TIDMVNET

RNS Number : 4002W

Vianet Group PLC

12 December 2023

Vianet Group plc

("Vianet", "the Company" or "the Group")

Interim Results for half year ended 30 September 2023

Momentum building and on track to deliver sustained growth.

Vianet Group plc (AIM: VNET), is the international provider of actionable data and business insight to the hospitality, unattended retail vending and remote asset management sectors through its ecosystem of connected hardware devices, management software platforms and smart insights portal, presents its unaudited results for the six months ended 30 September 2023.

Financial highlights

 
       H1 2024 revenue increased to GBP7.19m (H1 2023: GBP7.18m). 
  -- 
       Recurring revenues remained strong at 87% (H1 2023: 86%). 
  -- 
       Gross margin was very healthy and increased by 7.8% to 69% 
  --    (H1 2023: 64%), driven by recurring revenue growth and operational 
        cost management. 
       Adjusted operating profit(a) up 7.4% to GBP1.30m (H1 2023: 
  --    GBP1.21m). 
       Like-for-like adjusted operating profit(a) up c 24% at GBP1.5m 
  --    pre recently acquired BMI operating loss of GBP200k. 
       PBT on a like-for-like basis was GBP29k (H1 2023: loss GBP107k) 
  --    pre-BMI. 
       Operational cash generation, post working capital was GBP1.29m 
  --    (H1 2023: GBP0.71m), with strong cash conversion at over 105% 
        of EBITDA. 
       Net debt reduced to GBP2.09m (H1 2023: GBP3.56m). 
  -- 
 

(a) Adjusted operating profit is profit before exceptional costs, amortisation, interest, and share-based payments

(b)EBITDA is earnings before interest, tax, depreciation, and amortisation

We are pleased to report that despite a challenging economic environment, the Group has performed in line with management's expectations, achieving year-on-year growth in key performance indicators and that the Group is very much on track to meet management's profit expectations for the full year.

In the hospitality division, we maintained a strong performance in the UK's leased and tenanted sector and made inroads into the UK-managed sector. This was bolstered by introducing a new insights portal and the strategic acquisition of Beverage Metrics Inc ("BMI"), enhancing our ability to offer a comprehensive beverage management solution.

The Smart Machines division has also seen notable year-on-year growth, overcoming the initial delays in H1 orders due to customers' planning for the mobile network operators' ("MNO") 3G switch-off. Vianet's proactive support in transitioning customers from 3G to 4G has transformed this initial challenge into a sales catalyst in H2. The Company is not only upgrading its existing customer base but also capturing new business by replacing competitors' 3G units with our advanced 4G LTE products.

Overall, Vianet Group plc continues to demonstrate its industry leadership and commitment to helping businesses optimise their operations, increase profitability, and reduce their environmental impact.

Divisional highlights

   1)    Smart Machines 

-- In H1 2024, Smart Machines achieved sales of 5,264 units, a decrease from the previous year (6,306 units) primarily due to transitional delays in the 3G to 4G network upgrade, which we anticipate unwinding in H2 2024.

-- The division saw a 5.9% annual growth in its operational estate, which now totals 55,575 devices.

-- We also successfully established 4,246 new contactless payment connections, further consolidating our strong market position.

-- The division's adjusted operating profit grew 29.6% to GBP1.05 million, reflecting our continued commitment to innovation and customer satisfaction.

-- We secured 37 new contracts, spanning 3-5 years, demonstrating the success of our market engagement strategy whilst also achieving our strategic objective of expanding into the forecourt sector. This marks a significant diversification milestone.

   2)    Smart Zones 

-- Smart Zones UK reported a solid adjusted operating profit of GBP1.96 million, a modest increase from GBP1.89 million last year.

-- Integrating BMI into our US operations and acquisition-related expenses impacted overall divisional profitability by GBP0.25m, resulting in an overall profit of GBP1.71 million.

-- We secured two new long-term contracts and renewed three existing ones, reinforcing our strong market presence and the strength of our long-term client relationships.

Operational highlights

Integration of BMI

-- We have integrated the newly acquired BMI with our draught monitoring platform, creating an advanced beverage management solution.

-- This integration significantly enhances our market position in both the USA and UK hospitality sectors.

Unattended Retail divisions' proactive approach

-- Our Unattended Retail division implemented the "Retain & Gain" strategy in response to the MNO 3G switch-off.

-- This strategy led new and existing customers to commit to long-term contracts to upgrade to our 4G LTE solutions, expanding connectivity within their vending networks.

Expansion into the Forecourt sector

-- In a significant strategic move, our Unattended Retail division has established a presence in the Forecourt sector, securing an initial order for approximately 800 units from a key industry player.

Carbon reduction

-- Aligned with our ESG commitments, in H12024, we achieved a 63% reduction in energy consumption year-over-year, essentially achieving our goal to reduce our annual energy consumption at our headquarters by over two-thirds by 2025, reinforcing our dedication to environmental sustainability .

Commenting, James Dickson, Chairman and CEO of Vianet Group plc, said:

"Overall, we have had a notable improvement in the Group's performance with a good first half of the year despite challenging market conditions and the sales drag resulting from unattended retail customers taking time to understand the UK's 3G switch-off and develop their upgrade programmes. Although gradual at first, this transition is now providing a catalyst for continued sales growth in the second half of the year, underpinned by an increase in urgency in our customers' transition from 3G to 4G networks.

The efforts and strategies implemented in the first half are now bearing fruit, leading to robust sales growth across our hospitality, unattended retail, and forecourt sectors. This progress reinforces our confidence in meeting management's profit expectations for the full year.

Our strategic acquisition of BMI in the US for GBP577,500 marked a significant step in our international expansion, particularly in the US hospitality market. The acquisition has significantly bolstered our presence and growth potential in the region, accelerated our hospitality product roadmap by 12-18 months, and enabled integration with a leading pay-to-procure provider for alcohol supply in the USA. Alongside our existing strategic relationships, this acquisition positions us well to establish a profitable and expanding footprint in a very large addressable market.

The receipt of a GBP924,774 HMRC refund and interest, coupled with our new banking agreement with HSBC, strengthens our financial foundation, enhances our liquidity position, and supports our ongoing growth strategy.

Our collaborations with Vendekin Technologies and Suresite have opened exciting new avenues in the unattended retail and fuel forecourt sectors, presenting us with opportunities to expand our market reach and enhance our revenue streams. Although still in its early stages, we are very excited about the potential of the mobile checkout market for unattended retail in the UK and the solutions we can now offer are being warmly received by our customers.

We have established a solid foundation for future growth, underpinned by a dynamic team, an innovative product range, robust recurring income streams and a strong sales pipeline in our key markets. Looking ahead, we are excited about the potential of our data capture technology in new, complementary verticals. Over the last four years, our unwavering commitment to becoming the trusted advisor in our chosen sectors has yielded significant results, with more operators seeking our expertise.

During this period, the Group has successfully navigated the post-pandemic landscape, making calculated strategic investments in sales, technology, new market sectors, product expansion, and strategic partnerships. These investments demonstrate their value, placing the Company in a strong position for sustained growth in recurring revenues and earnings, robust cash flow generation and dividend distribution.

As we continue implementing our long-term strategic vision and exploring new opportunities for Vianet, my optimism and confidence in our prospects have never been stronger."

- Ends -

James Dickson, Chairman & CEO, and Mark Foster CFO, will provide a live presentation relating to results for the six months ending 30 September 2023 via the Investor Meet Company platform today at 10:30 am GMT.

The presentation is open to all existing and potential shareholders. Questions can be submitted pre-event via your Investor Meet Company dashboard until 9 am the day before or during the live presentation.

Investors can sign up to Investor Meet Company for free and add to meet Vianet Group via:

https://www.investormeetcompany.com/vianet-group-plc/register-investor

Investors who follow Vianet Group plc on the Investor Meet Company platform will automatically be invited.

Enquiries:

 
 Vianet Group plc 
 James Dickson, Chairman & CEO         Tel: +44 (0) 1642 358 
  Mark Foster, CFO                                       800 
                                           www.vianetplc.com 
 
   Cavendish Capital Markets Limited 
 Stephen Keys / Camilla Hume            Tel: +44 (0) 20 7397 
                                                        8900 
                                              www.cenkos.com 
 

About Vianet

Vianet has established itself as an industry leader with its award-winning, proprietary suite of solutions. Our offerings encompass telemetry, connectivity, payment solutions, inventory management, ERP software platforms, energy-saving solutions, and a comprehensive business insights and market data portal. These innovative solutions empower businesses in hospitality, unattended retail, and the fuel forecourt sectors to optimise costs, boost sales, and enhance profitability and cash flow while significantly reducing their carbon footprint.

Vianet clients, typically engaged in 3-5-year contracts, benefit from our services by receiving operational alerts, performance dashboards and critical business insights. These tools are instrumental in transforming their operational efficiency and become even more vital during periods of economic downturns and uncertainty.

Chairman and Chief Executive Officer's Statement

The Group has achieved year-on-year growth in its core divisions, resulting in a 7.4% increase in adjusted operating profit to GBP1.30m, after accounting for approximately GBP200k in costs related to the BMI acquisition. Despite economic headwinds and the necessity for a 3G to 4G network upgrade, our strong H1 2024 performance and promising H2 2024 outlook affirm the Board's expectations of meeting management's profit expectations for the full year.

Performance

Group turnover stood at GBP7.19m (H1 2023: GBP7.18m). Our dependable recurring revenue, from 3-5 year contracts, rose to GBP6.28m, representing 87% of our H1 2024 turnover (H1 2023: GBP6.18m, 86%).

The Group's adjusted operating profit increased by 7.4% to GBP1.30m (H1 2023: GBP1.21m), including BMI's acquisition-related operational costs of about GBP200k. Without these additional one-off expenses, the growth would have been 24%, or GBP1.50m.

Our pre-tax loss was GBP0.17m (H1 2023: GBP0.11m loss), after considering GBP0.33m in exceptional costs primarily from acquisition activities.

Without the BMI-related operational costs of GBP200k, the pre-tax figure would have been a profit of approximately GBP0.03m.

T he Group's loss per share was 0.58 pence (H1 2023: loss 0.27 pence), with earnings per share at 0.02p before accounting for BMI costs.

Smart Machines

Sales of new telemetry and contactless payment devices have driven a notable 29% increase in the adjusted operating profit of our Smart Machines division, reaching GBP1.05m from GBP0.81m in H1 2023. Year-on-year, our installed base expanded by approximately 5.9%, growing from around 52,500 to just under 55,600 connected units. The first half of the year saw a slower pace due to customers adapting to the 3G network phase-out and transitioning to 4G technology. This initial slowdown, combined with accumulated demand, is expected to boost sales in the second half of the year.

Our sales team in the Smart Machines division successfully secured 37 new contracts and renewed 8 existing ones, mainly on five-year agreements. The second half of 2024 is already showing promising signs, with more contracts being secured as operators increasingly choose our comprehensive offerings. Furthermore, we have made inroads into the petrol forecourt sector, attracting orders from key industry players.

The division is well-positioned, benefiting from our comprehensive end-to-end solution, industry-leading Suresite transaction rates, supportive commercial strategies for operators, a reputation for exceptional customer experience and growing status as a trusted advisor in the market. We are confident that the combination of these strengths and our strategic commercial initiatives will enable us to attract new customers and continue to propel our growth.

Smart Zones

Our core UK hospitality business in the UK delivered a 4% rise in adjusted operating profit to GBP1.97m (H1 2023: GBP1.89m). After deducting approximately GBP200k associated with Vianet Americas and the post-acquisition phase of BMI, the overall return for the Smart Zone division stood at GBP1.71m (H1 2023: GBP1.81m).

During this period, we saw a deceleration in the closure rate of pubs within our core UK installation base. The net decrease was limited to 150 contracted sites, bringing the total number of our UK sites to 9,720. The acquisition of BMI has significantly bolstered our operations in the US, adding around 120 revenue-generating sites to our portfolio. Whilst headlines on closures and the health of the pub industry may cause understandable concern, I am very confident that the Group's hospitality division is positioned to deliver growth for the following reasons:

-- The leased and tenanted sector has a high degree of resilience, which underpins existing recurring revenues. Having undergone decades of rationalisation, the remaining UK leased and tenanted estate is of decent quality. Leased and tenanted licensees are personally invested in the success of their business, both financially and in sweat equity. For the majority, the pub is also their home.

-- Following the successful integration of BMI, the Group now has comprehensive beverage management and energy-saving solutions that enable UK and USA hospitality operators to significantly improve performance with 4 -7 months payback periods.

The BMI acquisition has opened significant new avenues in the American market and accelerated our hospitality product roadmap by an estimated 12 to 18 months. This acquisition has also facilitated a partnership with a prominent alcohol procurement provider in the US. These developments and our strategic alliances have laid the groundwork for fruitful engagements with major US chains, setting the stage for a profitable expansion in a substantially larger addressable market by FY2025.

Dividend

We continue proactively managing our cash reserves, focusing on funding operations and growth initiatives. Our newly arranged banking facilities with HSBC enhance our financial flexibility and reduce loan repayments. In October 2023, the Board declared a final dividend of 0.5p for FY2023 but continues to adopt a cautious approach as we navigate the second half of the year. Consequently, we have not declared an interim dividend for H1 2024. However, subject to stable market conditions and sustained financial improvement, we anticipate the potential for a final dividend in October 2024 for FY2024, backed by our H2 2024 cash flow.

Outlook

Our strategic investments in technology and customer solutions, alongside our strategic launch into the forecourt sector and the acquisition of BMI, have laid a solid foundation for sustained momentum into H2 2024. These factors instil confidence in our ability to meet management's full-year profit expectations.

Our team's collaborative efforts with customers and suppliers in intelligent cash management solutions are generating good prospects in remote asset management, contactless payments, and market data insights. We see the integration of BMI and our expansion into the forecourt sector as exciting business accelerators.

Key Developments

-- The migration to our SmartVend vending management platform, set to be completed by Summer 2024, is being well received. It promises significant operational benefits, leading to new installations as operators recognise the advantages of an integrated system and a fully connected vending estate. This will further cement Smart Machines' position as the market's leading end-to-end solution.

-- Our proactive approach to the MNO 3G Switch and competitive Suresite transaction rates are enhancing customer retention and attracting new business, securing long-term recurring income.

-- Material progress in the forecourt sector with our contactless payment solutions, including a recent major contract for approximately 800 devices that signals exciting growth potential .

-- Despite economic challenges, the Smart Zones division is poised for growth in the UK and USA hospitality markets, driven by the launch of our Beverage Metrics bar management solution and energy-saving initiatives.

-- The growing scope of unattended retail, the demand for machine connectivity solutions, and contactless payment systems are driving new sales opportunities, which we are actively addressing with support from our key partners.

The Board remains optimistic that the increasing relevance of our products will continue to drive growth, high-quality recurring income and cash generation and positions us well to continue delivering sustainable growth for our shareholders whilst successfully addressing new strategic opportunities.

James Dickson

Chairman & CEO

12 December 2023

Chief Financial Officer's Review

Our operational cash generation before working capital adjustments stood at GBP1.26m, continuing our track record of strong cash conversion, approximately 104% of EBITDA (H1 2023: GBP1.43m), even after accounting for BMI costs. Post working capital adjustments, our cash generation increased to GBP1.29m (H1 2023: GBP0.71m), over 105% of EBITDA. A significant boost came from a GBP922k tax rebate, raising our post-working capital figure to GBP2.21m, which is over 181% of EBITDA. Our working capital remained stable during this period, and we are seeing a return to the healthy profit-to-cash conversion trends typical for our business.

On 1 August, we transitioned to more flexible banking facilities, which have a more favourable repayment profile than the previous CBIL loans, easing our cash requirements.

Despite economic uncertainties, the progress we have made, together with our new banking facilities give us confidence in a robust cash flow trajectory to support our business operations. At the half-year, our net debt position improved to GBP2.09m (H1 2023: GBP3.56m), a result of solid trade performance, tax rebate, and the benefits of our new banking arrangements. Our gross debt was at GBP3.42m (H1 2023: GBP4.01m). We anticipate this positive trend will continue.

Exceptional costs were GBP0.33m (H1 2023: GBP0.04m), primarily due to BMI acquisition-related expenses.

Smart Machines

Turnover was GBP3.05m (H1 2023: GBP3.00m). Recurring revenue grew by GBP0.11m, 5% in the period and remained strong at over 77% (H1 2023: c76%).

Smart Zones

Our core draught beer monitoring operations turnover of GBP4.14m (H1 2023: GBP4.18m), is a resilient overall performance, with a strong base of recurring revenue accounting for over 94% of the total (H1 2023: 93%)

In the UK, pre-exceptional profit reached GBP1.97m (H1 2022: GBP1.81m), representing growth of around 4%. Including the US operations and considering the post-acquisition costs of BMI, the Smart Zones division's overall profit for H1 was GBP1.71m.

Looking Forward

Despite the ongoing economic uncertainties and the challenges of transitioning from 3G to 4G in H1, it is encouraging to see the business achieve solid year-on-year growth. This success is supported by the commercial opportunities in both existing and new sectors, coupled with more flexible banking facilities, bolstering our confidence in our growth plans.

 
  Mark Foster 
   Chief Financial Officer 
 12 December 2023. 
 

Consolidated Statement of Comprehensive Income

For the six months ended 30 September 2023

 
 
 
 
                                          Before                      Before Exceptional 
                                     Exceptional   Total Unaudited              6 months   Total Unaudited     Audited 
                                        6 months          6 months                                6 months        Year 
                                           Ended             Ended                 Ended             Ended       Ended 
                                         30 Sept           30 Sept               30 Sept           30 Sept    31 March 
                                            2023              2023                  2022              2022        2023 
                       Note              GBP'000           GBP'000               GBP'000           GBP'000     GBP'000 
 
 Continuing 
 operations 
 Revenue                3                  7,194             7,194                 7,181             7,181      14,115 
 Cost of sales                           (2,203)           (2,203)               (2,574)           (2,574)     (4,737) 
====================  =====  ===================  ================  ====================  ================  ========== 
 Gross profit                              4,991             4,991                 4,607             4,607       9,378 
 Administration and 
  other operating 
  expenses              4                (3,694)           (4,024)               (3,397)           (3,439)     (6,395) 
====================  =====  ===================  ================  ====================  ================  ========== 
 Operating profit 
  pre amortisation 
  and share based 
  payments              3                  1,297               967                 1,210             1,168       2,983 
--------------------  -----  -------------------  ----------------  --------------------  ----------------  ---------- 
 Intangible asset 
  amortisation                           (1,042)           (1,042)               (1,170)           (1,170)     (2,254) 
 Share based 
  payments                                  (20)              (20)                  (42)              (42)        (71) 
====================  =====  ===================  ================  ====================  ================  ========== 
 Operating 
  profit/(loss) post 
  amortisation and 
  share based 
  payments                                   235              (95)                   (2)              (44)         658 
 
 Net finance costs                          (76)              (76)                  (63)              (63)       (206) 
====================  =====  ===================  ================  ====================  ================  ========== 
 Profit/(Loss) from 
  continuing 
  operations before 
  tax                                        159             (171)                  (65)             (107)         452 
 Income tax 
  credit/(charge)       5                      -                 -                    30                30       (291) 
--------------------  -----  -------------------  ----------------  --------------------  ----------------  ---------- 
 Profit/(Loss) and 
  other 
  comprehensive 
  income for the 
  year                  3                    159             (171)                  (35)              (77)         161 
--------------------  -----  -------------------  ----------------  --------------------  ----------------  ---------- 
 
 Loss/earnings per 
 share 
 Continuing 
 Operations 
 - Basic                6                                  (0.58p)                                 (0.27p)       0.56p 
 - Diluted              6                                  (0.58p)                                 (0.27p)       0.56p 
 
 
 

Consolidated Balance Sheet

At 30 September 2023

 
                                   Unaudited   Unaudited     Audited 
                                       As at       As at       As at 
                                     30 Sept     30 Sept    31 March 
                                        2023        2022        2023 
                                     GBP'000     GBP'000     GBP'000 
-------------------------------   ----------  ----------  ---------- 
 Assets 
 Non-current assets 
 Intangible assets                    23,495      23,597      23,281 
 Property, plant and equipment         3,249       3,265       3,370 
 Deferred Tax asset                        -         416           - 
 Total non-current assets             26,744      27,278      26,651 
================================  ==========  ==========  ========== 
 Current assets 
 Inventories                           2,371       1,846       2,275 
 Trade and other receivables           3,295       2,948       3,781 
 Cash and cash equivalents             1,323         449          69 
--------------------------------  ----------  ----------  ---------- 
                                       6,989       5,243       6,125 
 ===============================  ==========  ==========  ========== 
 
 Total assets                         33,733      32,521      32,776 
================================  ==========  ==========  ========== 
 
 Equity and liabilities 
 
 Liabilities 
 Current liabilities 
 Trade and other payables              2,892       2,798       2,348 
 Borrowings                              206       2,143       1,925 
 Leases                                   50          13          70 
                                       3,148       4,954       4,343 
 ===============================  ==========  ==========  ========== 
 
 Non-current liabilities 
 Deferred tax liability                  827           -         827 
 Borrowings                            3,209       1,867       1,517 
 Leases                                  124           -         122 
                                       4,160       1,867       2,466 
 -------------------------------  ----------  ----------  ---------- 
 
 Equity attributable to owners 
  of the parent 
 Share capital                         2,955       2,880       2,880 
 Share premium account                11,737      11,711      11,711 
 Capital redemption                       15          15          15 
 Share based payment reserve             583         541         563 
 Merger reserve                          818         310         310 
 Retained profit                      10,317      10,243      10,488 
--------------------------------  ----------  ----------  ---------- 
 Total equity                         26,425      25,700      25,967 
================================  ==========  ==========  ========== 
 
 Total equity and liabilities         33,733      32,521      32,776 
================================  ==========  ==========  ========== 
 
 

Summarised Consolidated Cash Flow Statement

For the six months ended 30 September 2023

 
                                            Unaudited   Unaudited    Audited 
                                             6 months    6 months       Year 
                                                Ended       Ended      Ended 
                                              30 Sept     30 Sept   31 March 
                                                 2023        2022       2023 
                                              GBP'000     GBP'000    GBP'000 
----------------------------------------   ----------  ----------  --------- 
 Cash flows from operating activities 
 (Loss)/profit for the period                   (171)        (77)        161 
 Adjustments for 
 Net Interest payable                              76          63        206 
 Income tax (credit)/charge                         -        (30)      1,213 
 Amortisation of intangible assets              1,042       1,170      2,254 
 Depreciation                                     273         243        519 
 Loss on sale of property, plant 
  and equipment                                    23          15         24 
 Share-based payments expense                      20          42         71 
 Operating cashflow before changes 
  in 
  working capital and provisions                1,263       1,426      4,448 
 Change in inventories                           (96)       (273)      (702) 
 Change in receivables                          (418)       (258)    (1,091) 
 Change in payables                               540       (185)      (618) 
                                                   26       (716)    (2,411) 
 Net cash from operating activities             1,289         710      2,037 
-----------------------------------------  ----------  ----------  --------- 
 Income tax refund                                922           -          - 
----------------------------------------   ----------  ----------  --------- 
 Net cash from operating activities             2,211         710      2,037 
-----------------------------------------  ----------  ----------  --------- 
 Purchases of property, plant and 
  equipment                                     (175)       (260)      (651) 
 Purchase of intangible assets                  (695)       (936)    (1,699) 
 
 Purchases of other intangible 
  assets                                            -           -        (4) 
 Net cash from/(used) in investing 
  activities                                    (870)     (1,196)    (2,354) 
-----------------------------------------  ----------  ----------  --------- 
 Cash flows used in financing 
  activities 
 Net Interest payable                            (76)        (63)      (206) 
 Issue of share capital                            32           -          - 
 New leases                                        31                    231 
 Repayment of leases                             (49)        (12)       (65) 
 New borrowings                                 3,440           -          - 
 Repayments of borrowings                     (2,297)       (558)      (992) 
 Payment of contingent consideration                -           -       (16) 
 Net cash from/(used in) financing 
  activities                                    1,081       (633)    (1,048) 
-----------------------------------------  ----------  ----------  --------- 
 
 Net increase/(decrease) in cash 
  and cash equivalents                          2,422     (1,119)    (1,365) 
 
 Cash and cash equivalents at beginning 
  of period                                   (1,099)         266        266 
 
 Cash and cash equivalents at 
  end of period                                 1,323       (853)    (1,099) 
-----------------------------------------  ----------  ----------  --------- 
 
 Reconciliation to the cash balance in the Consolidated Balance 
  Sheet 
 Cash balance as per consolidated 
  balance sheet                                 1,323         449         69 
 Bank overdrafts                                    -     (1,302)    (1,168) 
-----------------------------------------  ----------  ----------  --------- 
 Balance per statement of cash 
  flows                                         1,323       (853)    (1,099) 
-----------------------------------------  ----------  ----------  --------- 
 

Statement of changes in equity

Six months ended 30 September 2023

 
                                                          Share 
                                               Share      based                 Capital 
                                    Share    premium    payment     Merger     Redemption   Retained 
                                  capital    account    reserve    reserve                    profit     Total 
                                   GBP000     GBP000     GBP000     GBP000         GBP000     GBP000    GBP000 
 At 1 April 2023                    2,880     11,711        563        310             15     10,488    25,967 
 Share based payment                    -          -         20          -              -          -        20 
 Issue of share capital                75         26          -        508              -          -       609 
 Transactions with 
  owners                               75         26         20        508              -          -       629 
------------------------------  ---------  ---------  ---------  ---------  -------------  ---------  -------- 
 Loss and total comprehensive 
  expense for the period                -          -          -          -              -      (171)     (171) 
------------------------------  ---------  ---------  ---------  ---------  -------------  ---------  -------- 
 Total comprehensive 
  incomeless owners 
  transactions                         75         26         20        508              -      (171)       458 
 At 30 September 2023               2,955     11,737        583        818             15     10,317    26,425 
==============================  =========  =========  =========  =========  =============  =========  ======== 
 

Six months ended 30 September 2022

 
                                                          Share 
                                               Share      based                   Capital 
                                    Share    premium    payment     Merger     Redemption   Retained 
                                  capital    account    reserve    reserve                    profit    Total 
                                   GBP000     GBP000     GBP000     GBP000         GBP000     GBP000   GBP000 
 At 1 April 2022                    2,880     11,711        499        310             15     10,320   25,735 
 Share based payment                    -          -         42          -              -          -       42 
 Issue of share capital                 -          -          -          -              -          -        - 
 Transactions with 
  owners                                -          -         42          -              -          -       42 
------------------------------  ---------  ---------  ---------  ---------  -------------  ---------  ------- 
 Loss and total comprehensive 
  expense for the period                -          -          -          -              -       (77)     (77) 
------------------------------  ---------  ---------  ---------  ---------  -------------  ---------  ------- 
 Total comprehensive 
  income less owners 
  transactions                          -          -         42          -              -       (77)     (35) 
 
 At 30 September 2022               2,880     11,711        541        310             15     10,243   25,700 
==============================  =========  =========  =========  =========  =============  =========  ======= 
 
 

12 months ended 31 March 2023

 
                                                      Share 
                                           Share      based                   Capital 
                                Share    premium    payment     Merger     Redemption   Retained 
                              capital    account    reserve    reserve                    profit    Total 
                               GBP000     GBP000     GBP000     GBP000         GBP000     GBP000   GBP000 
 At 1 April 2022                2,880     11,711        499        310             15     10,320   25,735 
 Issue of shares                    -          -          -          -              -          -        - 
 Cancellation of shares             -          -          -                         -          -        - 
 Share option forfeitures           -          -        (7)          -              -          7        - 
 Share based payment                -          -         71          -              -          -       71 
 Transactions with 
  owners                            -          -         64          -              -          7       71 
--------------------------  ---------  ---------  ---------  ---------  -------------  ---------  ------- 
 Profit and total 
  comprehensive income 
  for the year                      -          -          -          -              -        161      161 
--------------------------  ---------  ---------  ---------  ---------  -------------  ---------  ------- 
 Total comprehensive 
  income less owners 
  transactions                      -          -         64          -              -        168      232 
 At 31 March 2023               2,880     11,711        563        310             15     10,488   25,967 
==========================  =========  =========  =========  =========  =============  =========  ======= 
 

Notes to the interim report

   1.            Statutory information 

The interim financial statements are neither audited nor reviewed and do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006.

The financial information for the year ended 31 March 2023 has been derived from the published statutory accounts. A copy of the full accounts for that period, on which the auditor issued an unmodified report that did not contain statements under 498(2) or (3) of the Companies Act 2006, has been delivered to the Registrar of Companies.

These interim financial statements will be posted to all shareholders and are available from the registered office at One Surtees Way, Surtees Business Park, Stockton on Tees, TS18 3HR or from our website at www.vianetplc.com/investors.

    2.           Accounting policies 

The interim financial statements have been prepared in accordance with the AIM Rules for Companies and on a basis consistent with the accounting policies and methods of computation as published by the Group in its Annual Report for the year ended 31 March 2023, which is available on the Group's website.

The Group has chosen not to adopt IAS 34 'Interim Financial Statements' in preparing these interim financial statements and therefore the Interim financial information is not in full compliance with International Financial Reporting Standards.

Having considered current trading performance and change of bank facilities on 1 August 2023, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Financial forecasts and projections, taking account of reasonably possible changes and sensitivities in future trading performance and the market value of the Group's assets, have been prepared and show that the Group is expected to be able to operate within the level of cash and existing banking facilities.

The Directors are confident that the Company will be able to meet its liabilities as they fall due over the next 12 months and beyond. As a result, this financial information has been prepared on a going concern basis.

   3.            Segmental information 

An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses. The segment operating results are regularly reviewed by the Chief Operating Decision Maker to make decisions about resources to be allocated to the segment and assess its performance. Vianet Group is analysed into to two trading segments (defined below) being Smart Zones (mainly adopted in the leisure sector, including USA (particularly in pubs and bars)) and Smart Machines (mainly adopted in the vending sector (particularly in unattended retail vending machines)) supported by Corporate/Technology & Stores costs.

The products/services offered by each operating segment are:

-- Smart Zones: Data insight & actionable data services, design, product development, sale and rental of fluid monitoring equipment.

-- Smart Machines: Data insight & actionable data services, design product development, sale and rental of machine monitoring and contactless payment equipment and services.

-- Corporate/Technology: Centralised Group overheads along with technology and stores related costs for the Group.

The inter-segment sales are immaterial. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated assets and liabilities comprise items such as cash and cash equivalents, certain intangible assets, taxation, and borrowings. Segment capital expenditure is the total cost incurred during the year to acquire segment assets that are expected to be used for more than one period.

The segmental results for the six months ended 30 September 2023 are as follows:

 
 
 
   Continuing Operations                   Smart     Smart Machines     Corporate/Technology 
                                           Zones                                                 Total 
                                         GBP'000            GBP'000                  GBP'000   GBP'000 
------------------------------------    --------  -----------------  -----------------------  -------- 
 
 Total revenue                             4,144              3,050                        -     7,194 
--------------------------------------  --------  -----------------  -----------------------  -------- 
 
 Profit/(loss) before amortisation, 
  share based payments and 
  exceptional costs                        1,711              1,048                  (1,462)     1,297 
--------------------------------------  --------  -----------------  -----------------------  -------- 
 
 Pre-exceptional segment 
  result                                   1,384                866                  (2,015)       235 
 Exceptional costs                         (155)                  -                    (175)     (330) 
--------------------------------------  --------  -----------------  -----------------------  -------- 
 Post exceptional segment 
  result                                   1,229                866                  (2,190)      (95) 
 Finance income                                -                  -                        -         - 
 Finance costs                              (76)                  -                        -      (76) 
 Profit/(loss) before taxation             1,153                866                  (2,190)     (171) 
 Taxation                                                                                            - 
------------------------------------    --------  -----------------  -----------------------  -------- 
 Loss for the year from 
  continuing operations                                                                          (171) 
--------------------------------------  --------  -----------------  -----------------------  -------- 
 
 
 
 
 
                            Smart     Smart Machines     Corporate/Technology 
                            Zones                                                 Total 
                          GBP'000            GBP'000                  GBP'000   GBP'000 
---------------------    --------  -----------------  -----------------------  -------- 
 Segment assets            29,552              4,083                       98    33,733 
 Unallocated assets             -                  -                        -         - 
---------------------    --------  -----------------  -----------------------  -------- 
 Total assets              29,552              4,083                       98    33,733 
-----------------------  --------  -----------------  -----------------------  -------- 
 Segment liabilities        6,290                  -                      191     6,481 
 Unallocated assets             -                  -                      827       827 
-----------------------  --------  -----------------  -----------------------  -------- 
 Total liabilities          6,290                  -                    1,018     7,308 
-----------------------  --------  -----------------  -----------------------  -------- 
 
 

Notes to the interim report (continued)

The segmental results for the six months ended 30 September 2022 are as follows:

 
 
 
   Continuing Operations                   Smart     Smart Machines     Corporate/Technology 
                                           Zones                                                 Total 
                                         GBP'000            GBP'000                  GBP'000   GBP'000 
------------------------------------    --------  -----------------  -----------------------  -------- 
 
 Total revenue                             4,175              3,006                        -     7,181 
--------------------------------------  --------  -----------------  -----------------------  -------- 
 
 Profit/(loss) before amortisation, 
  share based payments and 
  exceptional costs                        1,814                814                  (1,418)     1,210 
--------------------------------------  --------  -----------------  -----------------------  -------- 
 
 Pre-exceptional segment 
  result                                   1,519                652                  (2,173)       (2) 
 Exceptional costs                             -               (19)                     (23)      (42) 
--------------------------------------  --------  -----------------  -----------------------  -------- 
 Post exceptional segment 
  result                                   1,519                633                  (2,196)      (44) 
 Finance income                                -                  -                        -         - 
 Finance costs                              (63)                  -                        -      (63) 
 Profit/(loss) before taxation             1,456                633                  (2,196)     (107) 
 Taxation                                                                                           30 
--------------------------------------  --------  -----------------  -----------------------  -------- 
 Loss for the year from 
  continuing operations                                                                           (77) 
--------------------------------------  --------  -----------------  -----------------------  -------- 
 
 
 
 
 
                            Smart     Smart Machines     Corporate/Technology 
                            Zones                                                 Total 
                          GBP'000            GBP'000                  GBP'000   GBP'000 
---------------------    --------  -----------------  -----------------------  -------- 
 Segment assets            27,614              4,083                      408    32,105 
 Unallocated assets             -                  -                      416       416 
-----------------------  --------  -----------------  -----------------------  -------- 
 Total assets              27,614              4,083                      824    32,521 
-----------------------  --------  -----------------  -----------------------  -------- 
 Segment liabilities        6,647                  -                      174     6,821 
 Unallocated assets             -                  -                        -         - 
---------------------    --------  -----------------  -----------------------  -------- 
 Total liabilities          6,647                  -                      174     6,821 
-----------------------  --------  -----------------  -----------------------  -------- 
 
 

Notes to the interim report (continued)

The segmental results for the 12 months ended 31 March 2023 are as follows:

 
 
 
   Continuing Operations                   Smart     Smart Machines     Corporate/ 
                                           Zones                        Technology     Total 
                                         GBP'000            GBP'000        GBP'000   GBP'000 
------------------------------------    --------  -----------------  -------------  -------- 
 
 Total revenue                             8,163              5,952              -    14,115 
--------------------------------------  --------  -----------------  -------------  -------- 
 
 Profit/(loss) before amortisation, 
  share based payments and 
  exceptional costs                        3,423              2,012        (2,330)     3,105 
--------------------------------------  --------  -----------------  -------------  -------- 
 
 Pre-exceptional segment 
  result                                   3,174              1,667        (4,061)       780 
 Exceptional costs                             -               (19)          (103)     (122) 
--------------------------------------  --------  -----------------  -------------  -------- 
 Post exceptional segment 
  result                                   3,174              1,648        (4,164)       658 
 Finance costs                             (206)                  -              -     (206) 
 Profit/(loss) before taxation             2,968              1,648        (4,164)       452 
 Taxation                                                                              (291) 
--------------------------------------  --------  -----------------  -------------  -------- 
 Profit for the year from 
  continuing operations                                                                  161 
--------------------------------------  --------  -----------------  -------------  -------- 
 
 
 
 
 
                            Smart     Smart Machines     Corporate/ 
                            Zones                        Technology     Total 
                          GBP'000            GBP'000        GBP'000   GBP'000 
---------------------    --------  -----------------  -------------  -------- 
 Segment assets            28,593              4,083            100    32,776 
 Unallocated assets             -                  -              -         - 
---------------------    --------  -----------------  -------------  -------- 
 Total assets              28,593              4,083            100    32,776 
-----------------------  --------  -----------------  -------------  -------- 
 Segment liabilities        5,743                  -            239     5,982 
 Unallocated assets             -                  -            827       827 
-----------------------  --------  -----------------  -------------  -------- 
 Total liabilities          5,743                  -          1,066     6,809 
-----------------------  --------  -----------------  -------------  -------- 
 
 

Notes to the interim report (continued)

   4.            Exceptional items 
 
                                                       6 months            6 months       Year 
                                                          Ended               Ended      Ended 
                                                        30 Sept             30 Sept   31 March 
                                                           2023                2022       2023 
                                                        GBP'000             GBP'000    GBP'000 
 
 Corporate activity and Acquisition 
  costs                                                     254                  23        103 
 Corporate restructuring and 
  transitional costs                                      26                     18         17 
 Contingent consideration costs                               -                   -          - 
 Bank facility restructure                                   50                   -          - 
 
 Other                                                      -                     1          2 
                                                            330                  42        122 
 ------------------------------------  ------------------------  ------------------  --------- 
 

Corporate activity and acquisition costs relate to the trade and asset acquisition of Beverage Metrics Inc. in the main. Corporate restructuring and transitional costs relate to the transition of people and management to ensure we have the succession and calibre of people on board to deliver the strategic aims and aspirations of the Group.

   5.            Tax 

The charge/(credit) for tax is based on the profit/(loss) for the period and comprises:

 
                                 6 months   6 months       Year 
                                    Ended      Ended      Ended 
                                  30 Sept    30 Sept   31 March 
                                     2023       2022       2023 
                                  GBP'000    GBP'000    GBP'000 
 
 United Kingdom corporation 
  tax                                   -         30      (291) 
-----------------------------   ---------  ---------  --------- 
 

No tax charge provision is made given the tax losses brought forward and the immaterial likely deferred tax position. The tax credit for Sept 22 reflects the utilisation of brought forward trading losses, which had previously been recognised as a deferred tax asset, against the taxable profit for the period within Vianet Limited.

   6.            Loss per share 

Basic loss per share is calculated by dividing the earnings attributable to ordinary shareholders (loss of GBP171k) by the weighted average number of ordinary shares outstanding during the period.

Diluted earnings per share are calculated on the basis of loss for the year after tax divided by the weighted average number of shares in issue in the year plus the weighted average number of shares which would be issued if all the options granted were exercised.

The table below shows the earnings per share result.

 
                                         30 September 2023                   30 September 2022 
                                 (Loss)      Basic       Diluted     (Loss)      Basic       Diluted 
                                             (loss)       (loss)                 (loss)       (loss) 
                                            per share    per share              per share    per share 
                                  GBP000                              GBP000 
 Post-tax loss attributable 
  to equity shareholders           (171)      (0.58p)      (0.58p)      (77)      (0.27p)      (0.27p) 
 Operating profit                  1,297            -            -     1,210            -            - 
 Operating profit pre 
  BMI costs                        1,475            -            -       N/A            -            - 
 Post tax profit attributable 
  to equity shareholders 
  pre BMI costs                        7        0.02p        0.02p       N/A          N/A          N/A 
 
 
                                                   30 Sept      30 Sept 
                                                      2023         2022 
                                                    Number       Number 
 Weighted average number of ordinary shares     29,353,449   28,808,914 
 Dilutive effect of share options                        -            - 
---------------------------------------------  -----------  ----------- 
 Diluted weighted average number of ordinary 
  shares                                        29,353,449   28,808,914 
---------------------------------------------  -----------  ----------- 
 

Due to the loss in the period no dilutive effect of share options is required to be calculated.

INDEPENDENT REVIEW REPORT TO VIANET GROUP PLC

For H1 2023, we have chosen not to undertake an independent audit review which is an agreed standard approach.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR NKDBQOBDDPBD

(END) Dow Jones Newswires

December 12, 2023 02:00 ET (07:00 GMT)

Vianet (LSE:VNET)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Vianet Charts.
Vianet (LSE:VNET)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Vianet Charts.