TIDMBMS

RNS Number : 0902F

Braemar Shipping Services PLC

25 October 2018

BRAEMAR SHIPPING SERVICES PLC

("Braemar", the "Company" or the "Group")

25 October 2018

Unaudited interim results for the six months ended 31 August 2018

Shipbroking and Financial Divisions Driving Growth

Braemar Shipping Services plc (LSE: BMS), a leading international provider of broking, financial, consultancy, technical and other services to the shipping, marine, energy, offshore and insurance industries, today announces unaudited half-year results for the six months ended 31 August 2018.

 
                                   Underlying results*               Reported results 
                                                                -------------------------- 
                            H1 2018/19   H1 2017/18**   Change   H1 2018/19   H1 2017/18** 
                               GBPm          GBPm         %         GBPm          GBPm 
-------------------------  -----------  -------------  -------  -----------  ------------- 
 Revenue                       71.6          64.5        11%        71.6          64.5 
 Operating profit/(loss)       2.8           2.5         12%       (3.3)          0.7 
 Profit/(loss) before 
  tax                          2.5           2.3         11%       (3.8)          0.5 
 Earnings/(loss) 
  per share                   6.53p         5.96p        10%      (18.71)p       0.18p 
 Dividend per share            5.0p          5.0p         -         5.0p          5.0p 
-------------------------  -----------  -------------  -------  -----------  ------------- 
 

OPERATIONAL KEY POINTS

-- Shipbroking division achieved a strong performance and increased its forward order book by 5% to $46.0 million from the year end position. Compared to the first half last year, the forward order book has grown by 9.5%. Subsequent to the half year, a dry bulk fleet was successfully delivered.

-- New Financial division performed ahead of management's expectations, with a good pipeline of sizeable advisory and refinancing mandates which we expect will bear fruit in the coming year.

-- Technical division continued to face tough trading, especially in the Offshore market where recovery was slower than expected.

   --     Logistics division was slightly behind the prior year, after weaker summer activity. 

-- Disposal of loss making Braemar Response was successfully completed on 9 October 2018, after the reporting period, for total cash consideration of GBP0.8 million.

FINANCIAL KEY POINTS

-- Improving performances in Shipbroking and Financial divisions continued to drive the Group's underlying trading.

-- Revenue in the first half was GBP71.6 million (interim 2017/18: GBP64.5 million), a rise of 11%.

-- Underlying* operating profit increased by 12% to GBP2.8 million (interim 2017/18: GBP2.5 million), before one-off acquisition related charges of GBP6.1 million (interim 2017/18: GBP1.8 million) - the increase relates to the acquisition of Braemar NAVES in September 2017 and Braemar Atlantic in February 2018.

   --     10% increase in underlying* basic EPS of 6.53p (interim 2017/18: 5.96p). 
   --     Significant one-off costs incurred in the period predominately due to Board changes. 
   --     Unchanged interim dividend of 5.0p per share. 

* Underlying measures above are before non-recurring specific items, including acquisition-related charges.

**H1 2017/18 underlying and reported results have been re-presented to reflect the reclassification of Braemar Response following the decision to divest the business.

Reconciliation of underlying profit before tax to reported (loss)/profit before tax:

 
                               H1 2018/19   H1 2017/18 
 Underlying profit before       GBP2.5m      GBP2.3m 
  tax 
 Acquisition related charges   GBP(6.1)m    GBP(1.8)m 
 Acquisition related finance   GBP(0.2)m        - 
  costs 
                              -----------  ----------- 
 Reported (loss)/profit        GBP(3.8)m     GBP0.5m 
  before tax 
                              -----------  ----------- 
 

Acquisition related charges includes costs directly associated with the purchase of Braemar NAVES Corporate Finance GmbH and Braemar Atlantic Brokers Securities Holdings Limited as well as the run off of the equity-based retention programme established during the acquisition of ACM Shipping Group plc.

David Moorhouse CBE, Chairman of Braemar, commenting on the results and the outlook said:

"An improving performance in our Shipbroking and Financial divisions continued to drive the Group's results. We expect a stronger second half performance compared with the first half of our financial year supported by an increased forward order book in Shipbroking and a strong pipeline in our Financial division."

"The changes to the composition of the Group over the last year make it better equipped to deliver higher value-added services in cyclical and volatile markets."

"We expect to meet market expectations for the current financial year, dependent on the timing of certain large shipping finance projects concluding during the period, as currently planned."

This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014.

For further information, contact:

 
 Braemar Shipping Services 
  James Kidwell, Chief Executive            Tel +44 (0) 20 3142 4100 
  James Hayward, Interim Finance Director   Tel +44 (0) 20 3142 4100 
 
 Stockdale Securities 
  Robert Finlay / Antonio Bossi / Henry     Tel +44 (0) 20 7601 6100 
   Willcocks 
 
 Buchanan 
  Charles Ryland / Stephanie Watson         Tel +44 (0) 20 7466 5000 
   / Matilda Abraham 
 

Notes to Editors:

Alternative Profit Measures ("APMs")

Braemar uses APMs as key financial indicators to assess the underlying performance of the Group. Management considers the APMs used by the Group to better reflect business performance and provide useful information to investors and other interested parties. Our APMs include underlying operating profit and underlying earnings per share. Explanations of these terms and their calculation are shown in summary above and in detail in our Operating and Financial Review.

About Braemar Shipping Services plc

Braemar Shipping Services plc is a leading international provider of knowledge and skill-based services to the shipping, marine, energy, offshore and insurance industries. Founded in 1972, Braemar employs approximately 750 people in more than 60 locations worldwide across its Shipbroking, Technical, Logistics and Financial divisions.

Braemar joined the Official List of the London Stock Exchange in November 1997 and trades under the symbol BMS.

For more information, including our investor presentation, visit www.braemar.com

INTERIM ANNOUNCEMENT - SIX MONTHSED 31 AUGUST 2018

CHAIRMAN'S STATEMENT

Results

An improving performance in our Shipbroking and Financial divisions continues to drive the Group's improving results, partially offset by the Technical division where recovery was slow. Revenue for the period increased 11% to GBP71.6 million compared with GBP64.5 million in the first half of 2017/18. Underlying operating profit from continuing operations was up by 12% to GBP2.8 million compared with GBP2.5 million in the first half of 2017/18. The reported loss before tax was GBP3.8 million compared with a profit of GBP0.5 million in the first half of 2017/18, which reflects the recognition of deferred accounting charges following the Group's acquisitions of Braemar NAVES and Braemar Atlantic which completed in the prior year. Underlying earnings per share grew 10% to 6.53 pence compared with 5.96 pence in the first half of 2017/18 and the reported loss per share was 18.71 pence compared with earnings of 0.18 pence per share in the first half of 2017/18.

Trading

The Shipbroking division achieved a solid performance during the first half of 2018/19. Revenue increased by 14% versus the same period in the prior year, with underlying operating profit also up 14%. Our forward order book has increased by $2.0 million since the start of the year, and this along with the successful sale of a fleet in September is expected to underpin our full year performance.

The Financial division performed ahead of management's expectations and has an encouraging pipeline of mandates. The division is increasingly involved in advisory and refinancing business, with less demand for restructuring services. This gives rise to enhanced upside potential driven by material success fees, which is likely to make the division's results fluctuate more than has generally been the case.

The Technical division reported an underlying operating loss of GBP0.7 million versus a loss in the comparative period of GBP0.2 million and a full year profit of GBP0.7 million in 2017/18. We expected a more sustained market recovery, which has yet to be evident, especially in the Offshore industry. We are working on ways to improve the financial performance.

The Logistics division delivered a profit for the period slightly below the equivalent 2017/18 period, reflecting a quieter market over the summer.

Dividend

The Board has declared an interim dividend of 5.0 pence per share (Full year 2017/18: 15.0p). The interim dividend will be paid on Friday 14 December 2018 to shareholders on the register at the close of business on Friday 2 November 2018. The last date for Dividend Reinvestment Plan (DRIP) elections will be Friday 23 November 2018.

Board of Directors

As announced on 5 September 2018, Mark Tracey stood down from the board of directors effective from 26 September 2018. The Board would like to thank Mark for his contribution to Braemar.

As I announced on 3 October 2018, I intend to stand down on 31 December 2018. The Nominations Committee is leading the process to appoint a new non-executive Chairman and an announcement will be made in due course.

Colleagues

The calibre of our people is at the centre of what we do and it is their hard work and creativity that enables Braemar to build our brand and reputation to develop our business. The Board would like to thank our staff for their efforts on behalf of the Group.

Outlook

The changes that the management team has made to the composition of the Group over the last year make it better equipped to deliver higher value-added services in cyclical and volatile markets.

We expect to meet market expectations for the current financial year, dependent on the timing of certain large shipping finance projects concluding during the period, as currently planned.

David Moorhouse CBE

Chairman

24 October 2018

OPERATING AND FINANCIAL REVIEW

The trading performance in our major business units for the six months ended 31 August 2018 is detailed below.

SHIPBROKING

 
                          H1 2018/19        H1 2017/18       FY 2017/18 
---------------------  ----------------  ----------------  --------------- 
 Revenue                GBP34.7 million   GBP30.4 million  GBP61.8 million 
 Underlying operating   GBP3.9 million    GBP3.5 million   GBP7.7 million 
  profit 
 

The Shipbroking division performed well during the first half with most sectors being more profitable compared with the same period last year.

The physical broking markets continued to be characterised by historically low tanker and offshore rates and a healthy improvement in the dry cargo market. Our total forward order book grew to $46.0 million from $44.0 million at the start of the year. Approximately $21.7 million of this is deliverable in the second half of the year.

We are starting to see the benefits from our strategic broking recruitment in dry cargo, securities and specialised tankers and intend to continue recruiting selectively to further enhance the business.

Tankers

As expected, tanker freight rates remained low during our first half. Although the number of vessels scrapped increased, the market remained over-tonnaged which continued to suppress freight rates. The upcoming 2020 low sulphur fuel regulations for ships means we are seeing upgrades to refineries and we believe it is likely that this will translate into new shipping opportunities.

Within the last few weeks, VLCC rates have increased significantly. The initial catalyst was bad weather, but the fact that long term rates have risen is indicative of other factors, such as an increase in OPEC production and the re-imposition of Iranian sanctions for which replacement barrels will increase tonne miles.

The LNG tanker market saw a significant recovery in spot freight rates as new production comes on stream. Demand for shipping is likely to exceed available tonnage over the next few years, although the number of speculative orders for newbuilds for beyond 2020 is expected to re-balance the market over time.

The LPG market experienced further deliveries of new tonnage, which continued to put pressure on freight rates and restrict the demand for time charters. However our teams performed well, holding their fixing volumes and earnings.

The chemical tanker market has experienced a slowdown over recent months with a tonnage surplus on many routes. Arbitrage windows gave short-lived regional opportunities, but not enough to sustain increased freight rates. However, we are witnessing increased activity after a difficult summer, indicating a more positive outlook and some charterers are already considering longer term contracts.

Offshore

The market continued to be impacted by vessel overcapacity and low global oil and gas exploration activity. The higher oil price is taking time to drive increased spend in exploration and production although we are seeing more enquiries. If the oil price remains stable at these levels, then we expect more projects to commence, which should improve demand.

Dry Cargo

The dry cargo market rose significantly during the last six months with the Baltic Dry Index ("BDI") moving from 1,192 points at the end of February 2018 to 1,597 at the end of August 2018, a rise of 34%. This growth has been predominantly in the Capesize sector, which is mostly associated with shipments of iron ore to China. Commodity demand remains strong across the various sectors, especially in the minor bulks. Chinese domestic iron ore production has declined significantly, replaced by higher grade ore from Australia and Brazil which has stimulated demand for Cape shipping.

New building deliveries across all vessel sizes were lower but these are forecast to increase in 2019 and 2020 when recent ordering is delivered.

Sale and Purchase

The team concluded a higher volume of second hand and demolition vessel transactions at a higher average commission compared to the same period last year. As expected, most vessel sales were dry bulk carriers reflecting the upward trend in that market.

Our second half will benefit from the delivery of a fleet of 13 dry bulk vessels which completed in September and October 2018. Despite weak tanker freight rates, which led to a reduced number of quality tanker vessels being sold, our team managed to increase tanker Sale and Purchase activity compared with last year.

The challenges facing the shipyards have meant that the total number of new build orders placed so far this year have been significantly lower compared with last year, but despite this, we have secured multiple VLCC new builds adding to our forward order book.

Demolition sales for the period were similar to last year.

Securities

Atlantic Brokers Holdings Limited, which was acquired at the end of the last financial year, was successfully integrated as a regulated coal desk, Braemar Atlantic Securities. The subsequent addition of a dry Forward Freight Agreement ("FFA") broking team further complemented our broking services and the desk now has a team of 12 brokers across coal and dry FFAs.

The dry FFA derivatives market grew as the physical market improved. However, the coal derivative market has been relatively subdued so far this year. We continue to be the leading physical broker for certain markets.

FINANCIAL

 
                                                         FY 2017/18 
                          H1 2018/19      H1 2017/18     (5 months) 
---------------------  ---------------  ------------  --------------- 
 Revenue:               GBP4.4 million        -        GBP3.7 million 
 Underlying operating   GBP1.7 million        -        GBP1.8 million 
  profit: 
 

Braemar's newest division, Financial, was created following the acquisition of NAVES in September 2017. The business provides maritime related corporate finance advice to international clients covering finance advisory, M&A, asset brokerage, interim/pre-insolvency management and financial management including loan servicing.

The division performed ahead of our expectations, adding significant value to the Group as a whole. The division shifted the mix of its business towards more refinancing and financial advisory work, with less emphasis on its traditional restructuring business. We are optimistic for the next 12 months as the positioning of the division in the international markets has been successful and the advisory work on behalf of large buyers of shipping loan portfolios offers significant potential for further transaction activity.

The division has completed a record first six months of revenue and the positioning of the firm increased significantly through the successful completion of high profile refinancing transactions, where it worked in conjunction with the Shipbroking and Technical divisions in order to provide a full-service shipping offering. Our new London office is integrating well with the wider Group and we are establishing a presence for the Financial division in Singapore.

TECHNICAL

 
                           H1 2018/19         H1 2017/18        FY 2017/18 
---------------------  -----------------  -----------------  ---------------- 
 Revenue:               GBP16.7 million    GBP17.7 million    GBP34.6 million 
 Underlying operating   GBP(0.7) million   GBP(0.2) million   GBP0.7 million 
  (loss)/profit: 
 

The markets that the Technical Services businesses operate in continue to be tough, and the division reported a trading loss for the six months to 31 August 2018. The results across the division's business lines have been quite variable. Notably, we are not yet seeing any significant increase in activity in the Energy Exploration and Production sectors following the recent increase in the oil price, which is a driver of demand for our Offshore business.

We expect to see an improvement in performance in the second half of the year, driven by a mix of recent contract awards, continued cost management and selective recruitment.

The performance of the division in the first half of 2018/19 by business line was as follows:

Adjusting

Braemar Adjusting, our energy loss adjusting business, continued to perform well, with an encouraging volume of new claims being awarded, despite the low level of overall incidents reported. Performance in the Far East continued to exceed expectations and other offices performed largely in line with the prior period. We are continuing to recruit personnel with complementary skillsets to broaden the level of expertise.

Marine

Braemar Marine, which specialises in hull and machinery damage surveying and marine consultancy, experienced a fall in turnover and underlying trading in the period. The level of casualty claims in the Marine sector has declined and has impacted this division's performance. Some encouraging project awards in the UK and improved activity in the USA were offset by lower activity levels in the Middle East and in Asia.

Engineering

Braemar Engineering, our consultant engineering and naval architecture business, is project orientated (mainly in the LNG sector) and saw an improvement in trading activity compared with the first half of 2017/18. The team successfully concluded the newbuild supervision of an LNG carrier, working in conjunction with our shipbroking team, and has an interesting pipeline of projects and potential opportunities.

Offshore

Braemar Offshore, our marine warranty surveying and engineering consultancy business located in the Asia Pacific region, continued to be adversely affected by project delays and very competitive pricing, in common with all regional service providers to the energy sector. This has impacted both the level of activity and average fees for Braemar Offshore. Mobile rig activity levels are continuing to show approximately 55% utilisation, although there was a slight increase within the last few months. Some recent contract wins are anticipated to deliver an improved performance in the mid-term, and we are managing costs to improve results.

LOGISTICS

 
                          H1 2018/19        H1 2017/18        FY 2017/18 
---------------------  ----------------  ----------------  ---------------- 
 Revenue:               GBP15.9 million   GBP16.4 million   GBP33.2 million 
 Underlying operating   GBP0.5 million    GBP0.6 million    GBP0.8 million 
  profit: 
 

Port Agency

Trading was in line with expectations and we retained our position as market leader in the UK, with a particularly good performance from our global hub management operations. Overseas, we established two new offices (Gibraltar and New Jersey), the set up costs of which were borne in the first half. We anticipate that the second half of the year will show an improved performance as these offices start to deliver.

Freight Forwarding

Revenue fell short of our expectations with reduced activity across several key clients as well as operational issues in the Port of Felixstowe. We won new business from a number of customers who came on stream late in our first half, which should deliver more in the key trading period up to Christmas.

OTHER OPERATING COSTS

 
 Central costs       H1 2018/19         H1 2017/18         FY 2017/18 
---------------  -----------------  -----------------  ----------------- 
 Central costs:   GBP(2.6) million   GBP(1.4) million   GBP(2.9) million 
 

The Group incurred costs of GBP0.2 million in the period as a result of one-off IT consulting costs.

Central costs include GBP0.8 million of one-off costs related to Board changes. Following a competitive tender process in September and October 2018, the Group intend to appoint BDO as their external auditor for the year ending 28 February 2019.

 
 Specific items             H1 2018/19         H1 2017/18         FY 2017/18 
----------------------  -----------------  -----------------  ----------------- 
 Acquisition-related                                           GBP(9.1) million 
  charges               GBP(6.1) million    GBP(1.8) million 
 
 

We have separately identified certain items that are not part of the ongoing trade of the Group. These specific items are material in both size and/or nature and we believe may distort understanding of the underlying performance of the business. The majority of these costs relate to acquisitions completed in previous financial years. These are primarily non-cash and driven by the accounting requirements of IFRS 3, Business Combinations.

The Group incurred GBP4.4 million of costs which are directly linked to the acquisition of Braemar NAVES. They include GBP0.9 million of intangible asset amortisation and GBP3.5 million of non-cash post-acquisition consideration payable to certain sellers under the terms of the acquisition agreement. The Braemar NAVES acquisition agreement included substantial payments to the working vendors which are conditional on their continuing employment.

The Group also incurred GBP1.4 million of costs directly linked to the acquisition of Braemar Atlantic. GBP1.3 million of this relates to consideration paid on the completion date which is charged to the Income Statement over a three year claw-back period.

Foreign exchange

The US dollar exchange rate relative to sterling strengthened from US$1.40/GBP1 at 1 March 2018 to US$1.30/GBP1 at 31 August 2018. A significant proportion of the Group's revenue is earned in US dollars.

At 31 August 2018, the Group held forward currency contracts to sell US$11.5 million at an average rate of $1.3937:GBP1 and options over a further US$11.5 million at an average rate of $1.3937:GBP1.

Balance sheet

Net assets at 31 August 2018 were GBP83.8 million (31 August 2017: GBP97.0 million; 28 February 2018: GBP93.7 million). The Group paid dividends totalling GBP3.1 million in the period and purchased 250,000 shares at a cost of GBP0.6 million into its Employee Share Ownership Plan.

Trade and other receivables increased by GBP6.4 million to GBP59.0 million compared with GBP52.6 million at 28 February 2018. Trade and other payables have increased by GBP4.5 million to GBP45.9 million compared to GBP41.5 million at 28 February 2018.

The Group continued to invest in global IT infrastructure with our focus being on improved business management tools to facilitate cross business working and improved client service. In the period, the Group capitalised GBP0.9 million of property, plant & equipment and computer software (31 August 2017: GBP0.4 million).

Borrowings and cash

At the balance sheet date, the Group had bank facilities totalling GBP40.0 million, made up of a revolving credit facility of GBP25.0 million and an accordion facility of GBP15.0 million provided by HSBC. The Group also has access to global cash management arrangements, notably in our regional hubs of UK, Germany and Singapore.

Net debt (excluding convertible loan notes) was GBP9.3 million at 31 August 2018 compared with net cash of GBP6.2 million at 31 August 2017 and net debt of GBP2.4 million at 28 February 2018.

We would expect the second half of the year to generate more cash from underlying operations than the first half due to the timing of bonus and dividend payments.

Disposal of discontinued operation

On 9 October 2018 and after the reporting date, the Group successfully concluded the sale of Braemar Response which was loss making and which has been accounted for under discontinued operations for the period. The consideration for the disposal comprises an initial cash payment of GBP0.4 million with a further GBP0.4 million payable twelve months from the date of completion.

Taxation

The effective underlying rate of corporation tax on profits was 20.0% (interim 2017/18: 22.5%). The effective rate of tax is higher than the UK standard rate of corporation tax as a result of disallowed business expenses, the effect of tax deducted on repatriating cash from overseas and higher overseas corporate tax rates.

Braemar Shipping Services plc

Condensed Consolidated Income Statement

 
 
                                          Period ended 31                   Period ended 31 August 
                                            August 2018                               2017 
                                             unaudited                             unaudited                    Year ended 
                                                                                                                    28 Feb 
                                              Specific                                 Specific               2018 Audited 
                                Underlying       items       Total       Underlying       items      Total           Total 
 Continuing                                    GBP'000                                             GBP'000 
 operations             Notes      GBP'000                 GBP'000          GBP'000     GBP'000                    GBP'000 
---------------------  ------  -----------  ----------  ----------  ---------------  ----------  ---------  -------------- 
 Revenue                  4         71,637           -      71,637           64,480           -     64,480         133,409 
 Cost of sales                    (11,332)           -    (11,332)         (12,490)           -   (12,490)        (24,767) 
---------------------  ------  -----------  ----------  ----------  ---------------  ----------  ---------  -------------- 
 Gross profit                       60,305           -      60,305           51,990           -     51,990         108,642 
 
 Operating expense 
---------------------  ------  -----------  ----------  ----------  ---------------  ----------  ---------  -------------- 
 Other operating 
  costs                           (57,544)           -    (57,544)         (49,530)           -   (49,530)       (100,471) 
 Acquisition-related 
  expenditure             5              -     (6,070)     (6,070)                -     (1,775)    (1,775)         (9,067) 
---------------------  ------  -----------  ----------  ----------  ---------------  ----------  ---------  -------------- 
                                  (57,544)     (6,070)    (63,614)         (49,530)     (1,775)   (51,305)       (109,538) 
 
 Operating 
  profit/(loss)           4          2,761     (6,070)     (3,309)            2,460     (1,775)        685           (896) 
 
 Finance income                        112           -         112               20           -         20              95 
 Finance costs                       (348)       (229)       (577)            (213)           -      (213)           (713) 
 
 Profit/(loss) before 
  taxation                           2,525     (6,299)     (3,774)            2,267     (1,775)        492         (1,514) 
 
 Taxation                 6          (505)         241       (264)            (510)         233      (277)           (877) 
---------------------  ------  -----------  ----------  ----------  ---------------  ----------  ---------  -------------- 
 Profit/(loss) for 
  the period/year 
  from continuing 
  operations                         2,020     (6,058)     (4,038)            1,757     (1,542)        215         (2,391) 
---------------------  ------  -----------  ----------  ----------  ---------------  ----------  ---------  -------------- 
 
 Loss for the 
  period/year 
  from discontinued 
  operations                             -     (1,747)     (1,747)                -       (162)      (162)           (503) 
---------------------  ------  -----------  ----------  ----------  ---------------  ----------  ---------  -------------- 
 
 Profit/(loss) for 
  the period/year 
  attributable to 
  equity shareholders 
  of the parent                      2,020     (7,805)     (5,785)            1,757     (1,704)         53         (2,894) 
---------------------  ------  -----------  ----------  ----------  ---------------  ----------  ---------  -------------- 
 
 Earnings per 
  ordinary 
  share                   7 
 Basic - underlying 
  operations                         6.53p                                    5.96p                                 21.14p 
 Diluted - underlying 
  operations                         6.01p                                    5.37p                                 19.51p 
 
 Basic - total                                            (18.71)p                                   0.18p         (9.70)p 
 Diluted - total                                          (18.71)p                                   0.16p         (9.70)p 
---------------------  ------  -----------  ----------  ----------  ---------------  ----------  ---------  -------------- 
 

Braemar Shipping Services plc

Condensed Consolidated Statement of Comprehensive Income

 
                                                  Unaudited    Unaudited      Audited 
                                                 Six months   Six months 
                                                         to           to   Year ended 
                                                     31 Aug       31 Aug       28 Feb 
                                                       2018         2017         2018 
                                                    GBP'000      GBP'000      GBP'000 
---------------------------------------  -----  -----------  -----------  ----------- 
 
 (Loss)/profit for the period/year                  (5,785)           53      (2,894) 
 Other comprehensive income/(expense) 
 Items that will not be reclassified 
  to profit or loss: 
 Actuarial gain on employee 
  benefit schemes - net of tax                            -            -          339 
 Items that are or may be reclassified 
  to profit or loss: 
 Foreign exchange differences 
  on retranslation of foreign 
  operations                                            552      (2,668)      (3,674) 
 Cash flow hedges - net of tax                        (542)          621          808 
----------------------------------------  ----  -----------  -----------  ----------- 
 
 Total comprehensive expense 
  for the period/year attributable 
  to the equity shareholders of 
  the parent                                        (5,775)      (1,994)      (5,421) 
-----------------------------------------  ---  -----------  -----------  ----------- 
 
 
 

Braemar Shipping Services plc

Condensed Consolidated Balance Sheet

 
                                             Unaudited   Unaudited   Audited 
                                                 As at       As at     As at 
                                                31 Aug      31 Aug    28 Feb 
                                                  2018        2017      2018 
 Assets                              Notes     GBP'000     GBP'000   GBP'000 
----------------------------------  ------  ----------  ----------  -------- 
 Non-current assets 
 Goodwill                                       89,441      77,624    88,961 
 Other intangible assets                         2,927       2,196     3,393 
 Property, plant and equipment                   3,067       3,802     3,322 
 Investments                                     1,356       1,353     1,356 
 Deferred tax assets                             3,105       3,734     3,120 
 Other receivables                                 307         344       300 
----------------------------------  ------  ----------  ----------  -------- 
                                               100,203      89,053   100,452 
 Current assets 
 Trade and other receivables           9        59,023      51,384    52,605 
 Derivative financial instruments                    -           -       159 
 Assets held for sale                 14           654       2,508     2,865 
 Cash and cash equivalents                       5,027       6,200     5,424 
----------------------------------  ------  ----------  ----------  -------- 
                                                64,704      60,092    61,053 
 Total assets                                  164,907     149,145   161,505 
----------------------------------  ------  ----------  ----------  -------- 
 
 Liabilities 
 Current liabilities 
 Derivative financial instruments                  513          76         - 
 Trade and other payables                       45,917      44,956    41,462 
 Short term borrowings                          14,307           -     7,873 
 Current tax payable                               903       1,090     1,858 
 Provisions                                        353         572       320 
 Convertible loan notes 
  and deferred consideration                       998           -       366 
 Liabilities directly associated 
  with assets classified 
  as held for sale                    14             -         377       766 
                                                62,991      46,774    52,645 
 Non-current liabilities 
 Deferred tax liabilities                          982         866       999 
 Provisions                                        521         465       424 
 Convertible loan notes 
  and deferred consideration                    13,420           -    10,341 
 Pension deficit                                 3,185       4,022     3,437 
----------------------------------  ------  ----------  ----------  -------- 
                                                18,108       5,353    15,201 
 
 Total liabilities                              81,099      52,127    67,846 
 
 Total assets less total 
  liabilities                                   83,808      97,018    93,659 
----------------------------------  ------  ----------  ----------  -------- 
 
 Equity 
 Share capital                        10         3,144       3,018     3,144 
 Share premium                        10        55,805      52,510    55,805 
 Shares to be issued                           (2,470)     (1,289)   (2,701) 
 Other reserves                       11        26,095      26,904    26,085 
 Retained earnings                               1,234      15,875    11,326 
----------------------------------  ------  ----------  ----------  -------- 
 Total equity                                   83,808      97,018    93,659 
----------------------------------  ------  ----------  ----------  -------- 
 

Braemar Shipping Services plc

Condensed Consolidated Statement of Cash Flows

 
                                                 Unaudited     Unaudited      Audited 
                                                Six months    Six months 
                                                        to            to   Year ended 
                                                    31 Aug                     28 Feb 
                                                      2018   31 Aug 2017         2018 
                                        Notes      GBP'000       GBP'000      GBP'000 
-------------------------------------  ------  -----------  ------------  ----------- 
 
 Cash flows from operating activities 
 Cash (used in)/generated from 
  operations                             16        (2,004)         3,461        3,704 
 Interest received                                     112            20           95 
 Interest paid                                       (577)         (213)        (619) 
 Tax paid                                            (190)         (724)        (119) 
 Net cash generated (used in)/from 
  operating activities                             (2,659)         2,544        3,061 
---------------------------------------------  -----------  ------------  ----------- 
 
 Cash flows from investing 
  activities 
 Purchase of property, plant and equipment 
  and computer software                              (945)         (380)        (995) 
 Acquisition of businesses, 
  net of cash acquired                               (112)         (382)      (5,933) 
 Other long-term assets                                (7)            40          110 
                                               ----------- 
 Net cash used in investing 
  activities                                       (1,064)         (722)      (6,818) 
-------------------------------------  ------  -----------  ------------  ----------- 
 
 Cash flows from financing 
  activities 
 Proceeds from borrowings                            6,434             -       11,537 
 Repayment of borrowings                                 -         (622)      (4,285) 
 Dividends paid                           8        (3,076)       (1,473)      (2,974) 
 Gift to ESOP for purchase 
  of own shares                                      (644)         (850)      (1,073) 
                                               ----------- 
 Net cash from/(used in) financing 
  activities                                         2,714       (2,945)        3,205 
-------------------------------------  ------  -----------  ------------  ----------- 
 
 Decrease in cash and cash 
  equivalents                                      (1,009)       (1,123)        (552) 
 Cash and cash equivalents 
  at beginning of the period/year                    5,424         7,674        7,674 
 Reclassified as held for sale                           -         (150)        (144) 
 Foreign exchange differences                          612         (201)      (1,554) 
-------------------------------------  ------  -----------  ------------  ----------- 
 Cash and cash equivalents 
  at end of the period/year                          5,027         6,200        5,424 
-------------------------------------  ------  -----------  ------------  ----------- 
 
 

Braemar Shipping Services plc

Condensed Consolidated Statement of Changes in Equity

 
                                                         Shares 
                                     Share      Share     to be       Other    Retained     Total 
                                   capital    premium    issued    reserves    earnings    equity 
                          Notes    GBP'000    GBP'000   GBP'000     GBP'000     GBP'000   GBP'000 
-----------------------  ------  ---------  ---------  --------  ----------  ----------  -------- 
 
 At 1 March 2018                     3,144     55,805   (2,701)      26,085      11,326    93,659 
 Change in accounting 
  policy on adoption 
  of IFRS 9                 1            -          -         -           -     (1,081)   (1,081) 
 Revised 1 March 
  2018                               3,144     55,805   (2,701)      26,085      10,245    92,578 
 Loss for the period                     -          -         -           -     (5,785)   (5,785) 
 Foreign exchange 
  differences                            -          -         -         552           -       552 
 Cash flow hedges 
  - net of tax                           -          -         -       (542)           -     (542) 
-----------------------  ------  ---------  ---------  --------  ----------  ----------  -------- 
 Total comprehensive 
  income                                 -          -         -          10     (5,785)   (5,775) 
-----------------------  ------  ---------  ---------  --------  ----------  ----------  -------- 
 Dividends paid             8            -          -         -           -     (3,076)   (3,076) 
 Purchase of shares                      -          -     (644)           -           -     (644) 
 ESOP shares allocated                   -          -       875           -       (875)         - 
 Credit in respect 
  of share option 
  schemes                                -          -         -           -         725       725 
                                                                             ---------- 
 Balance at 31 
  August 2018                        3,144     55,805   (2,470)      26,095       1,234    83,808 
-----------------------  ------  ---------  ---------  --------  ----------  ----------  -------- 
 
 
 
 At 1 March 2017                     3,018     52,510   (2,962)      28,951      18,655   100,172 
 Profit for the 
  period                                 -          -         -           -          53        53 
 Foreign exchange 
  differences                            -          -         -     (2,668)           -   (2,668) 
 Cash flow hedges 
  - net of tax                           -          -         -         621           -       621 
-----------------------  ------  ---------  ---------  --------  ----------  ----------  -------- 
 Total comprehensive 
  income                                 -          -         -     (2,047)          53   (1,994) 
-----------------------  ------  ---------  ---------  --------  ----------  ----------  -------- 
 Dividends paid             8            -          -         -           -     (1,473)   (1,473) 
 Purchase of shares                      -          -     (850)           -           -     (850) 
 ESOP shares allocated                   -          -     2,523           -     (2,523)         - 
 Credit in respect 
  of share option 
  schemes                                -          -         -           -       1,163     1,163 
                                                                             ---------- 
 Balance at 31 
  August 2017                        3,018     52,510   (1,289)      26,904      15,875    97,018 
-----------------------  ------  ---------  ---------  --------  ----------  ----------  -------- 
 
 

Braemar Shipping Services plc

Unaudited Notes to The Financial Information

For the Six Months Ended 31 August 2018

1. General information

Braemar Shipping Services plc (the "Company") is a Public Limited Company incorporated and domiciled in England and Wales. The interim condensed consolidated financial statements for the six months ended 31 August 2018 comprise the Company, its subsidiaries and the employee share ownership trust (together referred to as the "Group"). The address of the Company's registered office is One Strand, Trafalgar Square, London, WC2N 5HR, United Kingdom. The interim condensed consolidated financial statements of the Group were authorised for issue in accordance with a resolution of the directors on 24 October 2018.

These interim condensed consolidated financial statements do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006, but have been reviewed by KPMG LLP, the Group's auditor. The audited statutory accounts for the year ended 28 February 2018 have been delivered to the Registrar of Companies in England and Wales. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statements under Section 498 of the Companies Act 2006. The interim condensed consolidated financial statements have been prepared on a going concern basis.

Forward-looking statements

Certain statements in this interim report are forward-looking. Although the Group believes that the expectations reflected in these forward-looking statements are reasonable, we can give no assurance that these expectations will prove to be correct. Because these statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements. We undertake no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.

Accounting estimates and critical judgements

The preparation of interim financial statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were consistent with those that applied to the consolidated financial statements as at and for the year ended 28 February 2018.

2. Basis of preparation and statement of compliance

The condensed consolidated interim financial information for the six months ended 31 August 2018 has been prepared in accordance with the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority and with IAS 34, 'Interim financial reporting' as adopted by the European Union. The interim condensed consolidated financial report should be read in conjunction with the Group's Annual Report 2018 for the year ended 28 February 2018, which have been prepared in accordance with IFRSs as adopted by the European Union.

3. Accounting policies

Changes in accounting policies

The accounting policies adopted in the preparation of these interim condensed consolidated financial statements are consistent with those of the Annual Report for the year ended 28 February 2018, as included in those annual financial statements.

The Group has re-presented results in relation to the discontinued operations for the period ended 31 August 2017, following the Group's decision to dispose of these operations.

During the period, a number of amendments to existing accounting standards became effective. These have been considered by the directors the impact on the Group's interim condensed consolidated financial statements is as follows:

IFRS 9, 'Financial instruments', became effective from 1 January 2018 and applies to the classification and measurement of financial assets and financial liabilities, impairment provisioning and hedge accounting. The Group has considered the impact in respect of trade receivables on the newly introduced expected credit losses model which IFRS 9 applies and has adopted the simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables. Management have grouped trade receivables on shared credit risk characteristics and the days past due. The group will need to apply an expected credit loss ("ECL") model when calculating impairment losses on its trade and other receivables. This will result in increased impairment provisions and greater judgement due to the need to factor in forward looking information when estimating the appropriate amount of provisions. In applying IFRS 9 the group must consider the probability of a default occurring over the contractual life of its trade receivables and contracts asset balances on initial recognition of those assets. Applying the new ECL model has resulted in an adjustment to the opening reserves, as noted in the Statement of Changes in Equity.

IFRS 15, 'Revenue from contracts with customers', became effective from 1 January 2018. This standard deals with revenue recognition and establishes principles for reporting useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity's contracts with customers. The Group, in the prior year, completed an impact assessment analysis for all divisions and revenue streams, including an analysis of revenue recognition policy compared to the requirements of IFRS 15. In the majority of cases the requirements of IFRS 15, performance obligations are fully satisfied at a point in time. There has been no material impact on the Group's financial statements from the application of IFRS 15. The Group continues to disaggregate revenue over Shipbroking, Technical, Logistics and Financial. All revenue is deemed to relate to revenue from contracts with customers.

As at the date of authorisation of these interim financial statements, the following standards and interpretations were in issue but not yet effective (and in some cases had not yet been adopted by the EU). The Group has not applied these standards and interpretations in the preparation of these financial statements.

- IFRIC 23 'Uncertainty over income tax treatments', effective from 1 January 2019 and not yet endorsed by the EU.

- IFRS 16, 'Leases', effective from 1 January 2019. This standard requires lessees to recognise a lease liability reflecting future lease payments and a 'right-of-use asset' for virtually all lease contracts. The Group continues to assess the full impact of IFRS 16 and at present it is not yet possible to reasonably quantify its effects. The potential impact is expected to be significant given that the Group had non-cancellable net operating lease commitments of GBP17.0 million as at 28 February 2018. This implementation may have a material impact upon the Group's reported performance, Statement of Financial Position and operating cash flows.

The impact on the Group's financial statements of the future adoption of these and other new standards and interpretations is still under review and further disclosure will be provided in the annual report for the year ending 28 February 2019.

4. Segmental information

The Group's reportable segments are trading divisions that are managed separately due to a combination of factors including the variety of services provided and method of service delivery.

The reportable segments reflect the way financial information is reviewed by the Group's Chief Operating Decision Maker ("CODM"). The CODM for the Group is the Board of Directors.

 
                                                    Revenue                                Results 
                                      H1 2018/19   H1 2017/18   FY 2017/18   H1 2018/19   H1 2017/18   FY 2017/18 
                                         GBP'000      GBP'000      GBP'000      GBP'000      GBP'000      GBP'000 
-----------------------------------  -----------  -----------  -----------  -----------  -----------  ----------- 
 Shipbroking                              34,702       30,356       61,846        3,945        3,468        7,742 
 Technical                                16,667       17,705       34,579        (699)        (151)          722 
 Logistics                                15,869       16,419       33,237          461          574          777 
 Financial                                 4,399            -        3,747        1,661            -        1,785 
 Trading segments revenue/results         71,637       64,480      133,409        5,368        3,891       11,026 
-----------------------------------  -----------  -----------  -----------  -----------  -----------  ----------- 
  Central costs                                                                 (2,607)      (1,431)      (2,855) 
-----------------------------------  -----------  -----------  -----------  -----------  -----------  ----------- 
 Underlying operating profit                                                      2,761        2,460        8,171 
-----------------------------------  -----------  -----------  -----------  -----------  -----------  ----------- 
 Acquisition related expenditure                                                (6,070)      (1,775)      (9,067) 
 Operating (loss)/profit                                                        (3,309)          685        (896) 
-----------------------------------  -----------  -----------  -----------  -----------  -----------  ----------- 
 Finance expense - net                                                            (465)        (193)        (618) 
-----------------------------------  -----------  -----------  -----------  -----------  -----------  ----------- 
 (Loss)/profit before taxation                                                  (3,774)          492      (1,514) 
 Taxation                                                                         (264)        (277)        (877) 
 (Loss)/profit for the period/year 
  from continuing operations                                                    (4,038)          215      (2,391) 
-----------------------------------  -----------  -----------  -----------  -----------  -----------  ----------- 
 Loss for the period/year 
  from discontinued operations                                                  (1,747)        (162)        (503) 
-----------------------------------  -----------  -----------  -----------  -----------  -----------  ----------- 
 (Loss)/profit for the period/year                                              (5,785)           53      (2,894) 
-----------------------------------  -----------  -----------  -----------  -----------  -----------  ----------- 
 
 

The Group does not allocate income tax expense or interest to reportable segments. Treasury management is managed centrally.

Assets and liabilities information is reported internally in total and not by reportable segment and, accordingly, no information is provided in this note on assets and liabilities split by reportable segment.

5. Specific items

During the period/year, the Group incurred the following acquisition-related items:

 
                                                               Six months   Six months 
                                                                       to           to   Year ended 
                                                                   31 Aug       31 Aug       28 Feb 
                                                                     2018         2017         2018 
                                                                  GBP'000      GBP'000      GBP'000 
------------------------------------------------------------  -----------  -----------  ----------- 
 
 Acquisition-related items 
 - Amortisation charge of intangible 
  assets                                                          (1,040)         (92)      (2,378) 
 
 Acquisition related expenditure 
 
   *    Group share retention plan directly attributable to 
        the acquisition of ACM Shipping Group plc                    (82)        (547)        (608) 
 
   *    Acquisition of NAVES Corporate Finance GmbH               (3,533)        (905)      (5,071) 
 
   *    Acquisition of Atlantic Brokers Holdings Limited          (1,387)            -        (594) 
 - Other acquisition-related costs                                   (28)        (231)        (416) 
------------------------------------------------------------  -----------  -----------  ----------- 
                                                                  (6,070)      (1,775)      (9,067) 
------------------------------------------------------------  -----------  -----------  ----------- 
 
 

6. Taxation

Current tax expense for the interim periods presented is the expected tax payable on the taxable net income for the period, calculated as the estimated average annual effective income tax rate applied to the pre-tax income of the interim period. Current tax for current and prior periods is classified as a current liability to the extent that it is unpaid. Amounts paid in excess of amounts owed are classified as a current asset.

The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates that are enacted or substantively enacted at the balance sheet date.

The Group's consolidated effective tax rate for the six months ended 31 August 2018 was 20% (six months ended 31 August 2017: 22.5%), which primarily reflects the Group's effective tax rate for the year ended 28 February 2018.

7. Earnings per share

 
                                     Six months       Six months            Year ended 
                                      to 31 Aug        to 31 Aug                28 Feb 
                                           2018             2017                  2018 
 Total operations                       GBP'000          GBP'000               GBP'000 
-------------------------------------  --------      -----------  -------------------- 
 (Loss)/profit for the period/year 
 attributable to equity holders of 
 the parent                             (5,785)               53               (2,894) 
-------------------------------------  --------      -----------  -------------------- 
 
                                          pence            pence                 pence 
-------------------------------------  --------      -----------  -------------------- 
 Basic (loss)/earnings per share        (18.71)             0.18                (9.70) 
 Effect of dilutive share options             -           (0.02)                     - 
 Diluted (loss)/earnings per share      (18.71)             0.16                (9.70) 
-------------------------------------  --------      -----------  -------------------- 
 
 
 
 Underlying operations 
-----------------------------------------  -------  ----------------  ------- 
 Profit for the period/year attributable 
  to equity shareholders of the parent       2,020             1,757    6,313 
-----------------------------------------  -------  ----------------  ------- 
 
                                             pence             pence    pence 
-----------------------------------------  -------  ----------------  ------- 
 Basic earnings per share                     6.53              5.96    21.14 
 Effect of dilutive share options           (0.52)            (0.59)   (1.63) 
 Diluted earnings per share                   6.01              5.37    19.51 
-----------------------------------------  -------  ----------------  ------- 
 

Earnings per share from underlying operations for the comparative period ended 31 August 2017 has been restated following the re-presentation of Braemar Response as a discontinued operation.

Where any potential ordinary shares would have the effect of decreasing a loss per share, they have not been treated as dilutive.

8. Dividends

The following dividends were paid by the Group:

 
                                         Six months   Six months 
                                                 to           to   Year ended 
                                             31 Aug       31 Aug       28 Feb 
                                               2018         2017         2018 
                                            GBP'000      GBP'000      GBP'000 
--------------------------------------  -----------  -----------  ----------- 
 Ordinary shares of 10 pence each 
 Final of 10.0 pence per share (2017: 
  5.0 pence per share)                        3,076        1,473        1,473 
 Interim of 5.0 pence per share paid              -            -        1,501 
                                              3,076        1,473        2,974 
--------------------------------------  -----------  -----------  ----------- 
 

The Board has declared an interim dividend of 5.0 pence per share. The interim dividend will be paid on Friday 14 December 2018 to shareholders on the register at the close of business on Friday 2 November 2018.

9. Trade and other receivables

 
                                        As at     As at     As at 
                                       31 Aug    31 Aug    28 Feb 
                                         2018      2017      2018 
                                      GBP'000   GBP'000   GBP'000 
-----------------------------------  --------  --------  -------- 
 Trade receivables                     44,237    38,893    37,909 
 Provision for impairment of trade 
  receivables                         (5,865)   (5,220)   (4,629) 
-----------------------------------  --------  --------  -------- 
                                       38,372    33,673    33,280 
 Other receivables                      8,071     4,724     7,571 
 Accrued income                         8,522     9,744     9,494 
 Prepayments                            4,058     3,243     2,260 
-----------------------------------  --------  --------  -------- 
                                       59,023    51,384    52,605 
-----------------------------------  --------  --------  -------- 
 

The Directors consider that the carrying amounts of trade receivables approximate to their fair value.

10. Share capital

 
                    Number of   Ordinary     Share 
                       shares     Shares   Premium     Total 
                  (thousands)    GBP'000   GBP'000   GBP'000 
--------------   ------------  ---------  --------  -------- 
 At 1 March 
  2018                 31,436      3,144    55,805    58,949 
 At 31 August 
  2018                 31,436      3,144    55,805    58,949 
---------------  ------------  ---------  --------  -------- 
 
 
 At 1 March 
  2017                 30,173      3,018    52,510    55,528 
 At 31 August 
  2017                 30,173      3,018    52,510    55,528 
---------------  ------------  ---------  --------  -------- 
 

11. Other reserves

 
                                     Capital                                           Total 
                                  redemption     Merger   Translation    Hedging       other 
                                     reserve    reserve       reserve    reserve    reserves 
                                     GBP'000    GBP'000       GBP'000    GBP'000     GBP'000 
------------------------------  ------------  ---------  ------------  ---------  ---------- 
 At 1 March 2018                         396     21,346         4,217        126      26,085 
 Cash flow hedges 
 - Fair value losses in 
  the period                               -          -             -      (542)       (542) 
 Foreign exchange differences              -          -           552          -         552 
 At 31 August 2018                       396     21,346         4,769      (416)      26,095 
------------------------------  ------------  ---------  ------------  ---------  ---------- 
                                     Capital                                           Total 
                                  redemption     Merger   Translation    Hedging       other 
                                     reserve    reserve       reserve    reserve    reserves 
                                     GBP'000    GBP'000       GBP'000    GBP'000     GBP'000 
 At 1 March 2017                         396     21,346         7,891      (682)      28,951 
 Cash flow hedges 
 - Fair value gains in 
  the period                               -          -             -        621         621 
 Foreign exchange differences              -          -       (2,668)          -     (2,668) 
 At 31 August 2017                       396     21,346         5,223       (61)      26,904 
------------------------------  ------------  ---------  ------------  ---------  ---------- 
 
 

All other reserves are attributable to the equity holders of the parent company.

12. Contingencies

From time to time the Group may be engaged in litigation in the ordinary course of business. The Group carries professional indemnity insurance. There are currently no liabilities expected to have a material adverse financial impact on the Group's consolidated results or net assets.

13. Related parties

The Group's related parties are unchanged from 28 February 2018 and there have been no significant related party transactions in the six months ended 31 August 2018.

For further information about the Group's related parties, please refer to the Group's Annual Report 2018 for the year ended 28 February 2018.

14. Events after the reporting date

On 9 October 2018, the Group sold the entire share capital of Braemar Response Limited. This is in line with the Group's decision to divest the business, having classified the operations as discontinued for the financial year ended 28 February 2018. The sale is for a total consideration of GBP774,000 which comprises an initial cash payment of GBP400,000 with a further GBP374,000 payable within twelve months of completion.

The carrying value of the assets held for sale has accordingly been decreased to its fair value less costs to sell of GBP0.7 million as at 31 August 2018, with a corresponding impairment loss of GBP1.2 million being recognised in the Income Statement within the loss for the period from discontinued operations.

15. Principal risks

The Directors consider that the principal risks and uncertainties that could have a material effect on the Group's performance are unchanged from those identified on pages 34 to 37 of the Annual Report 2018. These include risks associated with macroeconomic changes, financial liquidity, management bandwidth, the failure to attract and retain skilled individuals, inadequate financial capacity to execute growth plans, the threat of technological changes, currency fluctuations, implementation of inappropriate reward structures, poor communications, legal or regulatory breach and cyber crime.

The Group holds professional indemnity insurance to an amount considered adequate for its size and potential exposure.

16. Reconciliation of operating profit to net cash flow from operating activities

 
                                                   Unaudited            Unaudited      Audited 
                                                  Six months           Six months 
                                                          to                   to   Year ended 
                                                      31 Aug               31 Aug       28 Feb 
                                                        2018                 2017         2018 
                                                     GBP'000              GBP'000      GBP'000 
---------------------------------------  -----   -----------  -------------------  ----------- 
 (Loss)/profit before tax for the 
  period/year                                        (3,774)                  492      (1,514) 
 Loss before tax for the period/year 
  from discontinued operations                       (1,747)                (209)        (595) 
 Adjustments for: 
 - Depreciation of property, 
  plant and equipment (continuing)                       518              563            1,165 
 - Depreciation of property, 
  plant and equipment (discontinued)                      11                   22           39 
 - Amortisation of computer 
  software                                               200                  323          583 
 
 Specific items: 
 - Amortisation of other intangible 
  assets                                               1,040                   92        2,378 
 - Other specific items                                5,030                1,683        6,689 
 
 Finance income                                        (112)                 (20)         (95) 
 Finance expense                                         577                  213          713 
 Share based payments (excluding 
  restricted share plan)                                 726                  621        1,131 
 Net foreign exchange (gains)/losses 
  & financial instruments                                542                  163        (809) 
 
 Changes in working capital: 
 - Trade and other receivables                       (7,499)                4,130        4,950 
 - Trade and other payables                            6,502              (3,633)      (3,717) 
 
 Contribution to defined benefit 
  pension scheme                                       (225)                (283)        (450) 
 Provisions                                              120                (183)        (399) 
-----------------------------------------------  -----------  -------------------  ----------- 
 Cash generated from operations 
  before acquisition and disposal 
  related activities                                   1,909                3,974       10,069 
 
 Movement in net assets held 
  for sale                                               975                (513)        (515) 
 Acquisition fees paid                                 (203)                    -      (2,870) 
 Amounts due to acquisition-related 
  retention payments                                 (4,685)                    -      (2,980) 
-----------------------------------------------  -----------  -------------------  ----------- 
 Cash (used in)/generated from 
  operations after acquisition-related 
  activities                                         (2,004)                3,461        3,704 
-----------------------------------------------  -----------  -------------------  ----------- 
 
 

Statement of Directors' responsibilities

We confirm that to the best of our knowledge:

-- the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;

   --     the interim management report includes a fair review of the information required by: 

(a) DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b) DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

By order of the Board

 
 David Moorhouse CBE, Chairman   Peter Mason, Company Secretary 
 
 
 
 

INDEPENDENT REVIEW REPORT TO BRAEMAR SHIPPING SERVICES PLC

Conclusion

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 August 2018 which comprises the condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated balance sheet, condensed consolidated statement of changes in equity, and condensed consolidated statement of cash flows and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 August 2018 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

The annual financial statements of the group are prepared in accordance with International Financial Reporting Standards as adopted by the EU. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Jonathan Downer

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square

London

E14 5GL

24 October 2018

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR USAVRWVARUAA

(END) Dow Jones Newswires

October 25, 2018 02:00 ET (06:00 GMT)

Braemar (LSE:BMS)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Braemar Charts.
Braemar (LSE:BMS)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Braemar Charts.