UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended: March 31, 2024

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from:

 

Commission File Number: 001-38803

 

Hoth Therapeutics, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada   82-1553794
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

590 Madison Ave., 21st Floor
New York, NY
  10022
(Address of principal executive offices)   (Zip Code)

 

Issuer’s telephone number: (646) 756-2997

 

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registered
Common Stock, $0.0001 par value   HOTH   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

The number of shares of the issuer’s common stock, $0.0001 par value per share, outstanding at May 13, 2024 was 4,888,804.

 

 

 

 

 

 

Table of Contents

 

  Page
PART I - FINANCIAL INFORMATION 1
ITEM 1. Financial Statements 1
  Condensed Consolidated Balance Sheets as of March 31, 2024 (Unaudited) and December 31, 2023 1
  Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended March 31, 2024 and 2023 (Unaudited) 2
  Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2024 and 2023 (Unaudited) 3
  Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 (Unaudited) 4
  Notes to Unaudited Condensed Consolidated Financial Statements 5
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 17
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk 21
ITEM 4. Controls and Procedures 21
     
PART II - OTHER INFORMATION 22
ITEM 1. Legal Proceedings 22
ITEM 1A. Risk Factors 22
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds 22
ITEM 3. Defaults Upon Senior Securities 22
ITEM 5. Other Information 22
ITEM 6. Exhibits 23
SIGNATURES 24

 

i

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA

 

This Quarterly Report on Form 10-Q contains certain forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Any statements in this Quarterly Report on Form 10-Q about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and are forward-looking statements. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “believes,” “will,” “expects,” “anticipates,” “estimates,” “predicts,” “potential,” “continues” “intends,” “plans” and “would” or the negative of these terms or other comparable terminology. For example, statements concerning financial condition, possible or assumed future results of operations, growth opportunities, and plans are all forward-looking statements. Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty. They involve known and unknown risks, uncertainties and assumptions that may cause actual results, levels of activity, performance or achievements to differ materially from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement. We may not actually achieve the plans, intentions or expectations disclosed in these forward-looking statements. Our business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent in our statements regarding:

 

  our business strategies;

 

  the timing of regulatory submissions;

 

  our ability to obtain and maintain regulatory approval of our existing product candidates and any other product candidates we may develop, and the labeling under any approval we may obtain;

 

  risks relating to the timing and costs of clinical trials and the timing and costs of other expenses;

 

  risks related to market acceptance of our products;

 

  the ultimate impact of any health epidemics on our business, our clinical trials, our research programs, healthcare systems or the global economy as a whole;

 

  intellectual property risks;

 

  risks associated with our reliance on third-party organizations;

 

  our competitive position;

 

  our industry environment;

 

  our anticipated financial and operating results, including anticipated sources of revenues;

 

  assumptions regarding the size of the available market, benefits of our products, product pricing and timing of product launches;

 

  management’s expectation with respect to future acquisitions;

 

  statements regarding our goals, intentions, plans and expectations, including the introduction of new products and markets;
     
  general business and economic conditions, such as inflationary pressures and geopolitical conditions including, but not limited to, the conflict between Russia and the Ukraine and the conflict between Israel and Gaza; and

 

  our cash needs and financing plans.

 

All of our forward-looking statements are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties referred to in this Quarterly Report on Form 10-Q or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”) could materially and adversely affect our business, prospects, financial condition and results of operations. Except as required by law, we do not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections or other circumstances affecting such forward-looking statements occurring after the date of this Quarterly Report on Form 10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. Any public statements or disclosures by us following this Quarterly Report on Form 10-Q that modify or impact any of the forward-looking statements contained in this Quarterly Report on Form 10-Q will be deemed to modify or supersede such statements in this Quarterly Report on Form 10-Q.

 

This Quarterly Report on Form 10-Q may include market data and certain industry data and forecasts, which we may obtain from internal company surveys, market research, consultant surveys, publicly available information, reports of governmental agencies and industry publications, articles and surveys. Industry surveys, publications, consultant surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed. While we believe that such studies and publications are reliable, we have not independently verified market and industry data from third-party sources.

 

ii

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

HOTH THERAPEUTICS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   March 31,   December 31, 
   2024   2023 
   (Unaudited)     
ASSETS        
         
CURRENT ASSETS:        
Cash and cash equivalents  $7,562,628   $9,292,352 
Prepaid expenses and other current assets   293,160    135,361 
Deferred offering cost   

550,500

    
-
 
Total Current Assets   8,406,288    9,427,713 
           
NON-CURRENT ASSETS:          
Operating lease right-of-use asset, net   48,222    55,165 
Investment in joint ventures at fair value   36,819    37,400 
Total Non-current Assets   85,041    92,565 
Total Assets  $8,491,329   $9,520,278 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
CURRENT LIABILITIES:          
Accounts payable  $360,905   $35,592 
Accrued expenses   249,608    614,226 
Operating lease liability, current portion   29,321    28,839 
Total Current Liabilities   639,834    678,657 
           
LONG-TERM LIABILITIES:          
Operating lease liability, less current portion   18,901    26,326 
Total Long-Term Liabilities   18,901    26,326 
Total Liabilities   658,735    704,983 
           
Commitments and Contingencies (Note 6)   
 
    
 
 
           
STOCKHOLDERS’ EQUITY:          
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; 3,000,000 shares undesignated; 0 shares issued and outstanding as of March 31, 2024 and December 31, 2023   
-
    
-
 
Series A Convertible Preferred Stock, $0.0001 par value; 5,000,000 shares designated; 0 shares issued and outstanding on March 31, 2024 and December 31, 2023   
-
    
-
 
Series B Preferred Stock, $0.0001 par value; 2,000,000 shares designated; 0 shares issued and outstanding on March 31, 2024 and December 31, 2023   
-
    
-
 
Common stock, $0.0001 par value; 50,000,000 shares authorized; 4,403,804 and 4,348,129 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively   440    435 
Additional paid-in capital   62,795,951    61,732,106 
Accumulated deficit   (54,985,289)   (52,944,506)
Accumulated other comprehensive income   21,492    27,260 
Total Stockholders’ Equity   7,832,594    8,815,295 
Total Liabilities and Stockholders’ Equity  $8,491,329   $9,520,278 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

1

 

 

HOTH THERAPEUTICS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(UNAUDITED)

 

   For the Three Months Ended 
   March 31, 
   2024   2023 
         
         
OPERATING COSTS AND EXPENSES:        
Research and development expense  $465,896   $938,878 
General and administrative expenses   1,588,262    1,253,939 
           
Total operating expenses   2,054,158    2,192,817 
           
LOSS FROM OPERATIONS   (2,054,158)   (2,192,817)
           
OTHER INCOME (EXPENSES), NET:          
Unrealized loss on marketable securities   -    (18,803)
Change in fair value of investment in joint ventures   (581)   - 
Dividend income   13,956    28,113 
           
Total other income (expenses), net   13,375    9,310 
           
NET LOSS  $(2,040,783)  $(2,183,507)
           
NET LOSS PER COMMON SHARE:          
Basic and diluted
  $(0.46)  $(0.88)
           
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:          
Basic and diluted
   4,398,909    2,482,824 
           
COMPREHENSIVE LOSS:          
Net loss  $(2,040,783)  $(2,183,507)
           
Other comprehensive (loss) income:          
Foreign currency translation adjustment   (5,768)   5,370 
           
Total comprehensive loss  $(2,046,551)  $(2,178,137)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2

 

 

HOTH THERAPEUTICS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

   For the Three Months Ended March 31, 2024 
           Additional       Accumulated other   Total 
   Common Stock   Paid-in   Accumulated   Comprehensive   Stockholders’ 
   Shares   Amount   Capital   Deficit   Income (Loss)   Equity 
Balance, December 31, 2023   4,348,129   $435   $61,732,106   $(52,944,506)  $27,260   $8,815,295 
Exercise of pre-funded warrants   55,675    5    (5)   
-
    
-
    
-
 
Stock-based compensation   -    
-
    513,350    
-
    
-
    513,350 
Deferred offering cost related to warrant inducement   -    
-
    550,500    
-
    
-
    550,500 
Cumulative translation adjustment   -    
-
    
-
    
-
    (5,768)   (5,768)
Net loss   -    
-
    
-
    (2,040,783)   
-
    (2,040,783)
                               
Balance, March 31, 2024   4,403,804   $440   $62,795,951   $(54,985,289)  $21,492   $7,832,594 

 

   For the Three Months Ended March 31, 2023 
           Additional       Accumulated other   Total 
   Common Stock   Paid-in   Accumulated   Comprehensive   Stockholders’ 
   Shares   Amount   Capital   Deficit   Income   Equity 
Balance, December 31, 2022   1,302,113   $130   $50,198,630   $(45,099,116)  $22,006   $5,121,650 
Exercise of warrants   1,860,000    186    1,674    
-
    
-
    1,860 
Stock-based compensation   -    
-
    10,630    
-
    
-
    10,630 
Common stock and warrants issued in private placement, net of offering costs   140,000    14    8,909,516    
-
    
-
    8,909,530 
Cumulative translation adjustment   -    
-
    
-
    
-
    5,370    5,370 
Net loss   -    
-
    
-
    (2,183,507)   
-
    (2,183,507)
                               
Balance, March 31, 2023   3,302,113   $330   $59,120,450   $(47,282,623)  $27,376   $11,865,533 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

HOTH THERAPEUTICS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   For the Three Months Ended 
   March 31, 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(2,040,783)  $(2,183,507)
Adjustments to reconcile net loss to net cash used in operating activities:          
Research and development-acquired license, expensed   
-
    8,125 
Stock-based compensation   513,350    10,630 
Unrealized loss on marketable securities   
-
    18,803 
Change in fair value of investment in joint ventures   581    
-
 
Changes in operating assets and liabilities:          
Prepaid expenses   (157,799)   (96,244)
Accounts payable and accrued expenses   (39,305)   (47,225)
           
NET CASH USED IN OPERATING ACTIVITIES   (1,723,956)   (2,289,418)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance common stock, common stock warrants and prefunded warrants, net of offering costs   
-
    8,909,530 
Proceeds from exercise of warrants   
-
    1,860 
           
NET CASH PROVIDED BY FINANCING ACTIVITIES   
-
    8,911,390 
           
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS   (1,723,956)   6,621,972 
           
Effect of exchange rate changes on cash and cash equivalents   (5,768)   (6,201)
           
CASH AND CASH EQUIVALENTS - beginning of period   9,292,352    6,428,611 
           
CASH AND CASH EQUIVALENTS - end of period  $7,562,628   $13,044,382 
           
NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Increase in deferred offering cost and additional paid-in capital  $550,500   $
-
 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

 

HOTH THERAPEUTICS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – Organization and Description of Business Operations

 

Hoth Therapeutics, Inc. (together with its wholly-owned subsidiaries, merveille.ai and Hoth Therapeutics Australia Pty Ltd, the “Company”) was incorporated under the laws of the State of Nevada on May 16, 2017. The Company is a clinical-stage biopharmaceutical company focused on developing new generation therapies for unmet medical needs. The Company is focused on developing (i) a topical formulation for treating side effects from drugs used for the treatment of cancer (HT-001); (ii) a treatment for mast-cell derived cancers and anaphylaxis (HT-KIT); (iii) a treatment for traumatic brain injury and ischemic stroke (HT-TBI); and (iv) a treatment and/or prevention for Alzheimer’s or other neuroinflammatory diseases (HT-ALZ). The Company also has assets being developed for (i) atopic dermatitis (also known as eczema) (BioLexa); (ii) a treatment for asthma and allergies using inhalational administration (HT-004); and (iii) a treatment for acne as well as inflammatory bowel diseases (HT-003). The Company also has interests in certain other assets being developed by third parties (see Note 4 to the condensed consolidated financial statements for a discussion of the Company’s agreement with Zylö Therapeutics, Inc.).

 

Liquidity and capital resources

 

Accounting Standards Update (“ASU”) No. 2014-15, Presentation of Financial Statements - Going Concern, requires management to evaluate the Company’s ability to continue as a going concern one year beyond the filing date of the given financial statements. This evaluation requires management to perform two steps. First, management must evaluate whether there are conditions and events that raise substantial doubt about the entity’s ability to continue as a going concern. Second, if management concludes that substantial doubt is raised, management is required to consider whether it has plans in place to alleviate that doubt. Disclosures in the notes to the condensed consolidated financial statements are required if management concludes that substantial doubt exists or that its plans alleviate the substantial doubt that was raised.

 

The Company has incurred losses and generated negative cash flows from operations since its inception. At March 31, 2024, the Company had an accumulated deficit of $55.0 million and cash and cash equivalents of $7.6 million. The Company has funded its operations from proceeds from the sale of equity and debt securities. The Company will require significant additional capital to make the investments it needs to execute its longer-term business plan. The Company’s ability to successfully raise sufficient funds through the sale of debt or equity securities when needed is subject to many risks and uncertainties and, even if it were successful, future equity issuances may result in dilution to its existing shareholders and future debt securities may contain covenants that limit the Company’s operations or ability to enter into certain transactions.

 

The Company believes its current cash is sufficient to fund operations for at least the next 12 months from the issuance date of these financial statements. However, the Company will need to raise additional funding, through strategic relationships, public or private equity or debt financings, grants or other arrangements, to develop and seek regulatory approvals for the Company’s current and future product candidates. If such funding is not available, or not available on terms acceptable to the Company, the Company’s current development plan and plans for expansion of its general and administrative infrastructure may be curtailed.

 

On April 1, 2024, in connection with the March 27, 2024 inducement offer agreement with a holder (the “Holder”) of certain of the Company’s existing warrants (the “January 2023 Existing Warrants”) to exercise for cash an aggregate of 2,500,000 of the January 2023 Existing Warrants to purchase shares of the Company’s common stock at a reduced exercise price of $1.6775 per share, the Holder exercised the 2,500,000 January 2023 Existing Warrants and was to be issued up to 2,500,000 shares of the Company’s common stock (the “Warrant Shares”) for gross proceeds to the Company of approximately $4.2 million before deducting placement agent fees and other offering expenses payable by the Company. In accordance with the terms of the inducement offer agreement, the Company shall only issue such number of Warrant Shares to the Holder that would not cause the Holder to exceed the maximum number of Warrant Shares permitted thereunder, as directed by the Holder, with the balance of the Warrant Shares to be held in abeyance until notice from the Holder that the balance (or portion thereof) may be issued in compliance the limitations set forth in the inducement offer agreement, which abeyance shall be evidenced through the January 2023 Existing Warrants which shall be deemed prepaid thereafter (including the cash payment in full of the exercise price), and exercised pursuant to a Notice of Exercise in the January 2023 Existing Warrants (provided no additional exercise price shall be due and payable) (see Notes 5 and 7 to the condensed consolidated financial statements).

 

5

 

 

NOTE 2 – Summary of Significant Accounting Policies

 

Basis of presentation and principles of consolidation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the unaudited interim condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. Certain information and footnote disclosures normally included in the Company’s annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. These unaudited interim condensed consolidated financial statement results are not necessarily indicative of results to be expected for the full fiscal year or any future period. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission (the “SEC”) on March 28, 2024.

 

The accompanying unaudited interim condensed consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries, merveille.ai, which was incorporated under the laws of Nevada on October 4, 2023, and Hoth Therapeutics Australia Pty Ltd, which was incorporated under the laws of the State of Victoria in Australia on June 5, 2019. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Reclassifications

 

Certain line items on the condensed consolidated statement of operations and comprehensive loss for the three months ended March 31, 2023 have been reclassified to conform to the current period presentation. Research and development - licenses acquired (including stock-based compensation) of $48,033 was reclassified to research and development. Compensation and related expenses (including stock-based compensation) of $295,564, professional fees (including stock-based compensation) of $616,375, rent of $15,120, and other general and administrative expense of $326,880 were consolidated into one general and administrative line item. These reclassifications did not change our reported net loss or comprehensive loss for the three months ended March 31, 2023.

 

Emerging growth company

 

As an emerging growth company, the Company may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended, reduced disclosure obligations regarding executive compensation in its periodic reports, proxy statements and registration statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 107 of the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (“Securities Act”), for complying with new or revised accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. The Company will remain an “emerging growth company” until the earliest of (i) the last day of the fiscal year in which it has total annual gross revenues of $1.235 billion or more; (ii) the last day of its fiscal year following the fifth anniversary of the date of its initial public offering, which would be December 31, 2024; (iii) the date on which it has issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the date on which it is deemed to be a large accelerated filer under the rules of the SEC. After the Company is no longer deemed to be an emerging growth company, it will no longer have the ability to delay the adoption of new or revised accounting standards, or to take advantage of reduced corporate governance disclosures.

 

Use of estimates

 

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting periods. The most significant estimates in the Company’s condensed consolidated financial statements relate to stock-based compensation, the valuation of modified warrants, and the valuation allowance of deferred tax assets resulting from net operating losses. These estimates and assumptions are based on current facts, historical experience and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual results may differ materially and adversely from these estimates. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations may be affected. 

 

6

 

 

Significant Accounting Policies

 

There have been no material changes to the Company’s significant accounting policies previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 as filed with the SEC on March 28, 2024.

 

Cash and cash equivalents

 

The Company considers all highly liquid investments purchased with original maturities of 90 days or less at acquisition to be cash equivalents. Cash and cash equivalents consist of bank accounts and highly liquid money funds and totaled $7,562,628 and $9,292,352 as of March 31, 2024 and December 31, 2023, respectively. Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits at the three financial institutions the Company utilizes for its banking requirements. The Company’s foreign bank accounts are not subject to FDIC insurance. Cash held in foreign bank accounts totaled $0.1 million and $0.1 million as of March 31, 2024 and December 31, 2023, respectively.

 

Concentrations of credit risk and off-balance sheet risk

 

The Company has significant cash balances at financial institutions which, throughout the year, regularly exceed the federally insured limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

 

Leases

 

The Company determines if an arrangement is a lease at inception and classifies its leases at commencement. Operating leases are presented as right-of-use (“ROU”) assets and the corresponding lease liabilities are included in operating lease liability, current and lease liability, on the Company’s condensed consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset, and lease liabilities represent the Company’s obligation to make lease payments in exchange for the ability to use the asset for the duration of the lease term.

 

The Company has lease agreements which contain both lease and non-lease components, which it has elected to account for as a single lease component. As such, minimum lease payments include fixed payments for non-lease components within a lease agreement but exclude variable lease payments not dependent on an index or rate, such as common area maintenance, operating expenses, utilities, or other costs that are subject to fluctuation from period to period. Certain of the leases contain an option to extend the term of the lease. The option to extend a lease is included in the lease term only when it is reasonably certain that the Company will elect that option. Additionally, the Company does not record ROU assets or lease liabilities for short-term leases that have a term of twelve months or less at lease commencement.

 

ROU assets and lease liabilities are recognized at the commencement date and determined using the present value of the future minimum lease payments over the lease term. The Company uses an incremental borrowing rate based on an estimated rate of interest for collateralized borrowing since the Company’s leases do not include an implicit interest rate. The estimated incremental borrowing rate considers market data, actual lease economic environment, and the lease term at commencement date.

 

Fair value of financial instruments

 

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurements, provides guidance on the development and disclosure of fair value measurements. Under this accounting guidance, fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability.

 

The fair value of the Company’s assets and liabilities, which would qualify as financial instruments under ASC Topic 820, approximates the carrying amounts represented in the Company’s condensed consolidated balance sheets, primarily due to their short-term nature.

 

7

 

 

The accounting guidance classifies fair value measurements in one of the following three categories for disclosure purposes:

 

Level 1: Quoted prices in active markets for identical assets or liabilities.
   
Level 2: Inputs other than Level 1 prices for similar assets or liabilities that are directly or indirectly observable in the marketplace.
   
Level 3: Unobservable inputs which are supported by little or no market activity and values determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.

 

In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. During the three months ended March 31, 2024 and 2023, there were no changes in valuation techniques or transfers between Level 1, Level 2, and Level 3.

 

Investment in joint ventures

 

Ownership interests in entities for which the Company has significant influence that are not consolidated are accounted for as equity method investments. SEC Staff Announcement: Accounting for Limited Partnership Investments (codified in ASC 323-30-S99-1) guidance requires the use of the equity method unless the investor’s interest “is so minor that the limited partner may have virtually no influence over partnership operating and financial policies.” The SEC staff’s position is that investments in limited partnerships of greater than 3% to 5% are considered more than minor and, therefore, should be accounted for using the equity method or fair value option. Investments accounted for using the equity method may be reported on a lag up to three months if financial statements of the investee are not available in sufficient time for the investor to apply the equity method as of the current reporting date. The determination of whether an investee’s results are recorded on a lag is made on an investment-by-investment basis. This investment in joint ventures is further described in Note 4 of these unaudited condensed consolidated financial statements.

 

Research and development costs

 

Research and development costs, including acquired in-process research and development expenses for which there is no alternative future use, are expensed as incurred. Advance payments for goods and services that will be used in future research and development activities are expensed when the activity has been performed or when the goods have been received rather than when the payment is made. 

 

Stock-based compensation

 

The Company accounts for stock-based payment awards exchanged for services at the estimated grant date fair value of the award. Stock options issued under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the market price of the Company’s stock at the date of grant and expire up to ten years from the date of grant. Options are generally issued fully vested. The Company accounts for forfeited awards as they occur.

 

The Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.

 

Expected Term - The expected term of options represents the period that the Company’s stock-based awards are expected to be outstanding based on the simplified method, which is the half-life from vesting to the end of its contractual term.

 

Expected Volatility - The Company computes stock price volatility over expected terms based on its historical common stock trading prices.

 

Risk-Free Interest Rate - The Company bases the risk-free interest rate on the implied yield available on U.S. Treasury zero-coupon issues with an equivalent remaining term.

 

Expected Dividend - The Company has never declared or paid any cash dividends on its common shares and does not plan to pay cash dividends in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models. 

 

8

 

 

The Company grants restricted stock awards under its equity incentive plan. Restricted stock awards are granted to employees and non-employees. The restricted stock awards are measured based on the grant-date fair value. In general, the restricted stock awards vest over a service period of zero to three years. Stock-based compensation expense is generally recognized based on the straight-line basis over the requisite service period and forfeitures are accounted for as they occur.

 

The Company has issued warrants to non-employees. The warrants are measured based on the grant-date fair value. In general, the warrants vest over a term of zero to ten years. Stock-based compensation expense is generally recognized based on the straight-line basis over the vesting term.

 

Income taxes

 

Income taxes are recorded in accordance with ASC 740, Income Taxes (“ASC 740”), which provides for deferred taxes using an asset and liability approach. The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the condensed consolidated financial statements or tax returns. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are provided, if based upon the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

 

The Company accounts for uncertain tax positions in accordance with the provisions of ASC 740. When uncertain tax positions exist, the Company recognizes the tax benefit of tax positions to the extent that the benefit would more likely than not be realized assuming examination by the taxing authority. The determination as to whether the tax benefit will more likely than not be realized is based upon the technical merits of the tax position as well as consideration of the available facts and circumstances.

 

Net loss per share

 

Net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Since the Company had a net loss in the periods presented, basic and diluted net loss per common share are the same. The following were excluded from the computation of diluted shares outstanding due to the losses for each period presented, as they would have had an anti-dilutive impact on the Company’s net loss:

 

   As of March 31, 
Potentially dilutive securities  2024   2023 
Warrants   3,836,848    3,002,840 
Options   617,362    104,651 
Non-vested restricted stock awards   1,693    3,384 
Total   4,455,903    3,110,875 

 

Recent accounting pronouncements

 

Currently, management does not believe that any other recently issued, but not yet effective accounting pronouncements, if currently adopted, would have a material impact on the Company’s condensed consolidated financial statements.

 

NOTE 3 - License Agreements

 

The following summarizes the Company’s research and development expenses for licenses acquired  during the three months ended March 31, 2024 and 2023:

 

   Three Months Ended
March 31,
 
   2024   2023 
The George Washington University  $1,250   $41,158 
North Carolina State University   1,562    
-
 
Virginia Commonwealth University   
-
    6,250 
University of Cincinnati   
-
    625 
   $2,812   $48,033 

 

9

 

 

The George Washington University

 

During the three months ended March 31, 2024 and 2023, the Company recorded an expense of $0 and $30,000, respectively, related to the initiation of a clinical trial. The Company also recorded an expense of $8,658 for the three months ended March 31, 2023 related to warrants granted to The George Washington University (“GW”) pursuant to the patent license agreement with GW dated February 1, 2020 (“GW Patent License Agreement”) and the patent license agreement with GW dated August 7, 2020 (“Second GW Patent License Agreement”). Further, during the three months ended March 31, 2024 and 2023, the Company recorded expenses of $1,250 and $2,500, respectively, for license fees.

 

North Carolina State University

 

During the three months ended March 31, 2024 and 2023, the Company recognized expenses of $1,562 and $0, respectively, for license fees associated with the license agreement by and between the Company and North Carolina State University dated February 25, 2021.

 

Virginia Commonwealth University

 

During the three months ended March 31, 2024 and 2023, the Company recognized expenses of $0 and $6,250, respectively, for license fees associated with the exclusive license agreement between the Company and Virginia Commonwealth University Intellectual Property Foundation dated as of May 18, 2020.

 

Chelexa Biosciences, Inc. and the University of Cincinnati

 

During the three months ended March 31, 2024 and 2023, the Company recognized expenses of $0 and $625, respectively, for license fees associated with the Assignment and Assumption Agreement by and between the Company and Chelexa Biosciences dated May 14, 2020.

 

NOTE 4 – Fair Value of Financial Assets and Liabilities

 

The following table presents the Company’s assets and liabilities that are measured at fair value on March 31, 2024 and December 31, 2023:

 

   Fair value measured on March 31, 2024 
   Total at
March 31,
2024
   Quoted prices
in active
markets
(Level 1)
   Significant
other
observable
inputs
(Level 2)
   Significant
unobservable
inputs
(Level 3)
 
Assets                
Investment in joint ventures  $36,819   $
   $
   $36,819 

 

   Fair value measured on December 31, 2023 
   Total at
December 31,
2023
   Quoted prices
in active
markets
(Level 1)
   Significant
other
observable
inputs
(Level 2)
   Significant
unobservable
inputs
(Level 3)
 
Assets                
Investment in joint ventures  $37,400   $
   $
   $37,400 

 

10

 

 

Level 3 Measurement

 

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets that are measured at fair value on a recurring basis as of March 31, 2024 and 2023:

 

Investment in joint venture for the three months ended March 31, 2024
Investment in joint ventures at fair value at December 31, 2023  $37,400 
Change in fair value of investments in joint ventures   (581)
Investment in joint ventures at fair value at March 31, 2024  $36,819 

 

Investment in joint venture for the three months ended March 31, 2023
Investment in joint ventures at fair value at December 31, 2022  $33,000 
Change in fair value of investments in joint ventures   
 
Investment in joint ventures at fair value at March 31, 2023  $33,000 

 

Investment in joint ventures

 

The Company has elected to measure the investment in joint ventures using the fair value option at each reporting date. Under the fair value option, bifurcation of an embedded derivative is not necessary, and all related gains and losses on the host contract and derivative due to change in the fair value will be reflected in interest income and other, net in the condensed consolidated statements of operations and comprehensive loss. 

 

The value at which the Company’s investment in joint ventures is carried on its books is adjusted to estimated fair value at the end of each quarter, taking into account general economic and stock market conditions and those characteristics specific to the underlying investments.

 

Investment in Zylö 

 

In connection with the Company’s March 2020 underwritten public offering of shares of its common stock, on May 4, 2020, the Company purchased 120,000 shares of Zylö’s Class B common stock for $60,000. On December 8, 2021, the Company entered into a third amendment (the “Zylö Amendment”) to the Exclusive Sublicense Agreement with Zylö originally dated August 19, 2019, pursuant to which the Company licensed its novel cannabinoid therapeutic, HT-005 for lupus patients, back to Zylö. Pursuant to the Zylö Amendment, on December 6, 2021, Zylö issued the Company 100,000 shares of its Class B common stock. In addition, pursuant to the Zylö Amendment, within 90 days following a sale by Zylö of all of its assets and rights related to HT-005 to a third-party (a “Sale”), Zylö shall pay the Company a low single digit percent of the net proceeds received by it attributable to HT-005 in the United States and Canada and their respective territories (collectively, the “Territory”) for the purposes of therapeutic uses related to lupus in humans (the “Field”). After the Sale, any and all rights of the Company pursuant to the Exclusive Sublicense Agreement, including all amendments thereto, shall terminate. Furthermore, pursuant to the Zylö Amendment, following the date of the first commercial sale of HT-005 in the Territory, in the Field, Zylö shall pay the Company (i) a low single digit percent of the Net Sales (as defined in the Exclusive Sublicense Agreement) of HT-005 in the event HT-005 is sold in the Territory and (ii) a low double digit percent of any royalty that Zylö receives through the sublicense to a third-party based on Net Sales of HT-005 in the Territory which payments shall continue in each country in the Territory until expiration of the last-to-expire Valid Claim (as defined in the Exclusive Sublicense Agreement). Zylö conducted a 409A valuation of their Class B common stock and as of March 31, 2024 and December 31, 2023, valued its share price at $0.167 and $0.17 per share, respectively. This value was ratified by Zylö’s board of directors in February 2024 and December 2023, respectively.

 

As of February 23, 2024, the Company acquired 22,000 shares of Class B Common stock of Atticus Pharma, a subsidiary of Zylö Therapeutics, based upon a 1-for-10 ratio of current shares and were instructed on April 5, 2024 that the 409A valuation of the shares is $79, or $0.0036 per share, pursuant to the February 2024 valuation ratified by Zylö’s board of directors.

 

The valuations reflect a probability-weighted present value of expected future investment returns considering certain possible outcomes and the rights of each class of Zylö’s equity. The future values of the common stock under the various outcomes are discounted back to the valuation date at a risk-adjusted discount rate and probability weighted to determine the value for the Class B common stock. Significant unobservable inputs in the valuation include: (i) probabilities of each scenario, (ii) timing of occurrence, (iii) future valuation; (iv) and the risk-adjusted discount rate.

 

The consolidated investment in Zylö was valued at $36,819 and $37,400 as of March 31, 2024 and December 31, 2023, respectively.

 

11

 

 

NOTE 5 - Stockholders’ Equity

 

Preferred Stock

 

The Company is authorized to issue up to 10,000,000 shares of preferred stock. This preferred stock may be issued in one or more series, and shall have such designations, preferences and relative, participating, optional or other special rights and qualifications, limitations or restrictions thereof as shall be determined at the time of issuance by the Company’s board of directors without further action by the Company’s shareholders. As of March 31, 2024 and December 31, 2023, 5,000,000 shares of the Company’s preferred stock have been designated as Series A Convertible Preferred Stock and 2,000,000 shares of the Company’s preferred stock have been designated as Series B Preferred Stock, and 3,000,000 shares of the Company’s preferred stock remain undesignated.

 

Series A Convertible Preferred Stock

 

The shares of Series A Convertible Preferred Stock, par value $0.0001 per share, are not mandatorily redeemable and do not embody an unconditional obligation to settle in a variable number of equity shares. As such, the shares of Series A Convertible Preferred Stock are classified as permanent equity on the condensed consolidated balance sheets. The holders’ contingent redemption right in the event of certain deemed liquidation events does not preclude permanent equity classification. Further, the shares of Series A Convertible Preferred Stock are considered an equity-like host for purposes of assessing embedded derivative features for potential bifurcation. The embedded conversion feature is considered to be clearly and closely related to the associated convertible preferred stock host instrument and therefore was not bifurcated from the equity host. As of March 31, 2024 and December 31, 2023, no Series A preferred shares are issued and outstanding.

 

Series B Preferred Stock

 

On November 2, 2022, the Company filed a Certificate of Designation of the Series B Preferred Stock (the “Certificate of Designation”) with the Secretary of State of the State of Nevada to create a new class of Series B Preferred Stock, par value $0.0001 per share (the “Series B Preferred Stock”). The Certificate of Designation designated 2,000,000 shares of authorized preferred stock as Series B Preferred Stock. The Series B Preferred Stock was not entitled to receive dividends or any other distributions. The Series B Preferred Stock was entitled to ten votes per share and voted together with the Company’s issued and outstanding shares of common stock as a single class exclusively with respect to a proposal to increase the number of shares of common stock that the Company was authorized to issue, together with any ancillary or administrative matters necessary or advisable in connection with the implementation of such increase. The Series B Preferred Stock had no rights as to any distribution or assets of the Company upon a liquidation, bankruptcy, reorganization, merger, acquisition, sale, dissolution or winding up of the Company. As of March 31, 2024 and December 31, 2023, no Series B preferred shares are issued and outstanding.

 

Common Shares

 

Common Stock Issued for Warrant Exercise

 

On January 8, 2024, the Company issued 55,675 common shares in connection with the exercise of 55,675 pre-funded warrants.

 

2018 Equity Incentive Plan

 

The compensation committee of the board of directors increased the number of shares reserved pursuant to the Company’s 2018 Equity Incentive Plan (“2018 Plan”) by 26,878 shares effective as of January 1, 2021, such that as of January 1, 2021, the Company had an aggregate of 66,878 shares of common stock reserved for issuance pursuant to the 2018 Plan. On June 24, 2021, at the annual meeting of shareholders, shareholders of the Company approved an amendment to the 2018 Plan to further increase the number of shares reserved for issuance thereunder from 66,878 shares to 146,878 shares. On February 2, 2022, the compensation committee of the board of directors further increased the number of shares reserved for issuance under the 2018 Plan from 146,878 shares to 156,878 shares. On January 11, 2023, the compensation committee of the board of directors further increased the number of shares reserved for issuance under the 2018 Plan from 156,878 shares to 166,878 shares. On January 4, 2024, the compensation committee of the board of directors further increased the number of shares reserved for issuance under the 2018 Plan from 166,878 shares to 176,878 shares.

 

12

 

 

2022 Equity Incentive Plan

 

On March 24, 2022, the Company’s board of directors adopted the Hoth Therapeutics, Inc. 2022 Omnibus Equity Incentive Plan (the “2022 Plan”) initially reserving 96,000 shares of the Company’s common stock for issuance thereunder. The 2022 Plan became effective on June 23, 2022 upon approval of the 2022 Plan by the Company’s shareholders at the Company’s annual meeting of shareholders. On June 2, 2023, the Company’s board of directors approved the Hoth Therapeutics, Inc. Amended and Restated 2022 Omnibus Equity Incentive Plan (the “Amended and Restated 2022 Plan”) which was approved by stockholders on August 18, 2023. Under the Amended and Restated 2022 Plan there are 591,317 shares of Company common stock available for grant.

 

Restricted Stock Awards

 

A summary of the Company’s restricted stock awards granted under the equity incentive plans during the three months ended March 31, 2024 is as follows:

 

   Number of
Restricted Stock
Awards
   Weighted
Average Grant
Day Fair Value
 
Nonvested at December 31, 2023   1,693    3.16 
Granted   
    
 
Vested   
    
 
Nonvested at March 31, 2024   1,693    3.16 

 

As of March 31, 2024, approximately $1,878 of unrecognized stock-based compensation expense was related to restricted stock awards. The weighted average remaining contractual terms of unvested restricted stock awards was approximately 0.75 years on March 31, 2024.

 

Stock Options

 

On January 5, 2024, pursuant to and subject to the available number of shares reserved under the 2022 Plan, the Company issued an aggregate of 450,000 options to the Company’s employees and directors to purchase 450,000 shares of the Company’s common stock at an exercise price of $1.36 per share. The options vested immediately and expire on January 5, 2034. The aggregate grant date fair value of these options was $512,685, which was recorded as stock-based compensation during the three months ended March 31, 2024.

 

The fair value of option grants was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

 

  

Three Months Ended

March 31,

 
   2024   2023 
Exercise price  $1.36   $
-
 
Term (years)   5.0    
-
 
Expected stock price volatility   120.00%   
-
%
Risk-free rate of interest   4.02%   
-
%

 

A summary of option activity under the Company’s stock option plan for the three months ended March 31, 2024 is presented below:

 

   Number of
Shares
   Weighted
Average
Exercise
Price
   Total
Intrinsic
Value
   Weighted
Average
Remaining
Contractual
Life
(in years)
 
Outstanding as of December 31, 2023   169,362   $26.78   $
    8.4 
Employee options issued   450,000   $1.36    
    
 
Expired   (2,000)   147.0    
    
 
Outstanding as of March 31, 2024   617,362   $7.86   $
    9.4 
Options vested and exercisable as of March 31, 2024   617,362   $7.86   $
    9.4 

 

All stock compensation associated with the amortization of employee stock option expense was recorded as a component of general and administrative expenses in the condensed consolidated statements of operations and comprehensive loss.

 

Estimated future stock-based compensation expense relating to unvested stock options is $0.

 

13

 

 

Stock Based Compensation

 

Stock-based compensation expense for the three months ended March 31, 2024 and 2023 was as follows:

 

   Three Months Ended
March 31,
 
   2024   2023 
Employee and director stock option awards  $512,685   $
 
Non-employee restricted stock awards   665    1,972 
Non-employee stock warrant awards   
-
    8,658 
   $513,350   $10,630 

 

Employee and director related stock-based compensation was included in compensation and related expenses, and non-employee related stock-based compensation was included in professional fees and research and development related with licenses acquisition in the condensed consolidated statements of operations and comprehensive loss. 

 

For the three months ended March 31, 2024 and 2023, the amount of stock-based compensation expense included within research and development and general and administrative expenses was as follows:

 

  

Three Months Ended

March 31,

 
   2024   2023 
Research and development  $
-
   $8,658 
General and administrative   513,350    1,972 
   $513,350   $10,630 

 

Warrants

 

On March 27, 2024, the Company entered into an inducement offer agreement with the Holder of the January 2023 Existing Warrants to immediately exercise for cash an aggregate 2,500,000 of the January 2023 Existing Warrants to purchase shares of the Company’s common stock at a reduced exercise price of $1.6775 per share for gross proceeds to the Company of approximately $4.2 million before deducting placement agent fees and other offering expenses payable by the Company. The exercised January 2023 Existing Warrants were issued pursuant to a securities purchase agreement dated December 29, 2022 by and between the Company and the Holder. Each January 2023 Existing Warrant was exercisable for a period of five and one-half years from the issuance date at an original exercise price of $5.00 per share. As an inducement to such exercise, the Company agreed to issue new unregistered warrants to purchase up to 3,750,000 shares of the Company’s common stock at an exercise price of $1.50 per share. The warrants are exercisable immediately upon issuance and will expire on July 3, 2028. On April 1, 2024, the Holder of the January 2023 Existing Warrants exercised such warrants, and the Company issued the investor 3,750,000 new warrants. Additionally, in connection with the January 2023 Existing Warrants exercise, the Company issued 125,000 placement agent warrants, which are exercisable until July 3, 2028 at an exercise price of $2.0969 per share. (see Note 7 to the condensed consolidated financial statements).

 

The amendment to the January 2023 Existing Warrants on March 27, 2024 to lower the exercise price thereof and issue unregistered warrants to purchase up to 3,750,000 shares of the Company’s common stock (the “April 2024 Inducement Warrants”) is considered a modification of the January 2023 Existing Warrants under the guidance of ASU 2021-04. The modification is consistent with the “Equity Issuance” classification under that guidance as the reason for the modification was to induce the holders to cash exercise their warrants, resulting in the exercise of the January 2023 Existing Warrants on April 1, 2024. In connection with the January 2023 Existing Warrants exercise on April 1, 2024, the Company raised equity capital and generated net proceeds for the Company of approximately $3.8 million, after deducting placement agent fees and other offering expenses payable by the Company. The total fair value of the consideration of the modification includes the incremental fair value of the January 2023 Existing Warrants (determined by comparing the fair values immediately prior to and immediately after the modification). The fair values were calculated using the Black-Scholes option-pricing model, and the Company determined that the total fair value of the consideration related to the modification of the January 2023 Existing Warrants amounted to $550,500, which is reflected as a deferred offering cost on the accompanying unaudited condensed consolidation balance sheet as of March 31, 2024. The deferred offering cost will be netted against the net proceeds received on April 1, 2024.

 

The fair value of the January 2023 Existing Warrants on the modification date were estimated using the Black-Scholes option-pricing model with the following assumptions:

 

   March 27,
2024
 
Exercise price   $1.6775 to $5.00  
Term (years)   4.25 
Expected stock price volatility   109.8% 
Risk-free rate of interest   4.18% 

 

14

 

 

A summary of warrant activity for the three months ended March 31, 2024 is as follows:

 

   Number of
Warrants
   Weighted
Average
Exercise
Price
   Total
Intrinsic
Value
   Weighted
Average
Remaining
Contractual Life
(in years)
 
Outstanding as of December 31, 2023   4,213,515   $7.01   $
    4.5 
Issued   
    
    
    
 
Expired   (320,992)   48.02    
    
 
Exercised   (55,675)   
    
    
 
Outstanding as of March 31, 2024   3,836,848    5.40    
    4.26 
Warrants exercisable as of March 31, 2024   3,836,268   $5.40   $
    4.26 

 

The Company has determined that the warrants should be accounted for as a component of stockholders’ equity.

 

NOTE 6 - Commitments and Contingencies

 

Office lease

 

Effective November 2023, the Company leased office space for a two-year term. The Company’s office lease contains a renewal option. The Company has evaluated several factors in assessing whether there is reasonable certainty that the Company will exercise its contractual renewal option concluding that it is not reasonably certain to exercise such option. As it is not reasonably certain to be exercised, the Company excluded the renewal term in determining the lease term used in calculating the right-of-use asset and lease liability. Prior to entering into this lease, the Company has not entered into any lease arrangements in excess of 12 months.

 

The table below presents certain information related to the Company’s lease costs, which are included in general and administrative expenses in the accompanying unaudited condensed consolidated statements of operation and comprehensive loss: 

 

  

Three Months Ended

March 31,

 
   2024   2023 
Operating lease expense  $8,617   $
 
Short term lease expense   4,653    15,120 
Total lease cost  $13,270   $15,120 

 

Right-of-use asset for operating leases were recorded in the unaudited condensed consolidated balance sheets as follows:

 

    March 31,
2024
    December 31,
2023
 
Office lease right-of-use asset   $ 59,698     $ 59,698  
Less accumulated amortization     (11,476 )     (4,533 )
Total right-of-use asset, net   $ 48,222     $ 55,165  

 

Operating lease liability for operating leases were recorded in the unaudited condensed consolidated balance sheets as follows:

 

   March 31,
2024
   December 31,
2023
 
Current portion of operating lease liability  $29,321   $28,839 
Long-term portion of operating lease liability   18,901    26,326 
Total operating lease liability  $48,222   $55,165 

 

15

 

 

Supplemental cash flow information related to the Company’s leases for the three months ended March 31, 2024 were as follows:

 

Cash paid for amounts included in the measurement of lease liabilities    
Operating cash flows for operating leases  $8,196 

 

The weighted-average remaining lease term for the operating lease is 1.25 years and the weighted-average incremental borrowing rate is 10% as of March 31, 2024 and December 31, 2023.

 

As of March 31, 2024, future minimum lease payments required under operating leases are as follows:

 

2025  $32,784 
2026   19,124 
Total minimum lease payments  $51,908 
Less: effects of discounting   (3,686)
Present value of future minimum lease payments  $48,222 

 

Litigation

 

The Company is not a party to any material legal proceedings and is not aware of any pending or threatened claims. From time to time, the Company may be subject to various legal proceedings and claims that arise in the ordinary course of its business activities.

 

NOTE 7 – Subsequent Events

 

The Company evaluates events that have occurred after the balance sheet date through the date for which the condensed consolidated financial statements are issued. Based upon the evaluation, except as set forth herein, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements.

 

Warrant inducement and warrant exercise

 

On April 1, 2024, in connection with the March 27, 2024 inducement offer agreement with the Holder of the January 2023 Existing Warrants, the Holder exercised the January 2023 Existing Warrants for cash at a reduced exercise price of $1.6775 per share resulting in gross proceeds to the Company of approximately $4.2 million before deducting placement agent fees and other offering expenses payable by the Company (see Note 5 to the condensed consolidated financial statements). In connection with such exercise, the Company was to issue up to 2,500,000 shares of its common stock upon the exercise of the January 2023 Existing Warrants for net proceeds of approximately $3.8 million, after deducting placement agent fees and other offering expenses of $436,450. As an inducement to such exercise, the Company issued the April 2024 Inducement Warrants. In accordance with the terms of the inducement offer agreement, the Company shall only issue such number of Warrant Shares to the Holder that would not cause the Holder to exceed the maximum number of Warrant Shares permitted thereunder, as directed by the Holder, with the balance of the Warrant Shares to be held in abeyance until notice from the Holder that the balance (or portion thereof) may be issued in compliance with the limitations set forth in the inducement offer agreement, which abeyance shall be evidenced through the January 2023 Existing Warrants which shall be deemed prepaid thereafter (including the cash payment in full of the exercise price), and exercised pursuant to a Notice of Exercise in the January 2023 Existing Warrants (provided no additional exercise price shall be due and payable). On April 1, 2024, the Company issued 485,000 common shares to the Holder and 2,015,000 shares are held in abeyance for future issuance.

 

Additionally, in connection with the exercise of the January 2023 Existing Warrants, the Company issued 125,000 placement agent warrants at an exercise price of $2.0969 per share. The April 2024 Inducement Warrants and the placement agent warrants are exercisable immediately upon issuance and will expire on July 3, 2028.

 

On April 1, 2024, in connection with the issuance of the April 2024 Inducement Warrants and the placement agent warrants, the Company calculated the fair value of such warrants using the Black-Scholes option-pricing model, and the Company determined that the aggregate total fair value of the April 2024 Inducement Warrant and placement agent warrants amounted to $4,166,800, which are considered offering costs and will be netted against the net proceeds received by the warrant exercise under the guidance of ASU 2021-04.

 

16

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes appearing elsewhere in this Quarterly Report on Form 10-Q. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 as may be amended, supplemented or superseded from time to time by other reports we file with the SEC. All amounts in this report are in U.S. dollars, unless otherwise noted.

 

Overview

 

We are a clinical-stage biopharmaceutical company focused on developing new generation therapies for unmet medical needs. We are focused on developing (i) a topical formulation for treating side effects from drugs used for the treatment of cancer (HT-001); (ii) a treatment for mast-cell derived cancers and anaphylaxis (HT-KIT); (iii) a treatment for traumatic brain injury and ischemic stroke (HT-TBI); and (iv) a treatment and/or prevention for Alzheimer’s or other neuroinflammatory diseases (HT-ALZ). We also have assets being developed for (i) atopic dermatitis (also known as eczema) (BioLexa); (ii) a treatment for asthma and allergies using inhalational administration (HT-004); and (iii) a treatment for acne as well as inflammatory bowel diseases (HT-003). Furthermore, we have interests in certain other assets being developed by third parties including a treatment for patients with lupus that is being developed by Zylö Therapeutics, Inc. and potential product candidates being developed pursuant to our agreement with Voltron Therapeutics, Inc. for the prevention of COVID-19.

 

Results of Operations

 

Comparison of the Three Months Ended March 31, 2024 and 2023

 

Operating Costs and Expenses

 

Research and Development Expenses

 

For the three months ended March 31, 2024, research and development expenses were approximately $0.4 million, of which approximately $3,000 was related to licenses acquired and approximately $0.5 million was related to other research and development expenses. Specifically, during the quarter ended March 31, 2024, our research and development costs consisted primarily of the following costs for each of our key research and development projects: (i) HT-001, approximately $281,000 related to manufacturing, preclinical and clinical activities; (ii) HT-ALZ, approximately $16,000 related to preclinical studies; (iii) HT-KIT, approximately $77,000 related to manufacturing and preclinical activities; and (iv) HT-004, approximately $51,000 in sponsored research activities. In addition to the foregoing, we also incurred fees of approximately $37,000 payable to members of our scientific advisory board for services.

 

For the three months ended March 31, 2023, research and development expenses were approximately $0.9 million, of which approximately $48,000 was related to licenses acquired and approximately $0.9 million was related to other research and development expenses. Specifically, during the quarter ended March 31, 2023, our research and development costs consisted primarily of the following costs for each of our key research and development projects: (i) BioLexa, approximately $13,000 related to manufacturing costs; (ii) HT-001, approximately $0.6 million related to manufacturing, preclinical and clinical activities; and (iii) HT-KIT, approximately $0.2 million related to manufacturing and preclinical activities. In addition to the foregoing, we also incurred fees of approximately $57,000 payable to members of our scientific advisory board for services.

 

We expect our research and development activities to increase as we develop our existing product candidates and potentially acquire new product candidates, reflecting increasing costs associated with the following:

 

  employee-related expenses, which include salaries and benefits, and rent expenses;

 

  fees related to in-licensed products and technology;

 

  expenses incurred under agreements with contract research organizations, investigative sites and consultants that conduct our clinical trials and a substantial portion of our pre-clinical activities;

 

  the cost of acquiring and manufacturing clinical trial materials; and

 

  costs associated with non-clinical activities and regulatory approvals.

 

17

 

 

Compensation, Professional Fees, Rent and Other (“General and Administrative Expenses”)

 

During the three months ended March 31, 2024, we incurred General and Administrative Expenses of approximately $1.6 million as compared to approximately $1.3 million during the three months ended March 31, 2023, an increase of approximately $300,000. The increase was primarily attributed to an increase in stock-based compensation of approximately $500,000 related to the issuance stock options to executives and board of director members, offset by a decrease in other compensation and related expenses of approximately $100,000, a decrease in professional fees of approximately $60,000, and a reduction in other general and administrative expenses.

 

We anticipate that our General and Administrative Expenses will increase in future periods, reflecting continued and increasing costs associated with:

 

  support of our research and development activities;

 

  stock compensation granted to key employees and non-employees;

 

  support of business development activities; and

 

  increased professional fees and other costs associated with regulatory requirements.

 

Net Loss

 

For the three months ended March 31, 2024 and 2023, we incurred a net loss of approximately $2.0 million, or $0.46 per common share (basic and diluted), and $2.2 million, or $0.88 per common share (basic and diluted), respectively, a decrease of approximately $0.1 million.

 

Liquidity and Capital Resources

 

To date we have funded our operations primarily through the sale of equity and debt securities. As of March 31, 2024, we had approximately $7.6 million in cash and cash equivalents, working capital of approximately $7.8 million and an accumulated deficit of approximately $55.0 million. Net cash used in operating activities was $1.7 million and $2.3 million for the three months ended March 31, 2024 and 2023, respectively. We incurred net losses of approximately $2.0 million and $2.2 million for the three months ended March 31, 2024 and 2023, respectively. We have incurred substantial operating losses since inception and expect to continue to incur significant operating losses for the foreseeable future as we continue our pre-clinical and clinical development of our product candidates. We have not yet commercialized any products and have never generated any revenue from product sales. We believe that our existing cash as of March 31, 2024 will enable us to fund our operating expenses and capital expenditure requirements for at least 12 months from the date of this Quarterly Report on Form 10-Q.

 

On April 1, 2024, in connection with a March 27, 2024 inducement offer agreement with a holder (the “Holder”) of certain of its existing warrants (“January 2023 Existing Warrants”) to immediately exercise for cash an aggregate 2,500,000 January 2023 Existing Warrants to purchase shares of the Company’s common stock at a reduced exercise price of $1.6775 per share, we were to issue up to 2,500,000 shares (the “Warrant Shares”) of our common stock upon the exercise of the 2,500,000 January 2023 Existing Warrants for net proceeds of approximately $3.8 million, after deducting placement agent fees and other offering expenses of approximately $0.4 million. In accordance with the terms of the inducement offer agreement, we shall only issue such number of Warrant Shares to the Holder that would not cause the Holder to exceed the maximum number of Warrant Shares permitted thereunder, as directed by the Holder, with the balance of the Warrant Shares to be held in abeyance until notice from the Holder that the balance (or portion thereof) may be issued in compliance with the limitations set forth in the inducement offer agreement, which abeyance shall be evidenced through the January 2023 Existing Warrants which shall be deemed prepaid thereafter (including the cash payment in full of the exercise price), and exercised pursuant to a Notice of Exercise in the January 2023 Existing Warrants (provided no additional exercise price shall be due and payable). As of April 1, 2024, the Company issued 485,000 common shares to the Holder and 2,015,000 shares are held in abeyance for future issuance.

 

As an inducement to such exercise, the Company issued new unregistered warrants to the warrant holder to purchase up to 3,750,000 shares of the Company’s common stock at an exercise price of $1.50 per share. The warrants are exercisable immediately upon issuance and will expire on July 3, 2028. Additionally, in connection with this exercise, the Company issued 125,000 placement agent warrants at an exercise price of $2.0969 per share. The placement agent warrants are exercisable immediately upon issuance and will expire on July 3, 2028.

 

18

 

 

We have entered into certain license, sublicense, sponsored research and option agreements with third parties. Pursuant to such agreements, we may be required to make certain: (i) license maintenance fee payments; (ii) out-of-pocket expense payments, including, but not limited to, payments related to intellectual property and research related expenses; (iii) development and commercialization expense payments; (iv) annual and quarterly minimum payments; (v) diligence expense payments; and (vi) revenue interest payments. In addition, subject to the achievement of certain development and/or commercialization events, we may also be required to make certain: (i) minimum royalty payments, ranging from middle to high five figures, (ii) sales-based royalties and running royalties, ranging from low single digits to low double digits; and (iii) milestone payments, of up to approximately $12 million (if all milestones in all of our current agreements are achieved).

 

Additional funding will be necessary to fund our future clinical and pre-clinical activities. We may obtain additional financing through sales of our equity and debt securities or entering into strategic partnership arrangements, or a combination of the foregoing. There are no assurances that we will be successful in obtaining an adequate level of financing as and when needed to finance our operations on terms acceptable to us or at all, particularly in light of the economic downturn. If we are unable to secure adequate additional funding as and when needed, we may have to significantly delay, scale back or discontinue the development and commercialization of one or more of our product candidates.

 

Cash Flows from Operating Activities

 

For the three months ended March 31, 2024, net cash used in operations was approximately $1.7 million, which primarily resulted from a net loss of approximately $2.0 million, adjusted for the add back of stock-based compensation of approximately $0.5 million, and changes in operating assets and liabilities consisting of an increase in prepaid expenses and other current assets of approximately $158,000 and a net decrease in accounts payable and accrued expenses of approximately $39,000.

 

For the three months ended March 31, 2023, net cash used in operations was approximately $2.3 million, which primarily resulted from a net loss of approximately $2.2 million.

 

Cash Flows from Investing Activities

 

For the three months ended March 31, 2024 and 2023, there was no net cash provided by investing activities.

 

Cash Flows from Financing Activities

 

For the three months ended March 31, 2024, we had no financing activities.

 

For the three months ended March 31, 2023, net cash provided by financing activities was approximately $8.9 million, which primarily resulted from net proceeds from the issuance of common stock and warrants. 

 

Critical Accounting Estimates

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and related disclosures in the financial statements. Management considers an accounting estimate to be critical if:

 

  it requires assumptions to be made that were uncertain at the time the estimate was made; and

 

  changes in the estimate or different estimates that could have been selected could have material impact in our results of operations or financial condition.

 

While we base our estimates and judgments on our experience and on various other factors that we believe to be reasonable under the circumstances, actual results could differ from those estimates and the differences could be material.

 

See Note 2 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for a discussion of our significant accounting policies.

 

19

 

 

Stock-based compensation

 

The Company accounts for stock-based payment awards exchanged for services at the estimated grant date fair value of the award. Stock options issued under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the market price of the Company’s stock at the date of grant and expire up to ten years from the date of grant. Options are generally issued fully vested. The Company accounts for forfeited awards as they occur.

 

The Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.

 

Expected Term - The expected term of options represents the period that the Company’s stock-based awards are expected to be outstanding based on the simplified method, which is the half-life from vesting to the end of its contractual term.

 

Expected Volatility - The Company computes stock price volatility over expected terms based on its historical common stock trading prices.

 

Risk-Free Interest Rate - The Company bases the risk-free interest rate on the implied yield available on U.S. Treasury zero-coupon issues with an equivalent remaining term.

 

Expected Dividend - The Company has never declared or paid any cash dividends on its common shares and does not plan to pay cash dividends in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models. 

 

The Company grants restricted stock awards under its equity incentive plan. Restricted stock awards are granted to employees and non-employees. The restricted stock awards are measured based on the grant-date fair value. In general, the restricted stock awards vest over a service period of zero to three years. Stock-based compensation expense is generally recognized based on the straight-line basis over the requisite service period and forfeitures are accounted for as they occur.

 

The Company has issued warrants to non-employees. The warrants are measured based on the grant-date fair value. In general, the warrants vest over a term of zero to ten years. Stock-based compensation expense is generally recognized based on the straight-line basis over the vesting term.

 

Recently Issued Accounting Standards Not Yet Effective or Adopted

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material impact on the accompanying condensed consolidated financial statements.

 

JOBS Act

 

On April 5, 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.

 

20

 

 

We have chosen to take advantage of the extended transition periods available to emerging growth companies under the JOBS Act for complying with new or revised accounting standards until those standards would otherwise apply to private companies provided under the JOBS Act. As a result, our financial statements may not be comparable to those of companies that comply with public company effective dates for complying with new or revised accounting standards.

 

Subject to certain conditions set forth in the JOBS Act, as an “emerging growth company,” we intend to rely on certain of these exemptions, including, without limitation, (i) providing an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002, as amended, and (ii) complying with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements, known as the auditor discussion and analysis. We will remain an “emerging growth company” until the earliest of (i) the last day of the fiscal year in which we have total annual gross revenues of $1.235 billion or more; (ii) the last day of our fiscal year following the fifth anniversary of the date of our initial public offering; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined in Rule 12b-2 of the Exchange Act.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Our principal executive officer and principal financial officer evaluated the effectiveness of our “disclosure controls and procedures” as of March 31, 2024, the end of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is accumulated and communicated to a company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures as of March 31, 2024, our Chief Executive Officer and our Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective.

 

Changes in Internal Control

 

There have been no significant changes in our internal control over financial reporting during the quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting other than the changes to address the remediation of the material weakness as discussed above. 

 

Limitations on Effectiveness of Controls and Procedures

 

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

21

 

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may be subject to litigation and claims arising in the ordinary course of business. We are not currently a party to any material legal proceedings and we are not aware of any pending or threatened legal proceeding against us that we believe could have a material adverse effect on our business, operating results, cash flows or financial condition.

 

ITEM 1A. RISK FACTORS

 

Risk factors that affect our business and financial results are discussed in Part I, Item 1A “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC on March 28, 2024 (“Annual Report”). There have been no material changes in our risk factors from those previously disclosed in our Annual Report. You should carefully consider the risks described in our Annual Report which could materially affect our business, financial condition or future results. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results. If any of the risks actually occur, our business, financial condition, and/or results of operations could be negatively affected.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 5. OTHER INFORMATION

 

During the fiscal quarter ended March 31, 2024, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

 

22

 

 

ITEM 6. EXHIBITS

 

Exhibit No.   Description
4.1   Form of New Warrant (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 28, 2024)
     
10.1   Form of Inducement Letter (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 28, 2024)
     
31.1*   Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2*   Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1**   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2**   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS*   Inline XBRL Instance Document
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104*   Cover Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 is formatted in Inline XBRL

 

*Filed herewith.

 

**Furnished herewith.

 

23

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  HOTH THERAPEUTICS, INC.
   
Date: May 14, 2024 By: /s/ Robb Knie
    Robb Knie,
    Chief Executive Officer
    (Principal Executive Officer)
     
Date: May 14, 2024 By: /s/ David Briones
    David Briones,
    Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

24

 

0.46 0.88 2482824 4398909 false --12-31 Q1 0001711786 0001711786 2024-01-01 2024-03-31 0001711786 2024-05-13 0001711786 2024-03-31 0001711786 2023-12-31 0001711786 us-gaap:SeriesAPreferredStockMember 2024-03-31 0001711786 us-gaap:SeriesAPreferredStockMember 2023-12-31 0001711786 us-gaap:SeriesBPreferredStockMember 2024-03-31 0001711786 us-gaap:SeriesBPreferredStockMember 2023-12-31 0001711786 2023-01-01 2023-03-31 0001711786 us-gaap:CommonStockMember 2023-12-31 0001711786 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001711786 us-gaap:RetainedEarningsMember 2023-12-31 0001711786 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001711786 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001711786 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001711786 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001711786 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001711786 us-gaap:CommonStockMember 2024-03-31 0001711786 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001711786 us-gaap:RetainedEarningsMember 2024-03-31 0001711786 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001711786 us-gaap:CommonStockMember 2022-12-31 0001711786 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001711786 us-gaap:RetainedEarningsMember 2022-12-31 0001711786 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001711786 2022-12-31 0001711786 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001711786 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001711786 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001711786 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001711786 us-gaap:CommonStockMember 2023-03-31 0001711786 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001711786 us-gaap:RetainedEarningsMember 2023-03-31 0001711786 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001711786 2023-03-31 0001711786 hoth:LiquidityAndCapitalResourcesMember 2024-03-31 0001711786 2024-04-01 2024-04-30 0001711786 hoth:WarrantHolderMember 2024-04-01 2024-04-30 0001711786 us-gaap:CommonStockMember 2024-04-30 0001711786 hoth:LimitedPartnershipMember 2024-01-01 2024-03-31 0001711786 2023-01-01 2023-12-31 0001711786 hoth:LimitedPartnershipMember srt:MinimumMember 2024-01-01 2024-03-31 0001711786 hoth:LimitedPartnershipMember srt:MaximumMember 2024-01-01 2024-03-31 0001711786 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001711786 us-gaap:WarrantMember 2023-01-01 2023-03-31 0001711786 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-03-31 0001711786 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-03-31 0001711786 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-03-31 0001711786 us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-03-31 0001711786 hoth:TheGeorgeWashingtonUniversityMember 2024-01-01 2024-03-31 0001711786 hoth:TheGeorgeWashingtonUniversityMember 2023-01-01 2023-03-31 0001711786 us-gaap:WarrantMember hoth:TheGeorgeWashingtonUniversityMember 2023-01-01 2023-03-31 0001711786 hoth:NorthCarolinaStateUniversityMember 2024-01-01 2024-03-31 0001711786 hoth:NorthCarolinaStateUniversityMember 2023-01-01 2023-03-31 0001711786 hoth:VirginiaCommonwealthUniversityMember 2024-01-01 2024-03-31 0001711786 hoth:VirginiaCommonwealthUniversityMember 2023-01-01 2023-03-31 0001711786 hoth:ChelexaBiosciencesIncAndTheUniversityOfCincinnatiMember 2024-01-01 2024-03-31 0001711786 hoth:ChelexaBiosciencesIncAndTheUniversityOfCincinnatiMember 2023-01-01 2023-03-31 0001711786 hoth:TheGeorgeWashingtonUniversityMember 2024-01-01 2024-03-31 0001711786 hoth:TheGeorgeWashingtonUniversityMember 2023-01-01 2023-03-31 0001711786 hoth:NorthCarolinaStateUniversityMember 2024-01-01 2024-03-31 0001711786 hoth:NorthCarolinaStateUniversityMember 2023-01-01 2023-03-31 0001711786 hoth:VirginiaCommonwealthUniversityMember 2024-01-01 2024-03-31 0001711786 hoth:VirginiaCommonwealthUniversityMember 2023-01-01 2023-03-31 0001711786 hoth:ChelexaBiosciencesIncAndTheUniversityOfCincinnatiMember 2024-01-01 2024-03-31 0001711786 hoth:ChelexaBiosciencesIncAndTheUniversityOfCincinnatiMember 2023-01-01 2023-03-31 0001711786 us-gaap:CommonClassBMember 2020-05-04 0001711786 us-gaap:CommonClassBMember 2021-12-06 0001711786 us-gaap:CommonClassBMember 2024-03-31 0001711786 us-gaap:CommonClassBMember 2024-02-23 0001711786 2024-04-05 0001711786 us-gaap:FairValueInputsLevel1Member 2024-03-31 0001711786 us-gaap:FairValueInputsLevel2Member 2024-03-31 0001711786 us-gaap:FairValueInputsLevel3Member 2024-03-31 0001711786 us-gaap:FairValueInputsLevel1Member 2023-12-31 0001711786 us-gaap:FairValueInputsLevel2Member 2023-12-31 0001711786 us-gaap:FairValueInputsLevel3Member 2023-12-31 0001711786 us-gaap:FairValueInputsLevel3Member 2024-01-01 2024-03-31 0001711786 us-gaap:FairValueInputsLevel3Member 2022-12-31 0001711786 us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-03-31 0001711786 us-gaap:FairValueInputsLevel3Member 2023-03-31 0001711786 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001711786 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001711786 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001711786 us-gaap:SeriesBPreferredStockMember 2022-11-02 0001711786 us-gaap:WarrantMember 2024-01-08 0001711786 2024-01-08 2024-01-08 0001711786 hoth:TwoThousandEighteenPlanMember 2021-01-01 2021-01-01 0001711786 hoth:TwoThousandEighteenPlanMember 2021-01-01 0001711786 srt:MinimumMember hoth:TwoThousandEighteenPlanMember 2021-06-24 2021-06-24 0001711786 srt:MaximumMember hoth:TwoThousandEighteenPlanMember 2021-06-24 2021-06-24 0001711786 srt:MinimumMember hoth:TwoThousandEighteenPlanMember 2022-02-02 2022-02-02 0001711786 srt:MaximumMember hoth:TwoThousandEighteenPlanMember 2022-02-02 2022-02-02 0001711786 srt:MinimumMember hoth:TwoThousandEighteenPlanMember 2023-01-11 2023-01-11 0001711786 srt:MaximumMember hoth:TwoThousandEighteenPlanMember 2023-01-11 2023-01-11 0001711786 srt:MinimumMember hoth:TwoThousandEighteenPlanMember 2024-01-04 2024-01-04 0001711786 srt:MaximumMember hoth:TwoThousandEighteenPlanMember 2024-01-04 2024-01-04 0001711786 hoth:TwoThousandTwentyTwoEquityIncentivePlanMember 2022-03-24 2022-03-24 0001711786 hoth:RestatedTwoThousandTwentyTwoPlanMember 2022-03-24 0001711786 us-gaap:SeriesBPreferredStockMember 2024-01-05 0001711786 2024-01-05 2024-01-05 0001711786 hoth:ExercisePriceMember 2024-01-05 2024-01-05 0001711786 us-gaap:SeriesBPreferredStockMember 2024-03-27 2024-03-27 0001711786 2024-03-27 2024-03-27 0001711786 hoth:ExercisePriceMember 2024-03-27 2024-03-27 0001711786 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2024-04-01 2024-04-01 0001711786 2024-04-01 0001711786 us-gaap:SubsequentEventMember 2024-04-01 2024-04-01 0001711786 2024-03-27 0001711786 2023-09-30 0001711786 srt:MaximumMember 2024-03-27 0001711786 srt:MinimumMember 2024-03-27 0001711786 2023-12-31 2023-12-31 0001711786 hoth:EmployeeStockOptionAwardsMember 2024-01-01 2024-03-31 0001711786 hoth:EmployeeStockOptionAwardsMember 2023-01-01 2023-03-31 0001711786 hoth:NonEmployeeRestrictedStockAwardsMember 2024-01-01 2024-03-31 0001711786 hoth:NonEmployeeRestrictedStockAwardsMember 2023-01-01 2023-03-31 0001711786 hoth:NonemployeeStockWarrantAwardsMember 2024-01-01 2024-03-31 0001711786 hoth:NonemployeeStockWarrantAwardsMember 2023-01-01 2023-03-31 0001711786 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-03-31 0001711786 us-gaap:ResearchAndDevelopmentExpenseMember 2023-01-01 2023-03-31 0001711786 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2024-01-01 2024-03-31 0001711786 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-01-01 2023-03-31 0001711786 us-gaap:WarrantMember 2023-12-31 0001711786 us-gaap:WarrantMember 2023-12-31 2023-12-31 0001711786 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001711786 us-gaap:WarrantMember 2024-03-31 0001711786 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2024-04-01 0001711786 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2024-04-01 0001711786 hoth:AgentWarrantMember us-gaap:SubsequentEventMember 2024-04-01 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

Certification of Chief Executive Officer of Hoth Therapeutics, Inc. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Robb Knie, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Hoth Therapeutics, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 14, 2024 /s/ Robb Knie
  Robb Knie
  Chief Executive Officer
  (Principal Executive Officer)

 

Exhibit 31.2

 

Certification of Chief Financial Officer of Hoth Therapeutics, Inc. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, David Briones, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Hoth Therapeutics, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 14, 2024 /s/ David Briones
  David Briones
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

Exhibit 32.1

 

Statement of Chief Executive Officer Pursuant to Section 1350 of Title 18 of the United States Code

 

Pursuant to Section 1350 of Title 18 of the United States Code as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Robb Knie, Chief Executive Officer of Hoth Therapeutics, Inc. (the “Company”), hereby certifies that based on the undersigned’s knowledge:

 

1.The Company’s quarterly report on Form 10-Q for the period ended March 31, 2024 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 14, 2024 /s/ Robb Knie
  Robb Knie
  Chief Executive Officer
  (Principal Executive Officer)

 

Exhibit 32.2

 

Statement of Chief Financial Officer Pursuant to Section 1350 of Title 18 of the United States Code

 

Pursuant to Section 1350 of Title 18 of the United States Code as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, David Briones, Chief Financial Officer of Hoth Therapeutics, Inc. (the “Company”), hereby certifies that based on the undersigned’s knowledge:

 

1.The Company’s quarterly report on Form 10-Q for the period ended March 31, 2024 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 14, 2024 /s/ David Briones
  David Briones
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 13, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Entity Information [Line Items]    
Entity Registrant Name Hoth Therapeutics, Inc.  
Entity Central Index Key 0001711786  
Entity File Number 001-38803  
Entity Tax Identification Number 82-1553794  
Entity Incorporation, State or Country Code NV  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Incorporation, Date of Incorporation May 16, 2017  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 590 Madison Ave  
Entity Address, Address Line Two 21st Floor  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10022  
Entity Phone Fax Numbers [Line Items]    
City Area Code (646)  
Local Phone Number 756-2997  
Entity Listings [Line Items]    
Title of 12(b) Security Common Stock, $0.0001 par value  
Trading Symbol HOTH  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   4,888,804
v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 7,562,628 $ 9,292,352
Prepaid expenses and other current assets 293,160 135,361
Deferred offering cost 550,500
Total Current Assets 8,406,288 9,427,713
NON-CURRENT ASSETS:    
Operating lease right-of-use asset, net 48,222 55,165
Investment in joint ventures at fair value 36,819 37,400
Total Non-current Assets 85,041 92,565
Total Assets 8,491,329 9,520,278
CURRENT LIABILITIES:    
Accounts payable 360,905 35,592
Accrued expenses 249,608 614,226
Operating lease liability, current portion 29,321 28,839
Total Current Liabilities 639,834 678,657
LONG-TERM LIABILITIES:    
Operating lease liability, less current portion 18,901 26,326
Total Long-Term Liabilities 18,901 26,326
Total Liabilities 658,735 704,983
Commitments and Contingencies (Note 6)
STOCKHOLDERS’ EQUITY:    
Preferred stock, value
Common stock, $0.0001 par value; 50,000,000 shares authorized; 4,403,804 and 4,348,129 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively 440 435
Additional paid-in capital 62,795,951 61,732,106
Accumulated deficit (54,985,289) (52,944,506)
Accumulated other comprehensive income 21,492 27,260
Total Stockholders’ Equity 7,832,594 8,815,295
Total Liabilities and Stockholders’ Equity 8,491,329 9,520,278
Series A Convertible Preferred Stock    
STOCKHOLDERS’ EQUITY:    
Preferred stock, value
Series B Preferred Stock    
STOCKHOLDERS’ EQUITY:    
Preferred stock, value
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Preferred stock, shares undesignated 3,000,000 3,000,000
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 50,000,000 50,000,000
Common stock, shares issued 4,403,804 4,348,129
Common stock, shares outstanding 4,403,804 4,348,129
Series A Convertible Preferred Stock    
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Preferred stock, shares designated (in Dollars per share) $ 5,000,000 $ 5,000,000
Series B Preferred Stock    
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Preferred stock, shares designated (in Dollars per share) $ 2,000,000 $ 2,000,000
v3.24.1.1.u2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING COSTS AND EXPENSES:    
Research and development expense $ 465,896 $ 938,878
General and administrative expenses 1,588,262 1,253,939
Total operating expenses 2,054,158 2,192,817
LOSS FROM OPERATIONS (2,054,158) (2,192,817)
OTHER INCOME (EXPENSES), NET:    
Unrealized loss on marketable securities (18,803)
Change in fair value of investment in joint ventures (581)  
Dividend income 13,956 28,113
Total other income (expenses), net 13,375 9,310
NET LOSS $ (2,040,783) $ (2,183,507)
NET LOSS PER COMMON SHARE:    
Net loss per share Basic (in Dollars per share) $ (0.46) $ (0.88)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:    
Weighted average number of common shares outstanding, basic (in Shares) 4,398,909 2,482,824
COMPREHENSIVE LOSS:    
Net loss $ (2,040,783) $ (2,183,507)
Foreign currency translation adjustment (5,768) 5,370
Total comprehensive loss $ (2,046,551) $ (2,178,137)
v3.24.1.1.u2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Net loss per share diluted $ (0.46) $ (0.88)
Weighted average number of common shares outstanding, diluted 4,398,909 2,482,824
v3.24.1.1.u2
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated other Comprehensive Income (Loss)
Total
Balance at Dec. 31, 2022 $ 130 $ 50,198,630 $ (45,099,116) $ 22,006 $ 5,121,650
Balance (in Shares) at Dec. 31, 2022 1,302,113        
Exercise of pre-funded warrants $ 186 1,674 1,860
Exercise of pre-funded warrants (in Shares) 1,860,000        
Stock-based compensation 10,630 10,630
Common stock and warrants issued in private placement, net of offering costs $ 14 8,909,516 8,909,530
Common stock and warrants issued in private placement, net of offering costs (in Shares) 140,000        
Cumulative translation adjustment 5,370 5,370
Net loss (2,183,507) (2,183,507)
Balance at Mar. 31, 2023 $ 330 59,120,450 (47,282,623) 27,376 11,865,533
Balance (in Shares) at Mar. 31, 2023 3,302,113        
Balance at Dec. 31, 2023 $ 435 61,732,106 (52,944,506) 27,260 8,815,295
Balance (in Shares) at Dec. 31, 2023 4,348,129        
Exercise of pre-funded warrants $ 5 (5)
Exercise of pre-funded warrants (in Shares) 55,675        
Stock-based compensation 513,350 513,350
Deferred offering cost related to warrant inducement 550,500 550,500
Cumulative translation adjustment (5,768) (5,768)
Net loss (2,040,783) (2,040,783)
Balance at Mar. 31, 2024 $ 440 $ 62,795,951 $ (54,985,289) $ 21,492 $ 7,832,594
Balance (in Shares) at Mar. 31, 2024 4,403,804        
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,040,783) $ (2,183,507)
Adjustments to reconcile net loss to net cash used in operating activities:    
Research and development-acquired license, expensed 8,125
Stock-based compensation 513,350 10,630
Unrealized loss on marketable securities 18,803
Change in fair value of investment in joint ventures 581
Changes in operating assets and liabilities:    
Prepaid expenses (157,799) (96,244)
Accounts payable and accrued expenses (39,305) (47,225)
NET CASH USED IN OPERATING ACTIVITIES (1,723,956) (2,289,418)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance common stock, common stock warrants and prefunded warrants, net of offering costs 8,909,530
Proceeds from exercise of warrants 1,860
NET CASH PROVIDED BY FINANCING ACTIVITIES 8,911,390
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (1,723,956) 6,621,972
Effect of exchange rate changes on cash and cash equivalents (5,768) (6,201)
CASH AND CASH EQUIVALENTS - beginning of period 9,292,352 6,428,611
CASH AND CASH EQUIVALENTS - end of period 7,562,628 13,044,382
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Increase in deferred offering cost and additional paid-in capital $ 550,500
v3.24.1.1.u2
Organization and Description of Business Operations
3 Months Ended
Mar. 31, 2024
Organization and Description of Business Operations [Abstract]  
Organization and Description of Business Operations

NOTE 1 – Organization and Description of Business Operations

 

Hoth Therapeutics, Inc. (together with its wholly-owned subsidiaries, merveille.ai and Hoth Therapeutics Australia Pty Ltd, the “Company”) was incorporated under the laws of the State of Nevada on May 16, 2017. The Company is a clinical-stage biopharmaceutical company focused on developing new generation therapies for unmet medical needs. The Company is focused on developing (i) a topical formulation for treating side effects from drugs used for the treatment of cancer (HT-001); (ii) a treatment for mast-cell derived cancers and anaphylaxis (HT-KIT); (iii) a treatment for traumatic brain injury and ischemic stroke (HT-TBI); and (iv) a treatment and/or prevention for Alzheimer’s or other neuroinflammatory diseases (HT-ALZ). The Company also has assets being developed for (i) atopic dermatitis (also known as eczema) (BioLexa); (ii) a treatment for asthma and allergies using inhalational administration (HT-004); and (iii) a treatment for acne as well as inflammatory bowel diseases (HT-003). The Company also has interests in certain other assets being developed by third parties (see Note 4 to the condensed consolidated financial statements for a discussion of the Company’s agreement with Zylö Therapeutics, Inc.).

 

Liquidity and capital resources

 

Accounting Standards Update (“ASU”) No. 2014-15, Presentation of Financial Statements - Going Concern, requires management to evaluate the Company’s ability to continue as a going concern one year beyond the filing date of the given financial statements. This evaluation requires management to perform two steps. First, management must evaluate whether there are conditions and events that raise substantial doubt about the entity’s ability to continue as a going concern. Second, if management concludes that substantial doubt is raised, management is required to consider whether it has plans in place to alleviate that doubt. Disclosures in the notes to the condensed consolidated financial statements are required if management concludes that substantial doubt exists or that its plans alleviate the substantial doubt that was raised.

 

The Company has incurred losses and generated negative cash flows from operations since its inception. At March 31, 2024, the Company had an accumulated deficit of $55.0 million and cash and cash equivalents of $7.6 million. The Company has funded its operations from proceeds from the sale of equity and debt securities. The Company will require significant additional capital to make the investments it needs to execute its longer-term business plan. The Company’s ability to successfully raise sufficient funds through the sale of debt or equity securities when needed is subject to many risks and uncertainties and, even if it were successful, future equity issuances may result in dilution to its existing shareholders and future debt securities may contain covenants that limit the Company’s operations or ability to enter into certain transactions.

 

The Company believes its current cash is sufficient to fund operations for at least the next 12 months from the issuance date of these financial statements. However, the Company will need to raise additional funding, through strategic relationships, public or private equity or debt financings, grants or other arrangements, to develop and seek regulatory approvals for the Company’s current and future product candidates. If such funding is not available, or not available on terms acceptable to the Company, the Company’s current development plan and plans for expansion of its general and administrative infrastructure may be curtailed.

 

On April 1, 2024, in connection with the March 27, 2024 inducement offer agreement with a holder (the “Holder”) of certain of the Company’s existing warrants (the “January 2023 Existing Warrants”) to exercise for cash an aggregate of 2,500,000 of the January 2023 Existing Warrants to purchase shares of the Company’s common stock at a reduced exercise price of $1.6775 per share, the Holder exercised the 2,500,000 January 2023 Existing Warrants and was to be issued up to 2,500,000 shares of the Company’s common stock (the “Warrant Shares”) for gross proceeds to the Company of approximately $4.2 million before deducting placement agent fees and other offering expenses payable by the Company. In accordance with the terms of the inducement offer agreement, the Company shall only issue such number of Warrant Shares to the Holder that would not cause the Holder to exceed the maximum number of Warrant Shares permitted thereunder, as directed by the Holder, with the balance of the Warrant Shares to be held in abeyance until notice from the Holder that the balance (or portion thereof) may be issued in compliance the limitations set forth in the inducement offer agreement, which abeyance shall be evidenced through the January 2023 Existing Warrants which shall be deemed prepaid thereafter (including the cash payment in full of the exercise price), and exercised pursuant to a Notice of Exercise in the January 2023 Existing Warrants (provided no additional exercise price shall be due and payable) (see Notes 5 and 7 to the condensed consolidated financial statements).

v3.24.1.1.u2
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

NOTE 2 – Summary of Significant Accounting Policies

 

Basis of presentation and principles of consolidation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the unaudited interim condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. Certain information and footnote disclosures normally included in the Company’s annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. These unaudited interim condensed consolidated financial statement results are not necessarily indicative of results to be expected for the full fiscal year or any future period. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission (the “SEC”) on March 28, 2024.

 

The accompanying unaudited interim condensed consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries, merveille.ai, which was incorporated under the laws of Nevada on October 4, 2023, and Hoth Therapeutics Australia Pty Ltd, which was incorporated under the laws of the State of Victoria in Australia on June 5, 2019. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Reclassifications

 

Certain line items on the condensed consolidated statement of operations and comprehensive loss for the three months ended March 31, 2023 have been reclassified to conform to the current period presentation. Research and development - licenses acquired (including stock-based compensation) of $48,033 was reclassified to research and development. Compensation and related expenses (including stock-based compensation) of $295,564, professional fees (including stock-based compensation) of $616,375, rent of $15,120, and other general and administrative expense of $326,880 were consolidated into one general and administrative line item. These reclassifications did not change our reported net loss or comprehensive loss for the three months ended March 31, 2023.

 

Emerging growth company

 

As an emerging growth company, the Company may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended, reduced disclosure obligations regarding executive compensation in its periodic reports, proxy statements and registration statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 107 of the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (“Securities Act”), for complying with new or revised accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. The Company will remain an “emerging growth company” until the earliest of (i) the last day of the fiscal year in which it has total annual gross revenues of $1.235 billion or more; (ii) the last day of its fiscal year following the fifth anniversary of the date of its initial public offering, which would be December 31, 2024; (iii) the date on which it has issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the date on which it is deemed to be a large accelerated filer under the rules of the SEC. After the Company is no longer deemed to be an emerging growth company, it will no longer have the ability to delay the adoption of new or revised accounting standards, or to take advantage of reduced corporate governance disclosures.

 

Use of estimates

 

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting periods. The most significant estimates in the Company’s condensed consolidated financial statements relate to stock-based compensation, the valuation of modified warrants, and the valuation allowance of deferred tax assets resulting from net operating losses. These estimates and assumptions are based on current facts, historical experience and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual results may differ materially and adversely from these estimates. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations may be affected. 

 

Significant Accounting Policies

 

There have been no material changes to the Company’s significant accounting policies previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 as filed with the SEC on March 28, 2024.

 

Cash and cash equivalents

 

The Company considers all highly liquid investments purchased with original maturities of 90 days or less at acquisition to be cash equivalents. Cash and cash equivalents consist of bank accounts and highly liquid money funds and totaled $7,562,628 and $9,292,352 as of March 31, 2024 and December 31, 2023, respectively. Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits at the three financial institutions the Company utilizes for its banking requirements. The Company’s foreign bank accounts are not subject to FDIC insurance. Cash held in foreign bank accounts totaled $0.1 million and $0.1 million as of March 31, 2024 and December 31, 2023, respectively.

 

Concentrations of credit risk and off-balance sheet risk

 

The Company has significant cash balances at financial institutions which, throughout the year, regularly exceed the federally insured limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

 

Leases

 

The Company determines if an arrangement is a lease at inception and classifies its leases at commencement. Operating leases are presented as right-of-use (“ROU”) assets and the corresponding lease liabilities are included in operating lease liability, current and lease liability, on the Company’s condensed consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset, and lease liabilities represent the Company’s obligation to make lease payments in exchange for the ability to use the asset for the duration of the lease term.

 

The Company has lease agreements which contain both lease and non-lease components, which it has elected to account for as a single lease component. As such, minimum lease payments include fixed payments for non-lease components within a lease agreement but exclude variable lease payments not dependent on an index or rate, such as common area maintenance, operating expenses, utilities, or other costs that are subject to fluctuation from period to period. Certain of the leases contain an option to extend the term of the lease. The option to extend a lease is included in the lease term only when it is reasonably certain that the Company will elect that option. Additionally, the Company does not record ROU assets or lease liabilities for short-term leases that have a term of twelve months or less at lease commencement.

 

ROU assets and lease liabilities are recognized at the commencement date and determined using the present value of the future minimum lease payments over the lease term. The Company uses an incremental borrowing rate based on an estimated rate of interest for collateralized borrowing since the Company’s leases do not include an implicit interest rate. The estimated incremental borrowing rate considers market data, actual lease economic environment, and the lease term at commencement date.

 

Fair value of financial instruments

 

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurements, provides guidance on the development and disclosure of fair value measurements. Under this accounting guidance, fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability.

 

The fair value of the Company’s assets and liabilities, which would qualify as financial instruments under ASC Topic 820, approximates the carrying amounts represented in the Company’s condensed consolidated balance sheets, primarily due to their short-term nature.

 

The accounting guidance classifies fair value measurements in one of the following three categories for disclosure purposes:

 

Level 1: Quoted prices in active markets for identical assets or liabilities.
   
Level 2: Inputs other than Level 1 prices for similar assets or liabilities that are directly or indirectly observable in the marketplace.
   
Level 3: Unobservable inputs which are supported by little or no market activity and values determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.

 

In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. During the three months ended March 31, 2024 and 2023, there were no changes in valuation techniques or transfers between Level 1, Level 2, and Level 3.

 

Investment in joint ventures

 

Ownership interests in entities for which the Company has significant influence that are not consolidated are accounted for as equity method investments. SEC Staff Announcement: Accounting for Limited Partnership Investments (codified in ASC 323-30-S99-1) guidance requires the use of the equity method unless the investor’s interest “is so minor that the limited partner may have virtually no influence over partnership operating and financial policies.” The SEC staff’s position is that investments in limited partnerships of greater than 3% to 5% are considered more than minor and, therefore, should be accounted for using the equity method or fair value option. Investments accounted for using the equity method may be reported on a lag up to three months if financial statements of the investee are not available in sufficient time for the investor to apply the equity method as of the current reporting date. The determination of whether an investee’s results are recorded on a lag is made on an investment-by-investment basis. This investment in joint ventures is further described in Note 4 of these unaudited condensed consolidated financial statements.

 

Research and development costs

 

Research and development costs, including acquired in-process research and development expenses for which there is no alternative future use, are expensed as incurred. Advance payments for goods and services that will be used in future research and development activities are expensed when the activity has been performed or when the goods have been received rather than when the payment is made. 

 

Stock-based compensation

 

The Company accounts for stock-based payment awards exchanged for services at the estimated grant date fair value of the award. Stock options issued under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the market price of the Company’s stock at the date of grant and expire up to ten years from the date of grant. Options are generally issued fully vested. The Company accounts for forfeited awards as they occur.

 

The Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.

 

Expected Term - The expected term of options represents the period that the Company’s stock-based awards are expected to be outstanding based on the simplified method, which is the half-life from vesting to the end of its contractual term.

 

Expected Volatility - The Company computes stock price volatility over expected terms based on its historical common stock trading prices.

 

Risk-Free Interest Rate - The Company bases the risk-free interest rate on the implied yield available on U.S. Treasury zero-coupon issues with an equivalent remaining term.

 

Expected Dividend - The Company has never declared or paid any cash dividends on its common shares and does not plan to pay cash dividends in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models. 

 

The Company grants restricted stock awards under its equity incentive plan. Restricted stock awards are granted to employees and non-employees. The restricted stock awards are measured based on the grant-date fair value. In general, the restricted stock awards vest over a service period of zero to three years. Stock-based compensation expense is generally recognized based on the straight-line basis over the requisite service period and forfeitures are accounted for as they occur.

 

The Company has issued warrants to non-employees. The warrants are measured based on the grant-date fair value. In general, the warrants vest over a term of zero to ten years. Stock-based compensation expense is generally recognized based on the straight-line basis over the vesting term.

 

Income taxes

 

Income taxes are recorded in accordance with ASC 740, Income Taxes (“ASC 740”), which provides for deferred taxes using an asset and liability approach. The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the condensed consolidated financial statements or tax returns. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are provided, if based upon the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

 

The Company accounts for uncertain tax positions in accordance with the provisions of ASC 740. When uncertain tax positions exist, the Company recognizes the tax benefit of tax positions to the extent that the benefit would more likely than not be realized assuming examination by the taxing authority. The determination as to whether the tax benefit will more likely than not be realized is based upon the technical merits of the tax position as well as consideration of the available facts and circumstances.

 

Net loss per share

 

Net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Since the Company had a net loss in the periods presented, basic and diluted net loss per common share are the same. The following were excluded from the computation of diluted shares outstanding due to the losses for each period presented, as they would have had an anti-dilutive impact on the Company’s net loss:

 

   As of March 31, 
Potentially dilutive securities  2024   2023 
Warrants   3,836,848    3,002,840 
Options   617,362    104,651 
Non-vested restricted stock awards   1,693    3,384 
Total   4,455,903    3,110,875 

 

Recent accounting pronouncements

 

Currently, management does not believe that any other recently issued, but not yet effective accounting pronouncements, if currently adopted, would have a material impact on the Company’s condensed consolidated financial statements.

v3.24.1.1.u2
License Agreements
3 Months Ended
Mar. 31, 2024
License Agreements [Abstract]  
License Agreements

NOTE 3 - License Agreements

 

The following summarizes the Company’s research and development expenses for licenses acquired  during the three months ended March 31, 2024 and 2023:

 

   Three Months Ended
March 31,
 
   2024   2023 
The George Washington University  $1,250   $41,158 
North Carolina State University   1,562    
-
 
Virginia Commonwealth University   
-
    6,250 
University of Cincinnati   
-
    625 
   $2,812   $48,033 

 

The George Washington University

 

During the three months ended March 31, 2024 and 2023, the Company recorded an expense of $0 and $30,000, respectively, related to the initiation of a clinical trial. The Company also recorded an expense of $8,658 for the three months ended March 31, 2023 related to warrants granted to The George Washington University (“GW”) pursuant to the patent license agreement with GW dated February 1, 2020 (“GW Patent License Agreement”) and the patent license agreement with GW dated August 7, 2020 (“Second GW Patent License Agreement”). Further, during the three months ended March 31, 2024 and 2023, the Company recorded expenses of $1,250 and $2,500, respectively, for license fees.

 

North Carolina State University

 

During the three months ended March 31, 2024 and 2023, the Company recognized expenses of $1,562 and $0, respectively, for license fees associated with the license agreement by and between the Company and North Carolina State University dated February 25, 2021.

 

Virginia Commonwealth University

 

During the three months ended March 31, 2024 and 2023, the Company recognized expenses of $0 and $6,250, respectively, for license fees associated with the exclusive license agreement between the Company and Virginia Commonwealth University Intellectual Property Foundation dated as of May 18, 2020.

 

Chelexa Biosciences, Inc. and the University of Cincinnati

 

During the three months ended March 31, 2024 and 2023, the Company recognized expenses of $0 and $625, respectively, for license fees associated with the Assignment and Assumption Agreement by and between the Company and Chelexa Biosciences dated May 14, 2020.

v3.24.1.1.u2
Fair Value of Financial Assets and Liabilities
3 Months Ended
Mar. 31, 2024
Fair Value of Financial Assets and Liabilities [Abstract]  
Fair Value of Financial Assets and Liabilities

NOTE 4 – Fair Value of Financial Assets and Liabilities

 

The following table presents the Company’s assets and liabilities that are measured at fair value on March 31, 2024 and December 31, 2023:

 

   Fair value measured on March 31, 2024 
   Total at
March 31,
2024
   Quoted prices
in active
markets
(Level 1)
   Significant
other
observable
inputs
(Level 2)
   Significant
unobservable
inputs
(Level 3)
 
Assets                
Investment in joint ventures  $36,819   $
   $
   $36,819 

 

   Fair value measured on December 31, 2023 
   Total at
December 31,
2023
   Quoted prices
in active
markets
(Level 1)
   Significant
other
observable
inputs
(Level 2)
   Significant
unobservable
inputs
(Level 3)
 
Assets                
Investment in joint ventures  $37,400   $
   $
   $37,400 

 

Level 3 Measurement

 

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets that are measured at fair value on a recurring basis as of March 31, 2024 and 2023:

 

Investment in joint venture for the three months ended March 31, 2024
Investment in joint ventures at fair value at December 31, 2023  $37,400 
Change in fair value of investments in joint ventures   (581)
Investment in joint ventures at fair value at March 31, 2024  $36,819 

 

Investment in joint venture for the three months ended March 31, 2023
Investment in joint ventures at fair value at December 31, 2022  $33,000 
Change in fair value of investments in joint ventures   
 
Investment in joint ventures at fair value at March 31, 2023  $33,000 

 

Investment in joint ventures

 

The Company has elected to measure the investment in joint ventures using the fair value option at each reporting date. Under the fair value option, bifurcation of an embedded derivative is not necessary, and all related gains and losses on the host contract and derivative due to change in the fair value will be reflected in interest income and other, net in the condensed consolidated statements of operations and comprehensive loss. 

 

The value at which the Company’s investment in joint ventures is carried on its books is adjusted to estimated fair value at the end of each quarter, taking into account general economic and stock market conditions and those characteristics specific to the underlying investments.

 

Investment in Zylö 

 

In connection with the Company’s March 2020 underwritten public offering of shares of its common stock, on May 4, 2020, the Company purchased 120,000 shares of Zylö’s Class B common stock for $60,000. On December 8, 2021, the Company entered into a third amendment (the “Zylö Amendment”) to the Exclusive Sublicense Agreement with Zylö originally dated August 19, 2019, pursuant to which the Company licensed its novel cannabinoid therapeutic, HT-005 for lupus patients, back to Zylö. Pursuant to the Zylö Amendment, on December 6, 2021, Zylö issued the Company 100,000 shares of its Class B common stock. In addition, pursuant to the Zylö Amendment, within 90 days following a sale by Zylö of all of its assets and rights related to HT-005 to a third-party (a “Sale”), Zylö shall pay the Company a low single digit percent of the net proceeds received by it attributable to HT-005 in the United States and Canada and their respective territories (collectively, the “Territory”) for the purposes of therapeutic uses related to lupus in humans (the “Field”). After the Sale, any and all rights of the Company pursuant to the Exclusive Sublicense Agreement, including all amendments thereto, shall terminate. Furthermore, pursuant to the Zylö Amendment, following the date of the first commercial sale of HT-005 in the Territory, in the Field, Zylö shall pay the Company (i) a low single digit percent of the Net Sales (as defined in the Exclusive Sublicense Agreement) of HT-005 in the event HT-005 is sold in the Territory and (ii) a low double digit percent of any royalty that Zylö receives through the sublicense to a third-party based on Net Sales of HT-005 in the Territory which payments shall continue in each country in the Territory until expiration of the last-to-expire Valid Claim (as defined in the Exclusive Sublicense Agreement). Zylö conducted a 409A valuation of their Class B common stock and as of March 31, 2024 and December 31, 2023, valued its share price at $0.167 and $0.17 per share, respectively. This value was ratified by Zylö’s board of directors in February 2024 and December 2023, respectively.

 

As of February 23, 2024, the Company acquired 22,000 shares of Class B Common stock of Atticus Pharma, a subsidiary of Zylö Therapeutics, based upon a 1-for-10 ratio of current shares and were instructed on April 5, 2024 that the 409A valuation of the shares is $79, or $0.0036 per share, pursuant to the February 2024 valuation ratified by Zylö’s board of directors.

 

The valuations reflect a probability-weighted present value of expected future investment returns considering certain possible outcomes and the rights of each class of Zylö’s equity. The future values of the common stock under the various outcomes are discounted back to the valuation date at a risk-adjusted discount rate and probability weighted to determine the value for the Class B common stock. Significant unobservable inputs in the valuation include: (i) probabilities of each scenario, (ii) timing of occurrence, (iii) future valuation; (iv) and the risk-adjusted discount rate.

 

The consolidated investment in Zylö was valued at $36,819 and $37,400 as of March 31, 2024 and December 31, 2023, respectively.

v3.24.1.1.u2
Stockholders Equity
3 Months Ended
Mar. 31, 2024
Stockholders Equity [Abstract]  
Stockholders Equity

NOTE 5 - Stockholders’ Equity

 

Preferred Stock

 

The Company is authorized to issue up to 10,000,000 shares of preferred stock. This preferred stock may be issued in one or more series, and shall have such designations, preferences and relative, participating, optional or other special rights and qualifications, limitations or restrictions thereof as shall be determined at the time of issuance by the Company’s board of directors without further action by the Company’s shareholders. As of March 31, 2024 and December 31, 2023, 5,000,000 shares of the Company’s preferred stock have been designated as Series A Convertible Preferred Stock and 2,000,000 shares of the Company’s preferred stock have been designated as Series B Preferred Stock, and 3,000,000 shares of the Company’s preferred stock remain undesignated.

 

Series A Convertible Preferred Stock

 

The shares of Series A Convertible Preferred Stock, par value $0.0001 per share, are not mandatorily redeemable and do not embody an unconditional obligation to settle in a variable number of equity shares. As such, the shares of Series A Convertible Preferred Stock are classified as permanent equity on the condensed consolidated balance sheets. The holders’ contingent redemption right in the event of certain deemed liquidation events does not preclude permanent equity classification. Further, the shares of Series A Convertible Preferred Stock are considered an equity-like host for purposes of assessing embedded derivative features for potential bifurcation. The embedded conversion feature is considered to be clearly and closely related to the associated convertible preferred stock host instrument and therefore was not bifurcated from the equity host. As of March 31, 2024 and December 31, 2023, no Series A preferred shares are issued and outstanding.

 

Series B Preferred Stock

 

On November 2, 2022, the Company filed a Certificate of Designation of the Series B Preferred Stock (the “Certificate of Designation”) with the Secretary of State of the State of Nevada to create a new class of Series B Preferred Stock, par value $0.0001 per share (the “Series B Preferred Stock”). The Certificate of Designation designated 2,000,000 shares of authorized preferred stock as Series B Preferred Stock. The Series B Preferred Stock was not entitled to receive dividends or any other distributions. The Series B Preferred Stock was entitled to ten votes per share and voted together with the Company’s issued and outstanding shares of common stock as a single class exclusively with respect to a proposal to increase the number of shares of common stock that the Company was authorized to issue, together with any ancillary or administrative matters necessary or advisable in connection with the implementation of such increase. The Series B Preferred Stock had no rights as to any distribution or assets of the Company upon a liquidation, bankruptcy, reorganization, merger, acquisition, sale, dissolution or winding up of the Company. As of March 31, 2024 and December 31, 2023, no Series B preferred shares are issued and outstanding.

 

Common Shares

 

Common Stock Issued for Warrant Exercise

 

On January 8, 2024, the Company issued 55,675 common shares in connection with the exercise of 55,675 pre-funded warrants.

 

2018 Equity Incentive Plan

 

The compensation committee of the board of directors increased the number of shares reserved pursuant to the Company’s 2018 Equity Incentive Plan (“2018 Plan”) by 26,878 shares effective as of January 1, 2021, such that as of January 1, 2021, the Company had an aggregate of 66,878 shares of common stock reserved for issuance pursuant to the 2018 Plan. On June 24, 2021, at the annual meeting of shareholders, shareholders of the Company approved an amendment to the 2018 Plan to further increase the number of shares reserved for issuance thereunder from 66,878 shares to 146,878 shares. On February 2, 2022, the compensation committee of the board of directors further increased the number of shares reserved for issuance under the 2018 Plan from 146,878 shares to 156,878 shares. On January 11, 2023, the compensation committee of the board of directors further increased the number of shares reserved for issuance under the 2018 Plan from 156,878 shares to 166,878 shares. On January 4, 2024, the compensation committee of the board of directors further increased the number of shares reserved for issuance under the 2018 Plan from 166,878 shares to 176,878 shares.

 

2022 Equity Incentive Plan

 

On March 24, 2022, the Company’s board of directors adopted the Hoth Therapeutics, Inc. 2022 Omnibus Equity Incentive Plan (the “2022 Plan”) initially reserving 96,000 shares of the Company’s common stock for issuance thereunder. The 2022 Plan became effective on June 23, 2022 upon approval of the 2022 Plan by the Company’s shareholders at the Company’s annual meeting of shareholders. On June 2, 2023, the Company’s board of directors approved the Hoth Therapeutics, Inc. Amended and Restated 2022 Omnibus Equity Incentive Plan (the “Amended and Restated 2022 Plan”) which was approved by stockholders on August 18, 2023. Under the Amended and Restated 2022 Plan there are 591,317 shares of Company common stock available for grant.

 

Restricted Stock Awards

 

A summary of the Company’s restricted stock awards granted under the equity incentive plans during the three months ended March 31, 2024 is as follows:

 

   Number of
Restricted Stock
Awards
   Weighted
Average Grant
Day Fair Value
 
Nonvested at December 31, 2023   1,693    3.16 
Granted   
    
 
Vested   
    
 
Nonvested at March 31, 2024   1,693    3.16 

 

As of March 31, 2024, approximately $1,878 of unrecognized stock-based compensation expense was related to restricted stock awards. The weighted average remaining contractual terms of unvested restricted stock awards was approximately 0.75 years on March 31, 2024.

 

Stock Options

 

On January 5, 2024, pursuant to and subject to the available number of shares reserved under the 2022 Plan, the Company issued an aggregate of 450,000 options to the Company’s employees and directors to purchase 450,000 shares of the Company’s common stock at an exercise price of $1.36 per share. The options vested immediately and expire on January 5, 2034. The aggregate grant date fair value of these options was $512,685, which was recorded as stock-based compensation during the three months ended March 31, 2024.

 

The fair value of option grants was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

 

  

Three Months Ended

March 31,

 
   2024   2023 
Exercise price  $1.36   $
-
 
Term (years)   5.0    
-
 
Expected stock price volatility   120.00%   
-
%
Risk-free rate of interest   4.02%   
-
%

 

A summary of option activity under the Company’s stock option plan for the three months ended March 31, 2024 is presented below:

 

   Number of
Shares
   Weighted
Average
Exercise
Price
   Total
Intrinsic
Value
   Weighted
Average
Remaining
Contractual
Life
(in years)
 
Outstanding as of December 31, 2023   169,362   $26.78   $
    8.4 
Employee options issued   450,000   $1.36    
    
 
Expired   (2,000)   147.0    
    
 
Outstanding as of March 31, 2024   617,362   $7.86   $
    9.4 
Options vested and exercisable as of March 31, 2024   617,362   $7.86   $
    9.4 

 

All stock compensation associated with the amortization of employee stock option expense was recorded as a component of general and administrative expenses in the condensed consolidated statements of operations and comprehensive loss.

 

Estimated future stock-based compensation expense relating to unvested stock options is $0.

 

Stock Based Compensation

 

Stock-based compensation expense for the three months ended March 31, 2024 and 2023 was as follows:

 

   Three Months Ended
March 31,
 
   2024   2023 
Employee and director stock option awards  $512,685   $
 
Non-employee restricted stock awards   665    1,972 
Non-employee stock warrant awards   
-
    8,658 
   $513,350   $10,630 

 

Employee and director related stock-based compensation was included in compensation and related expenses, and non-employee related stock-based compensation was included in professional fees and research and development related with licenses acquisition in the condensed consolidated statements of operations and comprehensive loss. 

 

For the three months ended March 31, 2024 and 2023, the amount of stock-based compensation expense included within research and development and general and administrative expenses was as follows:

 

  

Three Months Ended

March 31,

 
   2024   2023 
Research and development  $
-
   $8,658 
General and administrative   513,350    1,972 
   $513,350   $10,630 

 

Warrants

 

On March 27, 2024, the Company entered into an inducement offer agreement with the Holder of the January 2023 Existing Warrants to immediately exercise for cash an aggregate 2,500,000 of the January 2023 Existing Warrants to purchase shares of the Company’s common stock at a reduced exercise price of $1.6775 per share for gross proceeds to the Company of approximately $4.2 million before deducting placement agent fees and other offering expenses payable by the Company. The exercised January 2023 Existing Warrants were issued pursuant to a securities purchase agreement dated December 29, 2022 by and between the Company and the Holder. Each January 2023 Existing Warrant was exercisable for a period of five and one-half years from the issuance date at an original exercise price of $5.00 per share. As an inducement to such exercise, the Company agreed to issue new unregistered warrants to purchase up to 3,750,000 shares of the Company’s common stock at an exercise price of $1.50 per share. The warrants are exercisable immediately upon issuance and will expire on July 3, 2028. On April 1, 2024, the Holder of the January 2023 Existing Warrants exercised such warrants, and the Company issued the investor 3,750,000 new warrants. Additionally, in connection with the January 2023 Existing Warrants exercise, the Company issued 125,000 placement agent warrants, which are exercisable until July 3, 2028 at an exercise price of $2.0969 per share. (see Note 7 to the condensed consolidated financial statements).

 

The amendment to the January 2023 Existing Warrants on March 27, 2024 to lower the exercise price thereof and issue unregistered warrants to purchase up to 3,750,000 shares of the Company’s common stock (the “April 2024 Inducement Warrants”) is considered a modification of the January 2023 Existing Warrants under the guidance of ASU 2021-04. The modification is consistent with the “Equity Issuance” classification under that guidance as the reason for the modification was to induce the holders to cash exercise their warrants, resulting in the exercise of the January 2023 Existing Warrants on April 1, 2024. In connection with the January 2023 Existing Warrants exercise on April 1, 2024, the Company raised equity capital and generated net proceeds for the Company of approximately $3.8 million, after deducting placement agent fees and other offering expenses payable by the Company. The total fair value of the consideration of the modification includes the incremental fair value of the January 2023 Existing Warrants (determined by comparing the fair values immediately prior to and immediately after the modification). The fair values were calculated using the Black-Scholes option-pricing model, and the Company determined that the total fair value of the consideration related to the modification of the January 2023 Existing Warrants amounted to $550,500, which is reflected as a deferred offering cost on the accompanying unaudited condensed consolidation balance sheet as of March 31, 2024. The deferred offering cost will be netted against the net proceeds received on April 1, 2024.

 

The fair value of the January 2023 Existing Warrants on the modification date were estimated using the Black-Scholes option-pricing model with the following assumptions:

 

   March 27,
2024
 
Exercise price   $1.6775 to $5.00  
Term (years)   4.25 
Expected stock price volatility   109.8% 
Risk-free rate of interest   4.18% 

 

A summary of warrant activity for the three months ended March 31, 2024 is as follows:

 

   Number of
Warrants
   Weighted
Average
Exercise
Price
   Total
Intrinsic
Value
   Weighted
Average
Remaining
Contractual Life
(in years)
 
Outstanding as of December 31, 2023   4,213,515   $7.01   $
    4.5 
Issued   
    
    
    
 
Expired   (320,992)   48.02    
    
 
Exercised   (55,675)   
    
    
 
Outstanding as of March 31, 2024   3,836,848    5.40    
    4.26 
Warrants exercisable as of March 31, 2024   3,836,268   $5.40   $
    4.26 

 

The Company has determined that the warrants should be accounted for as a component of stockholders’ equity.

v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies [Abstract]  
Commitments and Contingencies

NOTE 6 - Commitments and Contingencies

 

Office lease

 

Effective November 2023, the Company leased office space for a two-year term. The Company’s office lease contains a renewal option. The Company has evaluated several factors in assessing whether there is reasonable certainty that the Company will exercise its contractual renewal option concluding that it is not reasonably certain to exercise such option. As it is not reasonably certain to be exercised, the Company excluded the renewal term in determining the lease term used in calculating the right-of-use asset and lease liability. Prior to entering into this lease, the Company has not entered into any lease arrangements in excess of 12 months.

 

The table below presents certain information related to the Company’s lease costs, which are included in general and administrative expenses in the accompanying unaudited condensed consolidated statements of operation and comprehensive loss: 

 

  

Three Months Ended

March 31,

 
   2024   2023 
Operating lease expense  $8,617   $
 
Short term lease expense   4,653    15,120 
Total lease cost  $13,270   $15,120 

 

Right-of-use asset for operating leases were recorded in the unaudited condensed consolidated balance sheets as follows:

 

    March 31,
2024
    December 31,
2023
 
Office lease right-of-use asset   $ 59,698     $ 59,698  
Less accumulated amortization     (11,476 )     (4,533 )
Total right-of-use asset, net   $ 48,222     $ 55,165  

 

Operating lease liability for operating leases were recorded in the unaudited condensed consolidated balance sheets as follows:

 

   March 31,
2024
   December 31,
2023
 
Current portion of operating lease liability  $29,321   $28,839 
Long-term portion of operating lease liability   18,901    26,326 
Total operating lease liability  $48,222   $55,165 

 

Supplemental cash flow information related to the Company’s leases for the three months ended March 31, 2024 were as follows:

 

Cash paid for amounts included in the measurement of lease liabilities    
Operating cash flows for operating leases  $8,196 

 

The weighted-average remaining lease term for the operating lease is 1.25 years and the weighted-average incremental borrowing rate is 10% as of March 31, 2024 and December 31, 2023.

 

As of March 31, 2024, future minimum lease payments required under operating leases are as follows:

 

2025  $32,784 
2026   19,124 
Total minimum lease payments  $51,908 
Less: effects of discounting   (3,686)
Present value of future minimum lease payments  $48,222 

 

Litigation

 

The Company is not a party to any material legal proceedings and is not aware of any pending or threatened claims. From time to time, the Company may be subject to various legal proceedings and claims that arise in the ordinary course of its business activities.

v3.24.1.1.u2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstarct]  
Subsequent Events

NOTE 7 – Subsequent Events

 

The Company evaluates events that have occurred after the balance sheet date through the date for which the condensed consolidated financial statements are issued. Based upon the evaluation, except as set forth herein, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements.

 

Warrant inducement and warrant exercise

 

On April 1, 2024, in connection with the March 27, 2024 inducement offer agreement with the Holder of the January 2023 Existing Warrants, the Holder exercised the January 2023 Existing Warrants for cash at a reduced exercise price of $1.6775 per share resulting in gross proceeds to the Company of approximately $4.2 million before deducting placement agent fees and other offering expenses payable by the Company (see Note 5 to the condensed consolidated financial statements). In connection with such exercise, the Company was to issue up to 2,500,000 shares of its common stock upon the exercise of the January 2023 Existing Warrants for net proceeds of approximately $3.8 million, after deducting placement agent fees and other offering expenses of $436,450. As an inducement to such exercise, the Company issued the April 2024 Inducement Warrants. In accordance with the terms of the inducement offer agreement, the Company shall only issue such number of Warrant Shares to the Holder that would not cause the Holder to exceed the maximum number of Warrant Shares permitted thereunder, as directed by the Holder, with the balance of the Warrant Shares to be held in abeyance until notice from the Holder that the balance (or portion thereof) may be issued in compliance with the limitations set forth in the inducement offer agreement, which abeyance shall be evidenced through the January 2023 Existing Warrants which shall be deemed prepaid thereafter (including the cash payment in full of the exercise price), and exercised pursuant to a Notice of Exercise in the January 2023 Existing Warrants (provided no additional exercise price shall be due and payable). On April 1, 2024, the Company issued 485,000 common shares to the Holder and 2,015,000 shares are held in abeyance for future issuance.

 

Additionally, in connection with the exercise of the January 2023 Existing Warrants, the Company issued 125,000 placement agent warrants at an exercise price of $2.0969 per share. The April 2024 Inducement Warrants and the placement agent warrants are exercisable immediately upon issuance and will expire on July 3, 2028.

 

On April 1, 2024, in connection with the issuance of the April 2024 Inducement Warrants and the placement agent warrants, the Company calculated the fair value of such warrants using the Black-Scholes option-pricing model, and the Company determined that the aggregate total fair value of the April 2024 Inducement Warrant and placement agent warrants amounted to $4,166,800, which are considered offering costs and will be netted against the net proceeds received by the warrant exercise under the guidance of ASU 2021-04.

v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (2,040,783) $ (2,183,507)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Accounting Policies, by Policy (Policies)
3 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Basis of presentation and principles of consolidation

Basis of presentation and principles of consolidation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the unaudited interim condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. Certain information and footnote disclosures normally included in the Company’s annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. These unaudited interim condensed consolidated financial statement results are not necessarily indicative of results to be expected for the full fiscal year or any future period. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission (the “SEC”) on March 28, 2024.

The accompanying unaudited interim condensed consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries, merveille.ai, which was incorporated under the laws of Nevada on October 4, 2023, and Hoth Therapeutics Australia Pty Ltd, which was incorporated under the laws of the State of Victoria in Australia on June 5, 2019. All significant intercompany balances and transactions have been eliminated in consolidation.

Reclassifications

Reclassifications

Certain line items on the condensed consolidated statement of operations and comprehensive loss for the three months ended March 31, 2023 have been reclassified to conform to the current period presentation. Research and development - licenses acquired (including stock-based compensation) of $48,033 was reclassified to research and development. Compensation and related expenses (including stock-based compensation) of $295,564, professional fees (including stock-based compensation) of $616,375, rent of $15,120, and other general and administrative expense of $326,880 were consolidated into one general and administrative line item. These reclassifications did not change our reported net loss or comprehensive loss for the three months ended March 31, 2023.

Emerging growth company

Emerging growth company

As an emerging growth company, the Company may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended, reduced disclosure obligations regarding executive compensation in its periodic reports, proxy statements and registration statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 107 of the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (“Securities Act”), for complying with new or revised accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. The Company will remain an “emerging growth company” until the earliest of (i) the last day of the fiscal year in which it has total annual gross revenues of $1.235 billion or more; (ii) the last day of its fiscal year following the fifth anniversary of the date of its initial public offering, which would be December 31, 2024; (iii) the date on which it has issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the date on which it is deemed to be a large accelerated filer under the rules of the SEC. After the Company is no longer deemed to be an emerging growth company, it will no longer have the ability to delay the adoption of new or revised accounting standards, or to take advantage of reduced corporate governance disclosures.

Use of estimates

Use of estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting periods. The most significant estimates in the Company’s condensed consolidated financial statements relate to stock-based compensation, the valuation of modified warrants, and the valuation allowance of deferred tax assets resulting from net operating losses. These estimates and assumptions are based on current facts, historical experience and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual results may differ materially and adversely from these estimates. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations may be affected. 

 

Significant Accounting Policies

Significant Accounting Policies

There have been no material changes to the Company’s significant accounting policies previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 as filed with the SEC on March 28, 2024.

Cash and cash equivalents

Cash and cash equivalents

The Company considers all highly liquid investments purchased with original maturities of 90 days or less at acquisition to be cash equivalents. Cash and cash equivalents consist of bank accounts and highly liquid money funds and totaled $7,562,628 and $9,292,352 as of March 31, 2024 and December 31, 2023, respectively. Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits at the three financial institutions the Company utilizes for its banking requirements. The Company’s foreign bank accounts are not subject to FDIC insurance. Cash held in foreign bank accounts totaled $0.1 million and $0.1 million as of March 31, 2024 and December 31, 2023, respectively.

Concentrations of credit risk and off-balance sheet risk

Concentrations of credit risk and off-balance sheet risk

The Company has significant cash balances at financial institutions which, throughout the year, regularly exceed the federally insured limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

Leases

Leases

The Company determines if an arrangement is a lease at inception and classifies its leases at commencement. Operating leases are presented as right-of-use (“ROU”) assets and the corresponding lease liabilities are included in operating lease liability, current and lease liability, on the Company’s condensed consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset, and lease liabilities represent the Company’s obligation to make lease payments in exchange for the ability to use the asset for the duration of the lease term.

The Company has lease agreements which contain both lease and non-lease components, which it has elected to account for as a single lease component. As such, minimum lease payments include fixed payments for non-lease components within a lease agreement but exclude variable lease payments not dependent on an index or rate, such as common area maintenance, operating expenses, utilities, or other costs that are subject to fluctuation from period to period. Certain of the leases contain an option to extend the term of the lease. The option to extend a lease is included in the lease term only when it is reasonably certain that the Company will elect that option. Additionally, the Company does not record ROU assets or lease liabilities for short-term leases that have a term of twelve months or less at lease commencement.

ROU assets and lease liabilities are recognized at the commencement date and determined using the present value of the future minimum lease payments over the lease term. The Company uses an incremental borrowing rate based on an estimated rate of interest for collateralized borrowing since the Company’s leases do not include an implicit interest rate. The estimated incremental borrowing rate considers market data, actual lease economic environment, and the lease term at commencement date.

Fair value of financial instruments

Fair value of financial instruments

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurements, provides guidance on the development and disclosure of fair value measurements. Under this accounting guidance, fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability.

The fair value of the Company’s assets and liabilities, which would qualify as financial instruments under ASC Topic 820, approximates the carrying amounts represented in the Company’s condensed consolidated balance sheets, primarily due to their short-term nature.

 

The accounting guidance classifies fair value measurements in one of the following three categories for disclosure purposes:

Level 1: Quoted prices in active markets for identical assets or liabilities.
   
Level 2: Inputs other than Level 1 prices for similar assets or liabilities that are directly or indirectly observable in the marketplace.
   
Level 3: Unobservable inputs which are supported by little or no market activity and values determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.

In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. During the three months ended March 31, 2024 and 2023, there were no changes in valuation techniques or transfers between Level 1, Level 2, and Level 3.

Investment in joint ventures

Investment in joint ventures

Ownership interests in entities for which the Company has significant influence that are not consolidated are accounted for as equity method investments. SEC Staff Announcement: Accounting for Limited Partnership Investments (codified in ASC 323-30-S99-1) guidance requires the use of the equity method unless the investor’s interest “is so minor that the limited partner may have virtually no influence over partnership operating and financial policies.” The SEC staff’s position is that investments in limited partnerships of greater than 3% to 5% are considered more than minor and, therefore, should be accounted for using the equity method or fair value option. Investments accounted for using the equity method may be reported on a lag up to three months if financial statements of the investee are not available in sufficient time for the investor to apply the equity method as of the current reporting date. The determination of whether an investee’s results are recorded on a lag is made on an investment-by-investment basis. This investment in joint ventures is further described in Note 4 of these unaudited condensed consolidated financial statements.

Research and development costs

Research and development costs

Research and development costs, including acquired in-process research and development expenses for which there is no alternative future use, are expensed as incurred. Advance payments for goods and services that will be used in future research and development activities are expensed when the activity has been performed or when the goods have been received rather than when the payment is made. 

Stock-based compensation

Stock-based compensation

The Company accounts for stock-based payment awards exchanged for services at the estimated grant date fair value of the award. Stock options issued under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the market price of the Company’s stock at the date of grant and expire up to ten years from the date of grant. Options are generally issued fully vested. The Company accounts for forfeited awards as they occur.

The Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.

Expected Term - The expected term of options represents the period that the Company’s stock-based awards are expected to be outstanding based on the simplified method, which is the half-life from vesting to the end of its contractual term.

Expected Volatility - The Company computes stock price volatility over expected terms based on its historical common stock trading prices.

Risk-Free Interest Rate - The Company bases the risk-free interest rate on the implied yield available on U.S. Treasury zero-coupon issues with an equivalent remaining term.

Expected Dividend - The Company has never declared or paid any cash dividends on its common shares and does not plan to pay cash dividends in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models. 

 

The Company grants restricted stock awards under its equity incentive plan. Restricted stock awards are granted to employees and non-employees. The restricted stock awards are measured based on the grant-date fair value. In general, the restricted stock awards vest over a service period of zero to three years. Stock-based compensation expense is generally recognized based on the straight-line basis over the requisite service period and forfeitures are accounted for as they occur.

The Company has issued warrants to non-employees. The warrants are measured based on the grant-date fair value. In general, the warrants vest over a term of zero to ten years. Stock-based compensation expense is generally recognized based on the straight-line basis over the vesting term.

Income taxes

Income taxes

Income taxes are recorded in accordance with ASC 740, Income Taxes (“ASC 740”), which provides for deferred taxes using an asset and liability approach. The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the condensed consolidated financial statements or tax returns. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are provided, if based upon the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

The Company accounts for uncertain tax positions in accordance with the provisions of ASC 740. When uncertain tax positions exist, the Company recognizes the tax benefit of tax positions to the extent that the benefit would more likely than not be realized assuming examination by the taxing authority. The determination as to whether the tax benefit will more likely than not be realized is based upon the technical merits of the tax position as well as consideration of the available facts and circumstances.

Net loss per share

Net loss per share

Net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Since the Company had a net loss in the periods presented, basic and diluted net loss per common share are the same. The following were excluded from the computation of diluted shares outstanding due to the losses for each period presented, as they would have had an anti-dilutive impact on the Company’s net loss:

   As of March 31, 
Potentially dilutive securities  2024   2023 
Warrants   3,836,848    3,002,840 
Options   617,362    104,651 
Non-vested restricted stock awards   1,693    3,384 
Total   4,455,903    3,110,875 
Recent accounting pronouncements

Recent accounting pronouncements

Currently, management does not believe that any other recently issued, but not yet effective accounting pronouncements, if currently adopted, would have a material impact on the Company’s condensed consolidated financial statements.

v3.24.1.1.u2
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Schedule of Anti-Dilutive Impact on the Company’s Net Loss The following were excluded from the computation of diluted shares outstanding due to the losses for each period presented, as they would have had an anti-dilutive impact on the Company’s net loss:
   As of March 31, 
Potentially dilutive securities  2024   2023 
Warrants   3,836,848    3,002,840 
Options   617,362    104,651 
Non-vested restricted stock awards   1,693    3,384 
Total   4,455,903    3,110,875 
v3.24.1.1.u2
License Agreements (Tables)
3 Months Ended
Mar. 31, 2024
License Agreements [Abstract]  
Schedule of Research and Development Expenses for Licenses Acquired The following summarizes the Company’s research and development expenses for licenses acquired  during the three months ended March 31, 2024 and 2023:
   Three Months Ended
March 31,
 
   2024   2023 
The George Washington University  $1,250   $41,158 
North Carolina State University   1,562    
-
 
Virginia Commonwealth University   
-
    6,250 
University of Cincinnati   
-
    625 
   $2,812   $48,033 

 

v3.24.1.1.u2
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value of Financial Assets and Liabilities [Abstract]  
Schedule of Assets and Liabilities that are Measured at Fair Value The following table presents the Company’s assets and liabilities that are measured at fair value on March 31, 2024 and December 31, 2023:
   Fair value measured on March 31, 2024 
   Total at
March 31,
2024
   Quoted prices
in active
markets
(Level 1)
   Significant
other
observable
inputs
(Level 2)
   Significant
unobservable
inputs
(Level 3)
 
Assets                
Investment in joint ventures  $36,819   $
   $
   $36,819 
   Fair value measured on December 31, 2023 
   Total at
December 31,
2023
   Quoted prices
in active
markets
(Level 1)
   Significant
other
observable
inputs
(Level 2)
   Significant
unobservable
inputs
(Level 3)
 
Assets                
Investment in joint ventures  $37,400   $
   $
   $37,400 

 

Schedule of Level 3 Financial Assets are Measured Fair Value The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets that are measured at fair value on a recurring basis as of March 31, 2024 and 2023:
Investment in joint venture for the three months ended March 31, 2024
Investment in joint ventures at fair value at December 31, 2023  $37,400 
Change in fair value of investments in joint ventures   (581)
Investment in joint ventures at fair value at March 31, 2024  $36,819 
Investment in joint venture for the three months ended March 31, 2023
Investment in joint ventures at fair value at December 31, 2022  $33,000 
Change in fair value of investments in joint ventures   
 
Investment in joint ventures at fair value at March 31, 2023  $33,000 
v3.24.1.1.u2
Stockholders Equity (Tables)
3 Months Ended
Mar. 31, 2024
Stockholders Equity [Abstract]  
Schedule of Restricted Stock Awards Granted A summary of the Company’s restricted stock awards granted under the equity incentive plans during the three months ended March 31, 2024 is as follows:
   Number of
Restricted Stock
Awards
   Weighted
Average Grant
Day Fair Value
 
Nonvested at December 31, 2023   1,693    3.16 
Granted   
    
 
Vested   
    
 
Nonvested at March 31, 2024   1,693    3.16 
Schedule of Fair Value of Options Granted Assumptions The fair value of option grants was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
  

Three Months Ended

March 31,

 
   2024   2023 
Exercise price  $1.36   $
-
 
Term (years)   5.0    
-
 
Expected stock price volatility   120.00%   
-
%
Risk-free rate of interest   4.02%   
-
%
   March 27,
2024
 
Exercise price   $1.6775 to $5.00  
Term (years)   4.25 
Expected stock price volatility   109.8% 
Risk-free rate of interest   4.18% 

 

Schedule of Stock Option Plan A summary of option activity under the Company’s stock option plan for the three months ended March 31, 2024 is presented below:
   Number of
Shares
   Weighted
Average
Exercise
Price
   Total
Intrinsic
Value
   Weighted
Average
Remaining
Contractual
Life
(in years)
 
Outstanding as of December 31, 2023   169,362   $26.78   $
    8.4 
Employee options issued   450,000   $1.36    
    
 
Expired   (2,000)   147.0    
    
 
Outstanding as of March 31, 2024   617,362   $7.86   $
    9.4 
Options vested and exercisable as of March 31, 2024   617,362   $7.86   $
    9.4 
Schedule of Stock-Based Compensation Expense Stock-based compensation expense for the three months ended March 31, 2024 and 2023 was as follows:
   Three Months Ended
March 31,
 
   2024   2023 
Employee and director stock option awards  $512,685   $
 
Non-employee restricted stock awards   665    1,972 
Non-employee stock warrant awards   
-
    8,658 
   $513,350   $10,630 
Schedule of Stock-Based Compensation Expense Included Within Research and Development and General and Administrative Expenses For the three months ended March 31, 2024 and 2023, the amount of stock-based compensation expense included within research and development and general and administrative expenses was as follows:
  

Three Months Ended

March 31,

 
   2024   2023 
Research and development  $
-
   $8,658 
General and administrative   513,350    1,972 
   $513,350   $10,630 
Schedule of Warrant Activity A summary of warrant activity for the three months ended March 31, 2024 is as follows:
   Number of
Warrants
   Weighted
Average
Exercise
Price
   Total
Intrinsic
Value
   Weighted
Average
Remaining
Contractual Life
(in years)
 
Outstanding as of December 31, 2023   4,213,515   $7.01   $
    4.5 
Issued   
    
    
    
 
Expired   (320,992)   48.02    
    
 
Exercised   (55,675)   
    
    
 
Outstanding as of March 31, 2024   3,836,848    5.40    
    4.26 
Warrants exercisable as of March 31, 2024   3,836,268   $5.40   $
    4.26 
v3.24.1.1.u2
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies [Abstract]  
Schedule of Lease Cost The table below presents certain information related to the Company’s lease costs, which are included in general and administrative expenses in the accompanying unaudited condensed consolidated statements of operation and comprehensive loss:
  

Three Months Ended

March 31,

 
   2024   2023 
Operating lease expense  $8,617   $
 
Short term lease expense   4,653    15,120 
Total lease cost  $13,270   $15,120 
Schedule of Right-of-Use Asset for Operating Leases Right-of-use asset for operating leases were recorded in the unaudited condensed consolidated balance sheets as follows:
    March 31,
2024
    December 31,
2023
 
Office lease right-of-use asset   $ 59,698     $ 59,698  
Less accumulated amortization     (11,476 )     (4,533 )
Total right-of-use asset, net   $ 48,222     $ 55,165  
Schedule of Operating Lease Liability Operating lease liability for operating leases were recorded in the unaudited condensed consolidated balance sheets as follows:
   March 31,
2024
   December 31,
2023
 
Current portion of operating lease liability  $29,321   $28,839 
Long-term portion of operating lease liability   18,901    26,326 
Total operating lease liability  $48,222   $55,165 

 

Schedule of Supplemental Cash Flow Information Supplemental cash flow information related to the Company’s leases for the three months ended March 31, 2024 were as follows:
Cash paid for amounts included in the measurement of lease liabilities    
Operating cash flows for operating leases  $8,196 
Schedule of Future Minimum Lease Payments As of March 31, 2024, future minimum lease payments required under operating leases are as follows:
2025  $32,784 
2026   19,124 
Total minimum lease payments  $51,908 
Less: effects of discounting   (3,686)
Present value of future minimum lease payments  $48,222 
v3.24.1.1.u2
Organization and Description of Business Operations (Details) - USD ($)
1 Months Ended 3 Months Ended
Mar. 27, 2024
Apr. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Organization and Description of Business Operations [Line Items]        
Date of incorporation     May 16, 2017  
Accumulated deficit     $ (54,985,289) $ (52,944,506)
Cash and cash equivalents     $ 7,562,628 $ 9,292,352
Warrants to purchase   2,500,000    
Exercise price, per share $ 1.6775 $ 1.6775    
Common stock, shares issued     4,403,804 4,348,129
Net Proceeds after deduction   $ 4,200,000    
Liquidity and Capital Resources [Member]        
Organization and Description of Business Operations [Line Items]        
Accumulated deficit     $ 55,000,000  
Warrant Holder [Member]        
Organization and Description of Business Operations [Line Items]        
Warrant issued   2,500,000    
Common Stock [Member]        
Organization and Description of Business Operations [Line Items]        
Common stock, shares issued   2,500,000    
v3.24.1.1.u2
Summary of Significant Accounting Policies (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Summary of Significant Accounting Policies (Details) [Line Items]      
Research and development $ 465,896 $ 938,878  
Compensation and related expenses 295,564    
Professional fees 616,375    
Rent 15,120    
Other general and administrative expense 326,880    
Gross revenue 1,235,000,000    
Non convertible debt 1,000,000,000    
Liquid money funds 7,562,628   $ 9,292,352
Bank accounts 100,000   $ 100,000
Federally insured limit 250,000    
Limited Partnership [Member]      
Summary of Significant Accounting Policies (Details) [Line Items]      
Research and development $ 48,033    
Minimum [Member] | Limited Partnership [Member]      
Summary of Significant Accounting Policies (Details) [Line Items]      
Limited partnership, percentage 3.00%    
Maximum [Member] | Limited Partnership [Member]      
Summary of Significant Accounting Policies (Details) [Line Items]      
Limited partnership, percentage 5.00%    
v3.24.1.1.u2
Summary of Significant Accounting Policies (Details) - Schedule of Anti-Dilutive Impact on the Company’s Net Loss - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Anti-Dilutive Impact on the Company’s Net Loss [Line Items]    
Total Anti-dilutive 4,455,903 3,110,875
Warrants [Member]    
Schedule of Anti-Dilutive Impact on the Company’s Net Loss [Line Items]    
Total Anti-dilutive 3,836,848 3,002,840
Options [Member]    
Schedule of Anti-Dilutive Impact on the Company’s Net Loss [Line Items]    
Total Anti-dilutive 617,362 104,651
Non-vested restricted stock awards [Member]    
Schedule of Anti-Dilutive Impact on the Company’s Net Loss [Line Items]    
Total Anti-dilutive 1,693 3,384
v3.24.1.1.u2
License Agreements (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
The George Washington University [Member]    
License Agreements [Line Items]    
Company expenses $ 0 $ 30,000
License fee 1,250 2,500
North Carolina State University [Member]    
License Agreements [Line Items]    
License fee 1,562 0
Virginia Commonwealth University [Member]    
License Agreements [Line Items]    
License fee 0 6,250
Chelexa Biosciences, Inc. and the University of Cincinnati [Member]    
License Agreements [Line Items]    
License fee $ 0 625
Warrant [Member] | The George Washington University [Member]    
License Agreements [Line Items]    
Company expenses   $ 8,658
v3.24.1.1.u2
License Agreements (Details) - Schedule of Research and Development Expenses for Licenses Acquired - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Research and Development Expenses for Licenses Acquired [Line Items]    
Research and development expense $ 2,812 $ 48,033
The George Washington University [Member]    
Schedule of Research and Development Expenses for Licenses Acquired [Line Items]    
Research and development expense 1,250 41,158
North Carolina State University [Member]    
Schedule of Research and Development Expenses for Licenses Acquired [Line Items]    
Research and development expense 1,562
Virginia Commonwealth University [Member]    
Schedule of Research and Development Expenses for Licenses Acquired [Line Items]    
Research and development expense 6,250
University of Cincinnati [Member]    
Schedule of Research and Development Expenses for Licenses Acquired [Line Items]    
Research and development expense $ 625
v3.24.1.1.u2
Fair Value of Financial Assets and Liabilities (Details) - USD ($)
Apr. 05, 2024
Mar. 31, 2024
Feb. 23, 2024
Dec. 31, 2023
Dec. 06, 2021
May 04, 2020
Fair Value of Financial Assets and Liabilities [Line Items]            
Shares issued 79 125,000        
Common stock per share (in Dollars per share) $ 0.0036     $ 0.17    
Investment (in Dollars)   $ 36,819   $ 37,400    
Common Class B [Member]            
Fair Value of Financial Assets and Liabilities [Line Items]            
Shares issued     22,000   100,000 120,000
Common stock value (in Dollars)           $ 60,000
Common stock per share (in Dollars per share)   $ 0.167        
v3.24.1.1.u2
Fair Value of Financial Assets and Liabilities (Details) - Schedule of Assets and Liabilities that are Measured at Fair Value - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Assets    
Investment in joint ventures $ 36,819 $ 37,400
Quoted prices in active markets (Level 1) [Member]    
Assets    
Investment in joint ventures
Significant other observable inputs (Level 2) [Member]    
Assets    
Investment in joint ventures
Significant unobservable inputs (Level 3) [Member]    
Assets    
Investment in joint ventures $ 36,819 $ 37,400
v3.24.1.1.u2
Fair Value of Financial Assets and Liabilities (Details) - Schedule of Level 3 Financial Assets are Measured Fair Value - Level 3 Financial Assets [Member] - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Level 3 Financial Assets are Measured Fair Value [Line Items]    
Investment in joint ventures at fair value $ 37,400 $ 33,000
Change in fair value of investments in joint ventures (581)
Investment in joint ventures at fair value $ 36,819 $ 33,000
v3.24.1.1.u2
Stockholders Equity (Details) - USD ($)
1 Months Ended 3 Months Ended
Apr. 01, 2024
Mar. 27, 2024
Jan. 08, 2024
Jan. 05, 2024
Jan. 04, 2024
Jan. 11, 2023
Mar. 24, 2022
Feb. 02, 2022
Jun. 24, 2021
Jan. 01, 2021
Apr. 30, 2024
Mar. 31, 2024
Apr. 05, 2024
Dec. 31, 2023
Sep. 30, 2023
Nov. 02, 2022
Stockholder’s Equity [Line Items]                                
Preferred stock, shares authorized                       10,000,000   10,000,000    
Preferred stock, shares undesignated                       3,000,000   3,000,000    
Preferred stock, par value (in Dollars per share)                       $ 0.0001   $ 0.0001    
Common stock shares issued                       4,403,804   4,348,129    
Exercise of pre-funded warrants     55,675                          
Unrecognized stock-based compensation expense (in Dollars)                       $ 1,878        
Unrecognized stock-based compensation term                       9 months        
Share issued                       125,000 79      
Directors to purchase shares       450,000                        
Exercise price per share (in Dollars per share)   $ 1.6775                 $ 1.6775          
Fair value options (in Dollars)                       $ 512,685        
Stock-based compensation expense relating to unvested stock options (in Dollars)                       $ 0        
Deducting placement agent fees (in Dollars per share)   $ 4,200,000                            
Price per share (in Dollars per share)                         $ 0.0036 $ 0.17    
Warrant expirations                       Jul. 03, 2028        
Placement agent warrant 125,000                              
Warrants to purchase   3,750,000                            
Warrant amount (in Dollars)                             $ 550,500  
Warrant [Member]                                
Stockholder’s Equity [Line Items]                                
Common stock shares issued     55,675                          
Exercise Price [Member]                                
Stockholder’s Equity [Line Items]                                
Exercise price per share (in Dollars per share)       $ 1.36                        
Common Stock [Member]                                
Stockholder’s Equity [Line Items]                                
Warrant issued                       3,750,000        
Price per share (in Dollars per share)                       $ 1.5        
2018 Plan [Member]                                
Stockholder’s Equity [Line Items]                                
Aggregate of shares                   26,878            
Common stock reserved                   66,878            
2018 Plan [Member] | Minimum [Member]                                
Stockholder’s Equity [Line Items]                                
Issuance thereunder shares         166,878 156,878   146,878 66,878              
2018 Plan [Member] | Maximum [Member]                                
Stockholder’s Equity [Line Items]                                
Issuance thereunder shares         176,878 166,878   156,878 146,878              
2022 Equity Incentive Plan [Member]                                
Stockholder’s Equity [Line Items]                                
Issuance thereunder shares             96,000                  
Restated 2022 Plan [Member]                                
Stockholder’s Equity [Line Items]                                
Common stock available for grant             591,317                  
Subsequent Event [Member]                                
Stockholder’s Equity [Line Items]                                
Original exercise price per share (in Dollars per share) $ 2.0969                              
Generated net proceeds (in Dollars) $ 3,800,000                              
Subsequent Event [Member] | Warrant [Member]                                
Stockholder’s Equity [Line Items]                                
Share issued 2,500,000                              
New warrants were issued 3,750,000                              
Series A Convertible Preferred Stock [Member]                                
Stockholder’s Equity [Line Items]                                
Preferred stock, par value (in Dollars per share)                       $ 0.0001   0.0001    
Series A Convertible Preferred Stock [Member] | Preferred Stock [Member]                                
Stockholder’s Equity [Line Items]                                
Preferred stock, shares authorized                       5,000,000        
Series B Preferred Stock [Member]                                
Stockholder’s Equity [Line Items]                                
Preferred stock, shares authorized                               2,000,000
Preferred stock, par value (in Dollars per share)                       $ 0.0001   $ 0.0001   $ 0.0001
Share issued       450,000                        
Sale of stock   2,500,000                            
Series B Preferred Stock [Member] | Preferred Stock [Member]                                
Stockholder’s Equity [Line Items]                                
Preferred stock, shares authorized                       2,000,000   2,000,000    
Exercise Price [Member]                                
Stockholder’s Equity [Line Items]                                
Exercise price per share (in Dollars per share)   $ 5                            
v3.24.1.1.u2
Stockholders Equity (Details) - Schedule of Restricted Stock Awards Granted
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Schedule of Restricted Stock Awards Granted [Abstract]  
Number of shares,Outstanding | shares 1,693
Weighted Average Grant Day Fair Value, Nonvested at Beginning Balance | $ / shares $ 3.16
Number of Restricted Stock Awards, Granted | shares
Weighted Average Grant Day Fair Value, Granted | $ / shares
Number of Restricted Stock Awards, Vested | shares
Weighted Average Grant Day Fair Value, Vested | $ / shares
Number of shares,Outstanding | shares 1,693
Weighted Average Grant Day Fair Value, Nonvested at Ending Balance | $ / shares $ 3.16
v3.24.1.1.u2
Stockholders Equity (Details) - Schedule of Fair Value of Options Granted Assumptions - $ / shares
3 Months Ended
Mar. 27, 2024
Mar. 31, 2024
Mar. 31, 2023
Stockholders Equity (Details) - Schedule of Fair Value of Options Granted Assumptions [Line Items]      
Exercise price (in Dollars per share)   $ 1.36
Term (years) 4 years 3 months 5 years
Expected stock price volatility 109.80% 120.00%
Risk-free rate of interest 4.18% 4.02%
Maximum [Member]      
Stockholders Equity (Details) - Schedule of Fair Value of Options Granted Assumptions [Line Items]      
Exercise price (in Dollars per share) $ 1.6775    
Minimum [Member]      
Stockholders Equity (Details) - Schedule of Fair Value of Options Granted Assumptions [Line Items]      
Exercise price (in Dollars per share) $ 5    
v3.24.1.1.u2
Stockholders Equity (Details) - Schedule of Stock Option Plan - USD ($)
3 Months Ended
Dec. 31, 2023
Mar. 31, 2024
Schedule of Stock Option Plan [Abstract]    
Number of Shares, Outstanding 169,362 617,362
Weighted Average Exercise Price, Outstanding $ 26.78 $ 7.86
Total Intrinsic Value, Outstanding
Weighted Average Remaining Contractual Life (in years), Outstanding 8 years 4 months 24 days 9 years 4 months 24 days
Number of Shares, Options vested and exercisable   617,362
Weighted Average Exercise Price, Options vested and exercisable   $ 7.86
Total Intrinsic Value, Options vested and exercisable  
Weighted Average Remaining Contractual Life (in years), Options vested and exercisable   9 years 4 months 24 days
Number of Shares, Employee options issued   450,000
Weighted Average Exercise Price, Employee options issued   $ 1.36
Total Intrinsic Value, Employee options issued  
Weighted Average Remaining Contractual Life (in years), Employee options issued  
Number of Shares, Expired   (2,000)
Weighted Average Exercise Price, Expired   $ 147
Total Intrinsic Value, Expired  
Weighted Average Remaining Contractual Life (in years), Expired  
v3.24.1.1.u2
Stockholders Equity (Details) - Schedule of Stock-Based Compensation Expense - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Stock-Based Compensation Expense [Line Items]    
Stock-based compensation, total $ 513,350 $ 10,630
Employee & director stock option awards [Member]    
Schedule of Stock-Based Compensation Expense [Line Items]    
Stock-based compensation, total 512,685
Non-employee restricted stock awards [Member]    
Schedule of Stock-Based Compensation Expense [Line Items]    
Stock-based compensation, total 665 1,972
Non-Employee Stock Warrant Awards [Member]    
Schedule of Stock-Based Compensation Expense [Line Items]    
Stock-based compensation, total $ 8,658
v3.24.1.1.u2
Stockholders Equity (Details) - Schedule of Stock-Based Compensation Expense Included Within Research and Development and General and Administrative Expenses - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Stock-Based Compensation Expense Included Within Research and Development and General and Administrative Expenses [Abstract]    
Stock-based compensation $ 513,350 $ 10,630
Research and Development [Member]    
Schedule of Stock-Based Compensation Expense Included Within Research and Development and General and Administrative Expenses [Abstract]    
Stock-based compensation 8,658
General and Administrative [Member]    
Schedule of Stock-Based Compensation Expense Included Within Research and Development and General and Administrative Expenses [Abstract]    
Stock-based compensation $ 513,350 $ 1,972
v3.24.1.1.u2
Stockholders Equity (Details) - Schedule of Warrant Activity - Warrant Activity [Member] - USD ($)
3 Months Ended
Dec. 31, 2023
Mar. 31, 2024
Schedule of Warrant Activity [Line Items]    
Number of shares,Outstanding 4,213,515 3,836,848
Weighted Average Exercise Price, Outstanding $ 7.01 $ 5.4
Total Intrinsic Value, Outstanding
Weighted Average Remaining Contractual Life (in years), Outstanding 4 years 6 months 4 years 3 months 3 days
Number of Warrants, Warrants exercisable   3,836,268
Weighted Average Exercise Price, Warrants exercisable   $ 5.4
Total Intrinsic Value, Warrants exercisable  
Weighted Average Remaining Contractual Life (in years), Warrants exercisable   4 years 3 months 3 days
Number of Warrants, Issued  
Weighted Average Exercise Price, Issued  
Total Intrinsic Value, Issued  
Weighted Average Remaining Contractual Life (in years), Issued  
Number of Warrants, Expired   (320,992)
Weighted Average Exercise Price, Expired   $ 48.02
Total Intrinsic Value, Expired  
Weighted Average Remaining Contractual Life (in years), Expired  
Number of Warrants, Exercised   (55,675)
Weighted Average Exercise Price, Exercised  
Total Intrinsic Value, Exercised  
Weighted Average Remaining Contractual Life (in years), Exercised  
v3.24.1.1.u2
Commitments and Contingencies (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Commitments and Contingencies [Abstract]    
Weighted average remaining lease term 1 year 3 months  
Weighted average incremental borrowing rate 10.00% 10.00%
v3.24.1.1.u2
Commitments and Contingencies (Details) - Schedule of Lease Cost - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Lease Cost [Abstract]    
Operating lease expense $ 8,617
Short term lease expense 4,653 15,120
Total lease cost $ 13,270 $ 15,120
v3.24.1.1.u2
Commitments and Contingencies (Details) - Schedule of Right-of-Use Asset for Operating Leases - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Right-of-Use Asset and Lease Liability for Operating Leases [Abstract]    
Office lease right-of-use asset $ 59,698 $ 59,698
Less accumulated amortization (11,476) (4,533)
Total right-of-use asset, net $ 48,222 $ 55,165
v3.24.1.1.u2
Commitments and Contingencies (Details) - Schedule of Operating Lease Liability - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Operating Lease Liability [Abstract]    
Current portion of operating lease liability $ 29,321 $ 28,839
Long-term portion of operating lease liability 18,901 26,326
Total operating lease liability $ 48,222 $ 55,165
v3.24.1.1.u2
Commitments and Contingencies (Details) - Schedule of Supplemental Cash Flow Information
3 Months Ended
Mar. 31, 2024
USD ($)
Cash paid for amounts included in the measurement of lease liabilities  
Operating cash flows for operating leases $ 8,196
v3.24.1.1.u2
Commitments and Contingencies (Details) - Schedule of Future Minimum Lease Payments - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Future Minimum Lease Payments [Abstract]    
2025 $ 32,784  
2026 19,124  
Total minimum lease payments 51,908  
Less: effects of discounting (3,686)  
Present value of future minimum lease payments $ 48,222 $ 55,165
v3.24.1.1.u2
Subsequent Events (Details) - USD ($)
Apr. 01, 2024
Apr. 30, 2024
Apr. 05, 2024
Mar. 31, 2024
Jan. 08, 2024
Dec. 31, 2023
Stockholders Equity [Line Item]            
Warrant to purchase     79 125,000    
Common stock, shares issued       4,403,804   4,348,129
Offering costs       $ 550,500  
Warrant [Member]            
Stockholders Equity [Line Item]            
Common stock, shares issued         55,675  
Subsequent Event [Member]            
Stockholders Equity [Line Item]            
Gross proceeds $ 4,200,000          
Net proceeds 3,800,000          
Other offering expenses $ 436,450          
Common share holders 2,015,000          
Subsequent Event [Member] | Warrant [Member]            
Stockholders Equity [Line Item]            
Warrant exercise price $ 1.6775          
Warrant to purchase 2,500,000          
Offering costs $ 4,166,800          
Subsequent Event [Member] | Agent Warrant [Member]            
Stockholders Equity [Line Item]            
Warrant exercise price $ 2.0969          
Common Stock [Member]            
Stockholders Equity [Line Item]            
Common stock, shares issued   2,500,000        
Common Stock [Member] | Subsequent Event [Member]            
Stockholders Equity [Line Item]            
Common stock, shares issued 485,000          

Hoth Therapeutics (NASDAQ:HOTH)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Hoth Therapeutics Charts.
Hoth Therapeutics (NASDAQ:HOTH)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Hoth Therapeutics Charts.