UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED September 30, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD OF _________ TO _________.

 

Commission File Number: 001-33905

 

UR-ENERGY INC.

(Exact name of registrant as specified in its charter)

 

Canada

 

Not Applicable

State or other jurisdiction of incorporation or organization

 

(I.R.S. Employer Identification No.)

 

10758 West Centennial Road, Suite 200

Littleton, Colorado 80127

(Address of principal executive offices, including zip code)

 

Registrant’s telephone number, including area code: 720-981-4588

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:

 

Trading Symbol

 

Name of each exchange on which registered:

Common stock

 

URG (NYSE American); URE (TSX)

 

NYSE American; TSX

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes      No ☒

 

As of October 30, 2024, there were 364,101,038 shares of the registrant’s no par value Common Shares (“Common Shares”), the registrant’s only outstanding class of voting securities, outstanding. 

 

 

 

 

UR-ENERGY INC.

 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

39

Item 4.

Controls and Procedures

40

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

41

Item 1A.

Risk Factors

41

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

41

Item 3.

Defaults Upon Senior Securities

41

Item 4.

Mine Safety Disclosure

41

Item 5.

Other Information

41

Item 6.

Exhibits

42

 

 

 

SIGNATURES

43

 

 
2

Table of Contents

 

When we use the terms “Ur-Energy,” “we,” “us,” or “our,” or the “Company” we are referring to Ur-Energy Inc. and its subsidiaries, unless the context otherwise requires. Throughout this document we make statements that are classified as “forward-looking.” Please refer to the “Cautionary Statement Regarding Forward-Looking Statements” section below for an explanation of these types of assertions.

 

Cautionary Statement Regarding Forward-Looking Information 

 

This report on Form 10-Q contains "forward-looking statements" within the meaning of applicable United States (“U.S.”) and Canadian securities laws, and these forward-looking statements can be identified by the use of words such as "expect," "anticipate," "estimate," "believe," "may," "potential," "intends," "plans" and other similar expressions or statements that an action, event or result "may," "could" or "should" be taken, occur or be achieved, or the negative thereof or other similar statements. These statements are only predictions and involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance, or achievements expressed or implied by these forward-looking statements. Such statements include, but are not limited to: (i) the ability to maintain safe and compliant operations at Lost Creek; (ii) the continued schedule for ramp-up at Lost Creek to reach budgeted production, including the ability to overcome continuing challenges of ramp-up and to meet our production guidance; (iii) our ability to reach and sustain steady state higher production levels at Lost Creek in a timely and cost-effective manner; (iv) development and construction priorities and timelines for Shirley Basin, and whether our current projections for buildout can to be achieved with respect to budget and timelines; (v) the ability to complete additional favorable uranium sales agreements; (vi) our ability to timely deliver into our contractual obligations with Lost Creek production and other available sources; (vii) the timing and outcome of final regulatory approvals of the amendments for uranium recovery at the LC East Project; (viii) continuing supply-chain and labor market challenges, and whether the Company will continue to anticipate and overcome such challenges; (ix) the effects of the current evolving uranium market, including supply and demand, and whether higher spot and term pricing will be sustained including from demands of big data and new governmental programs in the U.S.; and (x) what impacts the ban on Russian uranium and fuel purchasers objectives for energy security will have on the uranium market and on what timeline. Additional factors include, among others, the following: future estimates for production; capital expenditures; operating costs; mineral resources, grade estimates and recovery rates; market prices; business strategies and measures to implement such strategies; competitive strengths; estimates of goals for expansion and growth of the business and operations; plans and references to our future successes; our history of operating losses and uncertainty of future profitability; status as an exploration stage company; the lack of mineral reserves; risks associated with obtaining permits and other authorizations in the U.S.; risks associated with current variable economic conditions; the possible impact of future debt or equity financings; the hazards associated with mining production operations; compliance with environmental laws and regulations; wastewater management; the possibility for adverse results in potential litigation; uncertainties associated with changes in law, government policy and regulation; uncertainties associated with a Canada Revenue Agency or U.S. Internal Revenue Service audit of any of our cross border transactions; changes in size and structure; the effectiveness of management and our strategic relationships; ability to attract and retain key personnel and management; uncertainties regarding the need for additional capital; sufficiency of insurance coverages, bonding surety arrangements, and indemnifications for our inventory; uncertainty regarding the fluctuations of quarterly results; foreign currency exchange risks; ability to enforce civil liabilities under U.S. securities laws outside the U.S.; ability to maintain our listing on the NYSE American and Toronto Stock Exchange (“TSX”); risks associated with the expected classification as a "passive foreign investment company" under the applicable provisions of the U.S. Internal Revenue Code of 1986, as amended; risks associated with our investments and other risks and uncertainties described under the heading “Risk Factors” in our Annual Report on Form 10-K, dated March 6, 2024. 

 

 
3

Table of Contents

 

Cautionary Note to Investors Concerning Disclosure of Mineral Resources 

 

Unless otherwise indicated, all mineral resource estimates included in this report on Form 10-Q have been prepared in accordance with U.S. securities laws pursuant to Regulation S-K, Subpart 1300 (“S-K 1300”). Prior to these estimates, we prepared our estimates of mineral resources in accord with Canadian National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards for Mineral Resources and Mineral Reserves (“CIM Definition Standards”). NI 43-101 is a rule developed by the Canadian Securities Administrators which establishes standards for public disclosure an issuer makes of scientific and technical information concerning mineral projects. We are required by applicable Canadian Securities Administrators to file in Canada an NI 43-101 compliant report at the same time we file an S-K 1300 technical report summary. The NI 43-101 and S-K 1300 reports (for each of the Lost Creek Property (March 4, 2024) and Shirley Basin Project, as amended (March 11, 2024)), are substantively identical to one another except for internal references to the regulations under which the report is made, and certain organizational differences.  

 

Investors should note that the term “mineral resource” does not equate to the term “mineral reserve.” Mineralization may not be classified as a “mineral reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Investors should also understand that “inferred mineral resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an “inferred mineral resource” will ever be upgraded to a higher category. Under S-K 1300, estimated “inferred mineral resources” may not form the basis of feasibility or pre-feasibility studies. Additionally, as required under S-K 1300, our report on the Lost Creek Property includes two economic analyses to account for the chance that the inferred resources are not upgraded as production recovery progresses and the Company collects additional drilling data; the second economic analysis was prepared which excluded the inferred resources. The estimated recovery excluding the inferred resources also establishes the potential viability at the property, as detailed in the S-K 1300 report. Investors are cautioned not to assume that all or any part of an “inferred mineral resource” exists or is economically or legally mineable. 

 

 
4

Table of Contents

 

PART I

 

Item 1. FINANCIAL STATEMENTS

 

Ur-Energy Inc.

Interim Condensed Consolidated Balance Sheets (Unaudited)

(expressed in thousands of U.S. dollars)

 (the accompanying notes are an integral part of these condensed consolidated financial statements)

 

 

 

Note

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

3

 

 

 

118,460

 

 

 

59,700

 

Trade receivables

 

 

 

 

 

 

27

 

 

 

-

 

Current portion of lease receivable (net)

 

 

 

 

 

 

207

 

 

 

77

 

Inventory

 

 

4

 

 

 

4,246

 

 

 

2,571

 

Prepaid expenses

 

 

 

 

 

 

2,075

 

 

 

1,321

 

Total current assets

 

 

 

 

 

 

125,015

 

 

 

63,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivable (net)

 

 

 

 

 

 

598

 

 

 

208

 

Restricted cash and cash equivalents

 

 

5

 

 

 

10,897

 

 

 

8,549

 

Mineral properties

 

 

6

 

 

 

39,359

 

 

 

34,906

 

Capital assets

 

 

7

 

 

 

25,502

 

 

 

21,044

 

Total non-current assets

 

 

 

 

 

 

76,356

 

 

 

64,707

 

Total assets

 

 

 

 

 

 

201,371

 

 

 

128,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

8

 

 

 

7,107

 

 

 

2,366

 

Current portion of notes payable

 

 

9

 

 

 

-

 

 

 

5,694

 

Current portion of warrant liability

 

 

10

 

 

 

-

 

 

 

1,743

 

Current portion of lease liability

 

 

 

 

 

 

281

 

 

 

162

 

Environmental remediation accrual

 

 

 

 

 

 

63

 

 

 

69

 

Total current liabilities

 

 

 

 

 

 

7,451

 

 

 

10,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

 

10

 

 

 

3,646

 

 

 

11,549

 

Asset retirement obligations

 

 

11

 

 

 

36,412

 

 

 

31,236

 

Lease liability

 

 

 

 

 

 

948

 

 

 

687

 

Total non-current liabilities

 

 

 

 

 

 

41,006

 

 

 

43,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

12

 

 

 

412,606

 

 

 

302,182

 

Contributed surplus

 

 

 

 

 

 

20,270

 

 

 

19,881

 

Accumulated other comprehensive income

 

 

 

 

 

 

4,076

 

 

 

3,718

 

Accumulated deficit

 

 

 

 

 

 

(284,038)

 

 

(250,911)

Total shareholders' equity

 

 

 

 

 

 

152,914

 

 

 

74,870

 

Total liabilities and shareholders' equity

 

 

 

 

 

 

201,371

 

 

 

128,376

 

 

 
5

Table of Contents

 

Ur-Energy Inc.

Interim Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

(expressed in thousands of U.S. dollars, except share data)

 (the accompanying notes are an integral part of these condensed consolidated financial statements)

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

 

 September 30,

 

 

 

Note

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

13

 

 

 

6,400

 

 

 

5,752

 

 

 

11,053

 

 

 

12,238

 

Cost of sales

 

 

14

 

 

 

(5,613)

 

 

(4,855)

 

 

(10,079)

 

 

(14,310)

Gross profit (loss)

 

 

 

 

 

 

787

 

 

 

897

 

 

 

974

 

 

 

(2,072)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs

 

 

15

 

 

 

(12,650)

 

 

(11,289)

 

 

(40,528)

 

 

(20,373)

Operating loss

 

 

 

 

 

 

(11,863)

 

 

(10,392)

 

 

(39,554)

 

 

(22,445)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

1,220

 

 

 

406

 

 

 

2,288

 

 

 

1,079

 

Warrant liability revaluation gain (loss)

 

 

10

 

 

 

2,968

 

 

 

(7,216)

 

 

4,442

 

 

 

(4,155)

Foreign exchange gain

 

 

 

 

 

 

6

 

 

 

13

 

 

 

22

 

 

 

335

 

Other income (loss), net

 

 

 

 

 

 

(333)

 

 

2

 

 

 

(325)

 

 

2

 

Net loss

 

 

 

 

 

 

(8,002)

 

 

(17,187)

 

 

(33,127)

 

 

(25,184)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

(23)

 

 

144

 

 

 

358

 

 

 

(290)

Comprehensive loss

 

 

 

 

 

 

(8,025)

 

 

(17,043)

 

 

(32,769)

 

 

(25,474)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

(0.02)

 

 

(0.07)

 

 

(0.11)

 

 

(0.10)

Diluted

 

 

 

 

 

 

(0.02)

 

 

(0.07)

 

 

(0.11)

 

 

(0.10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

341,418,122

 

 

 

265,279,380

 

 

 

302,077,595

 

 

 

257,385,661

 

Diluted

 

 

 

 

 

 

341,418,122

 

 

 

265,279,380

 

 

 

302,077,595

 

 

 

257,385,661

 

 

 
6

Table of Contents

 

Ur-Energy Inc.

Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited)

(expressed in thousands of U.S. dollars, except share data)

 (the accompanying notes are an integral part of these condensed consolidated financial statements)

 

Nine Months Ended

September 30, 2024

 

Note

 

 

Shares

 

 

Share

Capital

 

 

Contributed

Surplus

 

 

Accumulated

Other

Comprehensive

Income

 

 

Accumulated

Deficit

 

 

Shareholders’

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

270,898,900

 

 

 

302,182

 

 

 

19,881

 

 

 

3,718

 

 

 

(250,911)

 

 

74,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

12

 

 

 

74,674

 

 

 

61

 

 

 

(21)

 

 

-

 

 

 

-

 

 

 

40

 

Exercise of warrants

 

 

12

 

 

 

8,188,250

 

 

 

15,849

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,849

 

Shares issued for cash

 

 

12

 

 

 

2,464,500

 

 

 

4,227

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,227

 

Share issue costs

 

 

12

 

 

 

-

 

 

 

(106)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(106)

Stock compensation

 

 

12

 

 

 

-

 

 

 

-

 

 

 

324

 

 

 

-

 

 

 

-

 

 

 

324

 

Comprehensive income (loss)

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

283

 

 

 

(18,541)

 

 

(18,258)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

 

 

 

 

281,626,324

 

 

 

322,213

 

 

 

20,184

 

 

 

4,001

 

 

 

(269,452)

 

 

76,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

12

 

 

 

449,879

 

 

 

366

 

 

 

(112)

 

 

-

 

 

 

-

 

 

 

254

 

Shares issued for cash

 

 

12

 

 

 

13,108,525

 

 

 

22,419

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,419

 

Share issue costs

 

 

12

 

 

 

-

 

 

 

(700)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(700)

Stock compensation

 

 

12

 

 

 

-

 

 

 

-

 

 

 

325

 

 

 

-

 

 

 

-

 

 

 

325

 

Comprehensive income (loss)

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

98

 

 

 

(6,584)

 

 

(6,486)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2024

 

 

 

 

 

 

295,184,728

 

 

 

344,298

 

 

 

20,397

 

 

 

4,099

 

 

 

(276,036)

 

 

92,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

12

 

 

 

1,522,207

 

 

 

1,263

 

 

 

(387)

 

 

-

 

 

 

-

 

 

 

876

 

Shares issued for cash

 

 

12

 

 

 

67,089,300

 

 

 

70,922

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

70,922

 

Share issue costs

 

 

12

 

 

 

-

 

 

 

(3,877)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,877)

Redemption of RSUs

 

 

12

 

 

 

-

 

 

 

-

 

 

 

(56)

 

 

-

 

 

 

-

 

 

 

(56)

Stock compensation

 

 

12

 

 

 

-

 

 

 

-

 

 

 

316

 

 

 

-

 

 

 

-

 

 

 

316

 

Comprehensive loss

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(23)

 

 

(8,002)

 

 

(8,025)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

 

363,796,235

 

 

 

412,606

 

 

 

20,270

 

 

 

4,076

 

 

 

(284,038)

 

 

152,914

 

 

 
7

Table of Contents

 

Ur-Energy Inc.

Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited), continued

(expressed in thousands of U.S. dollars, except share data)

 (the accompanying notes are an integral part of these condensed consolidated financial statements)

 

Nine Months Ended

September 30, 2023

 

Note

 

 

Shares

 

 

Share

Capital

 

 

Contributed

Surplus

 

 

Accumulated

Other

Comprehensive

Income

 

 

Accumulated

Deficit

 

 

Shareholders’

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

224,699,621

 

 

 

258,646

 

 

 

19,843

 

 

 

4,265

 

 

 

(220,255)

 

 

62,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

12

 

 

 

536,183

 

 

 

429

 

 

 

(131)

 

 

-

 

 

 

-

 

 

 

298

 

Shares issued for cash

 

 

12

 

 

 

39,491,000

 

 

 

37,528

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37,528

 

Share issue costs

 

 

12

 

 

 

-

 

 

 

(2,992)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,992)

Stock compensation

 

 

12

 

 

 

-

 

 

 

-

 

 

 

253

 

 

 

-

 

 

 

-

 

 

 

253

 

Comprehensive loss

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(317)

 

 

(713)

 

 

(1,030)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

264,726,804

 

 

 

293,611

 

 

 

19,965

 

 

 

3,948

 

 

 

(220,968)

 

 

96,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share issue costs

 

 

12

 

 

 

-

 

 

 

(10)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10)

Stock compensation

 

 

12

 

 

 

-

 

 

 

-

 

 

 

266

 

 

 

-

 

 

 

-

 

 

 

266

 

Comprehensive loss

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(117)

 

 

(7,284)

 

 

(7,401)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

 

 

 

 

264,726,804

 

 

 

293,601

 

 

 

20,231

 

 

 

3,831

 

 

 

(228,252)

 

 

89,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

12

 

 

 

1,005,541

 

 

 

960

 

 

 

(288)

 

 

-

 

 

 

-

 

 

 

672

 

Redemption of RSUs

 

 

12

 

 

 

241,857

 

 

 

308

 

 

 

(389)

 

 

-

 

 

 

-

 

 

 

(81)

Stock compensation

 

 

12

 

 

 

-

 

 

 

-

 

 

 

260

 

 

 

-

 

 

 

-

 

 

 

260

 

Comprehensive income (loss)

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

144

 

 

 

(17,187)

 

 

(17,043)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2023

 

 

 

 

 

 

265,974,202

 

 

 

294,869

 

 

 

19,814

 

 

 

3,975

 

 

 

(245,439)

 

 

73,219

 

 

 
8

Table of Contents

 

Ur-Energy Inc.

Interim Condensed Consolidated Statements of Cash Flow (Unaudited)

(expressed in thousands of U.S. dollars)

(the accompanying notes are an integral part of these condensed consolidated financial statements)

 

 

 

 

 

Nine Months Ended

September 30,

 

Cash provided by (used for):

 

Note

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

 

(33,127)

 

 

(25,184)

 

 

 

 

 

 

 

 

 

 

 

 

Items not affecting cash:

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

 

 

 

965

 

 

 

779

 

Inventory net realizable value adjustments

 

 

 

 

 

2,061

 

 

 

8,158

 

Amortization of mineral properties

 

 

 

 

 

205

 

 

 

828

 

Depreciation of capital assets

 

 

 

 

 

1,979

 

 

 

1,546

 

Accretion expense

 

 

 

 

 

518

 

 

 

371

 

Amortization of deferred loan costs

 

 

 

 

 

33

 

 

 

33

 

Provision for reclamation

 

 

 

 

 

(6)

 

 

-

 

    Warrant liability revaluation loss (gain)

 

 

 

 

 

(4,442)

 

 

4,155

 

Gain on sale of capital assets

 

 

 

 

 

(2)

 

 

-

 

Foreign exchange gain

 

 

 

 

 

(22)

 

 

(329)

Changes in non-cash working capital:

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

 

 

 

(27)

 

 

(5,600)

Lease receivable

 

 

 

 

 

(520)

 

 

-

 

Inventory

 

 

 

 

 

(3,736)

 

 

(2,956)

Prepaid expenses

 

16

 

 

 

623

 

 

(565)

Accounts payable and accrued liabilities

 

16

 

 

 

3,011

 

 

 

2,105

 

 

 

 

 

 

 

(32,487)

 

 

(16,659)

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Purchase of capital assets

 

16

 

 

 

(5,701)

 

 

(1,923)

 

 

 

 

 

 

(5,701)

 

 

(1,923)

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for cash

 

 

12

 

 

 

97,568

 

 

 

46,637

 

Share issue costs

 

 

12

 

 

 

(4,683)

 

 

(3,002)

Proceeds from exercise of warrants and stock options

 

 

12

 

 

 

12,228

 

 

 

969

 

RSUs redeemed for cash

 

 

 

 

 

 

(56)

 

 

(81)

Repayment of debt

 

 

 

 

 

 

(5,727)

 

 

(4,027)

 

 

 

 

 

 

 

99,330

 

 

 

40,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of foreign exchange rate changes on cash

 

 

 

 

 

 

(34)

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in cash, cash equivalents, and restricted cash and cash equivalents

 

 

 

 

 

 

61,108

 

 

 

21,921

 

Beginning cash, cash equivalents, and restricted cash and cash equivalents

 

 

 

 

 

 

68,249

 

 

 

41,140

 

Ending cash, cash equivalents, and restricted cash and cash equivalents

 

 

16

 

 

 

129,357

 

 

 

63,061

 

 

 
9

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

1. Nature of Operations

 

Ur-Energy Inc. (the “Company”) was incorporated on March 22, 2004, under the laws of the Province of Ontario. The Company continued under the Canada Business Corporations Act on August 8, 2006. The Company is an exploration stage issuer, as defined by United States Securities and Exchange Commission (“SEC”). The Company is engaged in uranium mining and recovery operations, with activities including the acquisition, exploration, development, and production of uranium mineral resources located primarily in Wyoming. The Company commenced uranium production at its Lost Creek Project in Wyoming in 2013.

 

Due to the nature of the uranium recovery methods used by the Company on the Lost Creek Property, and the definition of “mineral reserves” under Subpart 1300 to Regulation S-K (“S-K 1300”), the Company has not determined whether the property contains mineral reserves. The recoverability of amounts recorded for mineral properties is dependent upon the discovery of economic resources, the ability of the Company to obtain the necessary financing to develop the properties and upon attaining future profitable production from the properties or sufficient proceeds from the disposition of the properties.

 

2. Summary of Significant Accounting Policies

 

Basis of presentation

 

These unaudited interim condensed consolidated financial statements do not conform in all respects to the requirements of U.S. generally accepted accounting principles (“US GAAP”) for annual financial statements. These unaudited interim condensed consolidated financial statements reflect all the normal adjustments which in the opinion of management are necessary for a fair presentation of the results for the periods presented. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2023. We applied the same accounting policies as in the prior year. Certain information and footnote disclosures required by US GAAP have been condensed or omitted in these interim consolidated financial statements.

 

Functional and reporting currency

 

Items included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The functional currency of the Company is the Canadian dollar and the functional currency for Ur-Energy USA Inc. and its subsidiaries, all of which are wholly owned subsidiaries, is the U.S. dollar.  The reporting currency for these consolidated financial statements is U.S. dollars.

 

Accounting pronouncements not yet adopted

 

In November 2023, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.  This ASU requires annual and interim disclosures about significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss as well as the amount and composition of other segment items.  All disclosure requirements under this ASU are also required for public entities with a single reportable segment. This ASU is effective for the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent interim periods, with early adoption permitted.  The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

 

3. Cash and Cash Equivalents

 

The Company’s cash and cash equivalents consist of the following:

 

 Cash and Cash Equivalents

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Cash on deposit

 

 

3,611

 

 

 

11,515

 

Money market accounts

 

 

114,849

 

 

 

48,185

 

 

 

 

118,460

 

 

 

59,700

 

 

4. Inventory

 

The Company’s inventory consists of the following:

 

 Inventory by Type

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

In-process inventory

 

 

427

 

 

 

-

 

Plant inventory

 

 

1,499

 

 

 

1,343

 

Conversion facility inventory

 

 

2,320

 

 

 

1,228

 

 

 

 

4,246

 

 

 

2,571

 

 

 
10

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

Using lower of cost or net realizable value (“NRV”) calculations, the Company reduced the inventory valuation by $2,061 and $8,158 for the nine months ended September 30, 2024 and 2023, respectively. 

 

5. Restricted Cash and Cash Equivalents

 

The Company’s restricted cash consists of the following:

 

Restricted Cash

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Cash pledged for reclamation

 

 

10,885

 

 

 

8,518

 

Other restricted cash

 

 

12

 

 

 

31

 

 

 

 

10,897

 

 

 

8,549

 

 

The Company’s restricted cash consists of money market and short-term government bond investment accounts.

 

The bonding requirements for reclamation obligations on various properties have been reviewed and approved by the Wyoming Department of Environmental Quality (“WDEQ”), including the Wyoming Uranium Recovery Program (“URP”), and the Bureau of Land Management (“BLM”) as applicable. The restricted accounts are pledged as collateral against performance surety bonds, which secure the estimated costs of reclamation related to the properties. Surety bonds totaled $41.6 million and $28.4 million as of September 30, 2024, and December 31, 2023, respectively. 

 

6. Mineral Properties

 

The Company’s mineral properties consist of the following:

 

Mineral Properties

 

Lost Creek Property

 

 

Shirley Basin Property

 

 

Other U.S. Properties

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

2,466

 

 

 

17,726

 

 

 

14,714

 

 

 

34,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in estimated reclamation costs

 

 

4,565

 

 

 

93

 

 

 

-

 

 

 

4,658

 

Depletion and amortization

 

 

(205)

 

 

-

 

 

 

-

 

 

 

(205)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

6,826

 

 

 

17,819

 

 

 

14,714

 

 

 

39,359

 

 

Lost Creek Property

 

The Company acquired certain Wyoming properties in 2005 when Ur-Energy USA Inc. purchased 100% of NFU Wyoming, LLC. Assets acquired in this transaction include the Lost Creek Project, other Wyoming properties, and development databases. NFU Wyoming, LLC was acquired for aggregate consideration of $20 million plus interest. Since 2005, the Company has increased its holdings adjacent to the initial Lost Creek acquisition through staking additional claims and making additional property purchases and leases.

 

There is a royalty on each of the State of Wyoming sections under lease at the Lost Creek, LC West and EN Projects, as required by law. We are not recovering uranium oxide (“U3O8”) within the State section under lease at Lost Creek and therefore are not subject to royalty payments currently. Other royalties exist on certain mining claims at the LC South, LC East and EN Projects. There are no royalties on the mining claims in the Lost Creek, LC North, or LC West Projects.

 

 
11

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

Shirley Basin Property

 

The Company acquired additional Wyoming properties in 2013 when Ur-Energy USA Inc. purchased 100% of Pathfinder Mines Corporation (“Pathfinder”). Assets acquired in this transaction include the Shirley Basin property, other Wyoming properties, and development databases. Pathfinder was acquired for aggregate consideration of $6.7 million, the assumption of $5.7 million in estimated asset reclamation obligations, and other consideration.

 

Other U.S. Properties

 

Other U.S. properties include the acquisition costs of several prospective mineralized properties, which the Company continues to maintain through claim payments, lease payments, insurance, and other holding costs in anticipation of future exploration efforts.

 

7. Capital Assets

 

The Company’s capital assets consist of the following:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Capital Assets

 

Cost

 

 

Accumulated

Depreciation

 

 

Net Book

Value

 

 

Cost

 

 

Accumulated

Depreciation

 

 

Net Book

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rolling stock

 

 

8,410

 

 

 

(4,219)

 

 

4,191

 

 

 

5,226

 

 

 

(3,701)

 

 

1,525

 

Enclosures

 

 

35,606

 

 

 

(18,134)

 

 

17,472

 

 

 

35,190

 

 

 

(16,850)

 

 

18,340

 

Machinery and equipment

 

 

3,958

 

 

 

(1,175)

 

 

2,783

 

 

 

2,016

 

 

 

(1,081)

 

 

935

 

Furniture and fixtures

 

 

1,067

 

 

 

(176)

 

 

891

 

 

 

265

 

 

 

(163)

 

 

102

 

Information technology

 

 

1,274

 

 

 

(1,117)

 

 

157

 

 

 

1,198

 

 

 

(1,067)

 

 

131

 

Right of use assets

 

 

14

 

 

 

(6)

 

 

8

 

 

 

14

 

 

 

(3)

 

 

11

 

 

 

 

50,329

 

 

 

(24,827)

 

 

25,502

 

 

 

43,909

 

 

 

(22,865)

 

 

21,044

 

 

8. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities consist of the following:

 

Accounts Payable and Accrued Liabilities

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Accounts payable

 

 

5,729

 

 

 

1,680

 

Accrued payroll liabilities

 

 

1,068

 

 

 

578

 

Accrued severance, ad valorem, and other taxes payable

 

 

310

 

 

 

108

 

 

 

 

7,107

 

 

 

2,366

 

 

 
12

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

9. Notes Payable

 

On October 15, 2013, the Sweetwater County Commissioners approved the issuance of a $34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond (Lost Creek Project), Series 2013 (the “Sweetwater IDR Bond”) to the State of Wyoming, acting by and through the Wyoming State Treasurer, as purchaser. On October 23, 2013, the Sweetwater IDR Bond was issued, and the proceeds were in turn loaned by Sweetwater County to Lost Creek ISR, LLC pursuant to a financing agreement dated October 23, 2013 (the “State Bond Loan”). The State Bond Loan called for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis commencing January 1, 2014. The principal was scheduled to be paid in 28 quarterly installments commencing January 1, 2015.

 

During the term of the State Bond Loan, the Sweetwater County Commissioners and the State of Wyoming approved two separate deferrals of principal payments during the downturn in the uranium market and our period of reduced production operations. Following those deferrals, quarterly principal payments resumed on October 1, 2022, and were scheduled to continue until October 1, 2024.

 

On March 27, 2024, the remaining $4.4 million balance due on the State Bond Loan was prepaid in full. The State Bond Loan was secured by all the assets of the Lost Creek Project. All releases of collateral have been obtained following the final repayment of the facility.

 

The following table summarizes the Company’s current debt. 

 

Current Debt

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

State Bond Loan

 

 

-

 

 

 

5,727

 

Deferred financing costs

 

 

-

 

 

 

(33)

 

 

 

-

 

 

 

5,694

 

 

10. Warrant Liability

 

In February 2021, the Company issued 16,930,530 warrants to purchase 8,465,265 common shares at $1.35 per whole common share for a term of three years.

 

In February 2023, the Company issued 39,100,000 warrants to purchase 19,550,000 common shares at $1.50 per whole common share for a term of three years.

 

Because the warrants are priced in U.S. dollars and the functional currency of Ur-Energy Inc., the parent entity, is Canadian dollars, a derivative financial liability was created. Using Level 2 inputs of the fair value hierarchy under US GAAP, the liability created is measured and recorded at fair value, and adjusted monthly, using the Black-Scholes model described below as there is no active market for the warrants. Any gain or loss from the adjustment of the liability is reflected in net income (loss) for the period.

 

 
13

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

The Company’s warrant liabilities consist of the following. The Company has no current warrant liability.

 

 Warrant Liability Activity

 

 Feb-2021

Warrants

 

 

 Feb-2023

Warrants

 

 

 Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

1,743

 

 

 

11,549

 

 

 

13,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants exercised

 

 

(4,770)

 

 

(21)

 

 

(4,791)

Warrant liability revaluation loss (gain)

 

 

3,072

 

 

 

(7,514)

 

 

(4,442)

Effects of foreign exchange rate changes

 

 

(45)

 

 

(368)

 

 

(413)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

-

 

 

 

3,646

 

 

 

3,646

 

 

The fair value of the warrant liabilities on September 30, 2024, was determined using the Black-Scholes model with the following assumptions:

 

 

 

Feb-2023

 

Black-Scholes Assumptions as of September 30, 2024

 

Warrants

 

 

 

 

 

Expected forfeiture rate

 

 

0.0%

Expected life (years)

 

 

1.4

 

Expected volatility rate

 

 

48.5%

Risk free rate

 

 

2.9%

Expected dividend rate

 

 

0.0%

Exercise price

 

$1.50

 

Market price

 

$1.19

 

 

11. Asset Retirement Obligations

 

Asset retirement obligations relate to the Lost Creek mine and Shirley Basin project and are equal to the current estimated reclamation cost escalated at inflation rates ranging from 0.74% to 5.20% and then discounted at credit adjusted risk-free rates ranging from 0.33% to 9.61%. Current estimated reclamation costs include costs of closure, reclamation, demolition, and stabilization of the wellfields, processing plants, infrastructure, aquifer restoration, waste dumps, and ongoing post-closure environmental monitoring and maintenance costs. The schedule of payments required to settle the future reclamation extends through 2033.

 

The present value of the estimated future closure estimate is presented in the following table.

 

Asset Retirement Obligations

 

Total

 

 

 

 

 

December 31, 2023

 

 

31,236

 

 

 

 

 

 

Change in estimated reclamation costs

 

 

4,658

 

Accretion expense

 

 

518

 

 

 

 

 

 

September 30, 2024

 

 

36,412

 

 

 
14

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

The restricted cash and cash equivalents discussed in note 5 relates to the surety bonds provided to the governmental agencies for these and other reclamation obligations.

 

12. Shareholders’ Equity and Capital Stock

 

Common shares

 

The Company’s share capital consists of an unlimited amount of Class A preferred shares authorized, without par value, of which no shares are issued and outstanding; and an unlimited amount of common shares authorized, without par value, of which 363,796,235 shares and 270,898,900 shares were issued and outstanding as of September 30, 2024, and December 31, 2023, respectively.

 

On February 21, 2023, the Company closed an underwritten public offering of 34,000,000 common shares and accompanying warrants to purchase up to 17,000,000 common shares, at a combined public offering price of $1.18 per common share and accompanying warrant. The warrants have an exercise price of $1.50 per whole common share and will expire three years from the date of issuance. Ur-Energy also granted the underwriters a 30-day option to purchase up to an additional 5,100,000 common shares and warrants to purchase up to 2,550,000 common shares on the same terms. The option was exercised in full. Including the exercised option, Ur-Energy issued a total of 39,100,000 common shares and accompanying warrants to purchase up to 19,550,000 common shares. The gross proceeds to Ur-Energy from this offering were approximately $46.1 million. After fees and expenses of $3.0 million, net proceeds to the Company were approximately $43.1 million.

 

On July 29, 2024, the Company closed an underwritten public offering of 57,150,000 common shares at a price of $1.05 per common share. The Company also granted the underwriters a 30-day option to purchase up to 8,572,500 additional common shares on the same terms. The option was exercised in full. Including the exercised option, the Company issued a total of 65,722,500 common shares. The gross proceeds to the Company from this offering were approximately $69.0 million. After fees and expenses of $3.8 million, net proceeds to the Company were approximately $65.2 million.

 

During the nine months ended September 30, 2024, the Company sold 16,939,825 common shares through its At Market facility for $28.6 million. After issue costs of $0.9 million, net proceeds to the Company were $27.7 million.

 

Stock options

 

In 2005, the Company’s Board of Directors approved the adoption of the Company's stock option plan (the “Option Plan”). The Option Plan was most recently approved by the shareholders on June 2, 2023. Eligible participants under the Option Plan include directors, officers, employees, and consultants of the Company. Under the terms of the Option Plan, grants of options will vest over a three-year period: one-third on the first anniversary, one-third on the second anniversary, and one-third on the third anniversary of the grant. The term of the options is five years.

 

 
15

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

Activity with respect to stock options is summarized as follows:

 

Stock Option Activity

 

Outstanding

Options

 

 

Weighted-average

Exercise Price

 

December 31, 2023

 

 

8,900,335

 

 

 

0.87

 

 

 

 

 

 

 

 

 

 

Granted

 

 

500,000

 

 

 

1.79

 

Exercised

 

 

(2,046,760)

 

 

0.58

 

Forfeited

 

 

(353,649)

 

 

1.30

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

6,999,926

 

 

 

0.98

 

 

The exercise price of a new grant is set at the closing price for the shares on the Toronto Stock Exchange (TSX) on the trading day immediately preceding the grant date and there is no intrinsic value as of the date of grant. 

 

We received $1.2 million from options exercised in the nine months ended September 30, 2024. 

 

Stock-based compensation expense from stock options was $0.2 million and $0.6 million for the three and nine months ended September 30, 2024, respectively and $0.2 million and $0.5 million for the three and nine months ended September 30, 2023, respectively.

 

As of September 30, 2024, there was approximately $1.3 million of unamortized stock-based compensation expense related to the Option Plan. The expenses are expected to be recognized over the remaining weighted-average vesting period of 2.1 years under the Option Plan. 

 

As of September 30, 2024, outstanding stock options are as follows (expressed in U.S. dollars):

 

 

 Options Outstanding

 Options Exercisable

 

Exercise

Price

Number

of Options

Weighted-average

Remaining Contractual

Life

 Aggregate

Intrinsic

Value

Number

of

 Options

 Weighted-average

Remaining Contractual

Life

 Aggregate

Intrinsic

Value

 Expiry

$

$

years

$

#

years

$

 

0.58

304,803

0.1

184,672

304,803

0.1

184,672

2024-11-05

0.47

2,512,347

1.1

1,819,386

2,512,347

1.1

1,819,386

2025-11-13

1.06

1,244,100

1.9

155,841

1,244,100

1.9

155,841

2026-08-27

1.65

175,000

2.5

 -

116,666

2.5

 -

2027-03-14

1.15

1,200,788

3.3

52,751

434,906

3.3

19,105

2028-01-04

1.52

1,062,888

4.2

 -

 -

 -

 -

2028-12-07

1.82

500,000

4.6

 -

 -

 -

 -

2029-05-08

 

 

 

 

 

 

 

 

0.98

6,999,926

2.3

2,212,650

4,612,822

1.5

2,179,004

 

 
16

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

The aggregate intrinsic value of the options in the preceding table represents the total pre-tax intrinsic value for stock options, with an exercise price less than the Company’s TSX closing stock price as of the last trading day in the nine months ended September 30, 2024 (approximately US$1.19), that would have been received by the option holders had they exercised their options on that date. There were 5,262,038 in-the-money stock options outstanding and 4,496,156 in-the-money stock options exercisable as of September 30, 2024. 

 

The fair value of the options granted in the nine months ended September 30, 2024 was determined using the Black-Scholes model with the following assumptions:

 

Stock Options Fair Value Assumptions

 

 2024

 

 

 

 

 

Expected forfeiture rate

 

 

5.0%

Expected life (years)

 

 

4.0

 

Expected volatility

 

 

67.1%

Risk free rate

 

 

3.8%

Expected dividend rate

 

 

0.0%

Weighted average exercise price (CAD$)

 

$2.46

 

Black-Scholes value (CAD$)

 

$1.33

 

 

Restricted share units

 

On June 24, 2010, the Company’s shareholders approved the adoption of the Company’s restricted share unit plan (the “RSU Plan”), as subsequently amended and now known as the Restricted Share Unit and Equity Incentive Plan (the “RSU&EI Plan”). The RSU&EI Plan was approved by our shareholders most recently on June 2, 2022.

 

Eligible participants under the RSU&EI Plan include directors and employees of the Company. Granted RSUs are redeemed on the second anniversary of the grant. Upon an RSU redemption, the holder of the RSU will receive one common share, for no additional consideration, for each RSU held.

 

Activity with respect to RSUs is summarized as follows:

 

Restricted Share Unit Activity

 

Outstanding

RSUs

 

 

Weighted-average

Grant Date

Fair Value

 

December 31, 2023

 

 

641,910

 

 

 

1.33

 

 

 

 

 

 

 

 

 

 

Redeemed

 

 

(39,233)

 

 

1.30

 

Forfeited

 

 

(6,905)

 

 

1.51

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

595,772

 

 

 

1.32

 

 

Stock-based compensation expense from RSUs was $0.1 million and $0.4 million for the three and nine months ended September 30, 2024, respectively, and $0.1 million and $0.2 million for the three and nine months ended September 30, 2023, respectively. 

 

As of September 30, 2024, there was approximately $0.3 million of unamortized stock-based compensation expense related to the RSU&EI Plan. The expenses are expected to be recognized over the remaining weighted-average vesting periods of 1.0 years under the RSU&EI Plan. 

 

 
17

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

As of September 30, 2024, outstanding RSUs were as follows (expressed in U.S. dollars):

 

Number

of RSUs

 

 

Weighted-average

Remaining

Contractual

Life

 

 

Aggregate

Intrinsic

Value

 

 

Redemption

Date

 

#

 

 

years

 

 

$

 

 

 

 

 

310,024

 

 

 

0.3

 

 

 

368,929

 

 

2025-01-04

 

 

285,748

 

 

 

1.2

 

 

 

340,040

 

 

2025-12-07

 

 

595,772

 

 

 

0.7

 

 

 

708,969

 

 

 

 

 

No restricted share units were granted in the nine months ended September 30, 2024.

 

Warrants

 

In February 2021, the Company issued 16,930,530 warrants to purchase 8,465,265 of our common shares at $1.35 per full share.

 

In February 2023, the Company issued 39,100,000 warrants to purchase 19,550,000 of our common shares at $1.50 per full share.

 

Activity with respect to warrants is summarized as follows:

 

 Warrant Activity

 

 Outstanding

Warrants

 

 

 Number of

Shares to be

Issued

Upon Exercise

 

 

 Per Share

Exercise Price

 

December 31, 2023

 

 

55,417,500

 

 

 

27,708,750

 

 

 

1.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(16,376,500)

 

 

(8,188,250)

 

 

1.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

39,041,000

 

 

 

19,520,500

 

 

 

1.50

 

 

We received $11.1 million from warrants exercised in the nine months ended September 30, 2024.

 

As of September 30, 2024, outstanding warrants were as follows (expressed in U.S. dollars):

 

Exercise

Price

 

 

Number

of Warrants

 

 

Weighted-average

Remaining

Contractual

Life

 

 

Aggregate

Intrinsic

Value

 

 

Expiry

 

$

 

 

#

 

 

years

 

 

$

 

 

 

 

1.50

 

 

 

39,041,000

 

 

 

1.4

 

 

 

-

 

 

2026-02-21

 

 

1.50

 

 

 

39,041,000

 

 

 

1.4

 

 

 

-

 

 

 

 

 

 
18

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

Fair value calculation assumptions for stock options and restricted share units

 

The fair value of stock options are determined using the Black-Scholes model on their respective grant dates.  The fair value of restricted share units are determined using the Intrinsic Value Method on their respective grant dates. 

 

The Company estimates expected future volatility based on daily historical trading data of the Company’s common shares. The risk-free interest rates are determined by reference to Canadian Benchmark Bond Yield rates with maturities that approximate the expected life. The Company has never paid dividends and currently has no plans to do so. Forfeitures and expected lives were estimated based on actual historical experience.

 

Share-based compensation expense related to stock options and restricted share units is recognized net of estimated pre-vesting forfeitures, which results in expensing the awards that are ultimately expected to vest over the expected life.

 

13. Sales

 

Revenue is primarily derived from the sale of U3O8 under multi-year agreements or spot sales agreements. The Company also receives disposal fee revenues, which are not related to the sale of U3O8.

 

Revenues for the three and nine months ended September 30, 2024 and 2023 were as follows:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Sales

 

$

 

 

%

 

 

 $

 

 

%

 

 

 $

 

 

%

 

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer A

 

 

6,165

 

 

 

96.3%

 

 

5,440

 

 

 

94.6%

 

 

10,789

 

 

 

97.6%

 

 

5,440

 

 

 

44.5%

Customer B

 

 

-

 

 

 

0.0%

 

 

-

 

 

 

0.0%

 

 

-

 

 

 

0.0%

 

 

6,447

 

 

 

52.7%

U3O8 sales

 

 

6,165

 

 

 

96.3%

 

 

5,440

 

 

 

94.6%

 

 

10,789

 

 

 

97.6%

 

 

11,887

 

 

 

97.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal fees

 

 

235

 

 

 

3.7%

 

 

312

 

 

 

5.4%

 

 

264

 

 

 

2.4%

 

 

351

 

 

 

2.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,400

 

 

 

100.0%

 

 

5,752

 

 

 

100.0%

 

 

11,053

 

 

 

100.0%

 

 

12,238

 

 

 

100.0%

 

14. Cost of Sales

 

Cost of sales includes ad valorem and severance taxes related to the extraction of uranium, all costs of wellfield and plant operations including the related depreciation and amortization of capitalized assets, reclamation, and mineral property costs, plus product distribution costs. These costs are also used to value inventory. The resulting inventoried cost per pound is compared to the NRV of the product, which is based on the estimated sales price of the product, net of any necessary costs to finish the product. Any inventory value in excess of the NRV is charged to cost of sales.

 

 
19

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

Cost of sales consists of the following:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Cost of Sales

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 product cost

 

 

4,891

 

 

 

2,523

 

 

 

8,018

 

 

 

6,152

 

Lower of cost or NRV adjustments

 

 

722

 

 

 

2,332

 

 

 

2,061

 

 

 

8,158

 

 

 

 

5,613

 

 

 

4,855

 

 

 

10,079

 

 

 

14,310

 

 

15. Operating Costs

 

Operating expenses include exploration and evaluation expense, development expense, general and administration (“G&A”) expense, and mineral property write-offs. Exploration and evaluation expenses consist of labor and the associated costs of the exploration and evaluation departments as well as land holding and exploration costs including drilling and analysis on properties which have not reached the permitting or operations stage. Development expense relates to properties that have reached the permitting or operations stage and include costs associated with exploring, delineating, and permitting a property. Once permitted, development expenses also include the costs associated with the construction and development of the permitted property that are otherwise not eligible to be capitalized. G&A expense relates to the administration, finance, investor relations, land, and legal functions, and consists principally of personnel, facility, and support costs.

 

Operating costs consist of the following:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Operating Costs

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

934

 

 

 

512

 

 

 

2,862

 

 

 

1,687

 

Development

 

 

10,088

 

 

 

9,339

 

 

 

31,730

 

 

 

13,577

 

General and administration

 

 

1,397

 

 

 

1,314

 

 

 

5,418

 

 

 

4,738

 

Accretion

 

 

231

 

 

 

124

 

 

 

518

 

 

 

371

 

 

 

 

12,650

 

 

 

11,289

 

 

 

40,528

 

 

 

20,373

 

 

16. Supplemental Information for Statement of Cash Flows

 

Cash, cash equivalents, and restricted cash and cash equivalents per the Statement of Cash Flows consists of the following:

 

 

 

Nine Months Ended

September 30,

 

Cash and Cash Equivalents, and Restricted Cash

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

118,460

 

 

 

54,627

 

Restricted cash and cash equivalents

 

 

10,897

 

 

 

8,434

 

 

 

 

129,357

 

 

 

63,061

 

 

 
20

Table of Contents

 

Ur-Energy Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2024
(expressed in thousands of U.S. dollars, except share data)

 

Interest expense paid was nil and $0.1 million for the three and nine months ended September 30, 2024, respectively, and $0.1 million and $0.4 million for the three and nine months ended September 30, 2023, respectively.

 

Accounts payable included $1.4 million of insurance and surety bond expenses and $0.6 million in equipment purchases at September 30, 2024. Accounts payable included $0.2 million in equipment purchases at December 31, 2023. As these did not affect cash balances at the respective dates, they have been adjusted on the Statement of Cash Flow.

 

17. Financial Instruments 

 

The Company’s financial instruments consist of cash and cash equivalents, trade receivables, lease receivable, restricted cash and cash equivalents, accounts payable and accrued liabilities, notes payable, and warrant liabilities. The Company is exposed to risks related to changes in interest rates and management of cash and cash equivalents. 

 

Credit risk 

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, and restricted cash and cash equivalents. These assets include Canadian dollar and U.S. dollar denominated certificates of deposit, money market accounts, and demand deposits. These instruments are maintained at financial institutions in Canada and the U.S. Of the amount held on deposit, approximately $0.6 million is covered by the Canada Deposit Insurance Corporation, the Securities Investor Protection Corporation, or the U.S. Federal Deposit Insurance Corporation, leaving approximately $128.7 million at risk on September 30, 2024, should the financial institutions with which these amounts are invested be rendered insolvent. The Company considers any expected credit losses on its financial instruments to be nominal as of September 30, 2024. 

 

Currency risk 

 

As of September 30, 2024, we maintained a balance of approximately $2.5 million Canadian dollars. The funds will be used to pay Canadian dollar expenses and are considered to be a low currency risk to the Company. 

 

Liquidity risk  

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. As of September 30, 2024, the Company’s financial liabilities consisted of accounts payable and accrued liabilities of $7.1 million, and the current portion of lease liability of $0.3 million. As of September 30, 2024, the Company had $118.5 million of cash and cash equivalents. 

 

Interest rate risk 

 

The Company has completed a sensitivity analysis to estimate the impact that a change in interest rates would have on the net loss and considers the change to be a low interest rate risk to the Company.

 

 
21

Table of Contents

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

Business Overview

 

The following discussion and analysis by management is designed to provide information that we believe is necessary for an understanding of our financial condition, changes in financial condition, and results of our operations and should be read in conjunction with the audited financial statements and MD&A contained in our Annual Report on Form 10-K for the year ended December 31, 2023.  

 

Incorporated on March 22, 2004, Ur-Energy is an exploration stage issuer, as that term is defined by the SEC. We are engaged in uranium recovery and processing activities, including the acquisition, exploration, development, and operation of uranium mineral properties in the U.S. We are operating our first in situ recovery uranium facility at our Lost Creek Project in Wyoming. Ur-Energy is a corporation continued under the Canada Business Corporations Act on August 8, 2006. Our common shares are listed on the TSX under the symbol “URE” and on the NYSE American under the symbol “URG.” 

 

Ur-Energy has one wholly owned subsidiary, Ur-Energy USA Inc., incorporated under the laws of the State of Colorado. Ur-Energy USA Inc. has three wholly-owned subsidiaries: NFU Wyoming, LLC, a limited liability company formed under the laws of the State of Wyoming which acts as our land holding and exploration entity; Lost Creek ISR, LLC, a limited liability company formed under the laws of the State of Wyoming to operate our Lost Creek Project and hold our Lost Creek properties and assets; and Pathfinder Mines Corporation, incorporated under the laws of the State of Delaware, which holds, among other assets, the Shirley Basin Project in Wyoming. Our material U.S. subsidiaries remain unchanged since the filing of our Annual Report on Form 10-K, dated March 6, 2024.  

 

We utilize in situ recovery (“ISR”) of the uranium at our flagship project, Lost Creek, and will do so at other projects where possible. The ISR technique is employed in uranium extraction because it allows for an effective recovery of roll front uranium mineralization at a lower cost. At Lost Creek, we extract and process uranium oxide (“U3O8”) for shipping to a third-party conversion facility to be weighed, assayed and stored until sold. After sale, when further processed, the uranium we have produced fuels carbon-free, emissions-free nuclear power which is a cost-effective, safe, and reliable form of electrical power. Nuclear power provides an estimated 50% of the carbon-free electricity in the U.S.  

 

Our Lost Creek Project is permitted and licensed for annual recovery of up to 1.2 million pounds U3O8. The processing facility at Lost Creek, which includes all circuits for the production, drying and packaging of U3O8 for delivery into sales transactions, is designed and approved under current licensing to process up to 2.2 million pounds of U3O8 annually, which provides additional capacity of up to one million pounds U3O8 to process material from other sources. The Lost Creek processing facility will be utilized to process captured U3O8 from our Shirley Basin Project for which a satellite plant will be built in 2025. However, the Shirley Basin permit and license allow for the construction of a full processing facility, providing greater construction and operating flexibility as may be dictated by future market conditions. 

 

Our sales deliveries in 2024 are projected to be 570,000 pounds U3O8 into two of our sales agreements secured in 2022. We now have six multi-year sales agreements which together anticipate sales of approximately 5.7 million pounds U3O8 between 2024 and 2030. 

 

 
22

Table of Contents

 

Industry and Market Update

 

In the past several years, the nuclear markets have been favorably affected in many ways through greater acceptance of nuclear energy. Recently, technology and other industries operating data centers (in what is now simply being referred to as “big data”) have realized the opportunities which exist to maintain carbon free baseload electricity while supporting the immense electric demand generated by these centers. The Electric Power Research Institute’s May 28, 2024, White Paper titled Powering Intelligence, suggests that data centers are expected to consume as much as 9.1% of U.S. electricity generation by 2030 versus an estimated 4% today.

 

The International Energy Agency stated in its Electricity 2024, Analysis and Forecast to 2026 report that

 

Data centres are significant drivers of growth in electricity demand in many regions. After globally consuming an estimated 460 terawatt-hours (TWh) in 2022, data centres’ total electricity consumption could reach more than 1 000 TWh in 2026. This demand is roughly equivalent to the electricity consumption of Japan.

 

The use of nuclear power by big data isn’t just a projection; it is already happening in a material way. Talen has already been selling significant power to big data. During the quarter, Constellation Energy announced a power purchase agreement with Microsoft for 835 megawatts of electricity. This is the largest ever power purchase agreement for Constellation and will result in the restart of the Three Mile Island Unit 1 nuclear reactor in Pennsylvania. While contributing 835 megawatts of carbon-free electricity to the grid, this historic project will create 3,400 jobs and offset approximately 61 million metric tons of CO2 emissions over 20 years. Still others in big data, including Google and Amazon, have announced plans to utilize nuclear energy to satisfy these rapidly growing electrical needs.

 

Throughout 2024, utilities and other buyers continue to identify energy security as a nearly universal priority. Ongoing war and geopolitics have only strengthened the resolve of fuel purchasers to reduce dependence on Russian nuclear products. U.S. and global utilities have increasingly been seeking non-Russian supplies when negotiating uranium term sales agreements.

 

In the U.S., the ban on Russian imports of nuclear fuels, signed into law earlier in the year, became effective in August 2024. While allowing certain waivers until January 1, 2028, the prohibitions on imports continue through 2040. The ban will help to secure the U.S. nuclear fuel supply chain and advance domestic uranium recovery operations.

 

The U.S. Department of Energy (DOE) has been progressing its requests for proposals under both its high-assay, low-enriched uranium (HALEU) and low-enriched uranium (LEU) programs for which domestic uranium supply is preferred. In October 2024, the DOE announced it awarded contracts to Centrus Energy Corp., Orano SA, General Matter Inc. and Louisiana Energy Services (a URENCO company) to provide enrichment services to develop HALEU to fuel small modular nuclear reactors. The contracts for enrichment are worth up to $2.7 billion over the next ten years. These programs also reflect efforts by the U.S. to advance energy security; Russia has been the only potential source of HALEU.

 

Mineral Rights and Properties

 

We have 12 U.S. uranium properties. Ten of our uranium properties are in the Great Divide Basin, Wyoming, including Lost Creek. Currently, we control nearly 1,800 unpatented mining claims and three State of Wyoming mineral leases for a total of more than 35,000 acres in the area of the Lost Creek Property, including the Lost Creek permit area (the “Lost Creek Project”), and certain adjoining properties referred to as LC East, LC West, LC North, LC South and EN Project areas (collectively, with the Lost Creek Project, the “Lost Creek Property”). Our Shirley Basin Project permit area, also in Wyoming, comprises nearly 1,800 acres of Company-controlled mineral acres.

 

Lost Creek Property

 

During 2024 Q3 we captured 75,075 pounds, dried and packaged 71,804 pounds and shipped 67,488 pounds U3O8. Although not at previously anticipated rates, these figures represent increases in production numbers compared with the captured and dried figures of earlier quarters.

 

At quarter end, our in-process inventory was approximately 90,140 pounds, our drummed inventory at Lost Creek was 26,580 pounds, and our finished inventory at the conversion facility was 40,713 pounds U3O8. In addition to the two shipments made to the conversion facility during 2024 Q3, we made two shipments following the end of the quarter, which totaled 46,592 pounds U3O8

 

As we continue to work through the challenges of ramp-up at Lost Creek, we now anticipate 2024 production will be in a range between 240,000 and 280,000 pounds U3O8 captured on IX resin.

 

We expect to satisfy our remaining 2024 contractual commitments to our customers with Lost Creek production and other available sources.

 

During the quarter, we brought Header Houses (HHs) 2-9 and 2-10 online, bringing the number of new header houses in the first three quarters of 2024 to five. HH 2-11 came online in early October. HH 2-12 is on the ground at Lost Creek, and HHs 2-13 through 2-15 are being constructed in our Casper facilities.

 

Throughout 2024 Q3 we increased our drill rig count at Lost Creek to 15. Two of the rigs which had been deployed to Shirley Basin returned to Lost Creek in October, such that our current rig count at Lost Creek is 17. We anticipate at least three additional drill rigs will mobilize to Lost Creek prior to the end of the year. 

 

Our most recently completed deep disposal well, LCDW5, has been placed into operation, and with Lost Creek’s other two deep wells, is satisfying wastewater needs.

 

Because our incoming employees have little or no experience with uranium ISR operations, training remains a priority. As we are gaining a larger core group of staff, we continue to focus on retention as well as recruitment in efforts to stabilize our workforce.

 

 
23

Table of Contents

 

Shirley Basin

 

Following our announcement in early 2024 of the “go” decision to begin buildout of our Shirley Basin in situ recovery facility in Carbon County, Wyoming we initiated several work programs for the year. These programs have complemented our initial purchasing plan for long lead-time equipment which began in 2023.

 

Installation of the monitor wells for the first mine unit at Shirley Basin is complete. The two drill rigs which were primarily responsible for the monitor well program have been redeployed to Lost Creek in October. We have begun to collect hydrologic data and have initiated aquifer pump testing for the first mine unit. This test program is anticipated to be completed in 2024 Q4. The hydrologic confinement at Shirley Basin is well established.

 

The existing south access road to the site has been upgraded to an all-season road. Power supply to the satellite plant construction area has been completed and the line is energized. We are advancing the refurbishment of the pre-existing substation that serviced historic Shirley Basin operations. The septic system is installed.

 

We have selected a contractor who has commenced renovation of existing site buildings which will be used for construction, maintenance and drill casing facilities. The office building layout has been approved and we are nearing completion of a construction agreement.  

 

Engineering related to the satellite plant, including the wastewater treatment system, is at various stages of design and layout. Steel has been rolled and welded for 15 IX columns at a fabrication facility in Casper. Construction of these columns is progressing toward expected delivery in 2025 Q3. Long-lead items remain on schedule, and we are vigilant in our review of timing for additional long- and mid-lead time purchases.

 

We continue to expect construction at Shirley Basin to be complete in late 2025 with a pre-operation inspection by the State of Wyoming following soon after.

 

Sales of U3O8 and Sales Agreements 

 

We sold 100,000 pounds U3O8 in 2024 Q3 at an average price of $61.65 per pound for proceeds of $6.2 million.

  

We continue to anticipate that we will deliver and sell 570,000 pounds U3O8 in 2024. Including the revenue received during the quarter, we expect to realize revenues of $33.1 million from our 2024 U3O8 sales.

 

Deliveries for 2025 are committed to three of our customers for a base amount of 700,000 pounds U3O8. Under these agreements, two of the three buyers may elect to flex up or down by as much as 10% of the annual base delivery quantity. Both purchasers have elected to flex up their 2025 purchases by 10%, such that we now anticipate we will deliver 740,000 pounds U3O8 into our term sales agreements in 2025.

 

Equity Financing

 

On July 29, 2024, the Company closed an underwritten public offering of 57,150,000 common shares at a price of $1.05 per common share. The Company also granted the underwriters a 30-day option to purchase up to 8,572,500 additional common shares on the same terms. The option was exercised in full. Including the exercised option, Ur-Energy issued a total of 65,722,500 common shares. The gross proceeds to Ur-Energy from this offering were approximately $69.0 million. After fees and expenses of $3.8 million, net proceeds to the Company were approximately $65.2 million.

 

 
24

Table of Contents

 

Results of Operations

 

Reconciliation of Non-GAAP measures with US GAAP financial statement presentation

 

The following tables include measures specific to U3O8 sales, product cost, product profit, pounds sold, price per pound sold, cost per pound sold, and product profit per pound sold. These measures do not have standardized meanings within US GAAP or a defined basis of calculation. These measures are used by management to assess business performance and determine production and pricing strategies. They may also be used by certain investors to evaluate performance. The following two tables provide a reconciliation of U3O8 price per pound sold and U3O8 cost per pound sold to the consolidated financial statements.

 

U3O8 Price per Pound Sold Calculation

 

 

 

Unit

 

 

2023 Q4

 

 

2024 Q1

 

 

2024 Q2

 

 

2024 Q3

 

 

2024 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales per financial statements

 

$000

 

 

 

5,441

 

 

 

-

 

 

 

4,653

 

 

 

6,400

 

 

 

11,053

 

Disposal fees

 

$000

 

 

 

-

 

 

 

-

 

 

 

(29)

 

 

(235)

 

 

(264)

U3O8 sales

 

$000

 

 

 

5,441

 

 

 

-

 

 

 

4,624

 

 

 

6,165

 

 

 

10,789

 

U3O8 pounds sold

 

lb

 

 

 

90,000

 

 

 

-

 

 

 

75,000

 

 

 

100,000

 

 

 

175,000

 

U3O8 price per pound sold

 

$/lb

 

 

 

60.44

 

 

 

-

 

 

 

61.65

 

 

 

61.65

 

 

 

61.65

 

 

Sales per the financial statements includes U3O8 sales and disposal fees.  Disposal fees received at Pathfinder’s Shirley Basin property do not relate to the sale of U3O8 and are excluded from the U3O8 sales and U3O8 price per pound sold measures.

 

U3O8 Cost per Pound Sold Reconciliation

 

 

 

Unit

 

 

2023 Q4

 

 

2024 Q1

 

 

2024 Q2

 

 

2024 Q3

 

 

2024 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales per financial statements

 

$000

 

 

 

5,055

 

 

 

1,139

 

 

 

3,327

 

 

 

5,613

 

 

 

10,079

 

Lower of cost or NRV adjustment

 

$000

 

 

 

(2,531)

 

 

(1,139)

 

 

(200)

 

 

(722)

 

 

(2,061)

U3O8 product cost

 

$000

 

 

 

2,524

 

 

 

-

 

 

 

3,127

 

 

 

4,891

 

 

 

8,018

 

U3O8 pounds sold

 

lb

 

 

 

90,000

 

 

 

-

 

 

 

75,000

 

 

 

100,000

 

 

 

175,000

 

U3O8 cost per pound sold

 

$/lb

 

 

 

28.04

 

 

 

-

 

 

 

41.69

 

 

 

48.91

 

 

 

45.82

 

 

Cost of sales per the financial statements includes U3O8 costs of sales and lower of cost or NRV adjustments. U3O8 cost of sales includes ad valorem and severance taxes related to the extraction of uranium, all costs of wellfield and plant operations including the related depreciation and amortization of capitalized assets, reclamation, and mineral property costs, plus product distribution costs. These costs are also used to value inventory. The resulting inventoried cost per pound is compared to the NRV of the product, which is based on the estimated sales price of the product, net of any necessary costs to finish the product. Any inventory value in excess of the NRV is charged to cost of sales in the financial statements. NRV adjustments, if any, relate to U3O8 inventories and do not relate to the sale of U3O8, and are excluded from the U3O8 cost of sales and U3O8 cost per pound sold measures.

 

 
25

Table of Contents

 

U3O8 Sales

 

The following table provides information on our U3O8 sales.

 

 

 

Unit

 

 

2023 Q4

 

 

2024 Q1

 

 

2024 Q2

 

 

2024 Q3

 

 

2024 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Sales by Product Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$000

 

 

 

5,441

 

 

 

-

 

 

 

4,624

 

 

 

6,165

 

 

 

10,789

 

Purchased

 

$000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$000

 

 

 

5,441

 

 

 

-

 

 

 

4,624

 

 

 

6,165

 

 

 

10,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Pounds Sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

lb

 

 

 

90,000

 

 

 

-

 

 

 

75,000

 

 

 

100,000

 

 

 

175,000

 

Purchased

 

lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

lb

 

 

 

90,000

 

 

 

-

 

 

 

75,000

 

 

 

100,000

 

 

 

175,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Price per Pounds Sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$/lb

 

 

 

60.44

 

 

 

-

 

 

 

61.65

 

 

 

61.65

 

 

 

61.65

 

Purchased

 

$/lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$/lb

 

 

 

60.44

 

 

 

-

 

 

 

61.65

 

 

 

61.65

 

 

 

61.65

 

 

As previously announced, the Company made the decision to ramp up operations after securing new term contracts in 2022 with initial deliveries beginning in 2023 Q3.  

 

We sold 175,000 pounds of U3O8 in the nine months ended September 30, 2024 at an average price per pound sold of $61.65.  In the nine months ended September 30, 2023, we sold 190,000 pounds at an average price per pound sold of $62.56.

 

Our total sales in 2024 are projected at 570,000 pounds of U3O8 at an average price per pound sold of $58.15 and we expect to realize revenues of $33.1 million. The deliveries are under contracts negotiated in 2022, when the long-term price was between $43 and $52 per pound.

 

Deliveries for 2025 are committed to three customers for a base amount of 700,000 pounds of U3O8. Under our agreements, two of the three buyers may elect to flex up or down by as much as 10% of the annual base delivery quantity. We received notice from both purchasers of their election to flex up their 2025 purchases by 10%, such that we now anticipate we will deliver 740,000 pounds of U3O8 into our term sales agreements in 2025.

 

 
26

Table of Contents

 

U3O8 Product Cost

 

The following table provides information on our U3O8 product cost.

 

 

 

Unit

 

 

2023 Q4

 

 

2024 Q1

 

 

2024 Q2

 

 

2024 Q3

 

 

2024 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Product Cost by Product Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Product Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad valorem and severance taxes

 

$000

 

 

 

53

 

 

 

-

 

 

 

42

 

 

 

81

 

 

 

123

 

Cash costs

 

$000

 

 

 

1,674

 

 

 

-

 

 

 

2,336

 

 

 

3,798

 

 

 

6,134

 

Non-cash costs

 

$000

 

 

 

797

 

 

 

-

 

 

 

749

 

 

 

1,012

 

 

 

1,761

 

Produced

 

$000

 

 

 

2,524

 

 

 

-

 

 

 

3,127

 

 

 

4,891

 

 

 

8,018

 

Purchased

 

$000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$000

 

 

 

2,524

 

 

 

-

 

 

 

3,127

 

 

 

4,891

 

 

 

8,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Pounds Sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

lb

 

 

 

90,000

 

 

 

-

 

 

 

75,000

 

 

 

100,000

 

 

 

175,000

 

Purchased

 

lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

lb

 

 

 

90,000

 

 

 

-

 

 

 

75,000

 

 

 

100,000

 

 

 

175,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Cost per Pound Sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad valorem and severance taxes

 

$/lb

 

 

 

0.59

 

 

 

-

 

 

 

0.56

 

 

 

0.81

 

 

 

0.70

 

Cash costs

 

$/lb

 

 

 

18.60

 

 

 

-

 

 

 

31.15

 

 

 

37.98

 

 

 

35.05

 

Non-cash costs

 

$/lb

 

 

 

8.85

 

 

 

-

 

 

 

9.98

 

 

 

10.12

 

 

 

10.07

 

Produced

 

$/lb

 

 

 

28.04

 

 

 

-

 

 

 

41.69

 

 

 

48.91

 

 

 

45.82

 

Purchased

 

$/lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$/lb

 

 

 

28.04

 

 

 

-

 

 

 

41.69

 

 

 

48.91

 

 

 

45.82

 

 

We sold 175,000 pounds of U3O8 in the nine months ended September 30, 2024 at an average price per pound sold of $61.65. The average cost per pound sold was $45.82 for the nine months ended September 30, 2024.  In the nine months ended September 30, 2023, we sold 190,000 pounds at an average price per pound sold of $62.56. The average cost per pound sold was $32.38 for the nine months ended September 30, 2023.

 

In 2023, the sales were made with a combination of pre-ramp up produced and purchased pounds the Company already had in its finished inventory at the conversion facility. The produced pounds were inventoried in earlier years with higher production rates and lower average costs per pound produced. As the post-ramp up production rates increase, we expect to again achieve lower average costs per pound produced.

 

 
27

Table of Contents

 

U3O8 Product Profit

 

The following table provides information on our U3O8 product profit.  

 

 

 

Unit

 

 

2023 Q4

 

 

2024 Q1

 

 

2024 Q2

 

 

2024 Q3

 

 

2024 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Product Profit by Product Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$000

 

 

 

5,441

 

 

 

-

 

 

 

4,624

 

 

 

6,165

 

 

 

10,789

 

Purchased

 

$000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$000

 

 

 

5,441

 

 

 

-

 

 

 

4,624

 

 

 

6,165

 

 

 

10,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Cost of Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$000

 

 

 

2,524

 

 

 

-

 

 

 

3,127

 

 

 

4,891

 

 

 

8,018

 

Purchased

 

$000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$000

 

 

 

2,524

 

 

 

-

 

 

 

3,127

 

 

 

4,891

 

 

 

8,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Product Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$000

 

 

 

2,917

 

 

 

-

 

 

 

1,497

 

 

 

1,274

 

 

 

2,771

 

Purchased

 

$000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$000

 

 

 

2,917

 

 

 

-

 

 

 

1,497

 

 

 

1,274

 

 

 

2,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Pounds Sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

lb

 

 

 

90,000

 

 

 

-

 

 

 

75,000

 

 

 

100,000

 

 

 

175,000

 

Purchased

 

lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

lb

 

 

 

90,000

 

 

 

-

 

 

 

75,000

 

 

 

100,000

 

 

 

175,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Price per Pound Sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$/lb

 

 

 

60.44

 

 

 

-

 

 

 

61.65

 

 

 

61.65

 

 

 

61.65

 

Purchased

 

$/lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$/lb

 

 

 

60.44

 

 

 

-

 

 

 

61.65

 

 

 

61.65

 

 

 

61.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Cost per Pound Sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$/lb

 

 

 

28.04

 

 

 

-

 

 

 

41.69

 

 

 

48.91

 

 

 

45.82

 

Purchased

 

$/lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$/lb

 

 

 

28.04

 

 

 

-

 

 

 

41.69

 

 

 

48.91

 

 

 

45.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Product Profit per Pound Sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$/lb

 

 

 

32.40

 

 

 

-

 

 

 

19.96

 

 

 

12.74

 

 

 

15.83

 

Purchased

 

$/lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

$/lb

 

 

 

32.40

 

 

 

-

 

 

 

19.96

 

 

 

12.74

 

 

 

15.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Product Profit Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced

 

%

 

 

 

53.6%

 

 

0.0%

 

 

32.4%

 

 

20.7%

 

 

25.7%

Purchased

 

%

 

 

 

0.0%

 

 

0.0%

 

 

0.0%

 

 

0.0%

 

 

0.0%

 

 

%

 

 

 

53.6%

 

 

0.0%

 

 

32.4%

 

 

20.7%

 

 

25.7%

 

 
28

Table of Contents

 

We sold a total of 175,000 pounds of U3O8 in the nine months ended September 30, 2024 at an average price per pound sold of $61.65. The average cost per pound sold was $45.82 for the nine months ended September 30, 2024, which resulted in an average profit per pound sold of $15.83 and an average profit margin of approximately 26%. 

 

In the nine months ended September 30, 2023, the average price per pound sold into contracts was $62.56 and the average cost per pound sold was $32.38, which resulted in an average profit per pound sold of $30.18 and an average profit margin of approximately 48%. Higher average prices per pound and lower average costs per pound resulted in higher average profits per pound sold in 2023 as compared to 2024. As noted above, the produced pounds that were sold in 2023 had been produced in earlier years with higher production rates and lower average costs per pound produced.

 

U3O8 Production and Ending Inventory

 

The following table provides information on our production and ending inventory of U3O8 pounds. 

 

 

 

Unit

 

 

2023 Q4

 

 

2024 Q1

 

 

2024 Q2

 

 

2024 Q3

 

 

2024 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds captured

 

lb

 

 

 

68,448

 

 

 

38,221

 

 

 

70,679

 

 

 

75,075

 

 

 

183,975

 

Pounds drummed

 

lb

 

 

 

6,519

 

 

 

39,229

 

 

 

64,170

 

 

 

71,804

 

 

 

175,203

 

Pounds shipped

 

lb

 

 

 

-

 

 

 

35,445

 

 

 

70,390

 

 

 

67,488

 

 

 

173,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Ending Inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process inventory

 

lb

 

 

 

82,033

 

 

 

80,465

 

 

 

86,204

 

 

 

90,140

 

 

 

 

 

Plant inventory

 

lb

 

 

 

22,278

 

 

 

26,062

 

 

 

21,570

 

 

 

26,580

 

 

 

 

 

Conversion inventory - produced

 

lb

 

 

 

43,790

 

 

 

79,235

 

 

 

74,625

 

 

 

40,713

 

 

 

 

 

 

 

lb

 

 

 

148,101

 

 

 

185,762

 

 

 

182,399

 

 

 

157,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process inventory

 

$000

 

 

 

-

 

 

 

-

 

 

 

447

 

 

 

427

 

 

 

 

 

Plant inventory

 

$000

 

 

 

1,343

 

 

 

1,593

 

 

 

1,072

 

 

 

1,499

 

 

 

 

 

Conversion inventory - produced

 

$000

 

 

 

1,228

 

 

 

3,105

 

 

 

3,555

 

 

 

2,320

 

 

 

 

 

 

 

$000

 

 

 

2,571

 

 

 

4,698

 

 

 

5,074

 

 

 

4,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost per Pound

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process inventory

 

$/lb

 

 

 

-

 

 

 

-

 

 

 

5.19

 

 

 

4.74

 

 

 

 

 

Plant inventory

 

$/lb

 

 

 

60.28

 

 

 

61.12

 

 

 

49.70

 

 

 

56.40

 

 

 

 

 

Conversion inventory - produced

 

$/lb

 

 

 

28.04

 

 

 

39.19

 

 

 

47.64

 

 

 

56.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion inventory detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad valorem and severance tax

 

$/lb

 

 

 

0.59

 

 

 

0.53

 

 

 

0.67

 

 

 

1.63

 

 

 

 

 

Cash cost

 

$/lb

 

 

 

18.60

 

 

 

28.47

 

 

 

36.77

 

 

 

45.26

 

 

 

 

 

Non-cash cost

 

$/lb

 

 

 

8.85

 

 

 

10.19

 

 

 

10.20

 

 

 

10.09

 

 

 

 

 

 

 

$/lb

 

 

 

28.04

 

 

 

39.19

 

 

 

47.64

 

 

 

56.98

 

 

 

 

 

 

 
29

Table of Contents

 

Wellfield production at Lost Creek resumed in 2023 Q2 and pounds captured increased in each subsequent quarter, except in 2024 Q1 when drying issues at the plant slowed our ability to capture pounds. We captured 75,075 pounds in 2024 Q3.

 

Plant production at Lost Creek resumed in 2023 Q3. Drying operations encountered labor and equipment issues that reduced plant throughput in 2023 Q4. The equipment issues were addressed, and pounds dried increased in each subsequent quarter. We dried 71,804 pounds in 2024 Q3. Despite the quarterly increases, drying operations have not reached targeted levels due to maintenance and manpower issues.

 

There were no shipments in 2023. The first shipment of U3O8 to the conversion facility since the return to commercial operations was completed in 2024 Q1, when 35,445 pounds were delivered to the conversion facility. During 2024 Q2, two shipments totaling 70,390 pounds U3O8 were shipped to the conversion facility. We shipped another two shipments totaling 67,488 pounds U3O8 in 2024 Q3. In October 2024, we made two shipments to the conversion facility totaling 46,601 pounds U3O8.

 

We ended the quarter with 90,140 pounds in process, 26,580 drummed pounds in the plant, and 40,713 pounds at the conversion facility. 

 

Because production rates were low during the initial ramp up period, the cost per pound to produce inventory exceeded its NRV. The NRV adjustments decreased from $2.5 million in 2023 Q4 to $1.1 million in 2024 Q1 and decreased again to $0.2 million in 2024 Q2. The NRV adjustment increased in 2024 Q3 to $0.7 million primarily due to higher production cost during the period.

 

The cost per pound at the conversion facility increased during the quarter reflecting the higher cost per pound of the drummed inventory shipped to the conversion facility in 2024. As production and shipments continue to increase to targeted levels, we expect the cost per pound in ending inventory and ultimately the cost per pound sold to level off and then decrease accordingly.

 

 
30

Table of Contents

 

Three and nine months ended September 30, 2024, compared to the three and nine months ended September 30, 2023 

 

The following table summarizes the results of operations for the three and nine months ended September 30, 2024 and 2023 (in thousands of U.S. dollars, except per share and per pound data): 

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

Change

 

 

2024

 

 

2023

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

6,400

 

 

 

5,752

 

 

 

648

 

 

 

11,053

 

 

 

12,238

 

 

 

(1,185)

Cost of sales

 

 

(5,613)

 

 

(4,855)

 

 

(758)

 

 

(10,079)

 

 

(14,310)

 

 

4,231

 

Gross profit (loss)

 

 

787

 

 

 

897

 

 

 

(110)

 

 

974

 

 

 

(2,072)

 

 

3,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs

 

 

(12,650)

 

 

(11,289)

 

 

(1,361)

 

 

(40,528)

 

 

(20,373)

 

 

(20,155)

Operating loss

 

 

(11,863)

 

 

(10,392)

 

 

(1,471)

 

 

(39,554)

 

 

(22,445)

 

 

(17,109)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

1,220

 

 

 

406

 

 

 

814

 

 

 

2,288

 

 

 

1,079

 

 

 

1,209

 

Warrant liability revaluation gain (loss)

 

 

2,968

 

 

 

(7,216)

 

 

10,184

 

 

 

4,442

 

 

 

(4,155)

 

 

8,597

 

Foreign exchange gain

 

 

6

 

 

 

13

 

 

 

(7)

 

 

22

 

 

 

335

 

 

 

(313)

Other gain (loss), net

 

 

(333)

 

 

2

 

 

 

(335)

 

 

(325)

 

 

2

 

 

 

(327)

Net loss

 

 

(8,002)

 

 

(17,187)

 

 

9,185

 

 

 

(33,127)

 

 

(25,184)

 

 

(7,943)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(23)

 

 

144

 

 

 

(167)

 

 

358

 

 

 

(290)

 

 

648

 

Comprehensive loss

 

 

(8,025)

 

 

(17,043)

 

 

9,018

 

 

 

(32,769)

 

 

(25,474)

 

 

(7,295)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

(0.02)

 

 

(0.07)

 

 

0.05

 

 

 

(0.11)

 

 

(0.10)

 

 

(0.01)

Diluted

 

 

(0.02)

 

 

(0.07)

 

 

0.05

 

 

 

(0.11)

 

 

(0.10)

 

 

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 pounds sold

 

 

100,000

 

 

 

90,000

 

 

 

10,000

 

 

 

175,000

 

 

 

190,000

 

 

 

(15,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 price per pound sold

 

 

61.65

 

 

 

60.44

 

 

 

1.21

 

 

 

61.65

 

 

 

62.56

 

 

 

(0.91)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 cost per pound sold

 

 

48.91

 

 

 

28.04

 

 

 

20.87

 

 

 

45.82

 

 

 

32.38

 

 

 

13.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 product profit per pound sold

 

 

12.74

 

 

 

32.40

 

 

 

(19.66)

 

 

15.83

 

 

 

30.18

 

 

 

(14.35)

 

Sales 

 

Sales per the financial statements includes the U3O8 sales and disposal fees. 

 

In 2024 Q3, we had one sale and delivered 100,000 pounds of U3O8 at an average price of $61.65 per pound. Through September, we have delivered a total of 175,000 pounds at an average price of $61.65. For the year, our total sales are projected at 570,000 pounds of U3O8 at an average price of $58.15 per pound and we expect to realize revenues of $33.1 million. 

 

Due to the nature of our contracts, we have a limited number of deliveries, which do not occur consistently during the year.  Sales revenues are recognized when the product is transferred to the purchaser.

 

 
31

Table of Contents

 

Cost of Sales 

 

Cost of sales per the financial statements includes U3O8 costs of sales and lower of cost or NRV adjustments and consists of the following (in thousands of U.S. dollars): 

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

Change

 

 

2024

 

 

2023

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 product cost

 

 

4,891

 

 

 

2,523

 

 

 

2,368

 

 

 

8,018

 

 

 

6,152

 

 

 

1,866

 

Lower of cost or NRV adjustments

 

 

722

 

 

 

2,332

 

 

 

(1,610)

 

 

2,061

 

 

 

8,158

 

 

 

(6,097)

 

 

 

5,613

 

 

 

4,855

 

 

 

758

 

 

 

10,079

 

 

 

14,310

 

 

 

(4,231)

 

Excluding NRV adjustments, the cost of product sales was $4.9 million and $8.0 million, and $2.5 million and $6.2 million, for the three and nine months ended September 30, 2024, and 2023, respectively. In the three months ended September 30, 2024, we sold 100,000 pounds at $61.65 as compared to 90,000 pounds at $60.44 in the comparable 2023 period. For the nine months ended September 30, 2024, the sales of 175,000 pounds in 2024 were at an average cost of $45.82 per pound. The sales of 190,000 pounds in 2023 were at an average cost of $32.38 per pound. The 2023 sales were made with a combination of pre-ramp up produced and purchased pounds the Company already had in its finished inventory at the conversion facility. The produced pounds were inventoried in earlier years with higher production rates and lower average costs per pound produced. The pounds sold in 2024 were primarily from more expensive post ramp up production.

 

Cost of sales for the three and nine months ended September 30, 2024 included $0.7 million and $2.1 million of NRV adjustments, respectively. Cost of sales for the three and nine months ended September 30, 2023 included NRV adjustments of $2.3 million and $8.2 million, respectively. The decrease is attributable to increased production for the respective periods. The current NRV adjustments are due to increased production costs in combination with lower than anticipated production thus far in 2024.

 

Gross Profit (Loss)  

 

Gross profit (loss) is based on sales, which includes disposal fees, and cost of sales, which includes NRV adjustments. As we had sales during the three months ended September 30, 2024 and 2023, we recognized a gross profit for each period. For the nine months ended September 30, 2024, our net profit from sales exceeded our NRV adjustments as the latter has been greatly reduced due to increases in production.  For the nine months ended September 30, 2023, our initial production levels were low, which resulted in higher NRV adjustments and a gross loss for the period.

 

Operating Costs 

 

The following table summarizes the operating costs for the three and nine months ended September 30, 2024 and 2023: 

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Operating Costs

 

2024

 

 

2023

 

 

Change

 

 

2024

 

 

2023

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

934

 

 

 

512

 

 

 

422

 

 

 

2,862

 

 

 

1,687

 

 

 

1,175

 

Development (see below)

 

 

10,088

 

 

 

9,339

 

 

 

749

 

 

 

31,730

 

 

 

13,577

 

 

 

18,153

 

General and administration

 

 

1,397

 

 

 

1,314

 

 

 

83

 

 

 

5,418

 

 

 

4,738

 

 

 

680

 

Accretion

 

 

231

 

 

 

124

 

 

 

107

 

 

 

518

 

 

 

371

 

 

 

147

 

 

 

 

12,650

 

 

 

11,289

 

 

 

1,361

 

 

 

40,528

 

 

 

20,373

 

 

 

20,155

 

 

 
32

Table of Contents

 

Total operating costs increased $1.4 million and $20.2 million in the three and nine months ended September 30, 2024 as compared to 2023, respectively. The increases were mainly due to development costs at Lost Creek as the ramp up to operations began in 2023 and has continued throughout 2024. In addition, we constructed an additional disposal well at Lost Creek and initiated drilling and site construction activities at our Shirley Basin project which we expect to complete in late 2025.

 

Exploration and evaluation expense consists of labor and the associated costs of the exploration, evaluation, and regulatory departments, as well as land holding and exploration costs on properties that have not reached the development or operations stage. The increases in cost of $0.4 million and $1.2 million for the three and nine months ended September 30, 2024, respectively, were driven by increases in outside service costs and labor costs for additional staffing.

 

The Company is considered an exploration stage issuer and expenses its pre-production development costs. As noted above, these development costs are incurred in advance of production from the related mining areas. Development expense includes costs incurred at the Lost Creek Project not directly attributable to current production activities, including wellfield construction, drilling, and development costs. It also includes costs incurred at the Shirley Basin Project not directly attributable to the construction of the capitalizable assets of the project, including the installation of the wellfield monitor well ring and other development costs. The following table summarizes the development costs included in operating costs for the three and nine months ended September 30, 2024 and 2023:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Development Costs

 

2024

 

 

2023

 

 

Change

 

 

2024

 

 

2023

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lost Creek mine unit development

 

 

8,675

 

 

 

5,217

 

 

 

3,458

 

 

 

24,999

 

 

 

8,849

 

 

 

16,150

 

Lost Creek disposal well development

 

 

132

 

 

 

3,922

 

 

 

(3,790)

 

 

4,106

 

 

 

4,089

 

 

 

17

Shirley Basin mine development

 

 

1,281

 

 

 

139

 

 

 

1,142

 

 

 

2,548

 

 

 

503

 

 

 

2,045

 

Other development

 

 

-

 

 

 

61

 

 

 

(61)

 

 

77

 

 

 

136

 

 

 

(59)

 

 

 

10,088

 

 

 

9,339

 

 

 

749

 

 

 

31,730

 

 

 

13,577

 

 

 

18,153

 

 

Development expenses increased approximately $0.7 million and $18.2 million in the three and nine months ended September 30, 2024, respectively. The increases were driven by increased drilling activities and the related wellfield construction costs that relate to the mine unit (“MU”) two development program at Lost Creek. In addition, development costs in 2023 and 2024 also included $7.7 million in direct costs primarily related to the construction of a new disposal well at Lost Creek. At Shirley Basin, we incurred approximately $1.3 million and $2.5 million development costs in the three and nine months ended September 30, 2024, respectively.  Development activities at Shirley Basin included drilling costs related to the installation of the first monitor well ring.

 

General and administration expenses relate to the administration, finance, investor relations, land, and legal functions, and consist principally of personnel, facility, and support costs. For the three and nine months ended September 30, 2024, the expenses increased $0.1 million and increased $0.7 million, respectively. The increases for the nine months were driven by higher labor costs, insurance costs, and stock compensation expense.

 

Other Income and Expenses 

 

Higher interest rates and cash balances have generated significant interest income in 2024. At the same time, interest expense decreased after the Company paid off the Wyoming state bond loan in March 2024. 

 

 
33

Table of Contents

 

For the three months and nine months ended September 30, 2024, the warrant liability revaluation resulted in $3.0 and $4.4 million gains, compared to $7.2 and $4.2 million losses in 2023, respectively. As a part of the February 2021 and February 2023 underwritten public offerings, we issued warrants that were priced in U.S. dollars. The changes in liability are primarily related to the share price of the company’s stock which is a significant factor in the Black-Scholes computations.

 

Earnings (loss) per Common Share 

 

The basic and diluted losses per common share for the three and nine months ended September 30, 2024, were $0.02 and $0.11, respectively. For the three and nine months ended September 30, 2023 the losses were $0.07 and $0.10 per share. The diluted loss per common share is equal to the basic loss per common share due to the anti-dilutive effect of all convertible securities in periods of loss. 

 

Liquidity and Capital Resources

 

As shown in the Interim Consolidated Statements of Cash Flow, our cash, cash equivalents, and restricted cash and cash equivalents increased from the December 31, 2023 balance of $68.2 million to $129.4 million as of September 30, 2024. Cash resources consist of Canadian and U.S. dollar denominated deposit and money market accounts, and U.S. treasury fund investments. During the nine months ended September 30, 2024, we spent $32.5 million on operating activities, used $5.7 million on investing activities, and generated $99.3 million from financing activities.

 

Accounts payable included $1.4 million of insurance and surety bond expenses and $0.6 million in equipment purchases at September 30, 2024. Accounts payable included $0.2 million in equipment purchases at December 31, 2023.  As these did not affect cash balances at the respective dates, they have been adjusted on the Statement of Cash Flow.

 

During the nine-month period, we sold 175,000 pounds of U3O8 for $10.8 million, received $0.3 million in disposal fees, and generated $2.4 million from interest income, net of loan interest expense of $0.1 million. We spent $9.8 million on production-related cash costs, $37.0 million on operating costs, and had a $0.8 million favorable working capital movement primarily related to increases in accounts payable and accrued liabilities.

 

Investing activities used $5.7 million during the nine months ended September 30, 2024. We spent $2.8 million on construction and equipment at Shirley Basin and $2.9 million for vehicles and equipment. The vehicles and equipment will be used primarily at Lost Creek.

 

Financing activities provided $99.3 million in the nine months ended September 30, 2024. In July, we closed an equity financing by issuing 65,722,500 shares including an 8,572,000 overallotment at $1.05 per share for net proceeds after commissions and fees of $65.2 million.  We received net proceeds of $27.7 million from the sale of common shares through our At Market Facility, and $12.3 million from the exercise of warrants and stock options. We spent $5.7 million on the Wyoming bond loan, ultimately paying off the loan in March 2024, and $0.2 million on lease payments.

 

Wyoming State Bond Loan

 

On October 23, 2013, we closed a $34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond financing program loan (“State Bond Loan”). The State Bond Loan called for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis, which commenced January 1, 2014. The principal was to be payable in 28 quarterly installments, which commenced January 1, 2015.

 

 
34

Table of Contents

 

During the term of the State Bond Loan, the Sweetwater County Commissioners and the State of Wyoming approved two separate deferrals of principal payments during the downturn in the uranium market and our period of reduced production operations. Following those deferrals, quarterly principal payments resumed on October 1, 2022, and were scheduled to continue until October 1, 2024.

 

On March 27, 2024, the remaining $4.4 million balance due on the State Bond Loan was prepaid in full. The State Bond Loan was secured by all the assets of the Lost Creek Project. All releases of collateral have been obtained following the final repayment of the facility.

 

Universal Shelf Registration and At Market Facility

 

On May 29, 2020, we entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) with B. Riley Securities, Inc. (“B. Riley Securities”), relating to our common shares. On June 7, 2021, we amended and restated the Sales Agreement to include Cantor Fitzgerald & Co. (“Cantor,” and together with B. Riley Securities, the “Agents”) as a co-agent. Under the Sales Agreement, as amended, we may, from time to time, issue and sell Common Shares at market prices on the NYSE American or other U.S. market through the agents for aggregate sales proceeds of up to $50 million. The Sales Agreement was filed in conjunction with a universal shelf registration statement on Form S-3, effective May 27, 2020, which has now expired.

 

On November 23, 2021, we filed a new universal shelf registration statement on Form S-3 with the SEC through which we may offer and sell, from time to time, in one or more offerings, at prices and terms to be determined, up to $100 million of our common shares, warrants to purchase our common shares, our senior and subordinated debt securities, and rights to purchase our common shares and/or senior and subordinated debt securities. The registration statement became effective December 17, 2021, for a three-year period.

 

On December 17, 2021, we entered into an amendment to the Sales Agreement (“Amendment No. 1” and together with the Sales Agreement, the “Amended Sales Agreement”) with the Agents to, among other things, reflect the new registration statement under which we may sell up to $50 million from time to time through or to the Agents under the Amended Sales Agreement, in addition to amounts previously sold under the Sales Agreement. In February 2023, in conjunction with our underwritten public offering, we filed a prospectus supplement by which we decreased the amount of common stock offered pursuant to the Amended Sales Agreement.

 

On June 28, 2023, we filed a new universal shelf registration statement on Form S-3 with the SEC through which we may offer and sell, from time to time, in one or more offerings, at prices and terms to be determined, up to $175 million of our common shares, warrants to purchase our common shares, our senior and subordinated debt securities, and rights to purchase our common shares and/or senior and subordinated debt securities. The registration statement became effective July 19, 2023, for a three-year period.

 

On July 19, 2023, we entered into a further amendment to the Amended Sales Agreement (“Amendment No. 2” and hereafter the “Amended Sales Agreement”) with the Agents to, among other things, reflect the new registration statement under which we may sell up to $50 million from time to time through or to the Agents under the Amended Sales Agreement, in addition to amounts previously sold under the Sales Agreement. Subsequently, we filed a new prospectus supplement in June 2024 under which we may sell up to $100 million from time to time through or to the Agents under the Amended Sales Agreement, including the common shares previously sold under the Sales Agreement.

 

 
35

Table of Contents

 

For the nine months ended September 30, 2024, we utilized the Amended Sales Agreement for gross proceeds of $28.6 million from sales of 16,939,825 common shares.

 

2023 Underwritten Public Offering

 

On February 21, 2023, the Company closed a $46.1 million underwritten public offering of 39,100,000 common shares and accompanying warrants to purchase up to 19,550,000 common shares, at a combined public offering price of $1.18 per common share and accompanying warrant. The gross proceeds to Ur‑Energy from this offering were approximately $46.1 million. After fees and expenses of $3.0 million, net proceeds to the Company were approximately $43.1 million.

 

2024 Underwritten Public Offering

 

On July 29, 2024, the Company closed an underwritten public offering of 57,150,000 common shares at a price of $1.05 per common share. The Company also granted the underwriters a 30-day option to purchase up to 8,572,500 additional common shares on the same terms. The option was exercised in full. Including the exercised option, the Company issued a total of 65,722,500 common shares. The gross proceeds to the Company from this offering were approximately $69.0 million. After fees and expenses of $3.8 million, net proceeds to the Company were approximately $65.2 million.

 

Liquidity Outlook 

 

As of October 30, 2024, our unrestricted cash position was $110.3 million.  

 

We expect to realize revenues of $33.1 million from the sale of 570,000 pounds of U3O8 to be delivered in 2024. We had 40,713 pounds of conversion facility inventory on September 30, 2024. We delivered 100,000 pounds into sales contracts in August 2024. As of October 30, 2024, we had 87,314 pounds of U3O8 in our conversion facility inventory. We expect to deliver 395,000 pounds U3O8 in 2024 Q4 from production at Lost Creek and other available sources.

 

Our unrestricted cash position and expected proceeds from uranium sales are expected to cover production and development costs of the continuing ramp up of production at Lost Creek, ongoing corporate overhead, and development and construction expenditures at Shirley Basin.

 

We expect the planned development and construction of the Shirley Basin Project in 2025 and 2026 will be funded by operating cash flow, cash on hand, or additional financing as required. We have no immediate plans to issue additional securities or obtain funding, however, we may issue additional debt or equity securities at any time. 

 

Looking Ahead 

 

With eight operational Header Houses (HHs) in MU2, we continue our ramp up toward target production levels and steady state operations at Lost Creek. To facilitate ongoing increases in production levels, we anticipate increasing our drill rig count through the end of the year to approximately 20 rigs. Fabrication of HHs 2-13 through 2-15 is in progress in our Casper construction shop and onsite construction related to these next header houses continues to advance. HH 2-15 is a newly planned production area for which we are advancing development and construction. We are also drilling in MU1 for the next phase of its production.

 

Because of continuing challenges of ramp-up at Lost Creek, we now anticipate 2024 production will be in a range between 240,000 and 280,000 pounds U3O8 captured on IX resin.

 

 
36

Table of Contents

 

We have commitments under contracts negotiated in 2022, when the long-term price was between $43 and $52 per pound, for deliveries of 570,000 pounds U3O8 in 2024 and expect to realize revenues of $33.1 million. We anticipate making our remaining deliveries of 395,000 pounds U3O8 during Q4 with Lost Creek production and other available alternatives.

 

During the quarter, uranium spot prices softened to an average of approximately $82 per pound U3O8. However, average term pricing, which has increased steadily for several years now, reached approximately $81 per pound U3O8 during the quarter.

 

Term pricing has been supported by continued requests for proposals (“RFPs”) in the market from utilities and other global fuel buyers. We have responded to the RFPs with prices commensurate with rising market conditions including increased demand for domestically produced uranium. Our contract book now includes agreements with six leading nuclear fuel purchasers, with commitments of approximately 5.7 million pounds U3O8 with deliveries occurring in 2024 through 2030. Sales prices are anticipated to be profitable on an all-in production cost basis and escalate annually from initial pricing, including some market-based pricing features. 

 

We are progressing the buildout of a satellite facility at our wholly owned, fully permitted and licensed Shirley Basin Project in Carbon County, Wyoming. The buildout will nearly double our annual permitted mine production to 2.2 million pounds U3O8.

 

At October 30, 2024, our unrestricted cash position was $110.3 million. With this strong treasury, we are well funded for continuing construction at Shirley Basin.

 

Installation of the monitor wells for the first mine unit at Shirley Basin is complete. We have commenced the pump test program, which remains on schedule to be completed this year. Road construction is complete and the refurbishment of existing and installation of new electric infrastructure are all advancing. Renovation of existing buildings has begun. Major construction activities at Shirley Basin are expected to begin in 2025 and initial production is expected to commence in early 2026. 

 

We are pleased to be one of the few publicly traded companies that is commercially recovering uranium and working to expand our production capacity to sell into a sustained stronger uranium market.

 

We will continue to closely monitor the uranium markets, and other developments, which may affect the uranium production industry and provide the opportunity to put in place additional off-take sales contracts. 

 

As always, we will focus on maintaining safe and compliant operations.

 

Transactions with Related Parties 

 

There were no reportable transactions with related parties during the quarter. 

 

 
37

Table of Contents

 

Proposed Transactions 

 

As is typical of the mineral exploration, development, and mining industry, we will consider and review potential merger, acquisition, investment and venture transactions and opportunities that could enhance shareholder value. Timely disclosure of such transactions is made as soon as reportable events arise. 

 

Critical Accounting Policies and Estimates 

 

We have established the existence of uranium resources at the Lost Creek Property, but because of the unique nature of in situ recovery mines, we have not established, and have no plans to establish, the existence of proven and probable reserves at this project. Accordingly, we have adopted an accounting policy with respect to the nature of items that qualify for capitalization for in situ U3O8 mining operations to align our policy to the accounting treatment that has been established as best practice for these types of mining operations. 

 

The development of the wellfield includes injection, production and monitor well drilling and completion, piping within the wellfield and to the processing facility and header houses used to monitor production and disposal wells associated with the operation of the mine. These costs are expensed when incurred. 

 

Mineral Properties 

 

Acquisition costs of mineral properties are capitalized. When production is attained at a property, these costs will be amortized over an estimated benefit period. 

 

Development costs including, but not limited to, production wells, header houses, piping and power will be expensed as incurred as we have no proven and probable reserves. 

 

Inventory and Cost of Sales 

 

Our inventories are valued at the lower of cost or net realizable value based on projected revenues from the sale of that product. We are allocating all costs of operations of the Lost Creek facility to the inventory valuation at various stages of production except for wellfield and disposal well costs which are treated as development expenses when incurred. Depreciation of facility enclosures, equipment, and asset retirement obligations as well as amortization of the acquisition cost of the related property is also included in the inventory valuation.

 

Share-Based Expense and Warrant Liability 

 

We are required to initially record all equity instruments including warrants, restricted share units and stock options at fair value in the financial statements. 

 

Management utilizes the Black-Scholes model to calculate the fair value of the warrants and stock options at the time they are issued. In addition, the fair value of derivative warrant liability is recalculated monthly using the Black-Scholes model with any gain or loss being reflected in the net income for the period. Use of the Black-Scholes model requires management to make estimates regarding the expected volatility of the Company’s stock over the future life of the equity instrument, the estimate of the expected life of the equity instrument and the number of options that are expected to be forfeited. Determination of these estimates requires significant judgment and requires management to formulate estimates of future events based on a limited history of actual results.  

 

The fair value of the restricted share units is based on the intrinsic method, which uses the closing price of the common shares on the trading day immediately preceding the date of the grant. 

 

 
38

Table of Contents

 

Impairment of long-lived assets 

 

The Company assesses the possibility of impairment in the net carrying value of its long-lived assets when events or circumstances indicate that the carrying amounts of the asset or asset group may not be recoverable. When potential impairment is indicated, management calculates the estimated undiscounted future net cash flows relating to the asset or asset group using estimated future prices, recoverable resources, operating, capital, and reclamation costs. When the carrying value of an asset exceeds the related undiscounted cash flows, the asset is written down to its estimated fair value, which is determined using discounted future net cash flows, or other measures of fair value. 

 

Off Balance Sheet Arrangements 

 

We have not entered into any material off balance sheet arrangements such as guaranteed contracts, contingent interests in assets transferred to unconsolidated entities, derivative instrument obligations, or with respect to any obligations under a variable interest entity arrangement.

 

Outstanding Share Data 

 

As of October 30, 2024, we had outstanding 364,101,038 common shares and 6,695,123 options to acquire common shares. 

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Market risk

 

Market risk is the risk to the Company of adverse financial impact due to changes in the fair value or future cash flows of financial instruments because of fluctuations in interest rates and foreign currency exchange rates.  

 

Credit risk 

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, and restricted cash and cash equivalents. These assets include Canadian dollar and U.S. dollar denominated certificates of deposit, money market accounts, and demand deposits. These instruments are maintained at financial institutions in Canada and the U.S. Of the amount held on deposit, approximately $0.6 million is covered by the Canada Deposit Insurance Corporation, the Securities Investor Protection Corporation, or the U.S. Federal Deposit Insurance Corporation, leaving approximately $128.7 million at risk on September 30, 2024, should the financial institutions with which these amounts are invested be rendered insolvent. The Company considers any expected credit losses on its financial instruments to be nominal as of September 30, 2024. 

 

Currency risk 

 

As of September 30, 2024, we maintained a balance of approximately $2.5 million Canadian dollars. The funds will be used to pay Canadian dollar expenses and are considered to be a low currency risk to the Company.

 

 
39

Table of Contents

 

Liquidity risk  

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. As of September 30, 2024, the Company’s financial liabilities consisted of accounts payable and accrued liabilities of $7.1 million, and the current portion of lease liability of $0.3 million. As of September 30, 2024, the Company had $118.5 million of cash and cash equivalents. 

 

Interest rate risk 

 

The Company has completed a sensitivity analysis to estimate the impact that a change in interest rates would have on the net loss and considers the change to be a low interest rate risk to the Company. 

 

Commodity Price Risk 

 

The Company is subject to market risk related to the market price of uranium. Future sales would be impacted by both spot and long-term uranium price fluctuations. Historically, uranium prices have been subject to fluctuation, and the price of uranium has been and will continue to be affected by numerous factors beyond our control, including the demand for nuclear power, political and economic conditions, governmental legislation in uranium producing and consuming countries, and production levels and costs of production of other producing companies. The average spot market price was $80.38 per pound U3O8 as of October 30, 2024. 

 

Item 4. CONTROLS AND PROCEDURES

 

(a) Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this MD&A, under the supervision of the Chief Executive Officer and the Chief Financial Officer, the Company evaluated the effectiveness of its disclosure controls and procedures, as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that information the Company is required to disclose in reports that are filed or submitted under the Exchange Act: (1) is recorded, processed and summarized effectively and reported within the time periods specified in SEC rules and forms, and (2) is accumulated and communicated to Company management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company’s disclosure controls and procedures include components of internal control over financial reporting. No matter how well designed and operated, internal controls over financial reporting can provide only reasonable, but not absolute, assurance that the control system's objectives will be met.

 

(b) Changes in Internal Controls over Financial Reporting

 

No changes in our internal control over financial reporting occurred during the three months ended September 30, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
40

Table of Contents

 

PART II

 

Item 1. LEGAL PROCEEDINGS

 

No new legal proceedings or material developments in pending proceedings.

 

Item 1A. RISK FACTORS

 

As of September 30, 2024, there have been no material changes from those risk factors set forth in our Annual Report on Form 10-K.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

Item 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

Item 4. MINE SAFETY DISCLOSURE

 

Our operations and exploration activities at Lost Creek are not subject to regulation by the federal Mine Safety and Health Administration under the Federal Mine Safety and Health Act of 1977.

 

Item 5. OTHER INFORMATION

 

None.

 

 
41

Table of Contents

 

Item 6. EXHIBITS

 

 

 

 

 

Incorporated by Reference

Exhibit

Number

 

Exhibit Description

 

Form

 

Date of

Report

 

Exhibit

 

Filed

Herewith

 

 

 

 

 

 

 

 

 

 

 

31.1

 

Certification of CEO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

31.2

 

Certification of CFO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

32.1

 

Certification of CEO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

32.2

 

Certification of CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.INS

 

Inline XBRL Instance Document

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.SCH

 

Inline XBRL Schema Document

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.CAL

 

Inline XBRL Calculation Linkbase Document

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.DEF

 

Inline XBRL Definition Linkbase Document

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.LAB

 

Inline XBRL Labels Linkbase Document

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.PRE

 

Inline XBRL Presentation Linkbase Document

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 

 

 

 

 

 

X

 

 
42

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

UR-ENERGY INC.

 

 

 

 

Date: November 6, 2024

By:

/s/ John W. Cash

 

 

 

John W. Cash

 

 

 

Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

Date: November 6, 2024

By:

/s/ Roger L. Smith

 

 

 

Roger L. Smith

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial Officer and

 

 

 

Principal Accounting Officer)

 

 

 
43

 

nullnullnullnullv3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Oct. 30, 2024
Cover [Abstract]    
Entity Registrant Name UR-ENERGY INC.  
Entity Central Index Key 0001375205  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Sep. 30, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   364,101,038
Entity File Number 001-33905  
Entity Incorporation State Country Code Z4  
Entity Address Address Line 1 10758 West Centennial Road  
Entity Address Address Line 2 Suite 200  
Entity Address City Or Town Littleton  
Entity Address State Or Province CO  
Entity Address Postal Zip Code 80127  
City Area Code 720  
Local Phone Number 981-4588  
Security 12b Title Common stock  
Trading Symbol URG  
Security Exchange Name NYSE  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.24.3
Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 118,460 $ 59,700
Trade receivables 27 0
Current portion of lease receivable (net) 207 77
Inventory 4,246 2,571
Prepaid expenses 2,075 1,321
Total current assets 125,015 63,669
Non-current assets    
Lease receivable (net) 598 208
Restricted cash and cash equivalents 10,897 8,549
Mineral properties 39,359 34,906
Capital assets 25,502 21,044
Total non-current assets 76,356 64,707
Total assets 201,371 128,376
Current liabilities    
Accounts payable and accrued liabilities 7,107 2,366
Current portion of notes payable 0 5,694
Current portion of warrant liability 0 1,743
Current portion of lease liability 281 162
Environmental remediation accrual 63 69
Total current liabilities 7,451 10,034
Non-current liabilities    
Warrant liability 3,646 11,549
Asset retirement obligations 36,412 31,236
Lease liability 948 687
Total non-current liabilities 41,006 43,472
Shareholders' equity    
Share capital 412,606 302,182
Contributed surplus 20,270 19,881
Accumulated other comprehensive income 4,076 3,718
Accumulated deficit (284,038) (250,911)
Total shareholders' equity 152,914 74,870
Total liabilities and shareholders' equity $ 201,371 $ 128,376
v3.24.3
Interim Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Interim Condensed Consolidated Statements of Operations and Comprehensive Loss        
Sales $ 6,400 $ 5,752 $ 11,053 $ 12,238
Cost of sales (5,613) (4,855) (10,079) (14,310)
Gross profit (loss) 787 897 974 (2,072)
Operating costs (12,650) (11,289) (40,528) (20,373)
Operations loss (11,863) (10,392) (39,554) (22,445)
Net interest income 1,220 406 2,288 1,079
Warrant liability revaluation gain (loss) 2,968 (7,216) 4,442 (4,155)
Foreign exchange gain 6 13 22 335
Other income (loss), net (333) 2 (325) 2
Net loss (8,002) (17,187) (33,127) (25,184)
Foreign currency translation adjustment (23) 144 358 (290)
Comprehensive loss $ (8,025) $ (17,043) $ (32,769) $ (25,474)
Loss per common share:        
Basic $ (0.02) $ (0.07) $ (0.11) $ (0.10)
Diluted $ (0.02) $ (0.07) $ (0.11) $ (0.10)
Weighted average common shares:        
Basic 341,418,122 265,279,380 302,077,595 257,385,661
Diluted 341,418,122 265,279,380 302,077,595 257,385,661
v3.24.3
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Share Capital [Member]
Contributed Surplus [Member]
Accumulated other comprehensive Income [Member]
Accumulated Deficit [Member]
Balance, amount at Dec. 31, 2022 $ 62,499 $ 258,646 $ 19,843 $ 4,265 $ (220,255)
Balance, shares at Dec. 31, 2022   224,699,621      
Exercise of stock options, shares   536,183      
Exercise of stock options, amount 298 $ 429 (131) 0 0
Shares issued for cash, shares   39,491,000      
Shares issued for cash, amount 37,528 $ 37,528 0 0 0
Share issue costs (2,992) (2,992) 0 0 0
Stock compensation 253 0 253 0 0
Comprehensive loss (1,030) $ 0 0 (317) (713)
Balance, shares at Mar. 31, 2023   264,726,804      
Balance, amount at Mar. 31, 2023 96,556 $ 293,611 19,965 3,948 (220,968)
Share issue costs (10) (10) 0 0 0
Stock compensation 266 0 266 0 0
Comprehensive loss (7,401) $ 0 0 (117) (7,284)
Balance, shares at Jun. 30, 2023   264,726,804      
Balance, amount at Jun. 30, 2023 89,411 $ 293,601 20,231 3,831 (228,252)
Exercise of stock options, shares   1,005,541      
Exercise of stock options, amount 672 $ 960 (288) 0 0
Stock compensation 260 0 260 0 0
Comprehensive loss (17,043) $ 0 0 144 (17,187)
Redemption of RSUs shares   241,857      
Redemption of RSUs amount (81) $ 308 (389) 0 0
Balance, shares at Sep. 30, 2023   265,974,202      
Balance, amount at Sep. 30, 2023 73,219 $ 294,869 19,814 3,975 (245,439)
Balance, amount at Dec. 31, 2023 74,870 $ 302,182 19,881 3,718 (250,911)
Balance, shares at Dec. 31, 2023   270,898,900      
Exercise of stock options, shares   74,674      
Exercise of stock options, amount 40 $ 61 (21) 0 0
Shares issued for cash, shares   2,464,500      
Shares issued for cash, amount 4,227 $ 4,227 0 0 0
Share issue costs (106) (106) 0 0 0
Stock compensation 324 0 324 0 0
Comprehensive loss (18,258) $ 0   283 (18,541)
Exercise of warrants, shares   8,188,250      
Exercise of warrants, amount 15,849 $ 15,849 0 0 0
Balance, shares at Mar. 31, 2024   281,626,324      
Balance, amount at Mar. 31, 2024 76,946 $ 322,213 20,184 4,001 (269,452)
Exercise of stock options, shares   449,879      
Exercise of stock options, amount 254 $ 366 (112) 0 0
Shares issued for cash, shares   13,108,525      
Shares issued for cash, amount 22,419 $ 22,419 0 0 0
Share issue costs (700) (700) 0 0 0
Stock compensation 325 0 325 0 0
Comprehensive loss (6,486) $ 0 0 98 (6,584)
Balance, shares at Jun. 30, 2024   295,184,728      
Balance, amount at Jun. 30, 2024 92,758 $ 344,298 20,397 4,099 (276,036)
Exercise of stock options, shares   1,522,207      
Exercise of stock options, amount 876 $ 1,263 (387) 0 0
Shares issued for cash, shares   67,089,300      
Shares issued for cash, amount 70,922 $ 70,922 0 0 0
Share issue costs (3,877) (3,877) 0 0 0
Stock compensation 316 0 316 0 0
Comprehensive loss (8,025) 0 0 (23) (8,002)
Redemption of RSUs (56) $ 0 (56) 0 0
Balance, shares at Sep. 30, 2024   363,796,235      
Balance, amount at Sep. 30, 2024 $ 152,914 $ 412,606 $ 20,270 $ 4,076 $ (284,038)
v3.24.3
Interim Condensed Consolidated Statements of Cash Flow - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities    
Net loss for the period $ (33,127) $ (25,184)
Items not affecting cash:    
Stock based compensation 965 779
Inventory net realizable value adjustments 2,061 8,158
Amortization of mineral properties 205 828
Depreciation of capital assets 1,979 1,546
Accretion expense 518 371
Amortization of deferred loan costs 33 33
Provision for reclamation (6) 0
Warrant liability revaluation loss (gain) (4,442) 4,155
Gain on sale of capital assets (2) 0
Foreign exchange gain (22) (329)
Changes in non-cash working capital:    
Trade receivables (27) 5,600
Lease receivable (520) 0
Inventory (3,736) (2,956)
Prepaid expenses 623 (565)
Accounts payable and accrued liabilities 3,011 2,105
Cash provided by used in operating activities (32,487) (16,659)
Investing activities    
Purchase of capital assets (5,701) (1,923)
Cash provided by used in investing activities (5,701) (1,923)
Financing activities    
Issuance of common shares for cash 97,568 46,637
Share issue costs 4,683 (3,002)
Proceeds from exercise of warrants and stock options 12,228 969
RSUs redeemed for cash (56) (81)
Repayment of debt (5,727) (4,027)
Cash provided by used in financing activities 99,330 40,496
Effects of foreign exchange rate changes on cash (34) 7
Increase in cash, cash equivalents, and restricted cash and cash equivalents 61,108 21,921
Beginning cash, cash equivalents, and restricted cash and cash equivalents 68,249 41,140
Ending cash, cash equivalents, and restricted cash and cash equivalents $ 129,357 $ 63,061
v3.24.3
Nature of Operations
9 Months Ended
Sep. 30, 2024
Nature of Operations  
Nature of Operations

1. Nature of Operations

 

Ur-Energy Inc. (the “Company”) was incorporated on March 22, 2004, under the laws of the Province of Ontario. The Company continued under the Canada Business Corporations Act on August 8, 2006. The Company is an exploration stage issuer, as defined by United States Securities and Exchange Commission (“SEC”). The Company is engaged in uranium mining and recovery operations, with activities including the acquisition, exploration, development, and production of uranium mineral resources located primarily in Wyoming. The Company commenced uranium production at its Lost Creek Project in Wyoming in 2013.

 

Due to the nature of the uranium recovery methods used by the Company on the Lost Creek Property, and the definition of “mineral reserves” under Subpart 1300 to Regulation S-K (“S-K 1300”), the Company has not determined whether the property contains mineral reserves. The recoverability of amounts recorded for mineral properties is dependent upon the discovery of economic resources, the ability of the Company to obtain the necessary financing to develop the properties and upon attaining future profitable production from the properties or sufficient proceeds from the disposition of the properties.

v3.24.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies  
Summary Of Significant Accounting Policies

2. Summary of Significant Accounting Policies

 

Basis of presentation

 

These unaudited interim condensed consolidated financial statements do not conform in all respects to the requirements of U.S. generally accepted accounting principles (“US GAAP”) for annual financial statements. These unaudited interim condensed consolidated financial statements reflect all the normal adjustments which in the opinion of management are necessary for a fair presentation of the results for the periods presented. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2023. We applied the same accounting policies as in the prior year. Certain information and footnote disclosures required by US GAAP have been condensed or omitted in these interim consolidated financial statements.

 

Functional and reporting currency

 

Items included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The functional currency of the Company is the Canadian dollar and the functional currency for Ur-Energy USA Inc. and its subsidiaries, all of which are wholly owned subsidiaries, is the U.S. dollar.  The reporting currency for these consolidated financial statements is U.S. dollars.

 

Accounting pronouncements not yet adopted

 

In November 2023, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.  This ASU requires annual and interim disclosures about significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss as well as the amount and composition of other segment items.  All disclosure requirements under this ASU are also required for public entities with a single reportable segment. This ASU is effective for the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent interim periods, with early adoption permitted.  The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

v3.24.3
Cash and Cash Equivalents
9 Months Ended
Sep. 30, 2024
Cash and Cash Equivalents  
Cash And Cash Equivalent

3. Cash and Cash Equivalents

 

The Company’s cash and cash equivalents consist of the following:

 

 Cash and Cash Equivalents

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Cash on deposit

 

 

3,611

 

 

 

11,515

 

Money market accounts

 

 

114,849

 

 

 

48,185

 

 

 

 

118,460

 

 

 

59,700

 

v3.24.3
Inventory
9 Months Ended
Sep. 30, 2024
Inventory  
Inventory

4. Inventory

 

The Company’s inventory consists of the following:

 

 Inventory by Type

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

In-process inventory

 

 

427

 

 

 

-

 

Plant inventory

 

 

1,499

 

 

 

1,343

 

Conversion facility inventory

 

 

2,320

 

 

 

1,228

 

 

 

 

4,246

 

 

 

2,571

 

Using lower of cost or net realizable value (“NRV”) calculations, the Company reduced the inventory valuation by $2,061 and $8,158 for the nine months ended September 30, 2024 and 2023, respectively. 

v3.24.3
Restricted Cash and Cash Equivalents
9 Months Ended
Sep. 30, 2024
Restricted Cash and Cash Equivalents  
Restricted Cash

5. Restricted Cash and Cash Equivalents

 

The Company’s restricted cash consists of the following:

 

Restricted Cash

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Cash pledged for reclamation

 

 

10,885

 

 

 

8,518

 

Other restricted cash

 

 

12

 

 

 

31

 

 

 

 

10,897

 

 

 

8,549

 

 

The Company’s restricted cash consists of money market and short-term government bond investment accounts.

 

The bonding requirements for reclamation obligations on various properties have been reviewed and approved by the Wyoming Department of Environmental Quality (“WDEQ”), including the Wyoming Uranium Recovery Program (“URP”), and the Bureau of Land Management (“BLM”) as applicable. The restricted accounts are pledged as collateral against performance surety bonds, which secure the estimated costs of reclamation related to the properties. Surety bonds totaled $41.6 million and $28.4 million as of September 30, 2024, and December 31, 2023, respectively. 

v3.24.3
Mineral Properties
9 Months Ended
Sep. 30, 2024
Mineral Properties  
Mineral Properties

6. Mineral Properties

 

The Company’s mineral properties consist of the following:

 

Mineral Properties

 

Lost Creek Property

 

 

Shirley Basin Property

 

 

Other U.S. Properties

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

2,466

 

 

 

17,726

 

 

 

14,714

 

 

 

34,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in estimated reclamation costs

 

 

4,565

 

 

 

93

 

 

 

-

 

 

 

4,658

 

Depletion and amortization

 

 

(205)

 

 

-

 

 

 

-

 

 

 

(205)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

6,826

 

 

 

17,819

 

 

 

14,714

 

 

 

39,359

 

 

Lost Creek Property

 

The Company acquired certain Wyoming properties in 2005 when Ur-Energy USA Inc. purchased 100% of NFU Wyoming, LLC. Assets acquired in this transaction include the Lost Creek Project, other Wyoming properties, and development databases. NFU Wyoming, LLC was acquired for aggregate consideration of $20 million plus interest. Since 2005, the Company has increased its holdings adjacent to the initial Lost Creek acquisition through staking additional claims and making additional property purchases and leases.

 

There is a royalty on each of the State of Wyoming sections under lease at the Lost Creek, LC West and EN Projects, as required by law. We are not recovering uranium oxide (“U3O8”) within the State section under lease at Lost Creek and therefore are not subject to royalty payments currently. Other royalties exist on certain mining claims at the LC South, LC East and EN Projects. There are no royalties on the mining claims in the Lost Creek, LC North, or LC West Projects.

Shirley Basin Property

 

The Company acquired additional Wyoming properties in 2013 when Ur-Energy USA Inc. purchased 100% of Pathfinder Mines Corporation (“Pathfinder”). Assets acquired in this transaction include the Shirley Basin property, other Wyoming properties, and development databases. Pathfinder was acquired for aggregate consideration of $6.7 million, the assumption of $5.7 million in estimated asset reclamation obligations, and other consideration.

 

Other U.S. Properties

 

Other U.S. properties include the acquisition costs of several prospective mineralized properties, which the Company continues to maintain through claim payments, lease payments, insurance, and other holding costs in anticipation of future exploration efforts.

v3.24.3
Capital Assets
9 Months Ended
Sep. 30, 2024
Capital Assets  
Capital Assets

7. Capital Assets

 

The Company’s capital assets consist of the following:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Capital Assets

 

Cost

 

 

Accumulated

Depreciation

 

 

Net Book

Value

 

 

Cost

 

 

Accumulated

Depreciation

 

 

Net Book

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rolling stock

 

 

8,410

 

 

 

(4,219)

 

 

4,191

 

 

 

5,226

 

 

 

(3,701)

 

 

1,525

 

Enclosures

 

 

35,606

 

 

 

(18,134)

 

 

17,472

 

 

 

35,190

 

 

 

(16,850)

 

 

18,340

 

Machinery and equipment

 

 

3,958

 

 

 

(1,175)

 

 

2,783

 

 

 

2,016

 

 

 

(1,081)

 

 

935

 

Furniture and fixtures

 

 

1,067

 

 

 

(176)

 

 

891

 

 

 

265

 

 

 

(163)

 

 

102

 

Information technology

 

 

1,274

 

 

 

(1,117)

 

 

157

 

 

 

1,198

 

 

 

(1,067)

 

 

131

 

Right of use assets

 

 

14

 

 

 

(6)

 

 

8

 

 

 

14

 

 

 

(3)

 

 

11

 

 

 

 

50,329

 

 

 

(24,827)

 

 

25,502

 

 

 

43,909

 

 

 

(22,865)

 

 

21,044

 

v3.24.3
Accounts Payable and Accrued Liabilities
9 Months Ended
Sep. 30, 2024
Accounts Payable and Accrued Liabilities  
Accounts Payable And Accrued Liabilities

8. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities consist of the following:

 

Accounts Payable and Accrued Liabilities

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Accounts payable

 

 

5,729

 

 

 

1,680

 

Accrued payroll liabilities

 

 

1,068

 

 

 

578

 

Accrued severance, ad valorem, and other taxes payable

 

 

310

 

 

 

108

 

 

 

 

7,107

 

 

 

2,366

 

v3.24.3
Notes Payable
9 Months Ended
Sep. 30, 2024
Notes Payable  
Notes Payable

9. Notes Payable

 

On October 15, 2013, the Sweetwater County Commissioners approved the issuance of a $34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond (Lost Creek Project), Series 2013 (the “Sweetwater IDR Bond”) to the State of Wyoming, acting by and through the Wyoming State Treasurer, as purchaser. On October 23, 2013, the Sweetwater IDR Bond was issued, and the proceeds were in turn loaned by Sweetwater County to Lost Creek ISR, LLC pursuant to a financing agreement dated October 23, 2013 (the “State Bond Loan”). The State Bond Loan called for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis commencing January 1, 2014. The principal was scheduled to be paid in 28 quarterly installments commencing January 1, 2015.

 

During the term of the State Bond Loan, the Sweetwater County Commissioners and the State of Wyoming approved two separate deferrals of principal payments during the downturn in the uranium market and our period of reduced production operations. Following those deferrals, quarterly principal payments resumed on October 1, 2022, and were scheduled to continue until October 1, 2024.

 

On March 27, 2024, the remaining $4.4 million balance due on the State Bond Loan was prepaid in full. The State Bond Loan was secured by all the assets of the Lost Creek Project. All releases of collateral have been obtained following the final repayment of the facility.

 

The following table summarizes the Company’s current debt. 

 

Current Debt

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

State Bond Loan

 

 

-

 

 

 

5,727

 

Deferred financing costs

 

 

-

 

 

 

(33)

 

 

 

-

 

 

 

5,694

 

v3.24.3
Warrant Liability
9 Months Ended
Sep. 30, 2024
Warrant Liability  
Warrant Liability

10. Warrant Liability

 

In February 2021, the Company issued 16,930,530 warrants to purchase 8,465,265 common shares at $1.35 per whole common share for a term of three years.

 

In February 2023, the Company issued 39,100,000 warrants to purchase 19,550,000 common shares at $1.50 per whole common share for a term of three years.

 

Because the warrants are priced in U.S. dollars and the functional currency of Ur-Energy Inc., the parent entity, is Canadian dollars, a derivative financial liability was created. Using Level 2 inputs of the fair value hierarchy under US GAAP, the liability created is measured and recorded at fair value, and adjusted monthly, using the Black-Scholes model described below as there is no active market for the warrants. Any gain or loss from the adjustment of the liability is reflected in net income (loss) for the period.

The Company’s warrant liabilities consist of the following. The Company has no current warrant liability.

 

 Warrant Liability Activity

 

 Feb-2021

Warrants

 

 

 Feb-2023

Warrants

 

 

 Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

1,743

 

 

 

11,549

 

 

 

13,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants exercised

 

 

(4,770)

 

 

(21)

 

 

(4,791)

Warrant liability revaluation loss (gain)

 

 

3,072

 

 

 

(7,514)

 

 

(4,442)

Effects of foreign exchange rate changes

 

 

(45)

 

 

(368)

 

 

(413)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

-

 

 

 

3,646

 

 

 

3,646

 

 

The fair value of the warrant liabilities on September 30, 2024, was determined using the Black-Scholes model with the following assumptions:

 

 

 

Feb-2023

 

Black-Scholes Assumptions as of September 30, 2024

 

Warrants

 

 

 

 

 

Expected forfeiture rate

 

 

0.0%

Expected life (years)

 

 

1.4

 

Expected volatility rate

 

 

48.5%

Risk free rate

 

 

2.9%

Expected dividend rate

 

 

0.0%

Exercise price

 

$1.50

 

Market price

 

$1.19

 

v3.24.3
Asset Retirement Obligations
9 Months Ended
Sep. 30, 2024
Asset Retirement Obligations  
Asset Retirement Obligations

11. Asset Retirement Obligations

 

Asset retirement obligations relate to the Lost Creek mine and Shirley Basin project and are equal to the current estimated reclamation cost escalated at inflation rates ranging from 0.74% to 5.20% and then discounted at credit adjusted risk-free rates ranging from 0.33% to 9.61%. Current estimated reclamation costs include costs of closure, reclamation, demolition, and stabilization of the wellfields, processing plants, infrastructure, aquifer restoration, waste dumps, and ongoing post-closure environmental monitoring and maintenance costs. The schedule of payments required to settle the future reclamation extends through 2033.

 

The present value of the estimated future closure estimate is presented in the following table.

 

Asset Retirement Obligations

 

Total

 

 

 

 

 

December 31, 2023

 

 

31,236

 

 

 

 

 

 

Change in estimated reclamation costs

 

 

4,658

 

Accretion expense

 

 

518

 

 

 

 

 

 

September 30, 2024

 

 

36,412

 

The restricted cash and cash equivalents discussed in note 5 relates to the surety bonds provided to the governmental agencies for these and other reclamation obligations.

v3.24.3
Shareholders Equity and Capital Stock
9 Months Ended
Sep. 30, 2024
Shareholders Equity and Capital Stock  
Shareholders' Equity And Capital Stock

12. Shareholders’ Equity and Capital Stock

 

Common shares

 

The Company’s share capital consists of an unlimited amount of Class A preferred shares authorized, without par value, of which no shares are issued and outstanding; and an unlimited amount of common shares authorized, without par value, of which 363,796,235 shares and 270,898,900 shares were issued and outstanding as of September 30, 2024, and December 31, 2023, respectively.

 

On February 21, 2023, the Company closed an underwritten public offering of 34,000,000 common shares and accompanying warrants to purchase up to 17,000,000 common shares, at a combined public offering price of $1.18 per common share and accompanying warrant. The warrants have an exercise price of $1.50 per whole common share and will expire three years from the date of issuance. Ur-Energy also granted the underwriters a 30-day option to purchase up to an additional 5,100,000 common shares and warrants to purchase up to 2,550,000 common shares on the same terms. The option was exercised in full. Including the exercised option, Ur-Energy issued a total of 39,100,000 common shares and accompanying warrants to purchase up to 19,550,000 common shares. The gross proceeds to Ur-Energy from this offering were approximately $46.1 million. After fees and expenses of $3.0 million, net proceeds to the Company were approximately $43.1 million.

 

On July 29, 2024, the Company closed an underwritten public offering of 57,150,000 common shares at a price of $1.05 per common share. The Company also granted the underwriters a 30-day option to purchase up to 8,572,500 additional common shares on the same terms. The option was exercised in full. Including the exercised option, the Company issued a total of 65,722,500 common shares. The gross proceeds to the Company from this offering were approximately $69.0 million. After fees and expenses of $3.8 million, net proceeds to the Company were approximately $65.2 million.

 

During the nine months ended September 30, 2024, the Company sold 16,939,825 common shares through its At Market facility for $28.6 million. After issue costs of $0.9 million, net proceeds to the Company were $27.7 million.

 

Stock options

 

In 2005, the Company’s Board of Directors approved the adoption of the Company's stock option plan (the “Option Plan”). The Option Plan was most recently approved by the shareholders on June 2, 2023. Eligible participants under the Option Plan include directors, officers, employees, and consultants of the Company. Under the terms of the Option Plan, grants of options will vest over a three-year period: one-third on the first anniversary, one-third on the second anniversary, and one-third on the third anniversary of the grant. The term of the options is five years.

Activity with respect to stock options is summarized as follows:

 

Stock Option Activity

 

Outstanding

Options

 

 

Weighted-average

Exercise Price

 

December 31, 2023

 

 

8,900,335

 

 

 

0.87

 

 

 

 

 

 

 

 

 

 

Granted

 

 

500,000

 

 

 

1.79

 

Exercised

 

 

(2,046,760)

 

 

0.58

 

Forfeited

 

 

(353,649)

 

 

1.30

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

6,999,926

 

 

 

0.98

 

 

The exercise price of a new grant is set at the closing price for the shares on the Toronto Stock Exchange (TSX) on the trading day immediately preceding the grant date and there is no intrinsic value as of the date of grant. 

 

We received $1.2 million from options exercised in the nine months ended September 30, 2024. 

 

Stock-based compensation expense from stock options was $0.2 million and $0.6 million for the three and nine months ended September 30, 2024, respectively and $0.2 million and $0.5 million for the three and nine months ended September 30, 2023, respectively.

 

As of September 30, 2024, there was approximately $1.3 million of unamortized stock-based compensation expense related to the Option Plan. The expenses are expected to be recognized over the remaining weighted-average vesting period of 2.1 years under the Option Plan. 

 

As of September 30, 2024, outstanding stock options are as follows (expressed in U.S. dollars):

 

 

 Options Outstanding

 Options Exercisable

 

Exercise

Price

Number

of Options

Weighted-average

Remaining Contractual

Life

 Aggregate

Intrinsic

Value

Number

of

 Options

 Weighted-average

Remaining Contractual

Life

 Aggregate

Intrinsic

Value

 Expiry

$

$

years

$

#

years

$

 

0.58

304,803

0.1

184,672

304,803

0.1

184,672

2024-11-05

0.47

2,512,347

1.1

1,819,386

2,512,347

1.1

1,819,386

2025-11-13

1.06

1,244,100

1.9

155,841

1,244,100

1.9

155,841

2026-08-27

1.65

175,000

2.5

 -

116,666

2.5

 -

2027-03-14

1.15

1,200,788

3.3

52,751

434,906

3.3

19,105

2028-01-04

1.52

1,062,888

4.2

 -

 -

 -

 -

2028-12-07

1.82

500,000

4.6

 -

 -

 -

 -

2029-05-08

 

 

 

 

 

 

 

 

0.98

6,999,926

2.3

2,212,650

4,612,822

1.5

2,179,004

The aggregate intrinsic value of the options in the preceding table represents the total pre-tax intrinsic value for stock options, with an exercise price less than the Company’s TSX closing stock price as of the last trading day in the nine months ended September 30, 2024 (approximately US$1.19), that would have been received by the option holders had they exercised their options on that date. There were 5,262,038 in-the-money stock options outstanding and 4,496,156 in-the-money stock options exercisable as of September 30, 2024. 

 

The fair value of the options granted in the nine months ended September 30, 2024 was determined using the Black-Scholes model with the following assumptions:

 

Stock Options Fair Value Assumptions

 

 2024

 

 

 

 

 

Expected forfeiture rate

 

 

5.0%

Expected life (years)

 

 

4.0

 

Expected volatility

 

 

67.1%

Risk free rate

 

 

3.8%

Expected dividend rate

 

 

0.0%

Weighted average exercise price (CAD$)

 

$2.46

 

Black-Scholes value (CAD$)

 

$1.33

 

 

Restricted share units

 

On June 24, 2010, the Company’s shareholders approved the adoption of the Company’s restricted share unit plan (the “RSU Plan”), as subsequently amended and now known as the Restricted Share Unit and Equity Incentive Plan (the “RSU&EI Plan”). The RSU&EI Plan was approved by our shareholders most recently on June 2, 2022.

 

Eligible participants under the RSU&EI Plan include directors and employees of the Company. Granted RSUs are redeemed on the second anniversary of the grant. Upon an RSU redemption, the holder of the RSU will receive one common share, for no additional consideration, for each RSU held.

 

Activity with respect to RSUs is summarized as follows:

 

Restricted Share Unit Activity

 

Outstanding

RSUs

 

 

Weighted-average

Grant Date

Fair Value

 

December 31, 2023

 

 

641,910

 

 

 

1.33

 

 

 

 

 

 

 

 

 

 

Redeemed

 

 

(39,233)

 

 

1.30

 

Forfeited

 

 

(6,905)

 

 

1.51

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

595,772

 

 

 

1.32

 

 

Stock-based compensation expense from RSUs was $0.1 million and $0.4 million for the three and nine months ended September 30, 2024, respectively, and $0.1 million and $0.2 million for the three and nine months ended September 30, 2023, respectively. 

 

As of September 30, 2024, there was approximately $0.3 million of unamortized stock-based compensation expense related to the RSU&EI Plan. The expenses are expected to be recognized over the remaining weighted-average vesting periods of 1.0 years under the RSU&EI Plan. 

As of September 30, 2024, outstanding RSUs were as follows (expressed in U.S. dollars):

 

Number

of RSUs

 

 

Weighted-average

Remaining

Contractual

Life

 

 

Aggregate

Intrinsic

Value

 

 

Redemption

Date

 

#

 

 

years

 

 

$

 

 

 

 

 

310,024

 

 

 

0.3

 

 

 

368,929

 

 

2025-01-04

 

 

285,748

 

 

 

1.2

 

 

 

340,040

 

 

2025-12-07

 

 

595,772

 

 

 

0.7

 

 

 

708,969

 

 

 

 

 

No restricted share units were granted in the nine months ended September 30, 2024.

 

Warrants

 

In February 2021, the Company issued 16,930,530 warrants to purchase 8,465,265 of our common shares at $1.35 per full share.

 

In February 2023, the Company issued 39,100,000 warrants to purchase 19,550,000 of our common shares at $1.50 per full share.

 

Activity with respect to warrants is summarized as follows:

 

 Warrant Activity

 

 Outstanding

Warrants

 

 

 Number of

Shares to be

Issued

Upon Exercise

 

 

 Per Share

Exercise Price

 

December 31, 2023

 

 

55,417,500

 

 

 

27,708,750

 

 

 

1.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(16,376,500)

 

 

(8,188,250)

 

 

1.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

39,041,000

 

 

 

19,520,500

 

 

 

1.50

 

 

We received $11.1 million from warrants exercised in the nine months ended September 30, 2024.

 

As of September 30, 2024, outstanding warrants were as follows (expressed in U.S. dollars):

 

Exercise

Price

 

 

Number

of Warrants

 

 

Weighted-average

Remaining

Contractual

Life

 

 

Aggregate

Intrinsic

Value

 

 

Expiry

 

$

 

 

#

 

 

years

 

 

$

 

 

 

 

1.50

 

 

 

39,041,000

 

 

 

1.4

 

 

 

-

 

 

2026-02-21

 

 

1.50

 

 

 

39,041,000

 

 

 

1.4

 

 

 

-

 

 

 

 

Fair value calculation assumptions for stock options and restricted share units

 

The fair value of stock options are determined using the Black-Scholes model on their respective grant dates.  The fair value of restricted share units are determined using the Intrinsic Value Method on their respective grant dates. 

 

The Company estimates expected future volatility based on daily historical trading data of the Company’s common shares. The risk-free interest rates are determined by reference to Canadian Benchmark Bond Yield rates with maturities that approximate the expected life. The Company has never paid dividends and currently has no plans to do so. Forfeitures and expected lives were estimated based on actual historical experience.

 

Share-based compensation expense related to stock options and restricted share units is recognized net of estimated pre-vesting forfeitures, which results in expensing the awards that are ultimately expected to vest over the expected life.

v3.24.3
Sales
9 Months Ended
Sep. 30, 2024
Sales  
Sales

13. Sales

 

Revenue is primarily derived from the sale of U3O8 under multi-year agreements or spot sales agreements. The Company also receives disposal fee revenues, which are not related to the sale of U3O8.

 

Revenues for the three and nine months ended September 30, 2024 and 2023 were as follows:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Sales

 

$

 

 

%

 

 

 $

 

 

%

 

 

 $

 

 

%

 

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer A

 

 

6,165

 

 

 

96.3%

 

 

5,440

 

 

 

94.6%

 

 

10,789

 

 

 

97.6%

 

 

5,440

 

 

 

44.5%

Customer B

 

 

-

 

 

 

0.0%

 

 

-

 

 

 

0.0%

 

 

-

 

 

 

0.0%

 

 

6,447

 

 

 

52.7%

U3O8 sales

 

 

6,165

 

 

 

96.3%

 

 

5,440

 

 

 

94.6%

 

 

10,789

 

 

 

97.6%

 

 

11,887

 

 

 

97.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal fees

 

 

235

 

 

 

3.7%

 

 

312

 

 

 

5.4%

 

 

264

 

 

 

2.4%

 

 

351

 

 

 

2.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,400

 

 

 

100.0%

 

 

5,752

 

 

 

100.0%

 

 

11,053

 

 

 

100.0%

 

 

12,238

 

 

 

100.0%
v3.24.3
Cost of Sales
9 Months Ended
Sep. 30, 2024
Cost of Sales  
Cost Of Sales

14. Cost of Sales

 

Cost of sales includes ad valorem and severance taxes related to the extraction of uranium, all costs of wellfield and plant operations including the related depreciation and amortization of capitalized assets, reclamation, and mineral property costs, plus product distribution costs. These costs are also used to value inventory. The resulting inventoried cost per pound is compared to the NRV of the product, which is based on the estimated sales price of the product, net of any necessary costs to finish the product. Any inventory value in excess of the NRV is charged to cost of sales.

Cost of sales consists of the following:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Cost of Sales

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 product cost

 

 

4,891

 

 

 

2,523

 

 

 

8,018

 

 

 

6,152

 

Lower of cost or NRV adjustments

 

 

722

 

 

 

2,332

 

 

 

2,061

 

 

 

8,158

 

 

 

 

5,613

 

 

 

4,855

 

 

 

10,079

 

 

 

14,310

 

v3.24.3
Operating Costs
9 Months Ended
Sep. 30, 2024
Operating Costs  
Operating Costs

15. Operating Costs

 

Operating expenses include exploration and evaluation expense, development expense, general and administration (“G&A”) expense, and mineral property write-offs. Exploration and evaluation expenses consist of labor and the associated costs of the exploration and evaluation departments as well as land holding and exploration costs including drilling and analysis on properties which have not reached the permitting or operations stage. Development expense relates to properties that have reached the permitting or operations stage and include costs associated with exploring, delineating, and permitting a property. Once permitted, development expenses also include the costs associated with the construction and development of the permitted property that are otherwise not eligible to be capitalized. G&A expense relates to the administration, finance, investor relations, land, and legal functions, and consists principally of personnel, facility, and support costs.

 

Operating costs consist of the following:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Operating Costs

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

934

 

 

 

512

 

 

 

2,862

 

 

 

1,687

 

Development

 

 

10,088

 

 

 

9,339

 

 

 

31,730

 

 

 

13,577

 

General and administration

 

 

1,397

 

 

 

1,314

 

 

 

5,418

 

 

 

4,738

 

Accretion

 

 

231

 

 

 

124

 

 

 

518

 

 

 

371

 

 

 

 

12,650

 

 

 

11,289

 

 

 

40,528

 

 

 

20,373

 

v3.24.3
Supplemental Information for Statement of Cash Flows
9 Months Ended
Sep. 30, 2024
Supplemental Information for Statement of Cash Flows  
Supplemental Information For Statement Of Cash Flows

16. Supplemental Information for Statement of Cash Flows

 

Cash, cash equivalents, and restricted cash and cash equivalents per the Statement of Cash Flows consists of the following:

 

 

 

Nine Months Ended

September 30,

 

Cash and Cash Equivalents, and Restricted Cash

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

118,460

 

 

 

54,627

 

Restricted cash and cash equivalents

 

 

10,897

 

 

 

8,434

 

 

 

 

129,357

 

 

 

63,061

 

Interest expense paid was nil and $0.1 million for the three and nine months ended September 30, 2024, respectively, and $0.1 million and $0.4 million for the three and nine months ended September 30, 2023, respectively.

 

Accounts payable included $1.4 million of insurance and surety bond expenses and $0.6 million in equipment purchases at September 30, 2024. Accounts payable included $0.2 million in equipment purchases at December 31, 2023. As these did not affect cash balances at the respective dates, they have been adjusted on the Statement of Cash Flow.

v3.24.3
Financial instruments
9 Months Ended
Sep. 30, 2024
Financial instruments  
Financial Instruments

17. Financial Instruments 

 

The Company’s financial instruments consist of cash and cash equivalents, trade receivables, lease receivable, restricted cash and cash equivalents, accounts payable and accrued liabilities, notes payable, and warrant liabilities. The Company is exposed to risks related to changes in interest rates and management of cash and cash equivalents. 

 

Credit risk 

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, and restricted cash and cash equivalents. These assets include Canadian dollar and U.S. dollar denominated certificates of deposit, money market accounts, and demand deposits. These instruments are maintained at financial institutions in Canada and the U.S. Of the amount held on deposit, approximately $0.6 million is covered by the Canada Deposit Insurance Corporation, the Securities Investor Protection Corporation, or the U.S. Federal Deposit Insurance Corporation, leaving approximately $128.7 million at risk on September 30, 2024, should the financial institutions with which these amounts are invested be rendered insolvent. The Company considers any expected credit losses on its financial instruments to be nominal as of September 30, 2024. 

 

Currency risk 

 

As of September 30, 2024, we maintained a balance of approximately $2.5 million Canadian dollars. The funds will be used to pay Canadian dollar expenses and are considered to be a low currency risk to the Company. 

 

Liquidity risk  

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. As of September 30, 2024, the Company’s financial liabilities consisted of accounts payable and accrued liabilities of $7.1 million, and the current portion of lease liability of $0.3 million. As of September 30, 2024, the Company had $118.5 million of cash and cash equivalents. 

 

Interest rate risk 

 

The Company has completed a sensitivity analysis to estimate the impact that a change in interest rates would have on the net loss and considers the change to be a low interest rate risk to the Company.

v3.24.3
Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies  
Basis Of Presentation

These unaudited interim condensed consolidated financial statements do not conform in all respects to the requirements of U.S. generally accepted accounting principles (“US GAAP”) for annual financial statements. These unaudited interim condensed consolidated financial statements reflect all the normal adjustments which in the opinion of management are necessary for a fair presentation of the results for the periods presented. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2023. We applied the same accounting policies as in the prior year. Certain information and footnote disclosures required by US GAAP have been condensed or omitted in these interim consolidated financial statements.

Functional and reporting currency policy

Items included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The functional currency of the Company is the Canadian dollar and the functional currency for Ur-Energy USA Inc. and its subsidiaries, all of which are wholly owned subsidiaries, is the U.S. dollar.  The reporting currency for these consolidated financial statements is U.S. dollars.

Accounting pronouncements not yet adopted

In November 2023, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.  This ASU requires annual and interim disclosures about significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss as well as the amount and composition of other segment items.  All disclosure requirements under this ASU are also required for public entities with a single reportable segment. This ASU is effective for the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent interim periods, with early adoption permitted.  The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

v3.24.3
Cash and Cash Equivalents (Tables)
9 Months Ended
Sep. 30, 2024
Cash and Cash Equivalents  
Schedule Of Cash And Cash Equivalents

 Cash and Cash Equivalents

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Cash on deposit

 

 

3,611

 

 

 

11,515

 

Money market accounts

 

 

114,849

 

 

 

48,185

 

 

 

 

118,460

 

 

 

59,700

 

v3.24.3
Inventory (Tables)
9 Months Ended
Sep. 30, 2024
Inventory  
Schedule Of Inventory

 Inventory by Type

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

In-process inventory

 

 

427

 

 

 

-

 

Plant inventory

 

 

1,499

 

 

 

1,343

 

Conversion facility inventory

 

 

2,320

 

 

 

1,228

 

 

 

 

4,246

 

 

 

2,571

 

v3.24.3
Restricted Cash and Cash Equivalents (Tables)
9 Months Ended
Sep. 30, 2024
Restricted Cash and Cash Equivalents  
Schedule Of Restricted Cash

Restricted Cash

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Cash pledged for reclamation

 

 

10,885

 

 

 

8,518

 

Other restricted cash

 

 

12

 

 

 

31

 

 

 

 

10,897

 

 

 

8,549

 

v3.24.3
Mineral Properties (Tables)
9 Months Ended
Sep. 30, 2024
Mineral Properties  
Mineral Property

Mineral Properties

 

Lost Creek Property

 

 

Shirley Basin Property

 

 

Other U.S. Properties

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

2,466

 

 

 

17,726

 

 

 

14,714

 

 

 

34,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in estimated reclamation costs

 

 

4,565

 

 

 

93

 

 

 

-

 

 

 

4,658

 

Depletion and amortization

 

 

(205)

 

 

-

 

 

 

-

 

 

 

(205)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

6,826

 

 

 

17,819

 

 

 

14,714

 

 

 

39,359

 

v3.24.3
Capital Assets (Tables)
9 Months Ended
Sep. 30, 2024
Capital Assets  
Schedule Of Capital Assets

 

 

September 30, 2024

 

 

December 31, 2023

 

Capital Assets

 

Cost

 

 

Accumulated

Depreciation

 

 

Net Book

Value

 

 

Cost

 

 

Accumulated

Depreciation

 

 

Net Book

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rolling stock

 

 

8,410

 

 

 

(4,219)

 

 

4,191

 

 

 

5,226

 

 

 

(3,701)

 

 

1,525

 

Enclosures

 

 

35,606

 

 

 

(18,134)

 

 

17,472

 

 

 

35,190

 

 

 

(16,850)

 

 

18,340

 

Machinery and equipment

 

 

3,958

 

 

 

(1,175)

 

 

2,783

 

 

 

2,016

 

 

 

(1,081)

 

 

935

 

Furniture and fixtures

 

 

1,067

 

 

 

(176)

 

 

891

 

 

 

265

 

 

 

(163)

 

 

102

 

Information technology

 

 

1,274

 

 

 

(1,117)

 

 

157

 

 

 

1,198

 

 

 

(1,067)

 

 

131

 

Right of use assets

 

 

14

 

 

 

(6)

 

 

8

 

 

 

14

 

 

 

(3)

 

 

11

 

 

 

 

50,329

 

 

 

(24,827)

 

 

25,502

 

 

 

43,909

 

 

 

(22,865)

 

 

21,044

 

v3.24.3
Accounts Payable and Accrued Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Accounts Payable and Accrued Liabilities  
Schedule Of Accounts Payable And Accrued Liabilities

Accounts Payable and Accrued Liabilities

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Accounts payable

 

 

5,729

 

 

 

1,680

 

Accrued payroll liabilities

 

 

1,068

 

 

 

578

 

Accrued severance, ad valorem, and other taxes payable

 

 

310

 

 

 

108

 

 

 

 

7,107

 

 

 

2,366

 

v3.24.3
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2024
Notes Payable  
Schedule Of Debt

Current Debt

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

State Bond Loan

 

 

-

 

 

 

5,727

 

Deferred financing costs

 

 

-

 

 

 

(33)

 

 

 

-

 

 

 

5,694

 

v3.24.3
Warrant Liability (Tables)
9 Months Ended
Sep. 30, 2024
Warrant Liability  
Schedule Of Warrant Liabilities

 Warrant Liability Activity

 

 Feb-2021

Warrants

 

 

 Feb-2023

Warrants

 

 

 Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

1,743

 

 

 

11,549

 

 

 

13,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants exercised

 

 

(4,770)

 

 

(21)

 

 

(4,791)

Warrant liability revaluation loss (gain)

 

 

3,072

 

 

 

(7,514)

 

 

(4,442)

Effects of foreign exchange rate changes

 

 

(45)

 

 

(368)

 

 

(413)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

-

 

 

 

3,646

 

 

 

3,646

 

Schedule Of Fair Value Of Warrant

 

 

Feb-2023

 

Black-Scholes Assumptions as of September 30, 2024

 

Warrants

 

 

 

 

 

Expected forfeiture rate

 

 

0.0%

Expected life (years)

 

 

1.4

 

Expected volatility rate

 

 

48.5%

Risk free rate

 

 

2.9%

Expected dividend rate

 

 

0.0%

Exercise price

 

$1.50

 

Market price

 

$1.19

 

v3.24.3
Asset Retirement Obligations (Tables)
9 Months Ended
Sep. 30, 2024
Asset Retirement Obligations  
Schedule Of Asset Retirement Obligations

Asset Retirement Obligations

 

Total

 

 

 

 

 

December 31, 2023

 

 

31,236

 

 

 

 

 

 

Change in estimated reclamation costs

 

 

4,658

 

Accretion expense

 

 

518

 

 

 

 

 

 

September 30, 2024

 

 

36,412

 

v3.24.3
Shareholders Equity and Capital Stock (Tables)
9 Months Ended
Sep. 30, 2024
Shareholders Equity and Capital Stock  
Schedule Of Activity with respect to stock options

Stock Option Activity

 

Outstanding

Options

 

 

Weighted-average

Exercise Price

 

December 31, 2023

 

 

8,900,335

 

 

 

0.87

 

 

 

 

 

 

 

 

 

 

Granted

 

 

500,000

 

 

 

1.79

 

Exercised

 

 

(2,046,760)

 

 

0.58

 

Forfeited

 

 

(353,649)

 

 

1.30

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

6,999,926

 

 

 

0.98

 

Schedule Of outstanding stock options

 

 Options Outstanding

 Options Exercisable

 

Exercise

Price

Number

of Options

Weighted-average

Remaining Contractual

Life

 Aggregate

Intrinsic

Value

Number

of

 Options

 Weighted-average

Remaining Contractual

Life

 Aggregate

Intrinsic

Value

 Expiry

$

$

years

$

#

years

$

 

0.58

304,803

0.1

184,672

304,803

0.1

184,672

2024-11-05

0.47

2,512,347

1.1

1,819,386

2,512,347

1.1

1,819,386

2025-11-13

1.06

1,244,100

1.9

155,841

1,244,100

1.9

155,841

2026-08-27

1.65

175,000

2.5

 -

116,666

2.5

 -

2027-03-14

1.15

1,200,788

3.3

52,751

434,906

3.3

19,105

2028-01-04

1.52

1,062,888

4.2

 -

 -

 -

 -

2028-12-07

1.82

500,000

4.6

 -

 -

 -

 -

2029-05-08

 

 

 

 

 

 

 

 

0.98

6,999,926

2.3

2,212,650

4,612,822

1.5

2,179,004

Schedule Of fair value of the stock options

Stock Options Fair Value Assumptions

 

 2024

 

 

 

 

 

Expected forfeiture rate

 

 

5.0%

Expected life (years)

 

 

4.0

 

Expected volatility

 

 

67.1%

Risk free rate

 

 

3.8%

Expected dividend rate

 

 

0.0%

Weighted average exercise price (CAD$)

 

$2.46

 

Black-Scholes value (CAD$)

 

$1.33

 

Schedule Of Restricted Share Unit Activity

Number

of RSUs

 

 

Weighted-average

Remaining

Contractual

Life

 

 

Aggregate

Intrinsic

Value

 

 

Redemption

Date

 

#

 

 

years

 

 

$

 

 

 

 

 

310,024

 

 

 

0.3

 

 

 

368,929

 

 

2025-01-04

 

 

285,748

 

 

 

1.2

 

 

 

340,040

 

 

2025-12-07

 

 

595,772

 

 

 

0.7

 

 

 

708,969

 

 

 

 
Schedule Of warrant activity

 Warrant Activity

 

 Outstanding

Warrants

 

 

 Number of

Shares to be

Issued

Upon Exercise

 

 

 Per Share

Exercise Price

 

December 31, 2023

 

 

55,417,500

 

 

 

27,708,750

 

 

 

1.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(16,376,500)

 

 

(8,188,250)

 

 

1.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

39,041,000

 

 

 

19,520,500

 

 

 

1.50

 

Schedule Of outstanding warrants

Exercise

Price

 

 

Number

of Warrants

 

 

Weighted-average

Remaining

Contractual

Life

 

 

Aggregate

Intrinsic

Value

 

 

Expiry

 

$

 

 

#

 

 

years

 

 

$

 

 

 

 

1.50

 

 

 

39,041,000

 

 

 

1.4

 

 

 

-

 

 

2026-02-21

 

 

1.50

 

 

 

39,041,000

 

 

 

1.4

 

 

 

-

 

 

 

 
Schedule Of Schedule Of Restricted Share Unit Outstanding

Restricted Share Unit Activity

 

Outstanding

RSUs

 

 

Weighted-average

Grant Date

Fair Value

 

December 31, 2023

 

 

641,910

 

 

 

1.33

 

 

 

 

 

 

 

 

 

 

Redeemed

 

 

(39,233)

 

 

1.30

 

Forfeited

 

 

(6,905)

 

 

1.51

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

595,772

 

 

 

1.32

 

v3.24.3
Sales (Tables)
9 Months Ended
Sep. 30, 2024
Sales  
Schedule Of Sales

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Sales

 

$

 

 

%

 

 

 $

 

 

%

 

 

 $

 

 

%

 

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer A

 

 

6,165

 

 

 

96.3%

 

 

5,440

 

 

 

94.6%

 

 

10,789

 

 

 

97.6%

 

 

5,440

 

 

 

44.5%

Customer B

 

 

-

 

 

 

0.0%

 

 

-

 

 

 

0.0%

 

 

-

 

 

 

0.0%

 

 

6,447

 

 

 

52.7%

U3O8 sales

 

 

6,165

 

 

 

96.3%

 

 

5,440

 

 

 

94.6%

 

 

10,789

 

 

 

97.6%

 

 

11,887

 

 

 

97.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal fees

 

 

235

 

 

 

3.7%

 

 

312

 

 

 

5.4%

 

 

264

 

 

 

2.4%

 

 

351

 

 

 

2.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,400

 

 

 

100.0%

 

 

5,752

 

 

 

100.0%

 

 

11,053

 

 

 

100.0%

 

 

12,238

 

 

 

100.0%
v3.24.3
Cost of Sales (Tables)
9 Months Ended
Sep. 30, 2024
Cost of Sales  
Schedule Of Cost Of Sales

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Cost of Sales

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 product cost

 

 

4,891

 

 

 

2,523

 

 

 

8,018

 

 

 

6,152

 

Lower of cost or NRV adjustments

 

 

722

 

 

 

2,332

 

 

 

2,061

 

 

 

8,158

 

 

 

 

5,613

 

 

 

4,855

 

 

 

10,079

 

 

 

14,310

 

v3.24.3
Operating Costs (Tables)
9 Months Ended
Sep. 30, 2024
Operating Costs  
Schedule Of Operating Costs

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

Operating Costs

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

934

 

 

 

512

 

 

 

2,862

 

 

 

1,687

 

Development

 

 

10,088

 

 

 

9,339

 

 

 

31,730

 

 

 

13,577

 

General and administration

 

 

1,397

 

 

 

1,314

 

 

 

5,418

 

 

 

4,738

 

Accretion

 

 

231

 

 

 

124

 

 

 

518

 

 

 

371

 

 

 

 

12,650

 

 

 

11,289

 

 

 

40,528

 

 

 

20,373

 

v3.24.3
Supplementary Information For Statement of Cash Flows (Tables)
9 Months Ended
Sep. 30, 2024
Supplemental Information for Statement of Cash Flows  
Cash Per The Statement Of Cash Flows

 

 

Nine Months Ended

September 30,

 

Cash and Cash Equivalents, and Restricted Cash

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

118,460

 

 

 

54,627

 

Restricted cash and cash equivalents

 

 

10,897

 

 

 

8,434

 

 

 

 

129,357

 

 

 

63,061

 

v3.24.3
Cash and Cash Equivalents (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Cash and Cash Equivalents    
Cash on deposit $ 3,611 $ 11,515
Money market accounts 114,849 48,185
Cash and Cash Equivalents $ 118,460 $ 59,700
v3.24.3
Inventory (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Inventory, Net, Total $ 4,246 $ 2,571
In-process inventory    
Inventory, Net, Total 427 0
Conversion facility inventory    
Inventory, Net, Total 2,320 1,228
Plant inventory    
Inventory, Net, Total $ 1,499 $ 1,343
v3.24.3
Inventory (Details Narrative) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Inventory    
Reduction in inventory valuation $ 2,061 $ 8,158
v3.24.3
Restricted Cash and Cash Equivalents (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Restricted Cash and Cash Equivalents    
Cash pledged for reclamation $ 10,885 $ 8,518
Other restricted cash 12 31
Restricted Cash $ 10,897 $ 8,549
v3.24.3
Restricted Cash and Cash Equivalents (Details Narrative) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Surety Bond [Member]    
Represents the amount of reclamation obligations, which are required to be covered by surety performance bonding, as of the balance sheet date. $ 41.6 $ 28.4
v3.24.3
Mineral Properties (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Beginning balance $ 34,906
Change in estimated reclamation costs 4,658
Depletion And Amortization (205)
Ending balance 39,359
Shirley Basin Property [Member]  
Beginning balance 17,726
Change in estimated reclamation costs 93
Depletion And Amortization 0
Ending balance 17,819
Lost Creek Property [Member]  
Beginning balance 2,466
Change in estimated reclamation costs 4,565
Depletion And Amortization (205)
Ending balance 6,826
Other U.S. Properties [Member]  
Beginning balance 14,714
Change in estimated reclamation costs 0
Depletion And Amortization 0
Ending balance $ 14,714
v3.24.3
Mineral Properties (Details Narrative) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2013
Dec. 31, 2005
Pathfinder Properties [Member]    
Percentage Of Asset Acquired 100.00%  
Aggregate Consideration $ 6.7  
Estimated Asset Reclamation Obligation $ 5.7  
Nfu Wyoming Llc [Member]    
Percentage Of Asset Acquired   100.00%
Aggregate Consideration   $ 20.0
v3.24.3
Capital Assets (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Cost $ 50,329 $ 43,909
Accumulated Depreciation (24,827) (22,865)
Net Book Value 25,502 21,044
Rolling Stock [Member]    
Cost 8,410 5,226
Accumulated Depreciation (4,219) (3,701)
Net Book Value 4,191 1,525
Enclosures [Member]    
Cost 35,606 35,190
Accumulated Depreciation (18,134) (16,850)
Net Book Value 17,472 18,340
Machinery And Equipment [Member]    
Cost 3,958 2,016
Accumulated Depreciation (1,175) (1,081)
Net Book Value 2,783 935
Furniture And Fixtures [Member]    
Cost 1,067 265
Accumulated Depreciation (176) (163)
Net Book Value 891 102
Information Technology [Member]    
Cost 1,274 1,198
Accumulated Depreciation (1,117) (1,067)
Net Book Value 157 131
Right Of Use Assets [Member]    
Cost 14 14
Accumulated Depreciation (6) (3)
Net Book Value $ 8 $ 11
v3.24.3
Accounts Payable and Accrued Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Accounts Payable and Accrued Liabilities    
Accounts payable $ 5,729 $ 1,680
Accrued payroll liabilities 1,068 578
Accrued severance, ad valorem, and other taxes payable 310 108
Accounts payable and accrued liabilities $ 7,107 $ 2,366
v3.24.3
Notes Payable (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current    
State Bond Loan $ 0 $ 5,727
Deferred financing costs 0 (33)
Loans payable, current $ 0 $ 5,694
v3.24.3
Notes Payable (Details Narrative)
$ in Millions
1 Months Ended
Oct. 15, 2015
USD ($)
Mar. 27, 2024
USD ($)
Oct. 23, 2013
integer
Prepayment of loan   $ 4.4  
Due Quarterly Commencing From January 1, 2014 [Member]      
Fixed interest rate (as a percent)     5.75%
Due Quarterly Commencing From January 1, 2015 [Member]      
Number of installments | integer     28
Sweetwater Bond loan [Member]      
Proceeds from Issuance of Long-term Debt $ 34.0    
v3.24.3
Warrant Liabilities (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Beginning balance $ 13,292
Warrants exercised (4,791)
Warrant liability revaluation gain (loss) (4,442)
Effects for foreign exchange rate changes (413)
Ending balance 3,646
February 2021 Warrant [Member]  
Beginning balance 1,743
Warrants exercised (4,770)
Warrant liability revaluation gain (loss) 3,072
Effects for foreign exchange rate changes (45)
Ending balance 0
February 2023 Warrant [Member]  
Beginning balance 11,549
Warrants exercised (21)
Warrant liability revaluation gain (loss) (7,514)
Effects for foreign exchange rate changes (368)
Ending balance $ 3,646
v3.24.3
Warrant Liabilities (Details 1) - February 2023 Warrant [Member]
9 Months Ended
Sep. 30, 2024
$ / shares
Expected forfeiture rate 0.00%
Expected life (years) 1 year 4 months 24 days
Expected volatility 48.50%
Risk free rate 2.90%
Expected dividend rate 0.00%
Exercise price $ 1.50
Market price $ 1.19
v3.24.3
Warrant Liabilities (Details Narrative) - $ / shares
9 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Exercise price $ 1.50 $ 1.50 $ 1.46
February 2021 Warrant [Member]      
Common stock shares purchase 8,465,265    
Number of securities called by each warrant 16,930,530    
Exercise price $ 1.35    
Warrants to purchase common shares term whole common share for a term of three years    
February 2023 Warrant [Member]      
Common stock shares purchase 19,550,000    
Number of securities called by each warrant 39,100,000    
Exercise price $ 1.50    
Warrants to purchase common shares term whole common share for a term of three years    
v3.24.3
Asset Retirement Obligations (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Asset Retirement Obligations  
Beginning of period $ 31,236
Change in estimated reclamation costs 4,658
Accretion expense 518
End of period $ 36,412
v3.24.3
Asset Retirement Obligations (Details Narrative)
9 Months Ended
Sep. 30, 2024
Minimum [Member]  
Discount Rate Of Asset Retirement Obligations 0.33%
Reclamation cost escalated inflation rate 0.74%
Maximum [Member]  
Discount Rate Of Asset Retirement Obligations 9.61%
Reclamation cost escalated inflation rate 5.20%
v3.24.3
Shareholders Equity and Capital Stock (Details)
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Shareholders Equity and Capital Stock  
Outstanding, Beginning Balance | shares 8,900,335
Granted, Options | shares 500,000
Exercised, options | shares (2,046,760)
Forfeited, Options | shares (353,649)
Outstanding Ending Balance, Options | shares 6,999,926
Outstanding, Beginning Balance, Weighted-average exercise price | $ / shares $ 0.87
Granted, Weighted-average exercise price | $ / shares 1.79
Exercised, Weighted-average exercise price | $ / shares 0.58
Forfeited, Weighted-average exercise price | $ / shares 1.30
Outstanding Ending Balance, Weighted-average exercise price | $ / shares $ 0.98
v3.24.3
Shareholders Equity and Capital Stock (Details 1)
9 Months Ended
Sep. 30, 2024
USD ($)
$ / shares
shares
Equity Option [Member]  
Exercise price | $ / shares $ 0.98
Number of options, Outstanding | shares 6,999,926
Weighted- average remaining contractual life (years), Outstanding 2 years 3 months 18 days
Aggregate intrinsic value $ 2,212,650,000
Number of options, Exercisable | shares 4,612,822
Weighted- average remaining contractual life (years), Exercisable 1 year 6 months
Aggregate intrinsic value, exercisable $ 2,179,004,000
Exercise price $0.58  
Exercise price | $ / shares $ 0.58
Number of options, Outstanding | shares 304,803
Weighted- average remaining contractual life (years), Outstanding 1 month 6 days
Aggregate intrinsic value $ 184,672,000
Number of options, Exercisable | shares 304,803
Weighted- average remaining contractual life (years), Exercisable 1 month 6 days
Aggregate intrinsic value, exercisable $ 184,672,000
Expiry Nov. 05, 2024
Exercise price $0.47  
Exercise price | $ / shares $ 0.47
Number of options, Outstanding | shares 2,512,347
Weighted- average remaining contractual life (years), Outstanding 1 year 1 month 6 days
Aggregate intrinsic value $ 1,819,386,000
Number of options, Exercisable | shares 2,512,347
Weighted- average remaining contractual life (years), Exercisable 1 year 1 month 6 days
Aggregate intrinsic value, exercisable $ 1,819,386,000
Expiry Nov. 13, 2025
Exercise price $1.06  
Exercise price | $ / shares $ 1.06
Number of options, Outstanding | shares 1,244,100
Weighted- average remaining contractual life (years), Outstanding 1 year 10 months 24 days
Aggregate intrinsic value $ 155,841,000
Number of options, Exercisable | shares 1,244,100
Weighted- average remaining contractual life (years), Exercisable 1 year 10 months 24 days
Aggregate intrinsic value, exercisable $ 155,841,000
Expiry Aug. 27, 2026
Exercise price $1.65  
Exercise price | $ / shares $ 1.65
Number of options, Outstanding | shares 175,000
Weighted- average remaining contractual life (years), Outstanding 2 years 6 months
Aggregate intrinsic value $ 0
Number of options, Exercisable | shares 116,666
Weighted- average remaining contractual life (years), Exercisable 2 years 6 months
Aggregate intrinsic value, exercisable $ 0
Expiry Mar. 14, 2027
Exercise price $1.52  
Exercise price | $ / shares $ 1.52
Number of options, Outstanding | shares 1,062,888
Weighted- average remaining contractual life (years), Outstanding 4 years 2 months 12 days
Aggregate intrinsic value $ 0
Aggregate intrinsic value, exercisable $ 0
Expiry Dec. 07, 2028
Exercise price $1.82  
Exercise price | $ / shares $ 1.82
Number of options, Outstanding | shares 500,000
Weighted- average remaining contractual life (years), Outstanding 4 years 7 months 6 days
Aggregate intrinsic value $ 0
Number of options, Exercisable | shares 434,906
Aggregate intrinsic value, exercisable $ 0
Expiry May 08, 2029
Exercise price $1.15  
Exercise price | $ / shares $ 1.15
Number of options, Outstanding | shares 1,200,788
Weighted- average remaining contractual life (years), Outstanding 3 years 3 months 18 days
Aggregate intrinsic value $ 52,751,000
Weighted- average remaining contractual life (years), Exercisable 3 years 3 months 18 days
Aggregate intrinsic value, exercisable $ 19,105
Expiry Jan. 04, 2028
v3.24.3
Shareholders Equity and Capital Stock (Details 2)
9 Months Ended
Sep. 30, 2024
$ / shares
Shareholders Equity and Capital Stock  
Expected forfeiture rate 5.00%
Expected life (years) 4 years
Expected volatility 67.10%
Risk free rate 3.80%
Expected dividend rate 0.00%
Weighted average exercise price (CAD$) $ 2.46
Black-Scholes value (CAD$) $ 1.33
v3.24.3
Shareholders Equity and Capital Stock (Details 3)
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Shareholders Equity and Capital Stock  
Number of RSUs Unvested, Beginning Balance | shares 641,910
Number of RSUs Forfeited | shares (6,905)
Number of RSUs Released | shares (39,233)
Number of RSUs Unvested, Ending Balance | shares 595,772
Number of RSUs Unvested, Beginning Balance, Weighted average grant date fair value | $ / shares $ 1.33
Forfeited, Weighted average grant date fair value | $ / shares 1.51
Released, Weighted average grant date fair valueA3 | $ / shares 1.30
Number of RSUs Unvested, Ending Balance, Weighted Average Grant Date Fair Value | $ / shares $ 1.32
v3.24.3
Shareholders Equity and Capital Stock (Details 4) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Number of RSUs 595,772 641,910 641,910
Weighted-Average Remaining contractual life (years) 8 months 12 days    
Aggregate Intrinsic Value $ 708,969    
January 04, 2025 [Member]      
Number of RSUs 310,024    
Weighted-Average Remaining contractual life (years) 3 months 18 days    
Aggregate Intrinsic Value $ 368,929    
Redemption date Jan. 04, 2025    
December 07, 2025 [Member]      
Number of RSUs 285,748    
Weighted-Average Remaining contractual life (years) 1 year 2 months 12 days    
Aggregate Intrinsic Value $ 340,040    
Redemption date Dec. 07, 2025    
v3.24.3
Shareholders Equity and Capital Stock (Details 5)
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Outstanding warrants  
Outstanding Beginning Balance, Warrants 55,417,500
Number of warrants, Exercised (16,376,500)
Outstanding Ending Balance, Warrants 39,041,000
Number of shares to be issued upon exercise  
Outstanding Beginning Balance, Number of shares to be issued upon exercise 27,708,750
Number of shares to be issued upon exercise, Exercised (8,188,250)
Outstanding Ending Balance, Number of shares to be issued upon exercise 19,520,500
Per share exercise price  
Per share exercise price, Outstanding Beginning | $ / shares $ 1.46
Per share exercise price, Exercised | $ / shares 1.35
Per share exercise price, Outstanding Ending | $ / shares $ 1.50
v3.24.3
Shareholders Equity and Capital Stock (Details 6) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Exercise price $ 1.50 $ 1.50 $ 1.46
Number of warrants 39,041,000 39,041,000 55,417,500
Warrants      
Exercise price   $ 1.50  
Number of warrants   39,041,000  
Remaining contractual life (years) 1 year 4 months 24 days    
Aggregate Intrinsic Value $ 0    
Exercise price $1.50      
Exercise price   $ 1.50  
Number of warrants   39,041,000  
Remaining contractual life (years) 1 year 4 months 24 days    
Aggregate Intrinsic Value $ 0    
Expiry Feb. 21, 2026    
v3.24.3
Shareholders Equity and Capital Stock (Details Narrative) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 29, 2024
Feb. 21, 2023
Feb. 28, 2021
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Public offering price per share $ 1.05 $ 1.18            
Additional common shares purchase 8,572,500 5,100,000            
Additional warrants purchase   2,550,000            
Total number of shares issued 65,722,500              
Warrants issued to purchase common shares   39,100,000            
Common shares purchase   19,550,000            
Closing stock price per share       $ 1.19   $ 1.19    
In-the-money stock options outstanding       5,262,038   5,262,038    
In-the-money stock options exercisable       4,496,156   4,496,156    
Options exercised           $ 1.2    
Shares issued upon public offering 57,150,000 34,000,000            
Warrants to purchase   17,000,000            
Gross proceeds with warrants $ 69.0 $ 46.1            
Fees and expenses 3.8 3.0            
Net proceeds from offerings $ 65.2 $ 43.1            
Exercise price   $ 1.50            
Common share issued       363,796,235   363,796,235   270,898,900
Common share outstanding       363,796,235   363,796,235   270,898,900
Restricted Stock Units RSU One [Member]                
Unamortized stock based compensation expenses       $ 0.3   $ 0.3    
Employee Service Share-based Compensation Period for Recognition           1 year    
Stock-based compensation expense       0.1 $ 0.1 $ 0.4 $ 0.2  
Warrants One [Member]                
Warrants issued to purchase common shares   39,100,000 16,930,530          
Common shares purchase   19,550,000 8,465,265          
Share price   $ 1.50 $ 1.35          
Equity Option [Member]                
Unamortized stock based compensation expenses       1.3   1.3    
Stock-based compensation expense       $ 0.2 $ 0.2 $ 0.6 $ 0.5  
Weighted-average vesting period           2 years 1 month 6 days    
Common Shares [Member]                
Warrants issued to purchase common shares           16,939,825    
Common stock shares sold, amount           $ 28.6    
Common stock issued costs           0.9    
Net proceed from common stock issuance           27.7    
Warrants exercised           $ 11.1    
v3.24.3
Sales (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues $ 6,400 $ 5,752 $ 11,053 $ 12,238
Revenue percentage 100.00% 100.00% 100.00% 100.00%
Customer A        
Revenues $ 6,165 $ 5,440 $ 10,789 $ 5,440
Revenue percentage 96.30% 94.60% 97.60% 44.50%
U3O8 sales        
Revenues $ 6,165 $ 5,440 $ 10,789 $ 11,887
Revenue percentage 96.30% 94.60% 97.60% 97.20%
Disposal fees        
Revenues $ 235 $ 312 $ 264 $ 351
Revenue percentage 3.70% 5.40% 2.40% 2.80%
Customer B        
Revenues $ 0 $ 0 $ 0 $ 6,447
Revenue percentage 0.00% 0.00% 0.00% 52.70%
v3.24.3
Cost of Sales (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Cost of Sales        
Cost of U3O8 sales $ 4,891 $ 2,523 $ 8,018 $ 6,152
Lower Of Cost Or NRV Adjustments 722 2,332 2,061 8,158
Cost Of Sales $ 5,613 $ 4,855 $ 10,079 $ 14,310
v3.24.3
Operating Costs (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating Costs        
Exploration And Evaluation $ 934 $ 512 $ 2,862 $ 1,687
Development 10,088 9,339 31,730 13,577
General And Administration 1,397 1,314 5,418 4,738
Accretion 231 124 518 371
Operating Costs $ 12,650 $ 11,289 $ 40,528 $ 20,373
v3.24.3
Supplemental Information for Statement of Cash Flows (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Supplemental Information for Statement of Cash Flows        
Cash And Cash Equivalents amount $ 118,460 $ 59,700 $ 54,627  
Restricted Cash 10,897   8,434  
Total $ 129,357 $ 68,249 $ 63,061 $ 41,140
v3.24.3
Supplemental Information for Statement of Cash Flows (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Supplemental Information for Statement of Cash Flows          
Purchase of equipments $ 600,000   $ 600,000   $ 200,000
Insurance and surety bond expenses     1,400,000    
Interest Expense $ 0 $ 100,000 $ 100,000 $ 400,000  
v3.24.3
Financial instruments (Details Narrative) - Sep. 30, 2024
$ in Millions, $ in Millions
USD ($)
CAD ($)
Cash secured by FDIC $ 0.6  
Current portion of lease liability 0.3  
Currency risk balance   $ 2.5
Accounts payable and accrued liabilities 7.1  
Cash and Cash equivalent amount 118.5  
US Federal Deposit Insurance Corporation [Member]    
Credit risk $ 128.7  

Ur Energy (AMEX:URG)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Ur Energy Charts.
Ur Energy (AMEX:URG)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Ur Energy Charts.