SINGAPORE, March 22, 2024 /PRNewswire/ -- 51Talk Online
Education Group ("51Talk" or the "Company") (NYSE American: COE), a
global online education platform with core expertise in English
education, announced its unaudited results for the fourth quarter
and full year ended December 31,
2023.
Full Year 2023 Financial and Operating
Highlights
- Gross billings[1] for 2023 were US$39.9 million, a 38.4% growth from 2022.
- Net revenues were US$27.3 million for 2023, an 81.4% increase
from US$15.0 million for 2022.
- The number of active students with attended lesson consumption
was approximately 50,800 in 2023, representing a 93.9% increase
from 26,200 in 2022.
Fourth Quarter 2023 Financial and
Operating Highlights
- Gross billings for the fourth quarter of 2023
were US$11.1 million, a 46.8% growth
from the fourth quarter of 2022.
- Net revenues were US$7.7 million
for the fourth quarter of 2023, a 51.6% increase from
US$5.1 million for the
fourth quarter of 2022.
- The number of active students with attended lesson consumption
was approximately 40,500 in the fourth quarter of 2023,
representing a 77.6% increase from approximately 22,800 for the
fourth quarter of 2022.
Key Financial and
Operating Data
|
|
For the three months
ended
|
|
For the year
ended
|
|
|
Jun.
30,
|
|
Sept.
30,
|
|
Dec.
31,
|
|
Dec.
31,
|
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
|
|
|
|
|
|
|
|
|
Net Revenues
(in US$ millions)
|
|
6.3
|
|
7.8
|
|
7.7
|
|
27.3
|
Gross
Margin
|
|
78.4 %
|
|
76.3 %
|
|
75.6 %
|
|
76.8 %
|
Gross Billings
(in US$ millions)
|
|
9.8
|
|
10.9
|
|
11.1
|
|
39.9
|
|
|
|
|
|
|
|
|
|
Active students with
attended lesson consumption[2] (in
thousands)
|
|
29.7
|
|
36.0
|
|
40.5
|
|
50.8
|
|
|
|
|
|
|
|
|
|
"While FY2023 represents the sophomore year of our global
expansion, it is the first full year where we entirely dedicated
ourselves to bring our global business on a solid footing to
penetrate selected markets. Financially, FY2023 is the first year
of four full quarters of 100% revenues derived from international
markets. FY2023 marks a landmark year for us since we have proven
that our business model can be successfully applied in different
geographies across different continents. By now, we are fully
equipped to execute our vision of empowering each child to be able
to speak to the world, one student at a time", said Mr.
Jack Jiajia Huang, Founder, Chairman
and Chief Executive Officer of 51Talk.
"During FY2023, we had just over 50 thousand active students
with attended lesson consumption and gross billings of US$40 million, a long way from two years ago
where we had booked less than one million US
dollars. Looking ahead to 2024, we will continue to
intensify our localization efforts in selected markets where we see
large growth potential and benefit from an early-mover
advantage.
In terms of technology, our broad-based efforts to deploy AI
enabled tools to elevate the effectiveness of our human teachers is
starting to bear fruits. Our teachers and learning consultants
obtain more comprehensive and accurate quantitative student
assessments to customize students' learning path. In addition we
equip teachers with tools to engage with students more effectively
and provide an elevated learning experience. As a consequence, our
students will obtain more personalized exercises, be exposed to
more immersive interactions and benefit from more accurate
assessments." Mr. Huang concluded.
Fourth Quarter 2023 Financial Results
Net Revenues and Gross Margin
Net revenues for the fourth quarter of 2023 were US$7.7 million, a 51.6% increase from
US$5.1 million for the same quarter
last year. The number of active students with attended lesson
consumption was approximately 40,500 in the fourth quarter of 2023,
a 77.6% increase from approximately 22,800 for the same quarter
last year.
Cost of revenues for the fourth quarter of 2023 was US$1.9 million, a 75.9% increase from
US$1.1 million for the same quarter
last year. The increase was primarily due to the increase in total
service fees paid to teachers, mainly resulting from an increased
number of paid lessons.
Gross profit for the fourth quarter of 2023 was US$5.8 million, a 45.2% increase from
US$4.0 million for the same quarter
last year.
Gross margin for the fourth quarter of 2023 was 75.6%, compared
with 79.0% for the same quarter last year.
Operating Expenses
Total operating expenses for the fourth quarter of 2023 were
US$10.4 million, a 68.4% increase
from US$6.2 million for the same
quarter last year. The increase was mainly due to the increase in
sales and marketing expenses.
Sales and marketing expenses for the fourth quarter of 2023 were
US$7.7 million, a 91.9% increase from
US$3.99 million for the same quarter
last year. The increase was mainly due to higher sales personnel
costs related to increases in the number of sales and marketing
personnel. Excluding share-based compensation expenses, non-GAAP
sales and marketing expenses for the fourth quarter of 2023 were
US$7.6 million, a 92.5% increase from
US$3.96 million for the same quarter
last year.
Product development expenses for the fourth quarter of 2023 were
US$0.9 million, a 98.6% increase from
US$0.44 million for the same quarter
last year. The increase was mainly due to the higher product
development personnel costs related to increases in the number of
product development personnel. Excluding share-based compensation
expenses, non-GAAP product development expenses for the fourth
quarter of 2023 were US$0.8 million,
a 110.0% increase from US$0.39
million for the same quarter last year.
General and administrative expenses for the fourth quarter of
2023 were US$1.9 million, a 7.2%
increase from US$1.74 million for the
same quarter last year. Excluding share-based compensation
expenses, non-GAAP general and administrative expenses for the
fourth quarter of 2023 were US$1.7
million, a 0.6% decrease from US$1.71
million for the same quarter last year.
Loss from Operations
Operating loss for the fourth quarter of 2023 was US$4.6 million, compared with operating loss of
US$2.2 million for the same quarter
last year.
Non-GAAP operating loss for the fourth quarter of 2023 was
US$4.3 million, compared with
non-GAAP operating loss of US$2.1
million for the same quarter last year.
Net Loss
Net loss for the fourth quarter of 2023 was US$4.7 million, compared with net loss of
US$2.0 million for the same quarter
last year.
Excluding share-based compensation expenses of US$0.3 million, non-GAAP net loss for the fourth
quarter of 2023 was US$4.4 million,
compared with non-GAAP net loss of US$1.9
million for the same quarter last year.
Basic and diluted net loss per share attributable to ordinary
shareholders for the fourth quarter of 2023 was US$0.01, compared with basic and diluted net loss
per share of US$0.01 for the same
quarter last year.
Excluding share-based compensation expenses of US$0.3 million, non-GAAP basic and diluted net
loss per share attributable to ordinary shareholders for the fourth
quarter of 2023 was US$0.01, compared
with non-GAAP basic and diluted net loss per share attributable to
ordinary shareholders of US$0.01 for
the same quarter last year.
Basic and diluted net loss per American depositary share ("ADS")
attributable to ordinary shareholders for the fourth quarter of
2023 was US$0.81, compared with basic
and diluted net loss per ADS of US$0.36 for the same quarter last year. Each ADS
represents 60 Class A ordinary shares.
Excluding share-based compensation expenses of US$0.3 million, non-GAAP basic and diluted net
loss per ADS attributable to ordinary shareholders for the fourth
quarter of 2023 was US$0.76, compared
with non-GAAP basic and diluted net loss per ADS attributable to
ordinary shareholders of US$0.34 for
the same quarter last year.
Balance Sheet
As of December 31, 2023, the
Company had total cash, cash equivalents, time deposits of
US$23.4 million, compared with
US$23.1 million as of December 31, 2022.
The Company had advances from students[3] of
US$27.4 million as of December 31, 2023, compared with US$15.2 million as of December 31, 2022.
Full Year 2023 Financial Results
Net Revenues and Gross margin
Net revenues for 2023 were US$27.3
million, an 81.4% increase from US$15.0 million for 2022. The number of active
students with attended lesson consumption was approximately 50,800
for 2023, a 93.9% increase from approximately 26,200 for the last
year.
Cost of revenues for 2023 was US$6.3
million, a 97.9% increase from US$3.2
million for 2022. The increase was primarily due to the
increase in total service fees paid to teachers, mainly resulting
from an increased number of paid lessons.
Gross profit for 2023 was US$21.0
million, a 77.0% increase from US$11.9 million for 2022.
Gross margin for 2023 was 76.8%, compared with 78.8% for
2022.
Operating Expenses
Total operating expenses for 2023 were US$34.9 million, a 44.2% increase from
US$24.2 million for 2022. The
increase was mainly due to the increase in sales and marketing
expenses.
Sales and marketing expenses for 2023 were US$24.1 million, an 81.5% increase from
US$13.28 million for 2022. The
increase was mainly due to higher sales personnel costs related to
the increase in the number of sales and marketing personnel and the
increased investment in marketing. Excluding share-based
compensation expenses, non-GAAP sales and marketing expenses for
2023 were US$24.0 million, an 80.6%
increase from US$13.26 million for
2022.
Product development expenses for 2023 were US$3.1 million, a 7.8% increase from US$2.9 million for 2022. The increase was mainly
due to the higher personal cost and welfare. Excluding share-based
compensation expenses, non-GAAP product development expenses for
2023 were US$2.9 million, a 7.1%
increase from US$2.7 million for
2022.
General and administrative expenses for 2023 were US$7.7 million, a 4.2% decrease from US$8.1 million for 2022. The decrease was
primarily due to the reduction of consulting and audit fees.
Excluding share-based compensation expenses, non-GAAP general and
administrative expenses for 2023 were US$7.1
million, a 5.0% decrease from US$7.5
million for 2022.
Loss from Operations
Operating loss for 2023 was US$13.9
million, compared with operating loss of US$12.4 million for 2022.
Excluding share-based compensation expenses of US$0.9 million, non-GAAP operating loss for 2023
was US$13.0 million, compared with
non-GAAP operating loss of US$11.6
million for 2022.
Net Loss
Net loss for 2023 was US$14.0 million, compared with net loss of
US$42.5 million (including net loss
from continuing operations[4] of US$12.8 million and net loss from discontinued
operations[5] of US$29.7
million) for 2022.
Excluding share-based compensation expenses of US$0.9 million, non-GAAP net loss for 2023 was
US$13.1 million, compared with
non-GAAP net loss of US$41.8 million
(including non-GAAP net loss from continuing operations of
US$12.1 million and non-GAAP net loss
from discontinued operations of US$29.7
million) for 2022.
Basic and diluted net loss per share attributable to ordinary
shareholders for 2023 was US$0.04,
compared with basic and diluted net loss per share of US$0.13 for 2022.
Excluding share-based compensation expenses of US$0.9 million, non-GAAP basic and diluted net
loss per share attributable to ordinary shareholders for 2023 was
US$0.04, compared with non-GAAP basic
and diluted net loss per share attributable to ordinary
shareholders of US$0.12 for 2022.
Basic and diluted net loss per American depositary share
attributable to ordinary shareholders for 2023 was US$2.46, compared with basic and diluted net loss
per ADS of US$7.61 for 2022. Each ADS
represents 60 Class A ordinary shares.
Excluding share-based compensation expenses of US$0.9 million, non-GAAP basic and diluted net
loss per ADS attributable to ordinary shareholders for 2023 was
US$2.30, compared with non-GAAP basic
and diluted net loss per ADS attributable to ordinary shareholders
of US$7.48 for 2022.
[1]
Gross billings for a given period, which is one of the Company's
key operating data, is defined as the total amount of cash received
and receivable from third party payment platforms for the sale of
course packages and services in such period, net of the total
amount of refunds in such period. The gross billings data included
herein was from the Company's business system and converted with
quarterly corresponding exchange rate, which may lead to
differences with bank records.
|
[2]
An "active student with attended lesson consumption" for a given
period refers to a student who attended at least one paid lesson,
excluding those students who only attended paid live broadcasting
lessons or trial lessons.
|
[3]
"Advances from students" is defined as the amount of obligation to
transfer goods or service to students or business partners for
which consideration has been received from students in advance. The
deposits from students are also presented in the total amount of
"advances from students."
|
[4]
"Continuing operations" refers to the Company's remaining
international business after the divestiture of its China mainland
business.
|
[5]
"Discontinued operations" refers to the Company's China mainland
business, which has been disposed on June 30th, 2022.
|
Outlook
For the first quarter of 2024, the Company currently expects net
gross billings to be between US$11.5
million and US$12.0
million,which would represent a sequential growth of
3.6% to 8.1% and an increase of approximately 43.8% to 50.0%
from the same quarter last year.
The above outlook is based on current market conditions and
reflects the Company's current and preliminary estimates of market
and operating conditions and customer demand, which are all subject
to change.
Conference Call
The Company's management will host an earnings conference call
at 8:00 AM U.S. Eastern Time on
March 22, 2024 (8:00 PM Singapore/Hong
Kong time on March 22,
2024).
Dial-in details for the earnings conference call are as
follows:
United States (toll
free):
|
1-888-346-8982
|
International:
|
1-412-902-4272
|
Singapore (toll
free):
|
800-120-6157
|
Mainland China (toll
free):
|
4001-201203
|
Hong Kong (toll
free):
|
800-905945
|
Hong Kong (local
toll):
|
852-301-84992
|
Participants should dial-in at least 5 minutes before the
scheduled start time and ask to be connected to the call for
"51Talk Online Education Group."
Additionally, a live and archived webcast of the conference call
will be available on the Company's investor relations website at
http://ir.51talk.com.
A replay of the conference call will be accessible until
March 29, 2024, by dialing the
following telephone numbers:
United States (toll
free):
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Replay Access
Code:
|
5998929
|
About 51Talk Online Education Group
51Talk Online Education Group (NYSE American: COE) is a
global online education platform with core expertise in English
education. The Company's mission is to make quality education
accessible and affordable. The Company's online and mobile
education platforms enable students to take live interactive
English lessons, on demand. The Company connects its students with
a large pool of highly qualified teachers that it assembled using a
shared economy approach, and employs student and teacher feedback
and data analytics to deliver a personalized learning experience to
its students.
Use of Non-GAAP Financial Measures
In evaluating its business, 51Talk considers and uses the
following measures defined as non-GAAP financial measures by the
SEC as supplemental metrics to review and assess its operating
performance: non-GAAP sales and marketing expenses, non-GAAP
product development expenses, non-GAAP general and administrative
expenses, non-GAAP operating expenses, non-GAAP operating
income/(loss), non-GAAP net income/(loss), non-GAAP net
income/(loss) attributable to ordinary shareholders, and non-GAAP
net income/(loss) attributable to ordinary shareholders per share
and per ADS. To present each of these non-GAAP measures, the
Company excludes share-based compensation expenses. The
presentation of these non-GAAP financial measures is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with GAAP. For
more information on these non-GAAP financial measures, please see
the table captioned "Reconciliations of non-GAAP measures to the
most comparable GAAP measures" set forth at the end of this press
release.
51Talk believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance by
excluding share-based compensation expenses that may not be
indicative of its operating performance from a cash perspective.
51Talk believes that both management and investors benefit from
these non-GAAP financial measures in assessing its performance and
when planning and forecasting future periods. These non-GAAP
financial measures also facilitate management's internal
comparisons to 51Talk's historical performance. 51Talk computes its
non-GAAP financial measures using the same consistent method from
quarter to quarter and from period to period. 51Talk believes these
non-GAAP financial measures are useful to investors in allowing for
greater transparency with respect to supplemental information used
by management in its financial and operational decision-making. A
limitation of using non-GAAP measures is that these non-GAAP
measures exclude share-based compensation expenses that have been
and will continue to be for the foreseeable future a significant
recurring expense in the 51Talk's business. Management compensates
for these limitations by providing specific information regarding
the GAAP amounts excluded from each non-GAAP measure. The
accompanying table at the end of this press release provides more
details on the reconciliations between GAAP financial measures that
are most directly comparable to non-GAAP financial measures..
Safe Harbor Statement
This press release contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will", "expects", "anticipates", "aims",
"future", "intends", "plans", "believes", "estimates", "likely to"
and similar statements. Among other things, 51Talk's quotations
from management in this announcement, as well as 51Talk's strategic
and operational plans, contain forward-looking statements. 51Talk
may also make written or oral forward-looking statements in its
periodic reports to the Securities and Exchange Commission ("SEC"),
in its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including statements about 51Talk's beliefs and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: 51Talk's goals and strategies; 51Talk's
expectations regarding demand for and market acceptance of its
brand and platform; 51Talk's ability to retain and increase its
student enrollment; 51Talk's ability to offer new courses; 51Talk's
ability to engage, train and retain new teachers; 51Talk's future
business development, results of operations and financial
condition; 51Talk's ability to maintain and improve infrastructure
necessary to operate its education platform; competition in the
online education industry in its international markets; the
expected growth of, and trends in, the markets for 51Talk's course
offerings in its international markets; relevant government
policies and regulations relating to 51Talk's corporate structure,
business and industry; general economic and business condition in
the Philippines, its international
markets and elsewhere; and assumptions underlying or related to any
of the foregoing. Further information regarding these and other
risks is included in 51Talk's filings with the SEC. All information
provided in this press release is as of the date of this press
release, and 51Talk does not undertake any obligation to update any
forward-looking statement, except as required under applicable
law.
51TALK ONLINE
EDUCATION GROUP
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(In
thousands)
|
|
|
|
|
|
|
|
|
As
of
|
|
|
|
|
Dec.
31,
|
|
Dec.
31,
|
|
|
|
|
|
2022
|
|
2023
|
|
|
|
|
|
US$
|
|
US$
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
18,186
|
|
12,625
|
|
|
|
Time
deposits
|
|
4,872
|
|
10,764
|
|
|
|
Prepaid expenses and
other current assets
|
|
3,509
|
|
6,245
|
|
|
Total current
assets
|
|
26,567
|
|
29,634
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
25
|
|
138
|
|
|
|
Intangible assets,
net
|
|
104
|
|
92
|
|
|
|
Right-of-use
assets
|
|
769
|
|
723
|
|
|
|
Deferred tax
assets
|
|
-
|
|
72
|
|
|
|
Other non-current
assets
|
|
169
|
|
348
|
|
|
Total non-current
assets
|
|
1,067
|
|
1,373
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
27,634
|
|
31,007
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
AND SHAREHOLDERS'
EQUITY/(DEFICIT)
|
|
Current
liabilities
|
|
|
|
|
|
|
|
Advances from
students
|
|
15,167
|
|
27,432
|
|
|
|
Accrued expenses and
other current liabilities
|
|
4,341
|
|
5,026
|
|
|
|
Amounts due to related
parties
|
|
389
|
|
4,550
|
|
|
|
Lease
liability
|
|
427
|
|
590
|
|
|
|
Taxes
payable
|
|
186
|
|
301
|
|
|
Total current
liabilities
|
|
20,510
|
|
37,899
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
Lease
liability
|
|
307
|
|
41
|
|
|
|
Other non-current
liabilities
|
|
156
|
|
176
|
|
|
|
Deferred tax
liabilities
|
|
84
|
|
-
|
|
|
Total non-current
liabilities
|
|
547
|
|
217
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
21,057
|
|
38,116
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity/(deficit)
|
|
6,577
|
|
(7,109)
|
|
|
|
|
|
|
|
|
|
Total liabilities
and shareholders' equity/(deficit)
|
|
27,634
|
|
31,007
|
|
|
|
|
|
|
|
|
|
|
51TALK ONLINE
EDUCATION GROUP
|
UNAUDITED INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands except
for number of shares and per share data)
|
|
|
|
For the three months
ended
|
|
For
the twelve months ended
|
|
|
Dec
31,
|
|
Sep.
30,
|
|
Dec
31,
|
|
Dec
31,
|
|
Dec
31,
|
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
Net revenues
|
|
5,051
|
|
7,828
|
|
7,659
|
|
15,048
|
|
27,299
|
Cost of
revenues
|
|
(1,062)
|
|
(1,858)
|
|
(1,868)
|
|
(3,194)
|
|
(6,322)
|
Gross profit
|
|
3,989
|
|
5,970
|
|
5,791
|
|
11,854
|
|
20,977
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(3,985)
|
|
(6,905)
|
|
(7,646)
|
|
(13,279)
|
|
(24,101)
|
Product development
expenses
|
|
(435)
|
|
(868)
|
|
(864)
|
|
(2,865)
|
|
(3,088)
|
General and
administrative
expenses
|
|
(1,742)
|
|
(2,048)
|
|
(1,867)
|
|
(8,068)
|
|
(7,727)
|
Total operating
expenses
|
|
(6,162)
|
|
(9,821)
|
|
(10,377)
|
|
(24,212)
|
|
(34,916)
|
Loss from
operations
|
|
(2,173)
|
|
(3,851)
|
|
(4,586)
|
|
(12,358)
|
|
(13,939)
|
Interest
income
|
|
24
|
|
29
|
|
67
|
|
27
|
|
165
|
Other expenses,
net
|
|
147
|
|
(43)
|
|
(105)
|
|
(453)
|
|
(268)
|
Loss before income tax
expenses
and discontinued operations
|
|
(2,002)
|
|
(3,865)
|
|
(4,624)
|
|
(12,784)
|
|
(14,042)
|
Income tax
(expenses)/benefit
|
|
-
|
|
1
|
|
12
|
|
(60)
|
|
65
|
Loss from continuing
operations,
net of income tax
|
|
(2,002)
|
|
(3,864)
|
|
(4,612)
|
|
(12,844)
|
|
(13,977)
|
Loss from discontinued
operations,
net of income tax
|
|
-
|
|
-
|
|
-
|
|
(29,712)
|
|
-
|
Net loss, all
attributable to the
Company's ordinary shareholders
|
|
(2,002)
|
|
(3,864)
|
|
(4,612)
|
|
(42,556)
|
|
(13,977)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of
ordinary shares used in computing
basic and diluted loss per share
|
|
337,549,708
|
|
341,725,689
|
|
342,841,445
|
|
335,640,275
|
|
341,070,214
|
|
|
|
|
|
|
|
|
|
|
|
51TALK ONLINE
EDUCATION GROUP
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands except
for number of shares and per share data)
|
|
|
|
For the three months
ended
|
For
the twelve months ended
|
|
|
|
Dec
31,
|
|
Sep.
30,
|
|
Dec
31,
|
|
Dec
31,
|
|
Dec
31,
|
|
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
(0.01)
|
|
(0.01)
|
|
(0.01)
|
|
(0.13)
|
|
(0.04)
|
Net loss per ADS
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
(0.36)
|
|
(0.68)
|
|
(0.81)
|
|
(7.61)
|
|
(2.46)
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses are included in the operating expenses as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(30)
|
|
(33)
|
|
(31)
|
|
(17)
|
|
(149)
|
Product development
expenses
|
|
(45)
|
|
(44)
|
|
(45)
|
|
(149)
|
|
(179)
|
General and
administrative expenses
|
|
(34)
|
|
(166)
|
|
(170)
|
|
(546)
|
|
(582)
|
51TALK ONLINE
EDUCATION GROUP
|
Reconciliation of
Non-GAAP Measures to the Most Comparable GAAP
Measures
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
For the three months
ended
|
|
For
the twelve months ended
|
|
|
|
|
Dec
31,
|
|
Sep.
30,
|
|
Dec
31,
|
|
Dec
31,
|
|
Dec
31,
|
|
|
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(3,985)
|
|
(6,905)
|
|
(7,646)
|
|
(13,279)
|
|
(24,101)
|
|
Less: Share-based
compensation expenses
|
|
(30)
|
|
(33)
|
|
(31)
|
|
(17)
|
|
(149)
|
|
Non-GAAP sales and
marketing expenses
|
|
(3,955)
|
|
(6,872)
|
|
(7,615)
|
|
(13,262)
|
|
(23,952)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development
expenses
|
|
(435)
|
|
(868)
|
|
(864)
|
|
(2,865)
|
|
(3,088)
|
|
Less: Share-based
compensation expenses
|
|
(45)
|
|
(44)
|
|
(45)
|
|
(149)
|
|
(179)
|
|
Non-GAAP product
development expenses
|
|
(390)
|
|
(824)
|
|
(819)
|
|
(2,716)
|
|
(2,909)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
|
(1,742)
|
|
(2,048)
|
|
(1,867)
|
|
(8,068)
|
|
(7,727)
|
|
Less: Share-based
compensation expenses
|
|
(34)
|
|
(166)
|
|
(170)
|
|
(546)
|
|
(582)
|
|
Non-GAAP general and
administrative expenses
|
|
(1,708)
|
|
(1,882)
|
|
(1,697)
|
|
(7,522)
|
|
(7,145)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
(6,162)
|
|
(9,821)
|
|
(10,377)
|
|
(24,212)
|
|
(34,916)
|
|
Less: Share-based
compensation expenses
|
|
(109)
|
|
(243)
|
|
(246)
|
|
(712)
|
|
(910)
|
|
Non-GAAP operating
expenses
|
|
(6,053)
|
|
(9,578)
|
|
(10,131)
|
|
(23,500)
|
|
(34,006)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
(2,173)
|
|
(3,851)
|
|
(4,586)
|
|
(12,358)
|
|
(13,939)
|
|
Less: Share-based
compensation expenses
|
|
(109)
|
|
(243)
|
|
(246)
|
|
(712)
|
|
(910)
|
|
Non-GAAP loss from
operations
|
|
(2,064)
|
|
(3,608)
|
|
(4,340)
|
|
(11,646)
|
|
(13,029)
|
|
51TALK ONLINE
EDUCATION GROUP
|
Reconciliation of
Non-GAAP Measures to the Most Comparable GAAP
Measures
|
(In thousands
except for number of shares and per share data)
|
|
|
|
For the three months
ended
|
|
For
the twelve months ended
|
|
|
|
Dec
31,
|
|
Sep.
30,
|
|
Dec
31,
|
|
Dec
31,
|
|
Dec
31,
|
|
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
(expenses)/benefit
|
|
-
|
|
1
|
|
12
|
|
(60)
|
|
65
|
|
Less: Tax impact of
Share-based compensation
expenses
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Non-GAAP income tax
(expenses)/benefit
|
|
-
|
|
1
|
|
12
|
|
(60)
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations, net of income tax
|
|
(2,002)
|
|
(3,864)
|
|
(4,612)
|
|
(12,844)
|
|
(13,977)
|
|
Less: Share-based
compensation expenses
|
|
(109)
|
|
(243)
|
|
(246)
|
|
(712)
|
|
(910)
|
|
Non-GAAP
loss from continuing operations, net
of
income tax
|
|
(1,893)
|
|
(3,621)
|
|
(4,366)
|
|
(12, 132)
|
|
(13,067)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued
operations, net of income tax
|
|
-
|
|
-
|
|
-
|
|
(29,712)
|
|
-
|
|
Less: Share-based
compensation expenses
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Non-GAAP
loss from discontinued operations, net
of
income tax
|
|
-
|
|
-
|
|
-
|
|
(29,712)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss, all
attributable to the Company's ordinary
shareholders
|
|
(2,002)
|
|
(3,864)
|
|
(4,612)
|
|
(42,556)
|
|
(13,977)
|
|
Less: Share-based
compensation expenses
|
|
(109)
|
|
(243)
|
|
(246)
|
|
(712)
|
|
(910)
|
|
Non-GAAP net loss, all
attributable to the
Company's ordinary shareholders
|
|
(1,893)
|
|
(3,621)
|
|
(4,366)
|
|
(41,844)
|
|
(13,067)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used in
computing basic and diluted loss per share
|
|
337,549,708
|
|
341,725,689
|
|
342,841,445
|
|
335,640,275
|
|
341,070,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss per
share attributable to ordinary shareholders
|
|
Basic and
Diluted
|
(0.01)
|
|
(0.01)
|
|
(0.01)
|
|
(0.12)
|
|
(0.04)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net loss per
ADS attributable to ordinary shareholders
|
|
Basic and
Diluted
|
(0.34)
|
|
(0.64)
|
|
(0.76)
|
|
(7.48)
|
|
(2.30)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/51talk-online-education-group-announces-the-results-for-the-fourth-quarter-and-full-year-2023-302096919.html
SOURCE 51Talk Online Education Group