false 0001356570 00-0000000 0001356570 2024-07-09 2024-07-09 0001356570 dei:OtherAddressMember 2024-07-09 2024-07-09

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 09, 2024

 

 

WNS (HOLDINGS) LIMITED

(Exact name of registrant as specified in its charter)

 

 

 

Jersey, Channel Islands   001-32945   Not Applicable
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

 

Gate 4, Godrej & Boyce Complex

Pirojshanagar, Vikhroli (W) Mumbai, India

  400 079
Malta House, 36-38 Piccadilly, London
  W1J 0DP
515 Madison Avenue, 8th Floor, New York, NY   10022
(Addresses of principal executive offices)   (Zip codes)

+91-22-6826-2100

Registrant’s telephone number, including area code

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Ordinary share, par value 10 pence per share   WNS   The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

On July 09, 2024, WNS (Holdings) Limited announced that it had released its supplementary financial information package containing its unaudited fiscal 2024 and 2023 results prepared in accordance with the United States Generally Accepted Accounting Principles (“US GAAP”), together with detailed reconciliation tables to the financial statements previously prepared in accordance with the International Financial Reporting Standards as issued by the International Accounting Standards Board. Copies of the announcement and supplementary financial information package are attached hereto as Exhibit 99.1 and Exhibit 99.2, respectively.

The information in this Current Report on Form 8-K (including Exhibit 99.1 and Exhibit 99.2) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits

 

(d)

Exhibits 

 

Exhibit Number

   Exhibit Description
99.1    Announcement of release of unaudited fiscal 2024 and 2023 results under US GAAP.
99.2    Unaudited fiscal 2024 and 2023 US GAAP supplementary financial information.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunder duly authorized.

Date: July 09, 2024

 

WNS (HOLDINGS) LIMITED
By:  

/s/ Gopi Krishnan

Name:   Gopi Krishnan
Title:   General Counsel

Exhibit 99.1

 

LOGO    WNS (Holdings) Limited

WNS (Holdings) Limited reports unaudited fiscal 2024 and 2023 results under

accounting principles generally accepted in the United States of America

NEW YORK, LONDON, MUMBAI; July 09, 2024 — WNS (Holdings) Limited (“WNS” or “the Company”) (NYSE: WNS), a leading provider of global digital-led Business Process Management (BPM) solutions today released a supplementary financial information package (the “Supplemental Financial Information”) containing its unaudited quarterly financial results for each of the quarters in fiscal 2024 and for full year fiscal 2024 and 2023 prepared in accordance with United States Generally Accepted Accounting Principles (“US GAAP”). The Company transitioned from reporting on the forms available to foreign private issuers (FPIs) and filing financial statements with the SEC under the International Financial Reporting Standards (“IFRS”) to voluntarily filing on US domestic issuer forms and filing its financial statements under US GAAP.

Our first set of unaudited financial statements prepared in accordance with US GAAP will be for the first quarter ended June 30, 2024, which will include certain comparative financial information for fiscal 2024. Until the adoption of US GAAP, the financial statements included in our annual reports on Form 20-F and reports on Form 6-K were prepared in accordance with the IFRS, as issued by the International Accounting Standards Board (“IASB”).

The Supplemental Financial Information is contained in an exhibit to a report on Form 8-K submitted to the US Securities and Exchange Commission on July 09, 2024. The Supplemental Financial Information sets forth the key impact on our quarterly financial statements for each of the quarters in fiscal 2024 and for full year fiscal 2024 and 2023 as a result of our transition to US GAAP. We provide the Supplemental Financial Information to help users of our financial statements better understand such impact of the transition to US GAAP on the Company’s financial statements that will be included as the comparative information in the Company’s consolidated interim financial statements for the quarterly periods during fiscal 2025 and for full year fiscal 2025 that will be prepared in accordance with US GAAP.

 

Page 1 of 8


LOGO     WNS (Holdings) Limited

 

The consolidated financial information included in this report for the full year fiscal 2024 and 2023 under IFRS have been derived from our audited consolidated financial statements included in our annual report for the year ended March 31, 2024 on Form 20-F.

Impact of US GAAP on net income

The following table provides a summary of the significant differences between US GAAP and IFRS on our net income for the four quarters of fiscal 2024 and the years ended March 31, 2024 and 2023.

 

     Three months ended      Year ended  

(US$ thousands)

   June 30,
2023
     September 30,
2023
     December 31,
2023
     March 31,
2024
     March 31,
2024
     March 31,
2023
 

Net income as per IFRS

   $ 30,136      $ 57,813      $ 39,636      $ 12,563      $ 140,148      $ 137,308  

Net impact of US GAAP adjustment

     1,828        1,629        1,901        1,971        7,329        1,114  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income as per US GAAP

   $ 31,964      $ 59,442      $ 41,537      $ 14,534      $ 147,477      $ 138,422  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The primary impact as a result of conversion to US GAAP on net income for fiscal 2024 and 2023 is outlined below under “US GAAP adjustments to net income and shareholders’ equity”.

 

Page 2 of 8


LOGO     WNS (Holdings) Limited

 

US GAAP adjustments to net income and shareholders’ equity

An explanation of how the transition from IFRS to US GAAP has affected the Company’s net income for the four quarters of fiscal 2024 and the years ended March 31, 2024 and 2023 and shareholders’ equity as of March 31, 2022, March 31, 2023, June 30, 2023, September 30, 2023, December 31, 2023 and March 31, 2024 is set out in the following tables and the notes outlined below under “Notes to reconciliation of net income and shareholders’ equity”:

Reconciliation of net income

 

          Three months ended     Year ended  

(US$ thousands)

  

Notes

   June 30,
2023
    September 30,
2023
    December 31,
2023
    March 31,
2024
    March 31,
2024
    March 31,
2023
 

Net income as per IFRS

      $ 30,136     $ 57,813     $ 39,636     $ 12,563     $ 140,148     $ 137,308  

Lease

   1      569       384       483       (4     1,432       875  

Employee benefits

   2      (3     (4     (3     (20     (30     85  

Income tax expense

   3      1,262       1,249       1,421       1,995       5,927       154  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total US GAAP adjustments

      $ 1,828     $ 1,629     $ 1,901     $ 1,971     $ 7,329     $ 1,114  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income as per US GAAP

      $ 31,964     $ 59,442     $ 41,537     $ 14,534     $ 147,477     $ 138,422  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 3 of 8


LOGO     WNS (Holdings) Limited

 

Reconciliation of shareholders’ equity:

 

(US$ thousands)

   Notes    March 31,
2022
    March 31,
2023
    June 30,
2023
    September 30,
2023
    December 31,
2023
    March 31,
2024
 

Shareholders’ equity under IFRS

      $ 754,003     $ 801,136     $ 760,578     $ 816,326     $ 821,983     $ 765,728  

Lease

   1      20,280       19,714       20,216       20,195       20,965       20,847  

Employee benefits

   2      —        —        —        —        —        —   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net total impact

        20,280       19,714       20,216       20,195       20,965       20,847  

Income tax expense impact on above transactions

   3(a)      (3,045     (3,744     (3,844     (3,924     (4,027     (4,191

Income tax expense impact on share based compensation expense

   3(b)      (3,153     (5,049     (1,003     583       2,356       4,924  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total US GAAP adjustments

        14,082       10,921       15,369       16,854       19,294       21,580  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity under US GAAP

      $ 768,085     $ 812,057     $ 775,947     $ 833,180     $ 841,277     $ 787,308  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes to reconciliation of net income and shareholders’ equity

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 -“Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 -“Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

 

Page 4 of 8


LOGO     WNS (Holdings) Limited

 

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense in the consolidated statement of income.

 

Page 5 of 8


LOGO     WNS (Holdings) Limited

 

US GAAP impact on earnings per ordinary share, basic and diluted

The following table provides the impact of US GAAP adjustments on basic earnings per ordinary share in fiscal 2024 and 2023:

 

     Three months ended      Year ended  

(US$)

   June 30,
2023
     September 30,
2023
     December 31,
2023
     March 31,
2024
     March 31,
2024
     March 31,
2023
 

Basic earnings per ordinary share under IFRS

   $ 0.63      $ 1.22      $ 0.84      $ 0.27      $ 2.97      $ 2.85  

Net impact of US GAAP adjustments

     0.04        0.03        0.04        0.04        0.15        0.02  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per ordinary share under US GAAP

   $ 0.67      $ 1.25      $ 0.88      $ 0.31      $ 3.12      $ 2.87  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table provides the impact of US GAAP adjustments on diluted earnings per ordinary share in fiscal 2024 and 2023:

 

     Three months ended      Year ended  

(US$)

   June 30,
2023
     September 30,
2023
     December 31,
2023
     March 31,
2024
     March 31,
2024
     March 31,
2023
 

Diluted earnings per ordinary share under IFRS

   $ 0.60      $ 1.16      $ 0.81      $ 0.26      $ 2.83      $ 2.70  

Net impact of US GAAP adjustments

     0.04        0.04        0.04        0.04        0.16        0.04  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per ordinary share under US GAAP

   $ 0.64      $ 1.20      $ 0.85      $ 0.30      $ 2.99      $ 2.74  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 6 of 8


LOGO     WNS (Holdings) Limited

 

The following table provides the impact of US GAAP adjustments on diluted weighted average number of equity shares in fiscal 2024 and 2023:

 

     Three months ended      Year ended  

(US$)

   June 30,
2023
     September 30,
2023
     December 31,
2023
     March 31,
2024
     March 31,
2024
    March 31,
2023
 

Diluted weighted average ordinary shares outstanding

     50,259,257        49,650,152        49,083,704        48,252,531        49,570,081       50,877,769  

Net impact of US GAAP adjustments*

     —         —         —         —         (258,307     (353,825
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Diluted weighted average number of equity shares under US GAAP

     50,259,257        49,650,152        49,083,704        48,252,531        49,311,774       50,523,944  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

*

Under IFRS, dilutive potential ordinary shares are determined independently for each period presented. The number of dilutive potential ordinary shares included in the annual (or year-to-date) period is not equal to a weighted average of the dilutive potential ordinary shares included in each interim computation. Under US GAAP, the calculation of diluted EPS for year-to-date (including annual) periods is based on the weighted average number of the shares included in each interim period for that year-to-date period.

The following table provides the impact of US GAAP adjustments on diluted weighted average number of equity shares in fiscal 2024:

 

     For the period from April 1, 2023 to  

(US$)

   June 30,
2023
     September 30,
2023
     December 31,
2023
     March 31,
2024
 

Diluted weighted average ordinary shares outstanding

     50,259,257        50,009,844        49,755,508        49,570,082  

Net impact of US GAAP adjustments*

     —         (56,736      (92,903      (258,308
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average number of equity shares under US GAAP

     50,259,257        49,953,108        49,662,605        49,311,774  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Under IFRS, dilutive potential ordinary shares are determined independently for each period presented. The number of dilutive potential ordinary shares included in the annual (or year-to-date) period is not equal to a weighted average of the dilutive potential ordinary shares included in each interim computation. Under US GAAP, the calculation of diluted EPS for year-to-date (including annual) periods is based on the weighted average number of the shares included in each interim period for that year-to-date period.

 

Page 7 of 8


LOGO     WNS (Holdings) Limited

 

About WNS

WNS (Holdings) Limited (NYSE: WNS) is a leading Business Process Management (BPM) company. WNS combines deep industry knowledge with technology, analytics, and process expertise to co-create innovative, digitally led transformational solutions with over 600 clients across various industries. WNS delivers an entire spectrum of BPM solutions including industry-specific offerings, customer experience services, finance and accounting, human resources, procurement, and research and analytics to re-imagine the digital future of businesses. As of March 31, 2024, WNS had 60,125 professionals across 65 delivery centers worldwide including facilities in Canada, China, Costa Rica, India, Malaysia, the Philippines, Poland, Romania, South Africa, Sri Lanka, Turkey, the United Kingdom, and the United States. For more information, visit www.wns.com.

Safe Harbor Statement

This release contains forward-looking statements, as defined in the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations and assumptions about our Company and our industry. Generally, these forward-looking statements may be identified by the use of terminology such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “will,” “seek,” “should” and similar expressions. These statements include, among other things, expressed or implied forward-looking statements relating to discussions of our strategic initiatives and the expected resulting benefits, our growth opportunities, industry environment, our expectations concerning our future financial performance and growth potential, including our fiscal 2025 guidance, estimated capital expenditures, expected foreign currency exchange rates, and reporting change discussed above and the expected resulting benefits. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include but are not limited to worldwide economic and business conditions, our dependence on a limited number of clients in a limited number of industries; the impact of the recurrence of the COVID-19 pandemic on our and our clients’ business, financial condition, results of operations and cash flows; currency fluctuations; political or economic instability in the jurisdictions where we have operations; regulatory, legislative and judicial developments; increasing competition in the BPM industry; technological innovation; our liability arising from fraud or unauthorized disclosure of sensitive or confidential client and customer data; telecommunications or technology disruptions; our ability to attract and retain clients; negative public reaction in the US or the UK to offshore outsourcing; our ability to collect our receivables from, or bill our unbilled services to our clients; our ability to expand our business or effectively manage growth; our ability to hire and retain enough sufficiently trained employees to support our operations; the effects of our different pricing strategies or those of our competitors; our ability to successfully consummate, integrate and achieve accretive benefits from our strategic acquisitions (including Vuram, OptiBuy, and The Smart Cube), and to successfully grow our revenue and expand our service offerings and market share; future regulatory actions and conditions in our operating areas; and our ability to manage the impact of climate change on our business. These and other factors are more fully discussed in our most recent annual report on Form 20-F and subsequent reports on Form 6-K filed with or furnished to the US Securities and Exchange Commission (SEC) which are available at www.sec.gov. We caution you not to place undue reliance on any forward-looking statements. Except as required by law, we do not undertake to update any forward-looking statements to reflect future events or circumstances. References to “$” and “USD” refer to the United States dollars, the legal currency of the United States.

CONTACT:

 

Investors:

     

Media:

David Mackey       Archana Raghuram
EVP – Finance & Head of Investor Relations       Global Head – Marketing & Communications and Corporate Business Development
WNS (Holdings) Limited       WNS (Holdings) Limited
+1 (646) 908-2615       +91 (22) 4095 2397
david.mackey@wns.com       archana.raghuram@wns.com ; pr@wns.com

 

Page 8 of 8

Exhibit 99.2

Unaudited fiscal 2024 and 2023 US GAAP supplementary financial information

Conventions used in this report

In this report, unless otherwise specified or the context requires, the term “WNS” refers to WNS (Holdings) Limited, a public company incorporated under the laws of Jersey, Channel Islands, and the terms “the Company,” “we,” “our” and “us” refer to WNS (Holdings) Limited and its subsidiaries.

Any discrepancies in any table between totals and sums of the amounts listed are due to rounding.

Consolidated financial data

Until March 31, 2024, WNS prepared its financial statements in accordance with IFRS Accounting standards (“IFRS”) as issued by International Accounting Standards Board (“IASB”). With effect from April 1, 2024, The Company has retrospectively converted its Consolidated Financial Statements from IFRS to the US Generally Accepted Accounting Principles (US GAAP).

This report presents the following unaudited US GAAP information of the Company:

 

   

Condensed consolidated balance sheets as at March 31, 2024 and 2023;

 

   

Condensed statements of income for the four quarters of fiscal 2024 and the years ended March 31, 2024 and 2023;

 

   

Condensed consolidated statements of comprehensive income for the four quarters of fiscal 2024 and the years ended March 31, 2024 and 2023;

 

   

Condensed consolidated statement of shareholders’ equity for the year ended March 31, 2024 and March 2023;

 

   

Condensed statements of cash flows for the period from April 1, 2023 to June 30, 2023, September 30, 2023, December 31, 2023 and March 31, 2024 and for the year ended March 31, 2023; and

 

   

Summary of significant accounting policies.

 

Page 1 of 45


WNS (HOLDINGS) LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

(As per US GAAP)

(Unaudited, amounts in thousands, except share and per share data)

 

     As at March 31,
2024
    As at March 31,
2023
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 87,431     $ 127,898  

Investments

     156,531       101,092  

Accounts receivable, net

     124,570       113,107  

Unbilled revenue

     107,777       99,785  

Funds held for clients

     6,853       9,411  

Derivative assets

     5,847       6,373  

Contract assets

     11,949       12,572  

Prepaid expense and other current assets

     28,720       32,255  

Total current assets

     529,678       502,493  

Goodwill

     356,350       353,645  

Other intangible assets, net

     124,369       179,220  

Property and equipment, net

     73,740       62,437  

Operating lease right-of-use assets

     181,388       191,860  

Derivative assets

     1,914       2,681  

Deferred tax assets

     49,919       37,883  

Investments

     313       75,948  

Contract assets

     52,849       54,670  

Other assets

     63,553       53,954  

TOTAL ASSETS

   $  1,434,073     $  1,514,791  
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Accounts payables

   $ 24,971     $ 25,397  

Provisions and accrued expenses

     31,180       41,761  

Derivative liabilities

     3,968       7,505  

Pension and other employee obligations

     105,352       107,881  

Short-term borrowings

     40,000       —   

Current portion of long-term debt

     36,675       36,118  

Contract liabilities

     12,902       15,705  

Income taxes payable

     8,302       2,178  

Operating lease liabilities

     28,826       26,435  

Other liabilities

     19,852       40,662  
  

 

 

   

 

 

 

Total current liabilities

     312,028       303,642  

Derivative liabilities

     558       2,413  

Pension and other employee obligations, less current portion

     24,642       19,504  

Long-term debt, less current portion

     102,529       137,288  

Contract liabilities

     12,625       9,748  

Operating lease liabilities, less current portion

     161,054       171,969  

Other liabilities

     13,897       20,844  

Deferred tax liabilities

     19,432       37,326  
  

 

 

   

 

 

 

TOTAL LIABILITIES

     646,765       702,734  

Shareholders’ equity:

    

Share capital (ordinary shares $0.16 (£0.10) par value, authorized 60,000,000 shares; issued: 45,684,145 shares and 48,360,817 shares; each as at March 31, 2024 and March 31, 2023, respectively)

     7,349       7,690  

Additional paid-in capital

     —        70,437  

Retained earnings

     1,034,388       979,284  

Other reserves

     6,129       6,765  

Accumulated other comprehensive loss

     (260,558     (252,119
  

 

 

   

 

 

 

Total shareholders’ equity

     787,308       812,057  
  

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 1,434,073     $ 1,514,791  
  

 

 

   

 

 

 

 

Page 2 of 45


WNS (HOLDINGS) LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(As per US GAAP)

(Unaudited, amounts in thousands, except shares and per share data)

 

     Three months ended     Year ended  
     June 30,
2023
    September 30,
2023
    December 31,
2023
    March 31,
2024
    March 31,
2024
    March 31,
2023
 

Revenue

   $ 326,501     $ 333,890     $ 326,203     $ 336,771     $ 1,323,365     $ 1,224,262  

Cost of revenue(1)

     213,934       213,294       211,857       217,715       856,800       812,847  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     112,567       120,596       114,346       119,056       466,565       411,415  

Operating expenses:

            

Selling and marketing expenses

     19,968       18,752       20,334       19,275       78,329       63,475  

General and administrative expenses

     46,913       46,453       45,503       45,240       184,109       169,194  

Foreign exchange loss/ (gain), net

     (905     (17     493       (292     (721     (1042

Amortization of intangible assets

     8,725       8,688       8,628       7,005       33,046       23,646  

Impairment of intangible assets

     —        —        —        30,882       30,882       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     37,866       46,720       39,388       16,946       140,920       156,142  

Other income, net

     (4,780     (25,603     (4,093     (4,879     (39,355     (15,905

Interest expense

     3,642       4,089       3,726       3,819       15,276       6,578  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     39,004       68,234       39,755       18,006       164,999       165,469  

Income tax expenses / (benefits)

     7,040       8,792       (1,782     3,472       17,522       27,047  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 31,964     $ 59,442     $ 41,537     $ 14,534     $ 147,477     $ 138,422  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

            

Basic

   $ 0.67     $ 1.25     $ 0.88     $ 0.31     $ 3.12     $ 2.87  

Diluted

   $ 0.64     $ 1.20     $ 0.85     $ 0.30     $ 2.99     $ 2.74  

Weighted average number of shares used in computing earnings per share

            

Basic

     47,997,486       47,413,342       47,124,360       46,274,349       47,202,747       48,252,095  

Diluted

     50,259,257       49,650,152       49,083,704       48,252,531       49,311,774       50,523,944  

 

(1)

Exclusive of amortization expense

 

Page 3 of 45


WNS (HOLDINGS) LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(As per US GAAP)

(Unaudited, amounts in thousands)

 

     Three months ended     Year ended  
     June 30,
2023
    September 30,
2023
    December 31,
2023
    March 31,
2024
    March 31,
2024
    March 31,
2023
 

Net income

   $ 31,964     $ 59,442     $ 41,537     $ 14,534     $ 147,477     $ 138,422  

Other comprehensive income (loss), net of taxes

            

Retirement benefits

     (882     (28     (288     (514     (1,712     (741

Foreign currency translation (loss)/gain

     (178     (16,000     12,592       (6,824     (10,410     (55,868

Gains/(losses) on cash flow hedges

     2,446       450       (755     1,538       3,679       (5,856
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income/(loss), net of taxes

     1,386       (15,578     11,549       (5,800     (8,443     (62,465
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 33,350     $ 43,864     $ 53,086     $ 8,734     $ 139,034     $ 75,957  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 4 of 45


WNS (HOLDINGS) LIMITED

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

(Unaudited, amounts in thousands)

 

    

 

Share capital

    Additional
paid-in
capital
    Retained
Earnings
    Other
reserve
   

 

Treasury shares

    Accumulated
Other
Comprehensive
Income/(Loss)
    Total
Equity
 
     Number     Par
Value
    Number     Amount  

Balance as at April 1, 2022 as per IFRS

     48,849,907     $ 7,751     $ 110,327     $ 818,402     $ 2,656       —      $ —      $ (185,133   $ 754,003  

Effect of conversion to US GAAP

     —        —        (7,965     26,565       —        —        —        (4,517     14,083  

Balance as at April 1, 2022 as per US GAAP

     48,849,907       7,751       102,362       844,967       2,656       —        —        (189,650     768,086  

Shares issued for exercised options and restricted share units (“RSUs”)

     610,910       73       (105     —        —        —        —        —        (32

Share-based compensation expense

     —        —        49,733       —        —        —        —        —        49,733  

Purchase of treasury shares

     —        —          —        —        1,100,000       (81,686     —        (81,686

Cancellation of treasury shares

     (1,100,000     (134     (81,552     —        —        (1,100,000     81,686       —        —   

Transfer to other reserves

     —        —        —        (5,322     5,322       —        —        —        —   

Transfer from other reserves on utilization

     —        —        —        1,213       (1,213     —        —        —        —   

Net income

     —        —        —        138,422       —        —        —        —        138,422  

Other comprehensive income, net of tax

     —        —        —        —        —        —        —        (62,465     (62,465
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as at March 31, 2023

     48,360,817     $ 7,690     $ 70,438     $ 979,280     $ 6,765       —      $ —      $ (252,115   $ 812,058  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    

 

Share capital

    Additional
paid-in
Capital
    Retained
Earnings
    Other
reserve
   

 

Treasury shares

    Accumulated
Other
Comprehensive
Income/(Loss)
    Total
Equity
 
     Number     Par
Value
    Number     Amount  

Balance as at April 1, 2023 as per US GAAP

     48,360,817     $ 7,690     $ 70,438     $ 979,280     $ 6,765       —      $ —      $ (252,115   $ 812,058  

Shares issued for exercised options and restricted share units (“RSUs”)

     623,328       79       (79     —        —        —        —        —        —   

Share-based compensation expense

     —        —        51,683       —        —        —        —        —        51,683  

Purchase of treasury shares

     —        —        —        —        —        3,300,000       (215,467     —        (215,467

Cancellation of treasury shares

     (3,300,000     (420     (122,042     (93,005     —        (3,300,000     215,467       —        —   

Transfer from other reserves on utilization

     —        —        —        636       (636     —        —        —        —   

Net income

     —        —          147,477       —        —        —        —        147,477  

Other comprehensive income, net of tax

     —        —        —        —        —        —        —        (8,443     (8,443
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as at March 31, 2024

     45,684,145     $ 7,349     $ —      $ 1,034,388     $ 6,129       —      $ —      $ (260,558   $ 787,308  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 5 of 45


WNS (HOLDINGS) LIMITED

CONDENSED STATEMENTS OF CASH FLOWS

(As per US GAAP)

(Unaudited, amounts in thousands)

 

     For the period from April 1, 2023, to     For the
year ending
March 31,
2023
 
     June 30,
2023
    September 30,
2023
    December 31,
2023
    March 31,
2024
 

Cash flows from operating activities:

          

Net income

   $ 31,964       91,406       132,943       147,477       138,422  

Adjustments to reconcile net income to net cash provided by operating activities:

          

Depreciation and amortization

     14,436       29,245       44,140       58,097       44,932  

Impairment of intangible assets

     —        —        —        30,882       —   

Share-based compensation expense

     16,216       29,589       42,728       51,683       49,733  

Amortization of debt issuance cost

     99       191       281       362       195  

Allowance/(reversal) for expected credit losses (“ECL”)

     343       151       2       242       (778

Unrealized foreign currency exchange (gain)/loss, net

     (1,948     (3,851     (1,384     (3,918     2,184  

Income from mutual funds

     (2,591     (4,967     (7,640     (10,507     (7,991

Fair-value changes on contingent consideration

     —        (21,932     (21,932     (22,470     —   

Gain on sale of property and equipment

     (147     (199     (320     (389     (560

Deferred income tax benefit

     (6,000     (10,432     (22,639     (32,285     (8,400

Unrealized loss/(gain) on derivative instruments

     1,253       4,093       (1,781     1,485       (2,444

Reduction in the carrying amount of operating lease right-of-use assets

     6,919       12,092       22,266       30,021       29,911  

Changes in operating assets and liabilities, net of effects of acquisitions:

          

Account receivables and unbilled revenue

     (16,804     (24,022     (17,675     (19,678     (12,445

Other assets

     (6,997     (6,604     (7,289     (6,144     (28,436

Account payables

     (165     (3,219     (1,945     466       (6,810

Contract liabilities

     3,427       2,120       1,518       345       (2,352

Other liabilities

     (35,473     (21,245     (11,150     (5,549     9,349  

Operating lease liabilities

     (5,831     (11,278     (20,338     (26,519     (28,141

Income taxes payable

     14,213       11,246       9,838       7,227       (403
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     12,914       72,384       139,623       200,828       175,966  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

          

Acquisition of MOL IPS, net of cash acquired

     —        —        —        —        (17

Acquisition of Allstate, net of cash acquired

     —        —        —        —        (44,000

Acquisition of Vuram, net of cash acquired

     —        —        —        —        (144,173

Acquisition of Optibuy, net of cash acquired

     —        —        —        —        (24,886

Acquisition of Smart cube, net of cash acquired

     —        —        —        —        (99,680

Working capital adjustment towards acquisition of Vuram, net

     141       141       141       141       —   

Working capital adjustment towards acquisition of Optibuy, net

     —        —        247       247       —   

Working capital adjustment towards acquisition of Smart cube, net

     —        584       584       584       —   

Payment for property and equipment and intangible assets

     (17,839     (33,573     (43,844     (54,283     (44,951

Proceeds from sale of property and equipment

     193       273       400       544       567  

Investment in fixed deposits

     (21,717     (28,986     (40,600     (44,276     (76,553

Proceeds from maturity of fixed deposits

     7,008       28,739       36,974       41,764       114,076  

Mutual funds sold, net (short-term)

     34,140       23,877       20,846       30,978       74,106  

Proceeds from redemption of mutual funds (long-term)

     —        —        —        —        12,272  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by /(used in) investing activities

     1,926       (8,945     (25,252     (24,301     (233,239
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

          

Payment for repurchase of shares

     (85,622     (85,622     (143,753     (215,302     (81,631

Payment of transaction charges towards exercise of RSUs

     —        —        —        —        (32

Proceeds of long term debt

     —        —        —        —        180,936  

Repayment of long-term debt

     (10,604     (18,604     (29,141     (37,141     (8,000

Contingent consideration paid towards acquisition of Optibuy

     (2,192     (2,192     (2,192     (2,192     —   

Transaction charges on cancellation of treasury shares

     —        (55     (55     (165     (55

Proceeds from short-term borrowings

     39,896       39,896       69,597       107,630       31,708  

Repayment of short-term borrowings

     —        (30,000     (39,700     (67,278     (31,418

Payment of debt issuance cost

     —        —        —        —        (1,155
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) / provided by financing activities

     (58,522     (96,577     (145,244     (214,448     90,353  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash*

     (2,142     (5,508     (4,804     (5,104     (15,568

Net change in cash, cash equivalents and restricted cash

     (45,824     (38,646     (35,677     (43,025     17,512  

Cash, cash equivalents and restricted cash at the beginning of the period/year

     137,309       137,309       137,309       137,309       119,797  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at the end of the period/year

   $ 91,485       98,663       101,632       94,284       137,309  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Restricted cash represents funds held for clients.

 

Page 6 of 45


WNS (HOLDINGS) LIMITED

NOTES TO UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(Amounts in thousands, except share and per share data)

1. Company overview

WNS (Holdings) Limited (“WNS Holdings”), along with its subsidiaries (collectively, “the Company”), is a global business process management (“BPM”) company with client service offices in Sydney (Australia), Canada, Dubai (United Arab Emirates), Germany, London (UK), New York (US), Mexico, and Switzerland and delivery centers in Canada, the People’s Republic of China (“China”), Costa Rica, India, Malaysia, the Philippines, Poland, Romania, Republic of South Africa (“South Africa”), Sri Lanka, Turkey, the United Kingdom (“UK”) and the United States (“US”).

WNS Holdings is incorporated in Jersey, Channel Islands and maintains a registered office in Jersey at 22, Grenville Street, St Helier, Jersey JE4 8PX.

2. Summary of significant accounting policies

 

a.

Basis of preparation and consolidation

This condensed supplementary financial information has been prepared, in compliance with United States generally accepted accounting principles (“US GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”) for reporting.

The Company consolidates all of its subsidiaries. Subsidiaries are consolidated from the date control commences until the date control ceases.

All inter-company and intra-company balances, transactions, income and expenses including unrealized income or expenses are eliminated on consolidation.

The standalone financial statements of subsidiaries are fully consolidated on a line-by-line basis. Intra-group balances and transactions, and gains and losses arising from intra-group transactions, are eliminated while preparing consolidated financial statements. Accounting policies of the respective individual subsidiaries and equity affiliates are aligned wherever necessary, so as to ensure consistency with the accounting policies that are adopted by the Company under US GAAP.

 

b.

Use of estimates

The preparation of financial statement in conformity with US GAAP requires management to make estimates that affect the application of accounting policies and the reported amount of assets, liabilities, income, expenses and contingent liability. Actual results may differ from those estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future period affected. Significant items subject to such estimates and assumptions include the useful lives of property and equipment, business combinations, intangible assets and goodwill, revenue recognition, allowance for credit losses, valuation allowances for deferred tax assets, current income taxes, the valuation of derivative financial instruments, the measurement of lease liabilities and Operating lease right-of-use (“ROU”) assets, measurements of share-based compensation expense, assets and obligations related to employee benefits, unrecognized tax benefits and other contingencies.

 

Page 7 of 45


WNS (HOLDINGS) LIMITED

NOTES TO UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(Amounts in thousands, except share and per share data)

 

c.

Business combinations

Business combinations are accounted for using the acquisition method of accounting in accordance with Accounting Standard Codification (“ASC”) Topic 805, “Business Combinations.”

The cost of an acquisition is measured at the fair value of the assets transferred, equity instruments issued and liabilities incurred at the date of acquisition. The consideration of the acquisition also includes the fair value of any contingent consideration. Identifiable tangible and intangible assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair value on the date of acquisition. Significant estimates are required to be made in determining the value of contingent consideration and intangible assets.

Acquisition-related costs that the Company incurs in connection with a business combination such as finders’ fees, legal fees, due diligence fees, and other professional and consulting fees are expensed as incurred.

 

d.

Functional and presentation currency

The financial statements of each of the Company’s subsidiaries are presented using the currency of the primary economic environment in which these entities operate (i.e., the functional currency). The supplementary financial information is presented in US dollars (“USD”) which is the presentation currency of the Company and has been rounded off to the nearest thousands.

 

e.

Foreign currency transactions and translation

 

  i.

Transactions in foreign currency

Transactions in foreign currency are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at the exchange rates prevailing at the reporting date of monetary assets and liabilities denominated in foreign currencies are recognized in the consolidated statement of income. Gains/losses relating to remeasurement of trading activities are disclosed under foreign exchange gains/losses and remeasurement with functional currency of financing activities are disclosed under interest expense. In the case of foreign exchange gains/losses on borrowings that are considered as a natural economic hedge for the foreign currency monetary assets, such foreign exchange gains/losses, net are presented within results from operating activities.

 

  ii.

Foreign operations

For the purpose of presenting supplementary financial information, the assets and liabilities of the Company’s foreign operations for which the functional currency is other than the US dollar are translated into US dollars using exchange rates prevailing at the reporting date. Income and expense are translated at the monthly average exchange rate for the respective period. Exchange differences arising, if any, are recorded in equity as part of the Company’s other comprehensive income. Such exchange differences are recognized in the consolidated statement of income in the period in which such foreign operations are disposed. Goodwill and fair value adjustments arising on the acquisition of foreign operation are treated as assets and liabilities of the foreign operation and translated at the exchange rate prevailing at the reporting date.

Foreign currency exchange differences arising from intercompany receivables or payables relating to foreign operations, the settlement of which is neither planned nor likely to occur in the foreseeable future, are considered to form part of net investment in foreign operation and are recognized in currency translation adjustment.

 

Page 8 of 45


WNS (HOLDINGS) LIMITED

NOTES TO UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(Amounts in thousands, except share and per share data)

 

f

Derivative financial instruments and hedge accounting

The Company is exposed to foreign currency fluctuations on foreign currency assets, liabilities, net investment in foreign operations and forecasted cash flows denominated in foreign currency. The Company limits the effect of foreign exchange rate fluctuation by following established risk management policies including the use of derivatives. The Company enters into derivative financial instruments where the counterparty is primarily a bank. The Company holds derivative financial instruments such as foreign exchange forward and option contracts and interest rate swaps to hedge certain foreign currency and interest rate exposures.

 

  i.

Cash flow hedges

The Company recognizes derivative instruments as either assets or liabilities in the balance sheet at fair value. Derivative instruments qualify for hedge accounting when the instrument is designated as a hedge; the hedged item is specifically identifiable and exposes the Company to risk; and it is expected that a change in fair value of the derivative instrument and an opposite change in the fair value of the hedged item will be highly effective.

For derivative instruments where hedge accounting is applied, the Company records the effective portion of derivative instruments that are designated as cash flow hedges in accumulated other comprehensive income/(loss), which is reclassified into earnings in the same period during which the hedged item affects earnings. The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of future cash flows of the hedged item, if any (i.e., the ineffective portion) and changes in fair value of other derivative instruments not designated as qualifying hedges is recorded as gains/losses, net in the consolidated statement of income. If the hedging instrument expires or is sold, terminated or exercised, the cumulative gain or loss on the hedging instrument recognized in the cash flow hedging reserve (in other comprehensive income/(loss)) until the period the hedge was effective remains in the cash flow hedging reserve until the forecasted transaction occurs. Cash flow hedge on interest rate swaps are recorded under interest expense.

When it is highly probable that a forecasted transaction will not occur, the Company discontinues the hedge accounting and recognizes immediately, in the consolidated statement of income, the gains and losses attributable to such derivative instrument that were accumulated in other comprehensive income/(loss).

Gains/(losses) on cash flow hedges on forecasted revenue transactions are recorded under revenue. Changes in fair value of foreign currency derivative instruments not designated as cash flow hedges are recognized in the consolidated statement of income and reported within foreign exchange gains, net within results from operating activities.

 

  ii.

Offsetting of financial instruments

Financial assets and financial liabilities are offset against each other, and the net amount is reported in the balance sheet if a right to setoff exists.

 

Page 9 of 45


WNS (HOLDINGS) LIMITED

NOTES TO UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(Amounts in thousands, except share and per share data)

 

  iii.

Fair value of financial instruments

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices or dealer price quotations, without any deduction for transaction costs. For financial instruments not traded in an active market, the fair value is determined using appropriate valuation models. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, credit risk, foreign exchange rates, and forward and spot prices for currencies.

 

  iv.

Impairment of non-derivative financial assets

Loss allowance for accounts receivables and unbilled revenue with no significant financing component are measured at an amount equal to lifetime ECL. The Company applies the simplified approach for determining the lifetime ECL allowance using the Company’s historical credit loss experience adjusted for factors that are specific to the debtor.

 

g.

Equity and share capital

The Company has only one class of equity shares. Par value of the equity share is recorded as the share capital and the amount received in excess of par value is classified as additional paid-in capital. The credit corresponding to the share-based compensation expense is recorded in additional paid-in capital.

Treasury shares represent the consideration paid by the Company, including any directly attributable costs, to repurchase its own ordinary shares. Treasury shares are presented as a deduction from total equity. On cancellation of treasury shares, the amount paid is adjusted against share capital, to the extent of the par value of ordinary shares repurchased, and the balance is adjusted against additional paid-in capital or retained earnings.

 

h.

Cash and cash equivalents

The Company considers all highly liquid investments with an initial maturity of up to three months to be cash equivalents. Cash equivalents are readily convertible into known amounts of cash and subject to an insignificant risk of changes in value.

 

i.

Investments

 

  i.

Mutual funds

The Company’s mutual fund investments represent liquid investments and are acquired principally for the purpose of earning daily income. Investments in mutual fund represent investments in mutual fund schemes wherein the mutual fund issuer has invested these funds in enterprise development funds. Investments which are expected to be redeemed after 12 months from the reporting date are classified as non-current investments; otherwise; they are classified as current investments.

 

  ii.

Investments in fixed deposits

Investments in fixed deposits consist of term deposits with original maturities of more than three months with banks.

 

Page 10 of 45


WNS (HOLDINGS) LIMITED

NOTES TO UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(Amounts in thousands, except share and per share data)

 

j.

Property and equipment

Property and equipment are stated at historical cost less accumulated depreciation and amortization and accumulated impairment loss. Cost includes expenditures directly attributable to the acquisition of the asset. Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the assets, which are as follows:

 

Asset description

   Asset life (in years)  

Buildings

     20  

Computers and software

     3-4  

Furniture, fixtures and office equipment

     2-5  

Vehicles

     3  

Leasehold improvements

     Lesser of estimated useful life or lease term  

Advances paid towards the acquisition of property and equipment and the cost of property and equipment not ready for use before the reporting date are disclosed as capital work-in-progress.

The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Such assets are required to be tested for impairment if the carrying amount of the assets is higher than the future undiscounted net cash flows expected to be generated from the assets. The impairment amount to be recognized is measured as the amount by which the carrying value of the assets exceeds their fair value. The Company determines fair value by using a discounted cash flow approach.

 

k.

Goodwill

Goodwill represents the excess of the cost of an acquisition over the fair value of the Company’s share of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill is tested, at the reporting unit level, for impairment annually or if events or changes in circumstances indicate that the carrying amount may not be recoverable. Goodwill is carried at cost less accumulated impairment losses. Impairment loss on goodwill is not reversed. See further discussion on impairment testing is set forth under “impairment of intangible assets and goodwill” below.

 

l.

Intangible assets

Intangible assets are recognized only when asset recognition criteria are met. Intangible assets acquired in a business combination are recorded at fair value using generally accepted valuation methods appropriate for the type of intangible asset. Intangible assets with definite lives are amortized over the estimated useful lives and are reviewed for impairment, if indicators of impairment arise. Intangible assets with indefinite lives are not amortized but instead are tested for impairment at least annually and written down to the fair value. See further discussion on impairment testing under “impairment of intangible assets and goodwill” below.

Software development costs

The Company capitalizes certain costs related to the development or enhancements to existing software products to be sold, leased or otherwise marketed and / or used for internal use. The Company begins to capitalize costs to develop or enhance software when planning stage efforts are successfully completed, management has authorized and committed project funding, and it is probable that the project will be completed and the software will be used as intended. Costs incurred prior to meeting these criteria, together with costs incurred for training and maintenance, are expensed as incurred and recorded within “General and administrative expenses” in the Company’s consolidated statements of income. Significant management judgments and estimates are required in the assessment of when technological feasibility is established, as well as in the ongoing assessment of the recoverability of capitalized costs. Costs that qualify as software development costs include external direct costs of materials and services utilized in developing or obtaining software and compensation and related benefits for employees who are directly associated with the software project. The capitalized costs are amortized on a straight-line basis over the estimated useful life. Costs associated with planning stage activities, training, maintenance and all post-implementation stage activities are expensed as incurred.

 

m.

Impairment of intangible assets and goodwill

Goodwill is not subject to amortization and tested at least annually for impairment or whenever events or changes in circumstances indicate that it is more likely than not the fair value of reporting unit is less than its carrying amount. If, based on the quantitative impairment analysis, the carrying value of the goodwill of a reporting unit exceeds the fair value of such goodwill, an impairment loss is recognized in an amount equal to the excess, limited to the total amount of goodwill allocated to that reporting unit.

Intangible assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Such assets are required to be tested for impairment if the carrying amount of the assets is higher than the future undiscounted net cash flows expected to be generated from the assets. The impairment amount to be recognized is measured as the amount by which the carrying value of the assets exceeds their fair value. The Company determines fair value by using a discounted cash flow approach. Previously recognized impairment loss is not reversed.

 

Page 11 of 45


WNS (HOLDINGS) LIMITED

NOTES TO UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(Amounts in thousands, except share and per share data)

 

n.

Employee benefits

 

  i.

Defined contribution plans

US savings plan

Eligible employees of the Company in the US participate in a savings plan (“the Plan”) under Section 401(k) of the United States Internal Revenue Code (“the Code”). The Plan allows for employees to defer a portion of their annual earnings on a pre-tax basis through voluntary contributions to the Plan. The Plan provides that the Company can make optional contributions up to the maximum allowable limit under the Code.

UK pension scheme

Eligible employees in the UK contribute to a defined contribution pension scheme operated in the UK. The assets of the scheme are held separately in an independently administered fund. The pension expense represents contributions payable to the fund maintained by the Company.

Provident fund

Eligible employees of the Company in India, the Philippines, South Africa, Sri Lanka and the UK participate in a defined contribution fund in accordance with the regulatory requirements in the respective jurisdictions. Both the employee and the Company contribute an equal amount to the fund which is equal to a specified percentage of the employee’s salary.

The Company has no further obligation under defined contribution plans beyond the contributions made under these plans. Contributions are charged to statement of income and are included in the consolidated statement of income in the year in which they accrue.

 

  ii.

Defined benefit plan

Employees in India, the Philippines, Dubai and Sri Lanka are entitled to a defined benefit retirement plan covering eligible employees of the Company. The plan provides for a lump-sum payment to eligible employees, at retirement, death, and incapacitation or on termination of employment, of an amount based on the respective employees’ salary and tenure of employment (subject to a maximum of approximately $24 per employee in India). In India contributions are made to funds administered and managed by the Life Insurance Corporation of India (“LIC”) and Aviva Life Insurance Company Private Limited (“ALICPL”) (together, the “Fund Administrators”) to fund the gratuity liability of an Indian subsidiary. Under this scheme, the obligation to pay gratuity remains with the Company, although the Fund Administrators administer the scheme. The Company’s Sri Lanka subsidiary, Philippines subsidiary, Dubai branch and two Indian subsidiaries have unfunded gratuity obligations.

Gratuity liabilities are determined by actuarial valuation, performed by an independent actuary, at each reporting date using the projected unit credit method. The Company recognizes the net obligation of a defined benefit plan in its balance sheet as an asset or liability, as the case may be, in accordance with Topic 715 “Compensation-Retirement Benefits.” The discount rate is based on the government securities yield. Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are recorded in other comprehensive income (loss) (“OCI”) and amortized to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method. The Company believes that the assumptions utilized in recording its obligations under its plans are reasonable based on its experience and market conditions. These assumptions may not be within the control of the Company and accordingly it is reasonably possible that these assumptions could change in future periods.

The Company includes the service cost component of the net periodic benefit cost in the same line item or items as other compensation costs arising from services rendered by the respective employees during the period. The interest cost is included in finance expense. Expected return on plan assets and amortization of actuarial gains/loss are included in other income/(expense), net.

 

Page 12 of 45


WNS (HOLDINGS) LIMITED

NOTES TO UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(Amounts in thousands, except share and per share data)

 

  iii.

Compensated absences

The Company’s liability for compensated absences is determined on the basis of an actuarial valuation using the projected unit credit method and is charged to consolidated statement of income in the year in which they accrue.

 

o.

Share-based payments

The grant date fair value of share-based payment grants given to employees is recognized as employee cost with a corresponding increase in equity. The Company accounts for share-based compensation expense relating to share-based payments using a fair value method in accordance with ASC 718“Compensation-Stock Compensation.” Grants issued by the Company vest in a graded manner. Under the fair value method, the estimated fair value of awards is charged to income over the requisite service period, which is generally the vesting period of the award, for each separately vesting portion of the award as if the award was, in substance, multiple awards.

The Company is required to estimate share-based compensation expense, net of estimated forfeiture and expectation of market and non-market conditions to be met. In determining the estimated forfeiture rate, the Company annually conducts an assessment of actual number of share-based payment grants that have been forfeited as well as those expected to be forfeited in the future. The Company considers factors such as the employee grade and historical experience while estimating expected forfeitures.

 

p.

Provisions and accrued expenses

A provision is recognized in the balance sheet when the Company has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect is material, provisions are recognized at present value by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money.

 

q.

Revenue recognition

The Company derives revenue from BPM services, comprising back-office administration, data management, customer experience services management, and auto claims handling services.

Revenue from rendering services is recognized on an accrual basis when the promised services are performed for an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Revenue from the end of last billing to the reporting date is recognized as unbilled revenue. Unbilled revenue for certain contracts is classified as contract assets, as the right to consideration is conditional on factors other than the passage of time. Revenue is net of value-added taxes and includes reimbursements of out-of-pocket expenses.

Revenue earned by back-office administration, data management and customer experience services management services

Back-office administration, data management and customer experience services contracts are based on the following pricing models:

 

  a)

per full-time-equivalent arrangements, which typically involve billings based on the number of full-time employees (or equivalent) deployed on the execution of the business process outsourced;

 

  b)

per transaction arrangements, which typically involve billings based on the number of transactions processed (such as the number of e-mail responses, or airline coupons or insurance claims processed);

 

  c)

subscription arrangements, which typically involve billings based on per member per month, based on contractually agreed rates;

 

  d)

fixed-price arrangements, which typically involve billings based on achievements of pre-defined deliverables or milestones;

 

  e)

outcome-based arrangements, which typically involve billings based on the business result achieved by our clients through our service efforts (such as measured based on a reduction in days sales outstanding, improvement in working capital, increase in collections or a reduction in operating expenses); or

 

  f)

other pricing arrangements, including cost-plus arrangements, which typically involve billing the contractually agreed direct and indirect costs and a fee based on the number of employees deployed under the arrangement.

Revenues under time-and-material contracts and subscription arrangements are recognized as the related services are provided in accordance with the client contract. Revenues are recognized on cost-plus contracts on the basis of contractually agreed direct and indirect costs incurred on a client contract plus an agreed upon profit mark-up. Revenues are recognized on unit-price based contracts based on the number of specified units of work delivered to a client.

Revenue for performance obligations that are satisfied over time is recognized in accordance with the methods prescribed for measuring the progress. The input method (cost or efforts expended) has been used to measure progress towards completion as there is a direct relationship between inputs and productivity.

In respect of arrangements involving sub-contracting, in part or whole of the assigned work, the Company evaluates revenues to be recognized under criteria established by ASC 606 “Revenue Recognition”, (application guidance ASC 606-10-55-36 to 38) Principal versus agent considerations.”

Contracts with customers include variability in transaction price primarily due to service level agreements, gain share, minimum commitment and volume discounts. Revenues relating to such arrangements are accounted for as variable consideration when the amount of revenue to be recognized can be estimated to the extent that it is probable that a significant reversal of any incremental revenue will not occur.

Amounts billed or payments received, where revenue recognition criteria have not been met, are recorded as deferred revenue and classified as contract liabilities. These are recognized as revenue when all the recognition criteria have been met. The costs related to the performance of BPM services unrelated to transition services (discussed below) are fulfilment costs classified as contract assets and recognized in the consolidated statement of income when the conditions for revenue recognition have been met. Any upfront payment received towards future services is classified as a contract liability and is recognized in the consolidated statement of income over the period when such services are provided.

All incremental and direct costs incurred for acquiring contracts, such as certain sales commission, are classified as contract assets. Such costs are amortized over the expected life of the contract.

Other upfront fees paid to customers are classified as contract assets. Such costs are amortized over the life of the contract and recorded as an adjustment to the transaction price and reduced from revenue.

For certain BPM customers, the Company performs transition activities at the outset of entering into a new contract. The Company has determined these transition activities do not meet the criteria of ASC 606 to be accounted for as a separate performance obligation and has deferred revenue attributable to these activities. Accordingly, transition revenues are classified as contract liabilities and are subsequently recognized ratably over the period in which the BPM services are performed. Costs related to such transition services are fulfillment costs which are directly related to the contract and result in generation or enhancement of resources and are expected to be recoverable under the contract and thereby classified as contract assets and are recognized ratably over the estimated life of the contract.

All contracts entered into by the Company specify the payment terms. Usual payment terms range between 30 to 60 days.

 

Page 13 of 45


WNS (HOLDINGS) LIMITED

NOTES TO UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(Amounts in thousands, except share and per share data)

 

Revenue earned by auto claims handling services

Auto claims handling services include claims handling and administration (“Claims Handling”), car hire and arranging for repairs with repair centers across the UK and the related payment processing for such repairs (“Accident Management”). With respect to Claims Handling, the Company receives either a per-claim fee or a fixed fee. Revenue for per claim fee is recognized over the estimated processing period of the claim, which currently ranges from one to two months and revenue for fixed fee is recognized on a straight-line basis over the period of the contract. In certain cases, the fee is contingent upon the successful recovery of a claim on behalf of the customer. In these circumstances, the revenue is deferred until the contingency is resolved. Revenue in respect of car hire is recognized over the car hire term.

In order to provide Accident Management services, the Company arranges for the repair through a network of repair centers. The repair costs are invoiced to customers. In determining whether the receipt from the customers related to payments to repair centers should be recognized as revenue, the Company considers the criteria established by ASC 606 under the application guidance in paragraphs “Principal versus agent considerations.” When the Company determines that it is the principal in providing Accident Management services, amounts received from customers are recognized and presented as third-party revenue and the payments to repair centers are recognized as cost of revenue in the consolidated statement of income. Factors considered in determining whether the Company is the principal in the transaction include whether:

 

  a)

the Company has the primary responsibility for providing the services,

 

  b)

the Company negotiates labor rates with repair centers, and

 

  c)

the Company is responsible for timely and satisfactory completion of repairs.

If there are circumstances where the above criteria are not met and therefore the Company is not the principal in providing Accident Management services, amounts received from customers are recognized and presented net of payments to repair centers in the consolidated statement of income. Revenue from Accident Management services is recorded net of the repairer referral fees passed on to customers.

Revenue from legal services in the “Banking/Financial Services, and Insurance” strategic business unit segment is recognized on the admission of liability by the third party to the extent of fixed fees earned at each stage and any further income on the successful settlement of the claim.

Incremental and direct costs incurred to contract with a claimant are classified as contract assets and amortized over the expected period of benefit, not exceeding 15 months. All other costs to the Company are expensed as incurred.

 

r.

Leases

The Company leases most of its delivery centers and office facilities under operating lease agreements that are renewable on a periodic basis at the option of the lessor and the lessee. The lease agreements contain rent free periods and rent escalation clauses.

The Company assesses whether a contract contains a lease at the inception of the contract. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Company assesses whether: (i) the contract involves the use of an identified asset, (ii) the Company has the right to obtain substantially all of the economic benefits from the use of the asset through the period of the lease, and (iii) the Company has the right to direct the use of the asset.

 

Page 14 of 45


WNS (HOLDINGS) LIMITED

NOTES TO UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(Amounts in thousands, except share and per share data)

 

A lease is classified as a finance lease if any one of the following criteria are met: (1) the lease transfers ownership of the asset by the end of the lease term, (2) the lease contains an option to purchase the asset that is reasonably certain to be exercised, (3) the lease term is for a major part of the remaining useful life of the asset or (4) the present value of the lease payments equals or exceeds substantially all of the fair value of the asset.

Operating leases are presented within “Operating lease right-of-use assets,” “Current portion of operating lease liabilities” and “Operating lease liabilities, less current portion” in the Company’s balance sheets. Long-lived assets underlying finance leases are presented within “Property and equipment”.

At the date of commencement of the lease, the Company recognizes a ROU asset and a corresponding lease liability for all lease arrangements under which it is a lessee, except for short-term leases. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease.

The lease arrangements include options to extend or terminate the lease before the end of the lease term. ROU assets and lease liabilities include these options when it is reasonably certain that they will be exercised.

The ROU assets are initially recognized at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or prior to the commencement date of the lease plus any initial direct costs less any lease incentives. They are subsequently measured at cost less accumulated depreciation and impairment losses.

Lease expense for operating lease arrangements is recognized on a straight-line basis over the lease term reflecting single operating lease cost.

The lease liability is initially measured at amortized cost at the present value of the future lease payments. For leases under which the rate implicit in the lease is not readily determinable, the Company uses its incremental borrowing rate based on the information available at the date of commencement of the lease in determining the present value of lease payments. Lease liabilities are remeasured with a corresponding adjustment to the related ROU asset if the Company changes its assessment as to whether it will exercise an extension or a termination option.

The Company accounts for a modification of a lease contract as a separate contract for an additional right of use not included in the original lease and the increase in lease payment is commensurate with the standalone price for the additional right of use, adjusted for the circumstances of the particular contract. Modifications which are not accounted for as a separate contract are reassessed as at the effective date of the modifications based on the modified terms and conditions and the facts and circumstances as at that date. Upon modification, the Company remeasures the lease liability to reflect changes to the remaining lease payments and discount rates and recognizes the amount of the remeasurement of the lease liability as an adjustment to the ROU assets. However, if the carrying amount of the ROU assets is reduced to zero as a result of modification, any remaining amount of the remeasurement is recognized as an expense in consolidated statement of income.

In the case of sub-leases, where the Company is an intermediate lessor, the lease is classified as a finance lease or operating lease. A sub-lease is classified as a finance or operating lease by reference to the underlying asset. In the case of a finance lease, the Company has accounted for its interest in the head-lease and the sub-lease separately and recognized a net investment in the sub-lease accordingly. Rental income received from the sub-lease is treated as finance income in the consolidated statement of income. In case of an operating lease, rental income is recognized in the consolidated statement of income over the term of the sub-lease.

The Company has elected to not separate lease and non-lease components for all of its leases and to use the recognition exemptions for lease contracts that, at commencement date, have a lease term of 12 months or less and do not contain a purchase option (“short-term leases”).

 

s.

Interest expense

Interest expense comprises interest cost on borrowings, transaction costs the gains/losses on settlement of related derivative instruments and interest on defined benefit obligations. The foreign exchange gains/losses on borrowings are considered as a natural economic hedge for the foreign currency monetary assets which are classified as foreign exchange gains/losses, net within results from operating activities. Borrowing costs are recognized in the consolidated statement of income using the effective interest method.

 

Page 15 of 45


WNS (HOLDINGS) LIMITED

NOTES TO UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(Amounts in thousands, except share and per share data)

 

t.

Income taxes

Income tax comprises current and deferred tax. Income tax expense is recognized in the consolidated statement of income except to the extent it relates to items directly recognized in equity, in which case it is recognized in equity.

 

  i.

Current income tax

Current income tax for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities based on the taxable profit for the period. The tax rates and tax laws used to compute the amount are those that are enacted by the reporting date and applicable for the period. The Company offsets current tax assets and current tax liabilities where it has a legally enforceable right to set off the recognized amounts and where it intends either to settle on a net basis.

Significant judgments are involved in determining the provision for income taxes including judgment on whether tax positions are probable of being sustained in tax assessments. A tax assessment can involve complex issues, which can only be resolved over extended time periods. The recognition of taxes that are subject to certain legal or economic limits or uncertainties is assessed individually by management based on the specific facts and circumstances. Though the Company has considered all these issues in estimating its income taxes, there could be an unfavorable resolution of such issues that may affect results of the Company’s operations.

 

  ii.

Deferred income tax

Deferred income tax is recognized using the balance sheet approach. Deferred income tax assets and liabilities are recognized for all deductible and taxable temporary differences arising between the tax bases of assets and liabilities and their carrying amount in financial statements, except when the deferred income tax arises from the initial recognition of goodwill.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted at the reporting date.

Deferred tax assets are reduced by a valuation allowance if, based on available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The Company recognizes deferred tax liabilities for all taxable temporary differences except those associated with the investments in subsidiaries where the undistributed earnings are deemed to be reinvested indefinitely and will not be remitted in foreseeable future or that the earnings would be remitted in a tax-free manner.

The effect on deferred tax assets and liabilities of a change in tax rates or tax status is recognized in the statements of income in the period in which the change is identified. The Company releases (reclassifies) the tax effects from AOCI to the consolidated statements of income at the time of settlement of cash flows hedges and amortization of deferred actuarial gain/(loss) on retirement benefits.

 

u.

Earnings per share

Basic earnings per share are computed using the weighted-average number of ordinary shares outstanding during the period adjusted for outstanding shares that are subject to repurchase during the period. Diluted earnings per share is computed by considering the impact of the potential issuance of ordinary shares, using the treasury stock method, on the weighted average number of shares outstanding during the period, except where the results would be anti-dilutive.

 

v.

Government grants

The Company recognizes government grants only when there is reasonable assurance that the conditions attached to them shall be complied with, and the grants will be received. Government grants related to depreciable assets are treated as deferred income and are recognized in the consolidated statement of income on a systematic and rational basis over the useful life of the asset. Government grants related to revenue are recognized as a reduction of expenses in the consolidated statements of income.

 

w.

Reconciliations

The Company has prepared the reconciliations of shareholders’ equity and net income to provide a quantification of the effect of the conversion to US GAAP from IFRS:

 

   

Balance sheet as at March 31, 2023;

 

   

Balance sheet as at June 30, 2023;

 

   

Balance sheet as at September 30, 2023;

 

   

Balance sheet as at December 31, 2023;

 

   

Balance sheet as at March 31, 2024;

 

   

net income and comprehensive income for the year ended March 31, 2023;

 

   

net income and comprehensive income for the three months ended June 30, 2023;

 

   

net income and comprehensive income for the three months ended September 30, 2023;

 

   

net income and comprehensive income for the three months ended December 31, 2023;

 

   

net income and comprehensive income for the three months ended March 31, 2024; and

 

   

net income and comprehensive income for the year ended March 31, 2024

 

Page 16 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of Balance sheet as at March 31, 2023

 

     Notes      Amount as
per IFRS
    Effect of
conversion to
US GAAP
    Amount as
Per
US GAAP
 

ASSETS

         

Current assets:

         

Cash and cash equivalents

      $ 127,898       —      $ 127,898  

Investments

        101,092       —        101,092  

Accounts receivable, net

        113,107       —        113,107  

Unbilled revenue

        99,785       —        99,785  

Funds held for clients

        9,411       —        9,411  

Derivative assets

        6,373       —        6,373  

Contract assets

        12,572       —        12,572  

Prepaid expense and other current assets

     1        33,851       (1,596     32,255  
     

 

 

   

 

 

   

 

 

 

Total current assets

        504,089       (1,596     502,493  

Goodwill

        353,645       —        353,645  

Other Intangible assets, net

        179,220       —        179,220  

Property and equipment, net

        62,437       —        62,437  

Operating lease right-of-use assets

     1        175,474       16,386       191,860  

Derivative assets

        2,681       —        2,681  

Deferred tax assets

     3        46,675       (8,792     37,883  

Investments

        75,948       —        75,948  

Contract assets

        54,670       —        54,670  

Other assets

     1        49,609       4,345       53,954  
     

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

      $ 1,504,448     $ 10,343     $ 1,514,791  
     

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

         

Current liabilities:

         

Accounts payables

      $ 25,397     $ —      $ 25,397  

Provisions and accrued expenses

        41,761       —        41,761  

Derivative liabilities

        7,505       —        7,505  

Pension and other employee obligations

        107,881       —        107,881  

Current portion of long-term debt

        36,118       —        36,118  

Contract liabilities

        15,705       —        15,705  

Income taxes payable

        2,178       —        2,178  

Operating lease liabilities

     1        26,635       (200     26,435  

Other liabilities

        40,662       —        40,662  
     

 

 

   

 

 

   

 

 

 

Total current liabilities

        303,842       (200     303,642  

Derivative liabilities

        2,413       —        2,413  

Pension and other employee obligations, less current portion

        19,504       —        19,504  

Long term debt, less current portion

        137,288       —        137,288  

Contract liabilities

        9,748       —        9,748  

Operating lease liabilities, less current portion

     1        172,347       (378     171,969  

Other liabilities

        20,844       —        20,844  

Deferred tax liabilities

        37,326       —        37,326  
     

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

        703,312       (578     702,734  

Shareholders’ equity:

          —     

Share capital (ordinary shares $0.16 (£0.10) par value, authorized 60,000,000 shares; issued: 48,360,817 shares; as at March 31, 2023)

        7,690       —        7,690  

Additional paid-in capital

     3        81,110       (10,673     70,437  

Retained earnings

     1,2,3        951,601       27,683       979,284  

Other reserves

        6,765       —        6,765  

Accumulated other comprehensive loss

     1,2,3        (246,030     (6,089     (252,119
     

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

        801,136       10,921       812,057  
     

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

      $ 1,504,448     $ 10,343     $ 1,514,791  
     

 

 

   

 

 

   

 

 

 

 

Page 17 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Notes

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 – “Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 – “Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense in the consolidated statement of income.

 

Page 18 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of Balance sheet as at June 30, 2023

 

     Notes    Amount as
per IFRS
    Effect of
conversion to
US GAAP
    Amount as
per US GAAP
 

ASSETS

         

Current assets:

         

Cash and cash equivalents

      $ 82,938     $ —      $ 82,938  

Investments

        82,324       —        82,324  

Accounts receivable, net

        124,403       —        124,403  

Unbilled revenue

        106,376       —        106,376  

Funds held for clients

        8,547       —        8,547  

Derivative assets

        6,288       —        6,288  

Contract assets

        14,143       —        14,143  

Prepaid expense and other current assets

   1      34,826       (828     33,998  
     

 

 

   

 

 

   

 

 

 

Total current assets

        459,845       (828     459,017  

Goodwill

        358,736       —        358,736  

Other intangible assets, net

        174,876       —        174,876  

Property and equipment, net

        67,074       —        67,074  

Operating lease right-of-use asset

   1      173,298       16,581       189,879  

Derivative assets

        3,942       —        3,942  

Investments

        77,355       —        77,355  

Contract assets

        56,969       —        56,969  

Deferred tax assets

   3      46,892       (4,846     42,046  

Other assets

   1      48,452       3,849       52,301  
     

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

      $ 1,467,439     $ 14,756     $ 1,482,195  
     

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

         

Current liabilities:

         

Accounts payables

      $ 23,895     $ —      $ 23,895  

Provisions and accrued expenses

        35,816       —        35,816  

Derivative liabilities

        6,861       —        6,861  

Pension and other employee obligations

        76,187       —        76,187  

Short-term borrowings

        40,165       —        40,165  

Current portion of long-term debt

        36,747       —        36,747  

Contract liabilities

        17,787       —        17,787  

Income taxes payable

        12,179       —        12,179  

Operating lease liabilities

   1      28,743       (256     28,487  

Other liabilities

   1      49,362       (2     49,360  
     

 

 

   

 

 

   

 

 

 

Total current liabilities

        327,742       (258     327,484  

Derivative liabilities

        1,144       —        1,144  

Pension and other employee obligations, less current portion

        21,027       —        21,027  

Long term debt, less current portion

        129,274       —        129,274  

Contract liabilities

        11,356       —        11,356  

Operating lease liabilities, less current portion

   1      169,669       (355     169,314  

Other non-current liabilities

        10,305       —        10,305  

Deferred tax liabilities

        36,344       —        36,344  
     

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

        706,861       (613     706,248  

Shareholders’ equity:

         

Share capital (ordinary shares $0.16 (£0.10) par value, authorized 60,000,000 shares; issued: 47,358,289 shares as at June 30, 2023)

        7,562       —        7,562  

Additional paid-in capital

   3      9,042       (7,938     1,104  

Retained earnings

   1,2,3      981,798       29,511       1,011,309  

Other reserves

        6,704       —        6,704  

Accumulated other comprehensive loss

   1,2,3      (244,528     (6,204     (250,732
     

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

        760,578       15,369       775,947  
     

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

      $ 1,467,439     $ 14,756     $ 1,482,195  
     

 

 

   

 

 

   

 

 

 

 

Page 19 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Notes:

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 – “Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 – “Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense in the consolidated statement of income.

 

Page 20 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of Balance sheet as at September 30, 2023

 

     Notes      Amount as
Per IFRS
    Effect of
conversion to
US GAAP
    Amount as
per US GAAP
 

ASSETS

         

Current assets:

         

Cash and cash equivalents

      $ 91,750     $ —      $ 91,750  

Investments

        156,006       —        156,006  

Accounts receivable, net

        129,616       —        129,616  

Unbilled revenue

        105,233       —        105,233  

Funds held for clients

        6,913       —        6,913  

Derivative assets

        6,159       —        6,159  

Contract assets

        14,665       —        14,665  

Prepaid expense and other current assets

     1        31,358       (806     30,552  
     

 

 

   

 

 

   

 

 

 

Total current assets

        541,700       (806     540,894  

Goodwill

        351,536       —        351,536  

Other Intangible assets, net

        165,753       —        165,753  

Property and equipment, net

        68,917       —        68,917  

Operating lease right-of-use assets

     1        164,209       18,896       183,105  

Derivative assets

        2,992       —        2992  

Deferred tax assets

     3        46,437       (3,339     43,098  

Investments

        314       —        314  

Contract assets

        53,051       —        53,051  

Other assets

        53,569       3,841       57,410  
     

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

      $ 1,448,478     $ 18,592     $ 1,467,070  
     

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

         

Current liabilities:

         

Accounts payables

      $ 19,076     $ —      $ 19,076  

Provisions and accrued expenses

        33,165       —        33,165  

Derivative liabilities

        8,588       —        8,588  

Pension and other employee obligations

        86,654       —        86,654  

Short-term borrowing

        9,760       —        9,760  

Current portion of long-term debt

        35,934       —        35,934  

Contract liabilities

        15,875       —        15,875  

Income taxes payable , net

        11,241       —        11,241  

Operating lease liabilities

     1        26,556       (209     26,347  

Other liabilities

     1        27,334       (2     27,332  
     

 

 

   

 

 

   

 

 

 

Total current liabilities

        274,183       (211     273,972  

Derivative liabilities

        499       —        499  

Pension and other employee obligations , less current portion

        21,317       —        21,317  

Long term debt , less current portion

        118,416       —        118,416  

Contract liabilities

        11,093       —        11,093  

Operating lease liabilities, less current portion

     1        162,075       1,949       164,024  

Other liabilities

        10,167       —        10,167  

Deferred tax liabilities

        34,402       —        34,402  
     

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

        632,152       1,738       633,890  

Shareholders’ equity:

         

Share capital (ordinary shares $0.16 (£0.10) par value, authorized 60,000,000 shares; issued: 47,518,520 shares as at September 30, 2023)

        7,582       —        7,582  

Additional paid-in capital

     3        22,122       (7,665     14,457  

Retained earnings

        1,039,782       31,137       1,070,919  

Other reserves

     1,2,3        6,533       —        6,533  

Accumulated other comprehensive loss

     1,2,3        (259,693     (6,618     (266,311
     

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

        816,326       16,854       833,180  
     

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

      $ 1,448,478     $ 18,592     $ 1,467,070  
     

 

 

   

 

 

   

 

 

 

 

Page 21 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Notes:

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 – “Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 – “Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense in the consolidated statement of income.

 

Page 22 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of Balance sheet as at December 31, 2023

 

     Notes      Amount as
per IFRS
    Effect of
conversion to
US GAAP
    Amount as
per US GAAP
 

ASSETS

         

Current assets:

         

Cash and cash equivalents

      $ 94,570     $ —      $ 94,570  

Investments

        165,545       —        165,545  

Accounts receivable, net

        127,762       —        127,762  

Unbilled revenue

        104,528       —        104,528  

Funds held for clients

        7,062       —        7,062  

Derivative assets

        8,967       —        8,967  

Contract assets

        15,013       —        15,013  

Prepaid expense and other current assets

     1        29,729       (1,339     28,390  
     

 

 

   

 

 

   

 

 

 

Total current assets

        553,176       (1,339     551,837  

Goodwill

        357,892       —        357,892  

Other Intangible assets, net

        160,634       —        160,634  

Property and equipment, net

        71,417       —        71,417  

Operating lease right-of-use assets

     1        172,266       17,358       189,624  

Derivative assets

        2,684       —        2,684  

Deferred tax assets

     3        49,251       (1,672     47,579  

Investments

        325       —        325  

Contract assets

        54,060       —        54,060  

Other assets

     1        58,507       4,689       63,196  
     

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

      $ 1,480,212     $ 19,036     $ 1,499,248  
     

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

         

Current liabilities:

         

Accounts payables

      $ 21,362     $ —      $ 21,362  

Provisions and accrued expenses

        33,327       —        33,327  

Derivative liabilities

        6,149       —        6,149  

Pension and other employee obligations

        94,900       —        94,900  

Short-term borrowings

        29,610       —        29,610  

Current portion of long-term debt

        36,829       —        36,829  

Contract liabilities

        14,397       —        14,397  

Income taxes payable, net

        12,045       —        12,045  

Operating lease liabilities

     1        28,011       (93     27,918  

Other liabilities

     1        26,573       (1     26,572  
     

 

 

   

 

 

   

 

 

 

Total current liabilities

        303,203       (94     303,109  

Derivative liabilities

        1,662       —        1,662  

Pension and other employee obligations, less current portion

        22,224       —        22,224  

Long term debt, less current portion

        110,995       —        110,995  

Contract liabilities

        12,429       —        12,429  

Operating lease liabilities, less current portion

     1        169,418       (164     169,254  

Other liabilities

     1        12,697         12,697  

Deferred tax liabilities

        25,601       —        25,601  
     

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

        658,229       (258     657,971  

Shareholders’ equity:

         

Share capital (ordinary shares $0.16 (£0.10) par value, authorized 60,000,000 shares; issued: 47,809,915 shares as at December 31, 2023)

        7,619       —        7,619  

Ordinary shares subscribed

          —     

Additional paid-in capital

     3        35,010       (7,451     27,559  

Retained earnings

     1,2,3        1,079,800       33,038       1,112,838  

Other reserves

        6,151       3       6,154  

Accumulated other comprehensive loss

     1,2,3        (248,466     (6,296     (254,762

Less: 1,000,000 shares as at December, 31, 2023, held in treasury, at cost

        (58,131     —        (58,131
     

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

        821,983       19,294       841,277  
     

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

      $ 1,480,212     $ 19,036     $ 1,499,248  
     

 

 

   

 

 

   

 

 

 

 

Page 23 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

 

Notes:

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 – “Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 – “Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense in the consolidated statement of income.

 

Page 24 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of Balance sheet as at March 31, 2024

 

     Notes      Amount as
per IFRS
    Effect of
conversion to
US GAAP
    Amount as
per US GAAP
 

ASSETS

         

Current assets:

         

Cash and cash equivalents

      $ 87,431     $ —      $ 87,431  

Investments

        156,531       —        156,531  

Accounts receivable, net

        124,570       —        124,570  

Unbilled revenue

        107,777       —        107,777  

Funds held for clients

        6,853       —        6,853  

Derivative assets

        5,847       —        5,847  

Contract assets

        11,949       —        11,949  

Prepaid expenses and other current assets

        30,410       (1,690     28,720  
     

 

 

   

 

 

   

 

 

 

Total current assets

        531,368       (1,690     529,678  

Goodwill

        356,350       —        356,350  

Other intangible assets, net

        124,369       —        124,369  

Property and equipment, net

        73,740       —        73,740  

Operating lease right-of-use assets

        163,623       17,765       181,388  

Derivative assets

        1,914       —        1,914  

Deferred tax assets

        49,186       733       49,919  

Investments

        313       —        313  

Contract assets

        52,849       —        52,849  

Other assets

        59,048       4,505       63,553  
     

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

      $ 1,412,760     $ 21,313     $ 1,434,073  
     

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

         

Current liabilities:

         

Accounts payables

      $ 24,971     $ —      $ 24,971  

Provisions and accrued expenses

        31,180       —        31,180  

Derivative liabilities

        3,968       —        3,968  

Pension and other employee obligations

        105,352       —        105,352  

Short-term borrowings

        40,000       —        40,000  

Current portion of long-term debt

        36,675       —        36,675  

Contract liabilities

        12,902       —        12,902  

Income taxes payable

        8,302       —        8,302  

Operating lease liabilities

        28,094       732       28,826  

Other liabilities

        19,853       (1     19,852  
     

 

 

   

 

 

   

 

 

 

Total current liabilities

        311,297       731       312,028  

Derivative liabilities

        558       —        558  

Pension and other employee obligations, less current portion

        24,642       —        24,642  

Long-term debt, less current portion

        102,529       —        102,529  

Contract liabilities

        12,625       —        12,625  

Operating lease liabilities, less current portion

        162,051       (997     161,054  

Other liabilities

        13,898       (1     13,897  

Deferred tax liabilities

        19,432       —        19,432  
     

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

        647,032       (267     646,765  

Shareholders’ equity:

         

Share capital (ordinary shares $0.16 (£0.10) par value, authorized 60,000,000 shares; issued: 45,684,145 shares as at March 31, 2024)

        7,349       —        7,349  

Additional paid-in capital

        2,400       (2,400     —   

Retained earnings

        1,003,987       30,401       1,034,388  

Other reserves

        6,129       —        6,129  

Accumulated other comprehensive loss

        (254,137     (6,421     (260,558
     

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

        765,728       21,580       787,308  
     

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

      $ 1,412,760     $ 21,313     $ 1,434,073  
     

 

 

   

 

 

   

 

 

 

 

Page 25 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

 

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 – “Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 – “Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense in the consolidated statement of income.

 

Page 26 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of net income for the year ended March 31, 2023

 

     Notes      Amount as
per
IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant to
US GAAP
conversion)
    Reclassification
pursuant to
US GAAP
conversion
    Amount
as per
US GAAP
 

Revenue

      $ 1,224,262     $ —      $ —      $ 1,224,262  

Cost of revenue(1)

        801,526       12,142       (821     812,847  

Gross profit

        422,736       (12,142     821       411,415  

Operating expenses:

            —     

Selling and marketing expenses

        63,480       —        (5     63,475  

General and administrative expenses

        169,329       (11     (124     169,194  

Foreign exchange gain, net

        (1,042     —        —        (1,042

Amortization of intangible assets

        23,646       —        —        23,646  

Operating income

        167,323       (12,131     950       156,142  

Other income, net

        (16,005     216       (116     (15,905

Interest expense

        18,819       (13,307     1,066       6,578  

Income before income taxes

        164,509       960       —        165,469  

Income tax expense

        27,201       (154     —        27,047  

Net Income

        137,308       1,114       —        138,422  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Exclusive of amortization expense

Reconciliation of comprehensive income for the year ended March 31, 2023

 

     Notes      Amount as
per
IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant to
US GAAP
conversion)
    Reclassification
pursuant to
US GAAP
conversion
     Amount
as per
US GAAP
 

Net Income

      $ 137,308     $ 1,114       —       $ 138,422  

Other comprehensive income for the period, net of taxes

            

Retirement benefits

        (614     (127     —         (741

Foreign currency translation loss

        (54,427     (1,441        (55,868

Losses on cash flow hedges

        (5,856     —        —         (5,856
     

 

 

   

 

 

   

 

 

    

 

 

 

Total other comprehensive loss, net of taxes

        (60,897     (1,568     —         (62,465
     

 

 

   

 

 

   

 

 

    

 

 

 

Total comprehensive income/(loss)

      $ 76,411     $ (454     —       $ 75,957  

 

Page 27 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

 

Notes:

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 – “Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 – “Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

c. Under IFRS, the Company presents service cost and other components of net benefit cost in the statement of income as components of a single item of expense. Under US GAAP, the service cost component of net benefit cost is presented in the same line item or items as other compensation cost. Other components of net benefit cost are presented separately from the service cost component and from operating income.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense in the consolidated statement of income.

 

Page 28 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of net income for the three months ended June 30, 2023

 

     Notes      Amount as
per
IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant to
US GAAP
conversion)
    Reclassification
pursuant to
US GAAP
conversion
    Amount
as per
US GAAP
 

Revenue

      $ 326,501     $ —      $ —      $ 326,501  

Cost of revenue(1)

        210,965       3,202       (233     213,934  

Gross profit

        115,536       (3,202     233       112,567  

Operating expenses:

              —   

Selling and marketing expenses

        19,970       —        (2     19,968  

General and administrative expenses

        46,965       2       (54     46,913  

Foreign exchange gain, net

        (905     —        —        (905

Amortization of intangible assets

        8,725       —        —        8,725  

Operating income

        40,781       (3,204     289       37,866  

Other income, net

        (4,791     61       (50     (4,780

Interest expense

        7,134       (3,831     339       3,642  

Income before income taxes

        38,438       566       —        39,004  

Income tax expense

        8,302       (1,262     —        7,040  

Net income

        30,136       1,828       —        31,964  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Exclusive of amortization expense

Reconciliation of comprehensive income for the three months ended June 30, 2023

 

     Notes      Amount as
per
IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant to
US GAAP
conversion)
    Reclassification
pursuant to
US GAAP
conversion
     Amount
as per
US GAAP
 

Net income

      $ 30,136     $ 1,828       —       $ 31,964  

Other comprehensive income for the period, net of taxes

            

Retirement benefits

        (879     (3     —         (882

Foreign currency translation loss

        (67     (111     —         (178

Gains on cash flow hedges

        2,446       —        —         2,446  
     

 

 

   

 

 

   

 

 

    

 

 

 

Total other comprehensive income/(loss), net of taxes

        1,500       (114     —         1,386  
     

 

 

   

 

 

   

 

 

    

 

 

 

Total comprehensive income

      $ 31,636     $ 1,714       —       $ 33,350  

 

Page 29 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Notes:

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 – “Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 – “Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

c. Under IFRS, the Company presents service cost and other components of net benefit cost in the statement of income as components of a single item of expense. Under US GAAP, the service cost component of net benefit cost is presented in the same line item or items as other compensation cost. Other components of net benefit cost are presented separately from the service cost component and from operating income.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense in the consolidated statement of income.

 

Page 30 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of net income for the three months ended September 30, 2023

 

     Notes      Amount as
per

IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant to
US GAAP
conversion)
    Reclassification
pursuant to US
GAAP
conversion
    Amount as
per
US GAAP
 

Revenue

      $ 333,890     $ —      $ —      $ 333,890  

Cost of revenue(1)

        210,217       3,319       (242     213,294  

Gross profit

        123,673       (3,319     242       120,596  

Operating expenses:

           

Selling and marketing expenses

        18,754       —        (2     18,752  

General and administrative expenses

        46,502       (6     (43     46,453  

Foreign exchange gain, net

        (17     —        —        (17

Amortization of intangible assets

        8,688       —        —        8,688  

Operating income

        49,746       (3,313     287       46,720  

Other income, net

        (25,613     60       (50     (25,603

Interest expense

        7,504       (3,752     337       4,089  

Income before income taxes

        67,855       379       —        68,234  

Income tax expense

        10,042       (1,250     —        8,792  

Net income

        57,813       1,629       —        59,442  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Exclusive of amortization expense

Reconciliation of comprehensive income for the three months ended September 30, 2023

 

     Notes      Amount as
per

IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant to
US GAAP
conversion)
    Reclassification
pursuant to US
GAAP
conversion
     Amount
as per
US GAAP
 

Net income

      $ 57,813       1,629       —         59,442  

Other comprehensive income for the period, net of taxes

            

Retirement benefits

        (26     (2     —         (28

Foreign currency translation loss

        (15,587     (413     —         (16,000

Gains on cash flow hedges

        450       —        —         450  
     

 

 

   

 

 

   

 

 

    

 

 

 

Total other comprehensive loss, net of taxes

        (15,163     (415     —         (15,578
     

 

 

   

 

 

   

 

 

    

 

 

 

Total comprehensive income

      $ 42,650       1,214     $ —       $ 43,864  
     

 

 

   

 

 

   

 

 

    

 

 

 

 

Page 31 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Notes:

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 – “Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 – “Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

c. Under IFRS, the Company presents service cost and other components of net benefit cost in the statement of income as components of a single item of expense. Under US GAAP, the service cost component of net benefit cost is presented in the same line item or items as other compensation cost. Other components of net benefit cost are presented separately from the service cost component and from operating income.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense.

 

Page 32 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of net income for the three months ended December 31, 2023

 

     Notes      Amount as
per

IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant to US
GAAP
conversion)
    Reclassification
pursuant to US
GAAP
conversion
    Amount as
per
US GAAP
 

Revenue

      $ 326,203     $ —      $ —      $ 326,203  

Cost of revenue(1)

        208,917       3,180       (240     211,857  

Gross profit

        117,286       (3,180     240       114,346  

Operating expenses:

           

Selling and marketing expenses

        20,336       —        (2     20,334  

General and administrative expenses

        45,551       (6     (42     45,503  

Foreign exchange loss, net

        493       —        —        493  

Amortization of intangible assets

        8,628       —        —        8,628  

Operating income

        42,278       (3,174     284       39,388  

Other income, net

        (4,110     67       (50     (4,093

Interest expense

        7,114       (3,722     334       3,726  

Income before income taxes

        39,274       481       —        39,755  

Income tax expense

        (362     (1,420     —        (1,782

Net income

        39,636       1,901       —        41,537  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Exclusive of amortization expense

Reconciliation of comprehensive income for the three months ended December 31, 2023

 

     Notes      Amount
as per

IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant to US
GAAP
conversion)
    Reclassification
pursuant to US
GAAP
conversion
     Amount
as per
US GAAP
 

Net income

      $ 39,636       1,901       —       $ 41,537  

Other comprehensive income for the period, net of taxes

            

Retirement benefits

        (284     (4     —         (288

Foreign currency translation gain

        12,267       325       —         12,592  

Losses on cash flow hedges

        (755     —        —         (755
     

 

 

   

 

 

   

 

 

    

 

 

 

Total other comprehensive income, net of taxes

        11,228       321       —         11,549  
     

 

 

   

 

 

   

 

 

    

 

 

 

Total comprehensive income

      $ 50,864       2,222       —       $ 53,086  
     

 

 

   

 

 

   

 

 

    

 

 

 

 

Page 33 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Notes:

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 – “Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 – “Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

c. Under IFRS, the Company presents service cost and other components of net benefit cost in the statement of income as components of a single item of expense. Under US GAAP, the service cost component of net benefit cost is presented in the same line item or items as other compensation cost. Other components of net benefit cost are presented separately from the service cost component and from operating income.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense in the consolidated statement of income.

 

Page 34 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of net income for the three months ended March 31, 2024

 

     Notes      Amount as
per

IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant
to US GAAP
conversion)
    Reclassification
pursuant to US
GAAP
conversion
    Amount as
per
US GAAP
 

Revenue

      $ 336,771     $ —      $ —      $ 336,771  

Cost of revenue(1)

        214,831       3,127       (244     217,714  

Gross profit

        121,940       (3,127     244       119,057  

Operating expenses:

           

Selling and /marketing expenses

        19,279       —        (3     19,276  

General and administrative expenses

        44,607       671       (38     45,240  

Foreign exchange gain, net

        (292     —        —        (292

Amortization of intangible assets

        7,005       —        —        7,005  

Impairment of intangible assets

        30,882       —        —        30,882  

Operating income

        20,459       (3,798     285       16,946  

Other income, net

        (4,901     72       (50     (4,879

Interest expense

        7,331       (3,847     335       3,819  

Income before income taxes

        18,029       (23     —        18,006  

Income tax expense

        5,466       (1,994     —        3,472  

Net income

        12,563       1,971       —        14,534  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Exclusive of amortization expense

Reconciliation of comprehensive income for the three months ended March 31, 2024

 

     Notes      Amount as
per

IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant
to US GAAP
conversion)
    Reclassification
pursuant to US
GAAP
conversion
     Amount
as per
US GAAP
 

Net income

      $ 12,563     $ 1,971       —       $ 14,534  

Other comprehensive income for the period, net of taxes

            

Retirement benefits

        (528     14       —         (514

Foreign currency translation loss

        (6,685     (139     —         (6,824

Gains on cash flow hedges

        1,538       —        —         1,538  
     

 

 

   

 

 

   

 

 

    

 

 

 

Total other comprehensive loss, net of taxes

        (5,675     (125     —         (5,800
     

 

 

   

 

 

   

 

 

    

 

 

 

Total comprehensive income

      $ 6,888     $ 1,846     $ —       $ 8,734  
     

 

 

   

 

 

   

 

 

    

 

 

 

 

Page 35 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Notes:

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 -“Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 -“Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

c. Under IFRS, the Company presents service cost and other components of net benefit cost in the statement of income as components of a single item of expense. Under US GAAP, the service cost component of net benefit cost is presented in the same line item or items as other compensation cost. Other components of net benefit cost are presented separately from the service cost component and from operating income.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense.

 

Page 36 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Reconciliation of net income for the year ended March 31, 2024

 

     Notes      Amount as
per IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant to
US GAAP
conversion)
    Reclassification
pursuant to
US GAAP
conversion
    Amount
as per
US GAAP
 

Revenue

      $ 1,323,365     $ —      $ —      $ 1,323,365  

Cost of revenue(1)

        844,930       12,828       (958     856,800  

Gross profit

        478,435       (12,828     958       466,565  

Operating expenses:

           

Selling and marketing expenses

        78,339       —        (10     78,329  

General and administrative expenses

        183,625       661       (177     184,109  

Foreign exchange gain, net

        (721     —        —        (721

Amortization of intangible assets

        33,046       —        —        33,046  

Impairment of intangible assets

        30,882       —        —        30,882  

Operating income

        153,264       (13,489     1,145       140,920  

Other income, net

        (39,415     260       (200     (39,355

Interest expense

        29,083       (15,152     1,345       15,276  

Income before income taxes

        163,596       1,403       —        164,999  

Income tax expenses

        23,448       (5,926     —        17,522  

Net income

        140,148       7,329       —        147,477  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Exclusive of amortization expense

Reconciliation of comprehensive income for the year ended March 31, 2024

 

     Notes      Amount as
per IFRS
    Effect of
conversion to
US GAAP
(excluding
reclassification
pursuant to
US GAAP
conversion)
    Reclassification
pursuant to
US GAAP
conversion
     Amount
as per
US GAAP
 

Net income

      $ 140,148     $ 7,329       —       $ 147,477  

Other comprehensive income for the period, net of taxes

            

Retirement benefits

        (1,717     5       —         (1,712

Foreign currency translation loss

        (10,069     (341     —         (10,410

Gains on cash flow hedges

        3,679       —        —         3,679  
     

 

 

   

 

 

   

 

 

    

 

 

 

Total other comprehensive loss, net of taxes

        (8,107     (336     —         (8,443
     

 

 

   

 

 

   

 

 

    

 

 

 

Total comprehensive income

      $ 132,041     $ 6,993     $ —       $ 139,034  
     

 

 

   

 

 

   

 

 

    

 

 

 

 

Page 37 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Notes:

1. Lease

a. Under IFRS, the Company, as lessee, applied the single lease model that is similar to the accounting for a finance lease under US GAAP. The expense recognition presented a higher portion of the total expense earlier in the lease term as a combination of straight-line depreciation of the Operating lease right-of-use (‘ROU’) asset and the effective interest rate method applied to the lease liability results in a decreasing rate of interest expense recognition throughout the lease term.

Under US GAAP, there is dual classification lease accounting model for lessees: finance leases and operating leases. The Company, as a lessee, has classified all its leases as operating leases and recognized a single lease expense, including both a ROU asset depreciation component and an interest expense component, on a straight-line basis throughout the lease term.

b. ROU asset measurement as at April 1, 2019, the date of transition to IFRS 16 -“Leases” and ASC 842 – “Classification and accounting treatment of Lease”:

Under IFRS, the Company elected to measure ROU assets related to certain lease contracts as if IFRS 16 -“Leases” had always been applied (but using the incremental borrowing rate at the date of initial application). Under US GAAP, upon transition to ASC 842, Leases, the Company measures ROU asset at an amount equal to the lease liability.

c. Under IFRS, the Company is required to impute interest on refundable security deposit with lessor. Imputed interest is considered as part of ROU assets. Under US GAAP, the Company is not required to impute interest on refundable security deposit with the lessor.

2. Employee benefits

a. Actuarial gains and losses: Under IFRS, the Company recognized actuarial gains and losses in other comprehensive income and does not reclassify actuarial gains and losses to the statement of income. Under US GAAP, the Company recognizes actuarial gains and losses in other comprehensive income and amortizes it to net periodic benefit cost over the expected remaining period of service of the covered employees using the corridor method.

b. Past service cost: Under IFRS, the Company recognizes past service costs associated with a plan amendment in the statement of income immediately when the plan amendment occurs. Under US GAAP, past service cost associated with plan amendment is initially recognized in full in other comprehensive income in the reporting period in which the amendment occurs and subsequently amortizes into employee benefit cost over the expected remaining period of service of the covered employees.

c. Under IFRS, the Company presents service cost and other components of net benefit cost in the statement of income as components of a single item of expense. Under US GAAP, the service cost component of net benefit cost is presented in the same line item or items as other compensation cost. Other components of net benefit cost are presented separately from the service cost component and from operating income.

3. Income tax expense

The difference in deferred tax as compared to IFRS is primarily on account of:

a. Tax impact of above US GAAP adjustments.

b. Treatment of share-based compensation expense, as below:-

Under IFRS, income tax effects of share-based awards is measured based on an estimate of the future tax deduction, if any, for the award measured at the end of each reporting period. When the expected tax benefits from equity awards exceed the recorded cumulative recognized expense multiplied by the tax rate, the tax benefit up to the amount of the tax effect of the cumulative book compensation expense is recorded in the income statement; the excess is recorded in equity. When the expected tax benefit is less than the tax effect of the cumulative amount of recognized expense, the entire tax benefit is recorded in the income statement.

Under US GAAP, deferred taxes are recorded as share-based compensation expense is recognized, as long as that particular type of instrument ordinarily would result in a future tax deduction. The measurement of the deferred tax asset is based on the amount of compensation cost recognized for book purposes. Changes in the stock price do not impact the deferred tax asset or result in any adjustments prior to settlement or expiration. Upon settlement or expiration, excess tax benefits and tax deficiencies (the difference between the recorded deferred tax asset and the tax benefit of the actual tax deduction) are recognized within income tax expense in the consolidated statement of income.

 

Page 38 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

Operating segments

The Company provides business process management services. Effective April 1, 2023, the Company adopted a new organizational structure featuring four strategic business units (“SBUs”), each headed by a chief business officer. Under the new organizational structure, the Company combined its prior verticals into the four SBUs. This structure is intended to help drive improved outcomes for global clients and enable the Company to better drive business synergies, enhance scalability, generate operating leverage, and create organizational depth. The Company now manages and reports financial information through its four SBUs, which reflects how management reviews financial information and makes operating decisions.

The SBUs’ performance is reviewed by the Group Chief Executive Officer, who has been identified as the Chief Operating decision Maker (“CODM”) as defined by ASC 280, “Segment Reporting.” The CODM evaluates the Company’s performance and allocates resources based on revenue growth and operating performance of SBUs. The Company’s operating segments, effective April 1, 2023, are as follows:

 

 

Banking/Financial Services, and Insurance (“BFSI”),

 

 

Travel, Shipping/Logistics, and Utilities (“TSLU’’),

 

 

Manufacturing/Retail/Consumer, Hi-tech/Professional Services, and Procurement (“MRHP”), and

 

 

Healthcare/Life Sciences (“HCLS”).

The Company uses revenue less repair payments (non-GAAP) as a primary measure to allocate resources and measure segment performance. Revenue less repair payments is a non-GAAP measure which is calculated as (a) revenue less (b) in the Company’s BFSI SBU, payments to repair centers for “Fault” repair cases where the Company acts as the principal in its dealings with the third party repair centers and its clients.

The CODM does not evaluate certain operating expenses, interest expense, other income, net and income taxes by segment, therefore the Company does not allocate these expenses by segment. Assets and liabilities used in Company’s business are not identified to any of the reportable segments as they are used interchangeably between segments. Management believes that it is currently not practicable to provide segment disclosures relating to total assets and liabilities, since a meaningful segregation of the available data is onerous.

 

Page 39 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

 

     Year ended March 31, 2023  
     TSLU      MRHP      HCLS      BFSI      Reconciling
item(3)
    Total  

Revenue from external customers

                

Segment Revenue

   $ 376,167      $ 278,246      $ 187,357      $ 406,413      $ (23,921   $ 1,224,262  

Payments to repair centers

     —         —         —         62,240        —        62,240  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Revenue less repair payments (non-GAAP)

     376,167        278,246        187,357        344,173        (23,921     1,162,022  

Adjusted cost of revenue (1) (2)

     225,733        169,905        135,199        212,151        (438     742,550  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment gross profit

     150,434        108,341        52,158        132,022        (23,483     419,472  

Other costs

                   189,951  

Other income, net

                   (15,905

Interest expense

                   6,578  

Amortization of intangible assets

                   23,646  

Share-based compensation expense

                   49,733  

Income- tax expense

                   27,047  
                

 

 

 

Net income

                   138,422  
                

 

 

 

 

(1)

Excludes share-based compensation expense.

(2)

Adjusted cost of revenue under reconciling items includes inter and intra segment eliminations and unallocated expenses.

(3)

Revenue under reconciling items includes inter and intra segment eliminations and impact of foreign exchange fluctuations.

 

Page 40 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

 

     Three months ended June 30, 2023  
     TSLU      MRHP      HCLS      BFSI      Reconciling
item(3)
    Total  

Revenue from external customers

                

Segment Revenue

   $ 102,174      $ 80,996      $ 40,867      $ 110,116      $ (7,652   $ 326,501  

Payments to repair centers

     —         —         —         9,013        —        9,013  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Revenue less repair payments (non-GAAP)

     102,174        80,996        40,867        101,103        (7,652     317,488  

Adjusted cost of revenue (1) (2)

     59,950        47,701        28,861        61,624        2,633       200,769  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment gross profit

     42,224        33,295        12,006        39,479        (10,285     116,719  

Other costs

                   53,912  

Other income, net

                   (4,780

Interest expense

                   3,642  

Amortization of intangible assets

                   8,725  

Share-based compensation expense

                   16,216  

Income- tax expense

                   7,040  
                

 

 

 

Net income

                   31,964  
                

 

 

 

 

(1)

Excludes share-based compensation expense.

(2)

Adjusted cost of revenue under reconciling items includes inter and intra segment eliminations and unallocated expenses.

(3)

Revenue under reconciling items includes inter and intra segment eliminations and impact of foreign exchange fluctuations.

 

Page 41 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

 

     Three months ended September 30, 2023  
     TSLU      MRHP      HCLS      BFSI      Reconciling
item(3)
    Total  

Revenue from external customers

                

Segment Revenue

   $ 102,775      $ 80,948      $ 43,391      $ 114,382      $ (7,606   $ 333,890  

Payments to repair centers

     —         —         —         8,914        —        8,914  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Revenue less repair payments (non-GAAP)

     102,775        80,948        43,391        105,468        (7,606     324,976  

Adjusted cost of revenue (1) (2)

     59,147        48,368        29,233        66,204        (36     202,916  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment gross profit

     43,628        32,580        14,158        39,264        (7,570     122,060  

Other costs

                   53,277  

Other income, net

                   (25,603

Interest expense

                   4,089  

Amortization of intangible assets

                   8,688  

Share-based compensation expense

                   13,374  

Income- tax expense

                   8,792  
                

 

 

 

Net income

                   59,443  
                

 

 

 

 

(1)

Excludes share-based compensation expense.

(2)

Adjusted cost of revenue under reconciling items includes inter and intra segment eliminations and unallocated expenses.

(3)

Revenue under reconciling items includes inter and intra segment eliminations and impact of foreign exchange fluctuations.

 

Page 42 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

 

     Three months ended December 31, 2023  
     TSLU      MRHP      HCLS      BFSI      Reconciling
item(3)
    Total  

Revenue from external customers

                

Segment Revenue

   $ 99,851      $ 76,298      $ 41,420      $ 115,948      $ (7,314   $ 326,203  

Payments to repair centers

     —         —         —         10,294        —        10,294  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Revenue less repair payments (non-GAAP)

     99,851        76,298        41,420        105,654        (7,314     315,909  

Adjusted cost of revenue (1) (2)

     58,953        43,198        28,733        63,800        4,384       199,068  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment gross profit

     40,898        33,100        12,687        41,854        (11,698     116,841  

Other costs

                   55,686  

Other income, net

                   (4,093

Interest expense

                   3,726  

Amortization of intangible assets

                   8,628  

Share-based compensation expense

                   13,139  

Income- tax expense

                   (1,782
                

 

 

 

Net income

                   41,537  
                

 

 

 

 

(1)

Excludes share-based compensation expense.

(2)

Adjusted cost of revenue under reconciling items includes inter and intra segment eliminations and unallocated expenses.

(3)

Revenue under reconciling items includes inter and intra segment eliminations and impact of foreign exchange fluctuations.

 

Page 43 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

 

     Three months ended March 31, 2024  
     TSLU      MRHP      HCLS      BFSI      Reconciling
item(3)
    Total  

Revenue from external customers

                

Segment Revenue

   $ 101,279      $ 81,038      $ 40,220      $ 121,438      $ (7,204   $ 336,771  

Payments to repair centers

     —         —         —         10,874        —        10,874  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Revenue less repair payments (non-GAAP)

     101,279        81,038        40,220        110,564        (7,204     325,897  

Adjusted cost of revenue (1) (2)

     59,263        45,075        27,318        68,717        4,528       204,901  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment gross profit

     42,016        35,963        12,902        41,847        (11,732     120,996  

Other costs

                   57,209  

Other income, net

                   (4,879

Interest expense

                   3,819  

Amortization of intangible assets

                   7,005  

Impairment of intangible assets

                   30,882  

Share-based compensation expense

                   8,954  

Income- tax expense

                   3,472  
                

 

 

 

Net income

                   14,534  
                

 

 

 

 

(1)

Excludes share-based compensation expense.

(2)

Adjusted cost of revenue under reconciling items includes inter and intra segment eliminations and unallocated expenses.

(3)

Revenue under reconciling items includes inter and intra segment eliminations and impact of foreign exchange fluctuations.

 

Page 44 of 45


WNS (HOLDINGS) LIMITED

(Unaudited, amounts in thousands)

 

     Year ended March 31, 2024  
     TSLU      MRHP      HCLS      BFSI      Reconciling
item(3)
    Total  

Revenue from external customers

                

Segment Revenue

   $ 406,080      $ 319,280      $ 165,898      $ 461,883      $ (29,776   $ 1,323,365  

Payments to repair centers

     —         —         —         39,095        —        39,095  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Revenue less repair payments (non-GAAP)

     406,080        319,280        165,898        422,788        (29,776     1,284,270  

Adjusted cost of revenue (1) (2)

     237,312        184,342        114,145        260,345        11,509       807,653  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment gross profit

     168,768        134,938        51,753        162,443        (41,285     476,617  

Other costs

                   220,086  

Other income, net

                   (39,355

Interest expense

                   15,276  

Impairment of intangible assets

                   30,882  

Amortization of intangible assets

                   33,046  

Share-based compensation expense

                   51,683  

Income- tax expense

                   17,522  
                

 

 

 

Net income

                   147,477  
                

 

 

 

 

(1)

Excludes share-based compensation expense.

(2)

Adjusted cost of revenue under reconciling items includes inter and intra segment eliminations and unallocated expenses.

(3)

Revenue under reconciling items includes inter and intra segment eliminations and impact of foreign exchange fluctuations.

 

Page 45 of 45

v3.24.2
Document and Entity Information
Jul. 09, 2024
Document And Entity Information [Line Items]  
Document Type 8-K
Document Period End Date Jul. 09, 2024
Entity Registrant Name WNS (HOLDINGS) LIMITED
Entity Incorporation State Country Code Y9
Entity File Number 001-32945
Entity Tax Identification Number 00-0000000
Entity Address Address Line 1 515 Madison Avenue, 8th Floor
Entity Address City Or Town New York
Entity Address Postal Zip Code 10022
Entity Address State Or Province NY
Country Region 91
City Area Code 22
Local Phone Number 6826-2100
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Ordinary share, par value 10 pence per share
Trading Symbol WNS
Security Exchange Name NYSE
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0001356570
Other Address [Member]  
Document And Entity Information [Line Items]  
Entity Address Address Line 1 Gate 4, Godrej & Boyce Complex
Entity Address Address Line 2 Pirojshanagar
Entity Address Address Line 3 Vikhroli (W)
Entity Address City Or Town Mumbai
Entity Address Country IN
Entity Address Postal Zip Code 400 079

WNS (NYSE:WNS)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more WNS Charts.
WNS (NYSE:WNS)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more WNS Charts.