18 December
2024
Incanthera
plc
("Incanthera", the "Company"
or "Group")
Half-yearly results for the
six months ended 30 September 2024
Incanthera plc, the company focused
on innovative technologies in dermatology and oncology, presents
its interim results for the six months ended 30 September
2024.
The period under review saw enormous
progression for the Company as we geared up operationally and
corporately towards the launch of our luxury skincare range Skin +
CELL.
With the support of both existing
and new shareholders, we raised a total of £3.4 million in the
period under review through an equity fundraise in June 2024 for
£2.6 million and various warrant exercises through the period of
£0.8 million.
This was invested into inventory
across all five products in our Skin + CELL range, held with Frike
Group, our contract manufacturer based in Zurich, Switzerland,
ready for launch.
Following the period end, the
Company announced on 26 November 2024 that it had received
unsupported allegations from a third party, concerning a potential
patent infringement in relation to the formulation of the Skin +
Cell range of products. The Company considers the unsupported
allegations to be without merit and is resolute in its commitment
to a conclusion.
The Board of the
Company remains confident for the future launch of its
products and will continue to update the market, at its earliest
opportunity.
For further information please
contact:
Notes to Editors
About Incanthera plc
Incanthera is a specialist company
focused on innovative technologies in dermatology and
oncology. It seeks to identify and develop innovative solutions to
current clinical, commercially relevant unmet needs, utilising new
technology from leading specialists and academic institutions as
well as its in-house development team.
The Company originated from
the Institute of Cancer Therapeutics ("ICT") at
the University of Bradford. Incanthera's strategy
is to develop each candidate in its portfolio from initial
acquisition or discovery to securing its future through
commercially valuable partnerships at the earliest opportunity in
its development pathway.
For more information on the Company
please visit: www.incanthera.com
@incantheraplc
About Skin + CELL
Skin + CELL is Incanthera's luxury
skincare brand utilising our ground-breaking formulation and
delivery expertise, to bring scientifically proven formulations to
cosmetics. Skin + CELL's complementary range of products are based
on advanced, clinically designed, formulation concentrates which
combine leading edge pharmaceutical enhancement technology with
selected prestige cosmetic ingredients to give an effective product
which gives a silky emollience in use and leaves the skin visibly
radiant, energised and protected.
Incanthera's new bioactive skincare
technology has been developed by our in-house experts who have
previously formulated topical products for some of the world's
leading skincare and pharmaceutical companies. The formulations
fortify otherwise depleted physiological pathways to improve the
skin's performance, ability to self-repair and to address
previously unmet cosmetic conditions in skin health.
Skin + CELL's luxury skincare
current range extends across face, body, hand, face serum and eye
cream, and will also include bioactive SPF concentrations and
further derivatives of vitamins in the future
Incanthera plc
HALF-YEARLY RESULTS FOR THE
SIX MONTHS ENDED 30 SEPTEMBER 2024
Consolidated Statement of Comprehensive
Income
for
the six months ended 30 September 2024 -
unaudited
|
|
Six months
ended
30 September
2024
|
Six months
ended
30
September 2023
|
Year
ended
31 March
2024
|
|
|
£'000
|
£'000
|
£'000
|
|
Notes
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
Operating expenses
|
|
(654)
|
(587)
|
(1,265)
|
Share-based compensation
|
4
|
(41)
|
(28)
|
(115)
|
Total operating expenses
|
|
(695)
|
(615)
|
(1,380)
|
|
|
|
|
|
Operating loss (pre-exceptional items)
|
|
(695)
|
(615)
|
(1,380)
|
|
|
|
|
|
Loss
on ordinary activities before taxation
|
|
(695)
|
(615)
|
(1,380)
|
Other Income
|
|
75
|
|
|
Exceptional costs
|
|
|
|
|
Expenses of establishing a subsidiary
for trade
|
|
|
|
(94)
|
Operating loss (post exceptional items)
|
|
(620)
|
(615)
|
(1,474)
|
Loss
before taxation
|
|
(620)
|
(615)
|
(1,474)
|
Taxation
|
|
-
|
-
|
(73)
|
Loss
and total comprehensive expense attributable to equity holders for
the period
|
|
(620)
|
(615)
|
(1,547)
|
|
|
|
|
|
Loss
per share attributable to equity holders of the parent
(pence)
|
3
|
|
|
|
Basic loss per share
(pence)
|
|
(0.57)
|
(0.80)
|
(1.90)
|
Loss per share before exceptional
costs (pence)
|
|
(0.57)
|
(0.80)
|
(1.79)
|
Consolidated Statement of Financial Position
as
at 30 September 2024 - unaudited
|
|
|
As at
30 September
2024
|
As
at
30
September 2023
|
As
at
31 March
2024
|
|
|
|
£'000
|
£'000
|
£'000
|
|
|
Notes
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Property, plant and
equipment
|
|
|
3
|
1
|
3
|
Intangible assets
|
|
|
57
|
58
|
58
|
Total non-current assets
|
|
|
60
|
59
|
61
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Trade and other
receivables
|
|
|
52
|
33
|
44
|
Inventory and WIP
|
|
|
1,236
|
-
|
-
|
Current tax receivable
|
|
|
-
|
73
|
-
|
Cash and cash equivalents
|
|
|
1,058
|
(4)
|
61
|
Total current assets
|
|
|
2,346
|
102
|
105
|
|
|
|
|
|
|
Total assets
|
|
|
2,406
|
161
|
166
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade and other payables
|
|
|
505
|
633
|
731
|
Total current liabilities
|
|
|
505
|
633
|
731
|
Non-current liabilities
|
|
|
|
|
|
Convertible loan
|
|
|
-
|
195
|
-
|
Total liabilities
|
|
|
505
|
828
|
731
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Ordinary shares
|
|
5
|
2,338
|
1,556
|
1,842
|
Share premium
|
|
|
8,505
|
5,239
|
5,954
|
Reorganisation reserve
|
|
|
2,715
|
2,715
|
2,715
|
Currency translation
reserve
|
|
|
(2)
|
-
|
-
|
Warrant reserve
|
|
|
1,185
|
1,129
|
1,185
|
Other reserves
|
|
|
-
|
55
|
-
|
Share based compensation
|
|
|
360
|
287
|
319
|
Retained deficit
|
|
|
(13,200)
|
(11,648)
|
(12,580)
|
Total equity attributable to equity holders of the
parent
|
|
|
1,901
|
(667)
|
(565)
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
2,406
|
161
|
166
|
Consolidated Statement of Changes in Equity
for
the six months ended 30 September 2024 -
unaudited
|
Share
capital
|
Share
premium
|
Merger
reserve
|
Warrant
reserve
|
Other
reserves
|
Share based
compensation
|
Currency translation
reserve
|
Accumulated
losses
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance at 1 April 2024
|
1,842
|
5,954
|
2,715
|
1,185
|
-
|
319
|
-
|
(12,580)
|
(565)
|
Total comprehensive expense for the
period
|
-
|
-
|
-
|
-
|
-
|
-
|
(2)
|
(620)
|
(622)
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
Share issue - warrant
exercise
|
148
|
584
|
-
|
-
|
-
|
-
|
-
|
-
|
732
|
Share issue - cash
|
348
|
1,967
|
-
|
-
|
-
|
-
|
-
|
-
|
2,315
|
Share-based compensation - share
options
|
-
|
-
|
-
|
-
|
-
|
41
|
-
|
-
|
41
|
Total transactions with owners
|
496
|
2,551
|
-
|
-
|
-
|
41
|
-
|
-
|
3,088
|
Balance at 30 September 2024
|
2,338
|
8,505
|
2,715
|
1,185
|
-
|
360
|
(2)
|
(13,200)
|
1,901
|
|
Share
capital
|
Share
premium
|
Merger
reserve
|
Warrant
reserve
|
Other
reserves
|
Share based
compensation
|
Currency translation
reserve
|
Accumulated
losses
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance at 1 April 2023
|
1,528
|
5,169
|
2,715
|
1,129
|
19
|
259
|
-
|
(11,033)
|
(214)
|
Total comprehensive expense for the
period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(615)
|
(615)
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
Equity investment
|
28
|
70
|
-
|
-
|
-
|
-
|
-
|
-
|
98
|
Equity component on convertible loan
notes
|
-
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
36
|
Share-based compensation - share
options
|
-
|
-
|
-
|
-
|
-
|
28
|
-
|
-
|
28
|
Total transactions with owners
|
28
|
70
|
-
|
-
|
36
|
28
|
-
|
-
|
162
|
Balance at 30 September 2023
|
1,556
|
5,239
|
2,715
|
1,129
|
55
|
287
|
-
|
(11,648)
|
(667)
|
|
Share
capital
|
Share
premium
|
Merger
reserve
|
Warrant
reserve
|
Other
reserves
|
Share based
compensation
|
Currency translation
reserve
|
Accumulated
losses
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000s
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance at 1 April 2023
|
1,528
|
5,169
|
2,715
|
1,129
|
19
|
259
|
-
|
(11,033)
|
(214)
|
Total comprehensive expense for the
period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,547)
|
(1,547)
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
Equity component on convertible loan
notes
|
-
|
-
|
-
|
-
|
(19)
|
-
|
-
|
-
|
(19)
|
Share issue - SJW July 23
|
7
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
Share issue - advisor
agreements
|
21
|
54
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
Share issue - convertible loan
notes
|
57
|
143
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
Share issue - investment December
23
|
229
|
571
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
Share-based compensation - share
options
|
-
|
-
|
-
|
56
|
-
|
59
|
|
-
|
115
|
Total transactions with owners
|
314
|
785
|
-
|
56
|
(19)
|
59
|
|
-
|
1,195
|
Balance at 31 March 2024
|
1,842
|
5,954
|
2,715
|
1,185
|
-
|
319
|
|
(12,580)
|
(565)
|
The registered number of Incanthera
plc is 11026926.
Consolidated Statement of Cash Flows
for
the six months ended 30 September 2024 -
unaudited
|
|
Six months
ended
30 September
2024
|
Six months
ended
30
September 2023
|
Year
ended
31
March
2024
|
|
|
£'000
|
£'000
|
£'000
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
Cash
flows from operating activities
|
|
|
|
|
Loss before taxation for the
period
|
|
(620)
|
(615)
|
(1,474)
|
Depreciation and
amortisation
|
|
1
|
-
|
150
|
Non cash charges
|
|
|
-
|
1
|
Currency translation
difference
|
|
(2)
|
-
|
-
|
Share-based compensation
|
|
41
|
28
|
115
|
|
|
(580)
|
(587)
|
(1,208)
|
Changes in working capital
|
|
|
|
|
Decrease in trade and other
receivables
|
|
(8)
|
29
|
18
|
Increase in inventories and
WIP
|
|
(1,236)
|
-
|
-
|
(Decrease)/Increase in trade and
other payables
|
|
(226)
|
453
|
352
|
Cash
used in operations
|
|
(1,470)
|
482
|
370
|
|
|
|
|
|
Net
cash used in operating activities
|
|
(2,050)
|
(105)
|
(838)
|
|
|
|
|
|
Cash
flows (used in)/generated from investing
activities
|
|
|
|
|
Acquisition of fixed
assets
|
|
-
|
-
|
(3)
|
Net
cash (used in) / generated from investing
activities
|
|
-
|
-
|
(3)
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
Proceeds from issue of
shares
|
|
3,342
|
98
|
900
|
Issue costs
|
|
(295)
|
-
|
(1)
|
Net
cash generated from financing activities
|
|
3,047
|
98
|
899
|
|
|
|
|
|
Movements in cash and cash equivalents in the
period
|
|
997
|
(7)
|
58
|
Cash and cash equivalents at start of
period
|
|
61
|
3
|
3
|
Cash
and cash equivalents at end of period
|
|
1,058
|
(4)
|
61
|
1.
GENERAL INFORMATION
Incanthera plc ('the Company') is a
public limited company incorporated in England and Wales and was
admitted to trading on the AQSE Growth Market, under the symbol INC
on 28 February 2020. The Company trades on the Apex
segment.
The address of its registered office
is 76 King Street, Manchester, England, M2 4NH and the registered
company number is 11026926. The principal activity of the Company
is clinical stage drug development.
2.
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING
POLICIES
Basis of preparation
The consolidated financial
statements have been prepared in accordance with UK adopted
International Financial Accounting Standards ('IFRS'), IFRIC
interpretations and the Companies Act 2006 applicable to companies
operating under IFRS.
The consolidated financial
statements are presented in Sterling (£) and rounded to the nearest
£'000. This is the predominant functional currency of the Group and
is the currency of the primary economic environment in which it
operates.
The consolidated financial
statements have not been reviewed by the Group's
auditors.
3.
LOSS PER SHARE
Basic loss per share is calculated
by dividing the loss for the period attributable to equity holders
by the weighted average number of ordinary shares outstanding
during the period.
For diluted loss per share, the loss
for the period attributable to equity holders and the weighted
average number of ordinary shares outstanding during the period is
adjusted to assume conversion of all dilutive potential ordinary
shares. As the effect of the share options would be to reduce the
loss per share, the diluted loss per share is the same as the basic
loss per share.
The calculation of the Group's basic
and diluted loss per share is based on the following
data:
|
Six months
ended
30 September
2024
|
Six months
ended
30
September 2023
|
Year
ended
31 March
2024
|
|
£'000
|
£'000
|
£'000
|
|
Unaudited
|
unaudited
|
Audited
|
Loss for the period attributable to
equity holders for basic loss and adjusted for the effects of
dilution
|
(620)
|
(615)
|
(1,547)
|
Loss for the period attributable to
equity holders for basic loss and adjusted for the effects of
dilution (excl. Exceptional Costs)
|
(620)
|
(615)
|
(1,453)
|
|
|
|
|
|
As at
30 September
2024
|
As
at
30
September 2023
|
As
at
31 March
2024
|
|
Number
|
Number
|
Number
|
|
Unaudited
|
unaudited
|
Audited
|
Weighted average number of ordinary
shares
|
108,378,872
|
77,242,219
|
81,343,486
|
Weighted average number of ordinary
shares adjusted for the effects of dilution
|
108,378,872
|
77,242,219
|
81,343,486
|
|
|
|
|
|
|
|
|
|
Pence
|
Pence
|
Pence
|
Loss per share - basic and
diluted
|
(0.57)
|
(0.80)
|
(1.90)
|
Loss per share - before exceptional
costs
|
(0.57)
|
(0.80)
|
(1.79)
|
4.
SHARE-BASED PAYMENTS
As at the end of the current period,
the reconciliation of share option scheme movements is as
follows:
|
As at 30 September
2024
|
|
Number
|
WAEP
Pence
|
Outstanding at 1 April
2024
|
8,975,000
|
10.77
|
Granted during the period
|
-
|
-
|
Exercised during the
period
|
-
|
-
|
Lapsed/cancelled during the
period
|
-
|
-
|
Outstanding at 30 September 2024
|
8,975,000
|
10.77
|
During the six month period ended 30
September 2024, a share-based payment charge of £41,126 (2023:
£27,763) was expensed to the consolidated Statement of
Comprehensive Income.
The fair values of the options
granted have been calculated using a Black-Scholes
model.
5.
ISSUED CAPITAL AND RESERVES
Ordinary shares
|
Company
|
|
Number of
Shares
|
Share Capital
(£'000)
|
At
31 March 2024
|
92,109,880
|
1,842
|
Issued on placing
|
17,403,681
|
348
|
Issued on placing - warrant
exercise
|
7,382,494
|
148
|
At
30 September 2024
|
116,896,055
|
2,338
|
|
|
| |
New shares were issued during
six-month period ended 30 September 2024 in relation to a placing
agreement and the exercise of warrants.
Forward looking statement disclaimer
Certain statements made in this announcement are forward-looking
statements. These forward-looking statements are not historical
facts but rather are based on the Company's current expectations,
estimates, and projections about its industry; its beliefs; and
assumptions. Words such as 'anticipates,' 'expects,' 'intends,'
'plans,' 'believes,' 'seeks,' 'estimates,' and similar expressions
are intended to identify forward-looking statements. These
statements are not guarantees of future performance and are subject
to known and unknown risks, uncertainties, and other factors, some
of which are beyond the Company's control, are difficult to
predict, and could cause actual results to differ materially from
those expressed or forecasted in the forward-looking statements.
The Company cautions shareholders and prospective shareholders not
to place undue reliance on these forward-looking statements, which
reflect the view of the Company only as of the date of this
announcement. The forward-looking statements made in this
announcement relate only to events as of the date on which the
statements are made. The Company will not undertake any obligation
to release publicly any revisions or updates to these
forward-looking statements to reflect events, circumstances, or
unanticipated events occurring after the date of this announcement
except as required by law or by any appropriate regulatory
authority.