U.S.
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2015
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _______________ to _______________
Commission
File Number
Tianyin
Pharmaceutical Co., Inc.
(Exact
name of registrant as specified in its charter)
Delaware |
|
|
(State
or other jurisdiction of
incorporation
or organization) |
|
(IRS
Employer
Identification No.) |
23rd
Floor, Unionsun Yangkuo Plaza
No.
2, Block 3, Renmin Road South
Chengdu,
P. R. China, 610041
+86
028 8551 6696
(Address,
including zip code, and telephone number,
including
area code, of Registrant’s principal executive offices)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange
Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and
“smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large
Accelerated Filer |
☐ |
Accelerated
Filer |
☐ |
|
|
|
|
Non-accelerated
filer |
☐ (do
not check if a smaller reporting company) |
Smaller reporting
company |
☒ |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934) Yes ☐ No ☒
As
of August 11, 2015, there were 29,546,276 shares issued and 29,432,791 shares outstanding.
TABLE
OF CONTENTS
|
|
Page |
PART I - FINANCIAL
INFORMATION |
|
|
|
|
|
Item 1. Financial
Statements |
|
|
|
|
|
Unaudited Consolidated
Balance Sheets at March 31, 2015 and June 30, 2014 |
|
3 |
|
|
|
Unaudited Consolidated
Statements of Operations for the three and nine months ended March 31, 2015 and 2014 |
|
4 |
|
|
|
Unaudited Consolidated
Statements of Comprehensive Income (Loss) for the three and nine months ended March 31, 2015 and 2014 |
|
5 |
|
|
|
Unaudited Consolidated
Statements of Cash Flows for the nine months ended March 31, 2015 and 2014 |
|
6 |
|
|
|
Unaudited Notes
to Consolidated Financial Statements |
|
7 |
|
|
|
Item 2. Management’s
Discussion and Analysis or Plan of Operation |
|
12 |
|
|
|
Item 3. Quantitative
and Qualitative Disclosure About Market Risk |
|
17 |
|
|
|
Item 4. Controls
and Procedures |
|
17 |
|
|
|
PART II –
OTHER INFORMATION |
|
18 |
|
|
|
Item 1. Legal
Proceedings |
|
18 |
|
|
|
Item 2. Unregistered
Sales of Equity Securities And Use Of Proceeds |
|
18 |
|
|
|
Item 3. Defaults
Upon Senior Securities |
|
18 |
|
|
|
Item 4. Mine Safety
Disclosures |
|
18 |
|
|
|
Item 5. Other
Information |
|
18 |
|
|
|
Item 6. Exhibits |
|
19 |
Tianyin Pharmaceutical Co., Inc. |
Consolidated Balance Sheets |
(Unaudited) |
| |
March 31, | | |
June 30, | |
| |
2015 | | |
2014 | |
| |
| | |
| |
Assets | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 15,163,772 | | |
$ | 16,120,041 | |
Restricted cash | |
| 305,841 | | |
| 994,017 | |
Accounts receivable, net of allowance for doubtful accounts of $102,842 and $102,401 at March 31, 2015 and June 30, 2014, respectively | |
| 1,018,695 | | |
| 9,074,576 | |
Inventory | |
| 5,343,015 | | |
| 3,841,712 | |
Loan receivable | |
| - | | |
| 1,981,280 | |
Deferred tax assets | |
| 1,357,402 | | |
| 1,180,510 | |
Prepaid R&D expenses - current portion | |
| 3,533,833 | | |
| - | |
Other current assets | |
| 811,587 | | |
| 587,384 | |
Total current assets | |
| 27,534,145 | | |
| 33,779,520 | |
| |
| | | |
| | |
Property and equipment, net | |
| 19,878,898 | | |
| 45,378,356 | |
| |
| | | |
| | |
Intangibles, net | |
| 12,816,815 | | |
| 27,699,733 | |
| |
| | | |
| | |
Prepaid R&D expenses | |
| 176,692 | | |
| - | |
| |
| | | |
| | |
Goodwill | |
| 212,030 | | |
| 211,120 | |
| |
| | | |
| | |
Assets held for sale | |
| 40,731,957 | | |
| - | |
| |
| | | |
| | |
Total assets | |
$ | 101,350,537 | | |
$ | 107,068,729 | |
| |
| | | |
| | |
Liabilities and Equity | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 69,323 | | |
$ | 1,592,459 | |
Accounts payable – construction related | |
| 762,366 | | |
| 2,238,927 | |
Short-term bank loans | |
| 2,935,800 | | |
| 4,547,200 | |
Income tax payable | |
| 46,681 | | |
| 35,832 | |
Other taxes payable | |
| 101,353 | | |
| 390,490 | |
Other current liabilities | |
| 230,164 | | |
| 522,995 | |
Total current liabilities | |
| 4,145,687 | | |
| 9,327,903 | |
| |
| | | |
| | |
Total liabilities | |
| 4,145,687 | | |
| 9,327,903 | |
| |
| | | |
| | |
Equity | |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock, $0.001 par value, 25,000,000 shares authorized, no shares issued and outstanding at March 31, 2015 and June 30, 2014 | |
| - | | |
| - | |
Common stock, $0.001 par value, 50,000,000 shares authorized, 29,546,276 shares issued, 29,432,791 shares outstanding at March 31, 2015 and June 30, 2014 | |
| 29,546 | | |
| 29,546 | |
Additional paid-in capital | |
| 27,807,961 | | |
| 30,189,802 | |
Treasury stock, 113,485 shares at cost | |
| (135,925 | ) | |
| (135,925 | ) |
Statutory reserve | |
| 7,071,650 | | |
| 6,976,412 | |
Retained earnings | |
| 49,972,364 | | |
| 50,193,258 | |
Accumulated other comprehensive income | |
| 10,836,254 | | |
| 10,423,712 | |
Total stockholders’ equity | |
| 95,581,850 | | |
| 97,676,805 | |
| |
| | | |
| | |
Noncontrolling interest | |
| 1,623,000 | | |
| 64,021 | |
| |
| | | |
| | |
Total equity | |
| 97,204,850 | | |
| 97,740,826 | |
| |
| | | |
| | |
Total liabilities and equity | |
$ | 101,350,537 | | |
$ | 107,068,729 | |
The accompanying notes are an integral
part of these unaudited consolidated financial statements
Tianyin Pharmaceutical Co., Inc. |
Consolidated Statements of Operations |
(Unaudited) |
| |
For the Three Months Ended March 31, | | |
For the Nine Months Ended March 31, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
| | |
| | |
| | |
| |
Sales | |
$ | 3,962,295 | | |
$ | 8,635,104 | | |
$ | 20,387,416 | | |
$ | 37,306,818 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of sales | |
| 2,236,182 | | |
| 5,137,767 | | |
| 9,933,128 | | |
| 21,598,669 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 1,726,113 | | |
| 3,497,337 | | |
| 10,454,288 | | |
| 15,708,149 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
Selling expenses | |
| 653,485 | | |
| 1,529,796 | | |
| 3,499,285 | | |
| 6,497,715 | |
General and administrative expenses | |
| 1,605,152 | | |
| 1,322,751 | | |
| 3,794,569 | | |
| 3,433,912 | |
Research and development | |
| 895,181 | | |
| 238,941 | | |
| 2,902,431 | | |
| 742,269 | |
Total operating expenses | |
| 3,153,818 | | |
| 3,091,488 | | |
| 10,196,285 | | |
| 10,673,896 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
| (1,427,705 | ) | |
| 405,849 | | |
| 258,003 | | |
| 5,034,253 | |
| |
| | | |
| | | |
| | | |
| | |
Other income (expenses): | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 11,622 | | |
| 27,074 | | |
| 25,441 | | |
| 135,808 | |
Interest expense | |
| (119,732 | ) | |
| (82,525 | ) | |
| (278,389 | ) | |
| (305,248 | ) |
Total other income (expenses) | |
| (108,110 | ) | |
| (55,451 | ) | |
| (252,948 | ) | |
| (169,440 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) before (credit) provision for income taxes | |
| (1,535,815 | ) | |
| 350,398 | | |
| 5,055 | | |
| 4,864,813 | |
| |
| | | |
| | | |
| | | |
| | |
Provision (credit) for income taxes | |
| (296,597 | ) | |
| 358,860 | | |
| 140,567 | | |
| 1,720,724 | |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss)
| |
| (1,239,218 | ) | |
| (8,462 | ) | |
| (135,512 | ) | |
| 3,144,089 | |
| |
| | | |
| | | |
| | | |
| | |
Less: Net loss attributable to noncontrolling interest | |
| (1,553 | ) | |
| (45,974 | ) | |
| (9,856 | ) | |
| (152,153 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) attributable to Tianyin Pharmaceutical Co., Inc. | |
$ | (1,237,665 | ) | |
$ | 37,512 | | |
$ | (125,656 | ) | |
$ | 3,296,242 | |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted earnings (loss) per share | |
$ | (0.04 | ) | |
$ | 0.00 | | |
$ | (0.00 | ) | |
$ | 0.11 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares outstanding: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| 29,432,791 | | |
| 29,405,013 | | |
| 29,432,791 | | |
| 29,390,090 | |
The accompanying notes are an integral
part of these unaudited consolidated financial statements
Tianyin Pharmaceutical Co., Inc. |
Consolidated Statements of Comprehensive Income (Loss)
|
(Unaudited) |
|
| |
For the Three Months Ended March 31, | | |
For the Nine Months Ended March 31, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
| | |
| | |
| | |
| |
Net income (loss) | |
$ | (1,239,218 | ) | |
$ | (8,462 | ) | |
$ | (135,512 | ) | |
$ | 3,144,089 | |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive income (loss) | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation adjustment | |
| 237,898 | | |
| (891,567 | ) | |
| 412,536 | | |
| 156,524 | |
| |
| | | |
| | | |
| | | |
| | |
Total other comprehensive income (loss) | |
| 237,898 | | |
| (891,567 | ) | |
| 412,536 | | |
| 156,524 | |
| |
| | | |
| | | |
| | | |
| | |
Total Comprehensive income (loss) | |
| (1,001,320 | ) | |
| (900,029 | ) | |
| 277,024 | | |
| 3,300,613 | |
| |
| | | |
| | | |
| | | |
| | |
Less: Comprehensive income (loss) attributable to the noncontrolling interest | |
| (1,554 | ) | |
| 105,495 | | |
| (9,862 | ) | |
| 1,109 | |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive income (loss) attributable to Tianyin
Pharmaceutical Co., Inc. | |
$ | (999,766 | ) | |
$ | (1,005,524 | ) | |
$ | 286,886 | | |
$ | 3,299,504 | |
The accompanying notes are
an integral part of these unaudited consolidated financial statements
Tianyin
Pharmaceutical Co., Inc. |
Consolidated
Statements of Cash Flows |
(Unaudited) |
| |
For the Nine Months Ended | |
| |
March 31, | |
| |
2015 | | |
2014 | |
Cash flows from operating activities: | |
| | | |
| | |
Net Income (loss) | |
$ | (135,512 | ) | |
$ | 3,144,089 | |
Adjustments to reconcile net income to
net cash provided by (used in) operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 1,926,108 | | |
| 1,946,239 | |
Amortization of R&D contract | |
| 2,640,625 | | |
| - | |
Share-based payments | |
| - | | |
| 55,000 | |
Deferred tax assets | |
| (176,892 | ) | |
| - | |
Changes in current assets and current liabilities: | |
| | | |
| | |
Accounts receivable | |
| 8,065,216 | | |
| 1,758,488 | |
Inventory | |
| (1,479,282 | ) | |
| 264,460 | |
Prepaid R&D expenses | |
| (6,337,500 | ) | |
| - | |
Other current assets | |
| (220,856 | ) | |
| 269,913 | |
Accounts payable and accrued expenses | |
| (1,524,371 | ) | |
| 66,776 | |
Accounts payable – construction related | |
| (1,480,745 | ) | |
| (2,740,773 | ) |
Income tax and other taxes payable | |
| (279,095 | ) | |
| (740,547 | ) |
Other current liabilities | |
| (294,000 | ) | |
| 383,106 | |
| |
| | | |
| | |
Net cash provided by operating activities | |
| 703,696 | | |
| 4,406,751 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Addition of Contruction in process | |
| (1,960,569 | ) | |
| (1,415,260 | ) |
Proceeds from loans receivable | |
| 1,982,500 | | |
| - | |
Acquisition of non-controlling interests | |
| (2,437,500 | ) | |
| - | |
| |
| | | |
| | |
Net cash used in investing activities | |
| (2,415,569 | ) | |
| (1,415,260 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Changes in restricted cash | |
| 689,913 | | |
| 4,565,120 | |
Proceeds from short-term bank loans | |
| - | | |
| 4,565,120 | |
Repayment of short-term bank loans | |
| (1,625,000 | ) | |
| (5,967,264 | ) |
Capital contribution from non-controlling interest | |
| 1,625,000 | | |
| - | |
| |
| | | |
| | |
Net cash provided by financing activities | |
| 689,913 | | |
| 3,162,976 | |
| |
| | | |
| | |
Effect of foreign currency translation on cash | |
| 65,691 | | |
| 99,810 | |
| |
| | | |
| | |
Net increase (decrease) in cash and cash equivalents | |
| (956,269 | ) | |
| 6,254,277 | |
| |
| | | |
| | |
Cash and cash equivalents – beginning of period | |
| 16,120,041 | | |
| 26,827,008 | |
| |
| | | |
| | |
Cash and cash equivalents – ending of period | |
$ | 15,163,772 | | |
$ | 33,081,285 | |
| |
| | | |
| | |
Supplemental disclosures of cash activities | |
| | | |
| | |
Cash paid for interest | |
$ | 270,545 | | |
$ | 82,172 | |
Cash paid for income taxes | |
$ | 306,804 | | |
$ | 726,789 | |
The accompanying notes are an integral
part of these unaudited consolidated financial statements
TIANYIN PHARMACEUTICAL CO., INC.
Notes To Consolidated Financial Statements
(Unaudited)
NOTE 1 – ORGANIZATION AND NATURE OF
BUSINESS
Tianyin Pharmaceutical (the “Company”
or “TPI”), was established under the laws of Delaware. The Company’s primary business is to research, manufacture
and sell pharmaceutical products in China through its wholly owned subsidiaries.
The Company established a joint venture (“JV”)
through its wholly owned subsidiary, Chengdu Tianyin Pharmaceutical Co., Ltd. (“Chengdu Tianyin”) with Shandong Buchang
Pharmaceutical Co., Ltd. (“Shandong Buchang”) in November 2014. Chengdu Tianyin owned 95% and Shandong Buchang owned
5% of JV. In April and May 2015, the Company transferred a total 75% ownership of JV to Shandong Buchang for RMB 160 million (approximately
$26 million). See Note 10 for details.
NOTE 2 – BASIS OF PRESENTATION AND CONSOLIDATION
The unaudited consolidated financial statements
include the accounts of TPI and its wholly-owned subsidiaries. All inter-company transactions and balances have been eliminated
in consolidation. The accompanying unaudited financial statements have been prepared in accordance with US GAAP applicable to interim
financial information and the requirements of Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission.
Accordingly, they do not include all of the information and disclosures required by US GAAP for complete financial statements.
Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments, which
include only normal recurring adjustments, considered necessary for a fair presentation of the financial position and the results
of operations and cash flows for the interim periods have been included.
These interim unaudited consolidated financial
statements should be read in conjunction with the consolidated financial statements for the year ended June 30, 2014, included
in the Company’s annual report on Form 10-K filed with the U.S. Securities Exchange Commission on December 9, 2014, as not
all disclosures required by US GAAP for annual financial statements are presented. The interim consolidated financial statements
follow the same accounting policies and methods of computations as the audited consolidated financial statements for the year
ended June 30, 2014.
The Company uses the United States dollar (“U.S.
Dollar” or “US$” or “$”) for financial reporting purposes. The subsidiaries within the Company maintain
their books and records in their respective functional currency, being the primary currency of the economic environment in which
their operations are conducted. Assets and liabilities of a subsidiary with functional currency other than U.S. Dollar are translated
into U.S. Dollars using the applicable exchange rates prevailing at the balance sheet date. Items on the statements of comprehensive
income and cash flows are translated at average exchange rates during the reporting period. Equity accounts are translated at
historical rates. Adjustments resulting from the translation of the Company’s financial statements are recorded as a component
of accumulated other comprehensive income.
NOTE 3 – ACQUISITION OF NON-CONTROLLING
INTEREST
On September
30, 2014, the Company’s subsidiary, Chengdu Tianyin, acquired the remaining 13% of Sichuan Jiangchuan Pharmaceutical Co.
Ltd (“JCM”) for RMB 15 million (approximately $2.4 million) from an unrelated individual. Total
payment of RMB 15 million (approximately $2.4 million) was made on October 8, 2014. JCM became a wholly owned subsidiary
of Chengdu Tianyin on September 30, 2014.
NOTE 4 – INVENTORY
Inventory as of March 31, 2015 and June 30,
2014 consists of the following:
| |
March 31, 2015 | | |
June 30, 2014 | |
| |
| | |
| |
Raw materials | |
$ | 1,690,558 | | |
$ | 690,355 | |
Packaging supplies | |
| 927,330 | | |
| 387,599 | |
Work in process | |
| 901,876 | | |
| 1,088,880 | |
Finished goods | |
| 1,823,251 | | |
| 1,674,878 | |
| |
$ | 5,343,015 | | |
$ | 3,841,712 | |
NOTE 5 – PREPAID RESEARCH AND DEVELOPMENT EXPENSE
In July 2014, the Company’s subsidiary,
Chengdu Tianyin, entered into a research and development agreement with a pharmaceutical research company, Kang Lu Biomedical Co.
(“KL”). KL is a reputable TCM research company that specializes in the product development and CFDA application process
for TCM extracts and healthcare products. Pursuant to the agreement, KL will provide research and development expanding formulation
varieties from Gingko Mihuan Oral Liquid (GMOL) to Capsule formulation. The total contract price is RMB 65 million (approximately
$10.5 million). The first payment of RMB 39 million (approximately $6.3 million) was paid in July 2014. The project is expected
to be completed before August 2017. The total contract price is being amortized over the term of the agreement which is a period
of three years on a straight line basis.
NOTE 6 – SHORT-TERM BANK LOANS
Short-term bank loans consist of the following:
| |
March 31, | | |
June 30, | |
| |
2015 | | |
2014 | |
| |
| | |
| |
On October 30, 2013, the Company obtained a loan from China CITIC Bank, which matures on October 30, 2014. The interest is calculated using an annual fixed interest rate of 7.20% and paid monthly. The loan was guaranteed by the Company’s CEO, Guoqing Jiang and a third party. Loan principal of $1,611,400 (RMB 10 million) was repaid in October 2014, and the remaining loan principal of $2,935,800 was paid in full by April 29, 2015. | |
$ | 2,935,800 | | |
$ | 4,547,200 | |
| |
| | | |
| | |
On October 28, 2013, the Company obtained a loan with ability to borrow RMB 12 million (approximately $2 million) from China CITC Bank, which matures on October 30, 2014. The loan was guaranteed by the Company’s CEO and a third party. The loan was extended on October 30, 2014 with extended maturity date of January 30, 2015. The loan balance for both periods are zero. | |
| - | | |
| - | |
| |
| | | |
| | |
Total short-term bank loans | |
$ | 2,935,800 | | |
$ | 4,547,200 | |
NOTE 7 – INCOME TAXES
The Company's subsidiary, Raygere, is incorporated
in the British Virgin Islands. Under the corporate tax laws of British Virgin Islands, it is not subject to tax on income or capital
gain.
The operating subsidiaries in China are
all subject to 25% income tax rate. The tax write- offs and loss profit credit could only be applied to the individual subsidiaries
of TPI.
In July 2006, the FASB issued ASC 740 that clarifies
the accounting for income taxes by prescribing a minimum probability threshold that a tax position must meet before a financial
statement benefit is recognized. The minimum threshold is defined as a tax position that is more likely than not to be sustained
upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based
on the technical merits of the position. The Company did not recognize any benefits in the financial statements for the fiscal
year ended June 30, 2014 and for the nine months ended March 31, 2015.
The comparison of income tax expense at the
U.S. statutory rate of 35% in 2015 and 2014, to the Company’s effective tax is as follows:
| |
Nine
months ended
March 31, | |
| |
2015 | | |
2014 | |
| |
| | |
| |
U.S. Statutory rate of 35% | |
$ | 12,636 | | |
$ | 1,721,935 | |
Tax rate difference between China and U.S. | |
| (1,506 | ) | |
| (491,444 | ) |
Change in valuation allowance | |
| 129,437 | | |
| 306,349 | |
Tax paid for prior periods | |
| - | | |
| 183,884 | |
Effective tax | |
$ | 140,567 | | |
$ | 1,720,724 | |
The provisions for income taxes are summarized as follows: |
|
|
| |
Nine months ended March 31, | |
| |
2015 | | |
2014 | |
| |
| | |
| |
Current | |
$ | 317,459 | | |
$ | 1,720,724 | |
Deferred | |
| (306,329 | ) | |
| (306,349 | ) |
Valuation allowance | |
| 129,437 | | |
| 306,349 | |
Total | |
$ | 140,567 | | |
$ | 1,720,724 | |
NOTE 8 – RISK FACTORS
The Company's operations are carried out in
the PRC. Accordingly, the Company's business, financial condition and results of operations may be adversely influenced by the
political, economic and legal environments in the PRC as well as by the general state of the PRC’s economy. Specifically,
the Company's business may be negatively influenced by changes in governmental policies with respect to laws and regulations, anti-inflationary
measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.
Credit Risk
Financial instruments, which potentially subject
the Company to credit risk consists principally of cash on deposit with financial institutions. Management believes that the financial
institutions that hold the Company’s cash and cash equivalents are financially sound and minimal credit risk exists with
respect to these investments. Due to the state ownership of China’s majority of financial institutions, the policies that
regulate the banking industry also presents a unique risk that impacts all industrial segments in China. The traditional industries
such as pharmaceutical manufacturing without exception may also be affected in terms of capital expenditure for GMP certification,
raw material purchases and etc.
NOTE 9 –CONCENTRATIONS
Concentrations
In terms of individual product sales, our major
product Gingko Mihuan Oral Liquid (GMOL) represented 62% or $12.7 million of total sales for the nine months ended March 31, 2015,
as compared to 45% or $16.6 million of total sales for the nine months ended March 31, 2014. For the quarter ended March
31, 2015, GMOL sales represented 76% or $3.0 million as compared to 60% or $5.2 million for the quarter ended March 31, 2014.
For the nine months ended March 31,
2015, one single customer accounted for 17% of the Company’s total sales compared with one customer accounted for 14% of
the Company’s sales for the nine months ended March 31, 2014. For the three months ended March 31, 2015 and 2014, no single
customer accounted for over 10% of the Company’s total sales.
Purchases
from one vendor accounted for 48% of the Company’s total purchases for the nine months ended March 31, 2015 as compared
to four vendors accounted for 16%, 11%, 10% and 9% respectively of the Company’s total purchases for the nine months ended
March 31, 2014. Purchases from three vendors accounted for
60%, 13% and 11% of the Company’s total purchases for the three months ended March 31, 2015 as compared to two vendors accounted
for 25% and 19% respectively of the Company’s total purchases for the three months ended March 31, 2014.
NOTE 10 – Joint Venture
Cooperation Framework Agreement
On October 29, 2014, Shandong Buchang
Pharmaceutical Co., Ltd. (“Shandong Buchang”), Chengdu Tianyin Pharmaceutical Co., Ltd. (“Chengdu Tianyin”),
which is the Company’s indirect wholly-owned subsidiary, Grandway Group Holdings Ltd. (“Grandway Group”), which
is the Company’s indirect wholly-owned subsidiary and Guoqing Jiang (“Jiang”), the Company’s Chairman
and CEO, (each, a “Party”, and collectively “Parties) entered into a Cooperation Framework Agreement Regarding
Chengdu Tianyin Pharmaceutical Co., Inc. (“Cooperation Framework Agreement”). Pursuant to the Cooperation Framework
Agreement, the Parties agreed to establish a joint venture, Qionglai Tianyin Pharmaceutical Co., Ltd. (“Qionglai Tianyin”),
with the total registered capital of RMB 200,000,000 (approximately US$32.3 million), with Chengdu Tianyin owning 95% and Shandong
Buchang owning 5%. Shandong Buchang’s capital investment in Qionglai Tianyin took the form of RMB 10 million (approximately
US$1.6 million), which was remitted on January 26, 2015, and Chengdu Tianyin’s capital investment in Qionglai Tianyin took
the form of its buildings, land use rights, machineries and equipment of its plant located at Longquan and Qionglai, all of its
patents and trademarks, and its portfolio drugs (the “Assets”).
Pursuant to the Cooperation Framework
Agreement, after the establishment of Qionglai Tianyin, Shandong Buchang or a third party approved by Shandong Buchang shall enter
into an agreement with Qionglai Tianyin to appoint Shandong Buchang or the third party as the exclusive distributor within China
regarding all medicines transferred excluding Mycophenolate Mofetil Capsules (CFDA No. H20080819), whose exclusive distributor
remains to be Chengdu Tianyin.
Following the execution of the Cooperation Framework
Agreement, registration documents to establish Qionglai Tianyin was filed on November 3, 2014 and approved on January 27, 2015.
Stock Pledge Agreement
In November 2014, Chengdu Tianyin and Shandong
Buchang entered into a Stock Pledge Agreement, pursuant to which the parties agreed that Chengdu Tianyin shall pledge its 95% stake
of Qionglai Tianyin to Shandong Buchang as its down payment to Shandong Buchang and guarantee of performance of Chengdu Tianyin,
Grandway Group and Dr. Guoqing Jiang under the Cooperation Framework Agreement.
Share Transfer Agreements
In
November 2014, Shandong Buchang, Chengdu Tianyin, Qionglai Tianyin and Grandway Group entered into a Share Transfer Agreement
Regarding Qionglai Tianyin Pharmaceutical Co., Ltd. (“2014 Share Transfer Agreement”). Pursuant to the 2014 Share
Transfer Agreement, after Chengdu Tianyin has completed the transfer of the Assets into Qionglai Tianyin, Chengdu Tianyin shall
transfer 72% of Qionglai Tianyin’s stock to Shandong Buchang at the total price of RMB 144,000,000 (approximately US$23.2
million) which shall be paid in installments. Shandong Buchang made the first installment of payment in the amount of RMB 50,000,000
(approximately US $8.1 million) on April 8, 2015. Chengdu Tianyin and Shandong Buchang are currently negotiating the timeline
for the remaining payments.
On April 28, 2015, Chengdu Tianyin completed
the transfer of 72% of Qionglai Tianyin’s stock to Shandong Buchang.
On May 13, 2015, the same parties entered into
another Share Transfer Agreement Regarding Qionglai Tianyin Pharmaceutical Co., Ltd. (“2015 Share Transfer Agreement”),
pursuant to which Chengdu Tianyin agreed to transfer another 3% of Qionglai Tianyin’s stock to Shandong Buchang at the total
price of RMB 6,000,000 (approximately US$0.97 million). Pursuant to the 2015 Share Transfer Agreement, Chengdu Tianyin and Shandong
Buchang own 20% and 80% of Qionglai Tianyin, respectively. Within 6 months of Shandong Buchang owning 80% of Qionglai Tianyin’s
stock, if the key products produced by Qionglai Tianyin fail to comply with industry standards imposed by the state, Shandong Buchang
is entitled to terminate this agreement. Within one month of the receipt of termination notice from Shandong Buchang, Chengdu Tianyin
shall return the entire purchase price paid by Shandong Buchang. Should Chengdu Tianyin fail to return the purchase price to Shandong
Buchang within one month, Shandong Buchang is entitled to an 8% annual interest of the outstanding payment. If there is any outstanding
payment owed by Chengdu Tianyin to Shandong Buchang after three months from the receipt of termination notice, Shandong Buchang
is entitled to a 0.08% daily interest of the outstanding payment.
Product Distribution Agreement
On
May 28, 2015, Qionglai Tianyin and Sichuan Hengshuo Pharmaceutical Co., Ltd. (“Sichuan Hengshuo” or “HSP”),
a wholly owned subsidiary of Chengdu Tianyin, entered into a Distribution Agreement Regarding Ginkgo Mihuan Oral Liquid and Other
Products (“Product Distribution Agreement”), pursuant to which Sichuan Hengshuo shall be the distributor of
Ginkgo Mihuan Oral Liquid (GMOL), Azithromycin Dispersible Tablets and Xuelian Chongcao Oral Liquid during the period from
June 1, 2015 to May 30, 2018.
Accounting Treatment
As of March 31, 2015, Qionglai Tianyin
has been included in the consolidated financial statements since the Company owned 95% of Qionglai Tianyin.
After transferring 75% ownership of
Qionglai Tianyin to Shandong Buchang, Chengdu Tianyin signed a sales agreement with Qionglai Tianyin to distribute three major
products manufactured by Qionglai Tianyin, in addition to be the distributor of one major product per Cooperation Framework Agreement.
Due to the continuing involvement and receiving cash flow from Qionglai Tianyin, the Company determined that the investment in
20% ownership of Qionglai Tianyin will be accounted for using equity method and assets which will be contributed to Qinglai Tianyin
are classified to Assets Held for Sale on balance sheet at March 31, 2015.
Note
11. Related-Party Transactions
On October 30, 2013, the Company obtained
two loans from China CITIC Bank, for RMB 28 million (approximately $4.5 million) and RMB12 million (approximately $ 1.9 million),
respectively, which matured on October 30, 2014. On October 30, 2014, the maturity dates of both loans were extended to January
30, 2015. Both loans were guaranteed by the Company’s CEO, Guoqing Jiang and third parties. (see note 6)
On October 29, 2014, Chengdu Tianyin,
the Company’s indirect wholly-owned subsidiary, Grandway Group, the Company’s indirect wholly-owned subsidiary, Guoqing
Jiang, the Company’s Chairman and CEO, and Shandong Buchang entered into certain Cooperation Framework Agreement, pursuant
to which a joint venture, Qionglai Tianyin, was established. (see note 10) Under the Cooperation Framework Agreement, Dr. Jiang
agreed to undertake joint and several liabilities with Chengdu Tianyin and Grandway Group to Shandong Buchang and Qionglai Tianyin
for breaches of the agreement.
NOTE 12 – SUBSEQUENT EVENT
In preparing the accompanying unaudited consolidated
financial statements, management has evaluated subsequent events for the period from March 31, 2015 through the date the financial
statements were available to be issued. Based on the evaluation, there is no other significant event need to be disclosed, other
than the following:
On April 28, 2015, Chengdu Tianyin transferred
72% ownership of Qionglai Tianyin to Shandong Buchang for RMB 144 million (approximately $23 million). On May 13, 2015, Chengdu
Tianyin transferred additional 3% ownership of Qionglai Tianyin to Shandong Buchang for RMB 6 million (approximately $1 million).
See Note 10 for details.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of
financial condition and results of operations relates to the operations and financial condition reported in the financial statements
of Tianyin Pharmaceutical Co., Inc. for the three and nine months ended March 31, 2015 and 2014 and should be read in conjunction
with such financial statements and related notes included in this report and the Company’s Annual Report on Form 10-K for
the year ended June 30, 2014.
The information set forth below includes
forward-looking statements. Certain factors that could cause results to differ materially from those projected in the forward-looking
statements are set forth below. Readers are cautioned not to put undue reliance on forward-looking statements. The Company disclaims
any intent or obligation to update publicly these forward-looking statements, whether as a result of new information, future events
or otherwise.
Overview
We are engaged in the development, manufacturing,
marketing and sale of patented biopharmaceutical, modernized traditional Chinese medicines (mTCM), branded generics and other pharmaceuticals
in China. Established in 1994, Chengdu Tianyin Pharmaceutical Co., Ltd (“Chengdu Tianyin”) is a pharmaceutical company
that manufactures and sells mTCMs and branded generics. The current management acquired 100% of the equity interest of Chengdu
Tianyin in 2003. On October 30, 2007, Grandway Groups Holdings Ltd. (“Grandway”) completed the acquisition of the 100%
of the equity interest and now owns 100% of the equity interest of Chengdu Tianyin.
In June 2009, Chengdu Tianyin invested approximately
$0.7 million (RMB 5 million) to establish a wholly-owned trading subsidiary, Chengdu Tianyin Medicine Trading Co., Ltd (“TMT”)
for the sale and distribution of pharmaceutical products to optimize our business model through our distribution channels.
On August 21, 2009, Chengdu Tianyin, Sichuan
Mingxin Pharmaceutical (“Sichuan Mingxin”) and an individual investor established Sichuan Jiangchuan Pharmaceutical
Co., Ltd (“JCM”). JCM’s major business is to produce macrolide antibiotic active pharmaceutical ingredients (API).
It was incorporated as a part of our strategy to establish our presence in the API industry in China. The total registered capital
of JCM is approximately $3.2 million (equivalent of RMB 20 million), of which Chengdu Tianyin accounts for 87%, after increasing
its stake in JCM from 77% at the inception of JCM by purchasing another 10% ownership from Sichuan Mingxin in the fiscal year 2012.
On September 30, 2014, Chengdu Tianyin purchased the remaining 13% of the ownership of JCM from the individual investor for approximately
$2.4 million (RMB 15 million). Consequently, JCM became a wholly owned subsidiary of Chengdu Tianyin.
On August 29, 2012, Chengdu Tianyin entered
into a Share Transfer Agreement with the shareholders of Sichuan Hengshuo Pharmaceutical Co., Ltd (“Sichuan Hengshuo”
or “HSP”), a pharmaceutical distribution company, to acquire 100% ownership of HSP for approximately $0.2 million (RMB
1.3 million). The purpose of the acquisition was to facilitate the relocation of Company’s manufacturing facility to Qionglai
since HSP was registered at Qionglai. The share transfer was closed on November 30, 2012, pursuant to which Chengdu Tianyin now
owns 100% of HSP and Guoqing Jiang, Chairman and CEO of Chengdu Tianyin has become the legal representative of HSP.
On January 27, 2015, a joint venture,
Qionglai Tianyin Pharmaceutical Co., Ltd. (“Qionglai Tianyin”), with the total registered capital of RMB 200,000,000
(approximately US$32.3 million), was established pursuant to a Cooperation Framework Agreement Regarding Chengdu Tianyin Pharmaceutical
Co., Inc. (“Cooperation Framework Agreement”) by and among Chengdu Tianyin, Grandway Group Holdings Ltd. (“Grandway
Group”, which is the Company’s indirect wholly-owned subsidiary and holds 100% interest of Chengdu Tianyin), Guoqing
Jiang (“Jiang”) and Shandong Buchang Pharmaceutical Co., Ltd. (“Shandong Buchang”), entered into on October
29, 2014. Pursuant to the Cooperation Framework Agreement, Chengdu Tianyin and Shandong Buchang owned 95% and 5% respectively of
Qionglai Tianyin. Shandong Buchang’s capital investment in Qionglai Tianyin took the form of RMB 10 million (approximately
US$1.6 million), which was remitted on January 26, 2015, and Chengdu Tianyin’s capital investment in Qionglai Tianyin took
the form of its buildings, land use rights, machineries and equipment of its plant located at Longquan and Qionglai, all of its
patents and trademarks, and its portfolio drugs collectively valuated at approximately RMB 190 million (approximately USD $30.7
million) (the “Assets”). On April 28, 2015 and May 13, 2015, Chengdu Tianyin transferred 72% and 3%, respectively,
of Qionglai Tianyin to Shandong Buchang for RMB 144,000,000 (approximately US$23.2 million) and RMB 6,000,000 (approximately US$0.97
million), respectively, pursuant to two Share Transfer Agreement. As of the date of this filing, Chengdu Tianyin and Shandong Buchang
own 20% and 80% of Qionglai Tianyin, respectively.
Competitive Environment
The market for pharmaceutical products is highly
competitive and significantly influenced by government policies which were issued and modified from time to time. Our operations
may be affected by technological advances by competitors, industry consolidation, stipulated stringencies in plant operation and
certification, patents granted to competitors, competitive combination products, new products offered by our competitors, as well
as new information provided by other marketed products and/or other post-market studies. With constant shifting government policies
during recent years, severe price cutting regulations and challenging business operating conditions, the Company may need to make
and modify business plans including forming joint venture and strategic alliance based on the direction of the government as well
as according to the unique pharmaceutical business environment in China.
Development and Growth Strategy
Research and Development (R&D)
We have a proven cooperative partnership model
for the R&D which is cost effective, efficient, and value adding for our organic growth. We focused on innovative products
as well as modifications and improvements of existing marketed products with substantial market potential. Our R&D partners
include a number of most prestigious academic institutions in China such as China Pharmaceutical University, Sichuan University-affiliated
West China Center of Medical Sciences, and Shaanxi University of Chinese Medicines. The partnership-based R&D strategy supports
TPI to commercialize, produce, and broaden our product pipeline and to market those products through our sales and marketing infrastructure.
In July 2014, a TPI’s subsidiary, Chengdu
Tianyin, entered into a research and development agreement with a pharmaceutical research company to expand formulation varieties
from GMOL to Capsule formulation. The in-house research group at TPI together with the partnership research institutes will collaborate
in developing, testing and filing for the CFDA approval application. The project is expected to be completed by August 2017.
Jiangchuan Macrolide Facility (JCM)
In January 2012, the JCM for R&D, manufacturing
and sale of macrolide APIs received its GMP certification designated as "CHUAN M0799," which is valid until December
31, 2015. As a result, JCM started the production of the macrolide API for TPI’s Azithromycin Dispersible Tablets (SFDA No:
H20074145). The API produced by JCM supplies for TPI’s own Azithromycin Tablets as well as for both domestic and international
third party sales.
In April 2014, JCM has developed a new line
of Azithromycin API products that supports steady monthly export orders to South Asia. Following a series of tests on quality,
purity, intermediates contents, stereochemistry, stability in comparison with the international standards of Azithromycin API,
JCM has received monthly orders for manufacturing one of the major intermediates of Azithromycin, Azithromycin Amine (AA) at a
competitive international price which varies on monthly basis according to market demands and foreign exchange rate. Following
JCM’s application (No. 51268) for the import certificate to India via India's Central Drugs Standard Control Organization
Ministry of Health & Family Welfare, JCM successfully passed the preliminary examination on December 30, 2014, and was notified
on January 16, 2015 by the Directorate General Of Health Services, Office of Drug Controller General (India) Import and Registration
Division regarding the application to import Azithromycin API Products and Intermediates to send in samples of Azithromycin API
from three different lots for analysis. Upon request, the samples were sent to the Central Drug Testing Laboratory (CDTL) in Mumbai,
India for the final approval of the import. JCM has also been negotiating with a subsidiary of a large international pharmaceutical
company who sells Azithromycin tablets sale worldwide for API. In addition to JCM's certification in India, along with other international
clients located at Bangladesh, Philippines and Iran on import status, JCM plans for certification process in both the European
Union and the United States in order to service international clients and their subsidiaries in China. By the end of July 2015,
JCM has received the approval of import from the CDTL at Indial. JCM’s Drug Master File (DMF) will be prepared and submitted
to the appropriate regulatory authority at the intended drug market. DMF provides the regulatory authority with confidential, detailed
information about facilities, processes, or articles used in the manufacturing, processing, packaging, and storing of one or more
drugs. In the United States, DMFs are submitted to the Food and Drug Administration (FDA). The Main Objective of the DMF is to
support regulatory requirements and to prove the quality, safety and efficacy of the medicinal product for export application.
These registration and certification processes are expected to support further demand for JCM's API products in both domestic and
international markets.
Tianyin Medicine Trading Distribution Business
(TMT)
TMT is established to distribute products manufactured
by us and other pharmaceutical companies to fuel our expanding sales network as well as to provide synergy to our existing organic
product portfolio. TMT has been distributing mainly our products since its inception in 2009. Since 2010, we have signed and later
extended distribution contracts with Jiangsu Lianshui Pharmaceutical (“Lianshui”) to distribute Lianshui-branded generic
injection products including cough suppressant, antibiotics, anti-inflammatory medicines and other healthcare indications.
Pre-extraction and formulation plant development
at Qionglai Tianyin Facility (QLF)
In preparation for the new GMP standards stipulated by the government in early 2011, we
initiated a process to optimize our manufacturing facilities and production lines in compliance with the new GMP standards. Under
the guidance by provincial government, our facility is scheduled to be relocated to Qionglai County, south of Chengdu, which is
designated for the pharmaceutical industry. Both the TCM pre-extraction plant and the formulation plant will be relocated to form
a combined QLF, occupying an area of 80 mu (13 acres). The combined QLF, designed and constructed according to the latest GMP
standards, is expected to relieve the current capacity saturation at the current facilities. The re-location cost for Phase I,
which includes both the pre-extraction and formulation plant is estimated at $25 million, which is to improve the current capacity
by 30-50%. In Phase II QLF, an additional $10 million may be invested to double the current capacity. QLF has successfully passed
the GMP certification process (GMP certificate No.: SC20140067 valid through 2020) in early 2015. The relocation has been ongoing
and coincided with the establishment of the joint venture, Qionglai Tianyin, in January 2015, while the assets of Chengdu Tianyin
including the QLF were contributed to Qionglai Tianyin as Chengdu Tianyin’s capital contribution. (Please refer to the financial
footnote 10 for more information.)
As for the Company’s Longquan facility,
according to the guidance by the local government, the Company may be involved in the development of the land according to the
local zoning requirement after the relocation of the facility is completed. The Company has not yet formed any development plans
of the land.
Joint Venture with Shandong Buchang
The
Company had been contemplating a strategic alliance with Shandong Buchang, one of China's most elite pharmaceutical
companies, to synergize and accelerate the growth of the Company, boosting the Company’s modernized traditional Chinese
medicines (mTCM) franchise focusing on its cardiovascular revenue driver Gingko Mihuan (GMOL). The
alliance would integrate the Company’s portfolio drugs especially high margined core product portfolio with the possibility
of integrating additional products beyond the current indication categories of cardiovascular, viral infection and immunology. After
months’ of discussion and negotiation, on October 29, 2014, Chengdu Tianyin entered into an agreement with Shandong Buchang
to establish a joint venture, Qionglai Tianyin. Following the execution of the agreement, Qionglai Tianyin was established on
January 27, 2015. As of the date of this filing, Chengdu Tianyin and Shandong Buchang own 20% and 80% of Qionglai Tianyin, respectively
(Please refer to note 10 to consolidated financial statements for more information). The joint venture established by Chengdu
Tianyin and Shandong Buchang will help the Company to focus their resources on sales expansion and market development and in the
meanwhile to relieve the pressure in operating a manufacturing facility which has become increasingly cost driven. In addition,
the macrolide business at JCM has recently received the approval for sales at the market of India which expectedly provides growth
momentum for the Company.
Discussion on Operating Results
The following table shows the results of operations
of our business. All references to the results of operations and financial conditions are on a consolidated basis that includes
Chengdu Tianyin, TMT, JCM and HSP.
Comparison of results for the three and
nine months ended March 31, 2015 and 2014:
| |
Three Months Ended | |
| |
March 31, | | |
March 31, | |
| |
2015 | | |
2014 | |
| |
(In $ millions) | |
Sales | |
| 4.0 | | |
| 8.6 | |
Cost of sales | |
| 2.3 | | |
| 5.1 | |
Gross profit | |
| 1.7 | | |
| 3.5 | |
Income (loss) from Operation | |
| (1.4 | ) | |
| 0.4 | |
Provision (credit) for income taxes | |
| (0.3 | ) | |
| 0.4 | |
Net loss | |
| (1.2 | ) | |
| (0.0 | ) |
| |
Nine months Ended | |
| |
March 31, | | |
March 31, | |
| |
2015 | | |
2014 | |
| |
(In $ millions) | |
Sales | |
| 20.4 | | |
| 37.3 | |
Cost of sales | |
| 9.9 | | |
| 21.6 | |
Gross profit | |
| 10.5 | | |
| 15.7 | |
Income from Operation | |
| 0.3 | | |
| 5.0 | |
Provision for income taxes | |
| 0.1 | | |
| 1.7 | |
Net income (loss) | |
| (0.1 | ) | |
| 3.1 | |
Sales for the quarter ended March
31, 2015 were $4.0 million as compared to $8.6 million for the quarter ended March 31, 2014. Sales for the nine months ended March
31, 2015 were $20.4 million as compared to $37.3 million for the nine months ended March 31, 2014. The sales decrease was a result
of continuous pricing pressure and restrictive sales policies on generic products compared with the same period last year. The
decrease was caused by the relocation process of the Company’s manufacturing facility from the previous Longquan location
to the new QLF site in parallel with the Chinese New Year in February during this period.
Cost of Sales for the quarter ended
March 31, 2015 was $2.3 million or 58% of sales, as compared to $5.1 million or 59% of sales for the quarter ended March 31, 2014.
Cost of Sales for the nine months ended March 31, 2015 was $9.9 million as compared to $21.6 million for the nine months ended
March 31, 2014. Our cost of sales primarily consists of the costs of direct raw materials (85% of the cost of goods sold) and production
cost (15% of cost of goods sold). The percentage decrease in our cost of sales from the previous period was mainly attributable
to a greater percentage of higher margin products and a decrease of our lower margin generic segment.
Gross Margin for the quarter ended
March 31, 2015 was 43% as compared to 41% for the quarter ended March 31, 2014. Gross margin for the nine months ended March 31,
2015 was 51% as compared to 42% for the nine months ended March 31, 2014. As discussed above, the gross margin for the past nine
months improved by 9%, predominately as a result of an increased higher margin products being sold during the period. We see the
trend to continue for the rest of fiscal 2015.
Income from Operations was a loss
of $1.4 million for the quarter ended March 31, 2015, as compared to $0.4 million income for the quarter ended March 31, 2014.
Income from Operations was $0.3 million for the nine months ended March 31, 2015 as compared to $5.0 million for the nine months
ended March 31, 2014. The decrease of income from operations was mainly due to the R&D costs towards our cardiovascular portfolio
centered on GMOL and the decrease of sales as a result of the relocation process discussed above.
Net Loss was $1.2 million for the
quarter ended March 31, 2015, as compared to $0.0 million for the quarter ended March 31, 2014. Net loss was $0.1 million for the
nine months ended March 31, 2015 as compared to $3.1 million net income with net margin of 8% for the nine months ended March 31,
2014. The decrease of net margins was primarily due to the GMOL R&D costs and the decrease of sales as a result of the relocation
process discussed above.
Foreign Currency Translation Adjustment. Our
reporting currency is the US dollar. We have evaluated the determination of its functional currency based on the guidance in ASC
Topic, “Foreign Currency Matters,” which provides that an entity’s functional currency is the currency of the
primary economic environment in which the entity operates; normally, that is the currency of the environment in which an entity
primarily generates and expends cash. We have conducted financings in U.S. dollars, paid operating expenses primarily in U.S. dollars,
paid dividends to our shareholders of common stock and expect to receive any dividends that may be declared by our subsidiaries
in U.S. dollars. Therefore, we have determined that our functional currency is the U.S. dollar based on the expense and financing
indicators, in accordance with the guidance in ASC 830-10-85-5. However, the functional currency of our indirectly
owned operating subsidiary in China is Renminbi (RMB). Results of operations and cash flow are translated at average exchange rates
during the period, and assets and liabilities are translated at the unified exchange rate as quoted by the People’s Bank
of China at the end of the period. Translation adjustments resulting from this process are included in accumulated other
comprehensive income in the statement of shareholders’ equity. Transaction gains and losses that arise from exchange
rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations
as incurred.
Currency translation adjustments are included
in accumulated other comprehensive income in the consolidated statement of Comprehensive Income and amounted to $0.4 million and
$0.16 million for the nine months ended March 31, 2015 and 2014, respectively. The balance sheet amounts with the exception of
equity as of March 31, 2015 were translated at 6.1312 RMB to 1.00 US dollar as compared to 6.1614 RMB to 1.00 US dollar as of March
31, 2014. The equity accounts were stated at their historical rate. The average translation rates applied to income statement accounts
for the quarters ended March 31, 2015 and 2014 were the average exchange rates during the periods.
Liquidity and Capital Resources
Discussion of Cash Flow ($ in millions)
| |
For
the nine months ended March 31, | |
| |
2015 | | |
2014 | |
| |
| | |
| |
Cash provided by operating activities | |
$ | 0.7 | | |
$ | 4.4 | |
Cash used in investing activities | |
$ | (2.4 | ) | |
$ | (1.4 | ) |
Cash provided by financing activities | |
$ | 0.7 | | |
$ | 3.2 | |
Operating activities
As of March 31, 2015, we had working capital
totaling $23.4 million, including cash and cash equivalents of $15.2 million. Net cash provided by operating activities was $0.7
million for the nine months ended March 31, 2015 as compared with net cash provided by operating activities of $4.4 million for
the nine months ended March 31, 2014. TPI is adequately funded to meet working capital and capital expenditure needs for the remainder
of the fiscal year 2015.
Investing activities
We had $2 million and $1.4 million cash used
in investing activities which were related to the QLF construction project for the nine months ended March 31, 2015 and 2014, respectively.
$2.4 million was paid to acquire the 13% non-controlling interest of our subsidiary JCM during the nine months ended March 31,
2015. We also collected $2 million loan receivable during the nine months ended March 31, 2015.
Financing Activities
Net cash provided by financing activities for
the nine months ended March 31, 2015, totaled $0.7 million as compared to net cash provided by financing activities for the same
period of 2014 of $3.2 million.
Borrowings and Credit Facilities
The short-term bank borrowings outstanding as
of March 31, 2015 and 2014 were $2.9 million and $4.5 million, respectively. We paid an average interest rate of 7.2% and 6.927%
per annum in 2015 and 2014, respectively. These loans were made from CITIC Bank, secured by Chengdu Tianyin's certificate of deposit
and guaranteed by Guoqing Jiang, our CEO and a third party. The loans do not contain any additional financial covenants or
restrictions. The borrowings have one-year terms which do not contain specific renewal terms. As of August 2015, the short-term
loan of $2.9 million has been paid in full.
Changes in Equity
During the nine months ended March 31, 2015,
there have been no activities related to warrants exercise or option exercises. All of the Company’s remaining warrants,
which were Class B Warrants issued in a financing conducted by the Company in January 2008, expired on January 31, 2015. As of
the date of this filing, there are no outstanding warrants issued by the Company.
Related Party Transactions
The Company
considers all transactions with the following party to be related party transactions.
Name of Party |
Relationship with the Company |
Guoqing Jiang |
Chief Executive Officer, Chairman, Principal Shareholder |
On October 30, 2013, the Company obtained
two loans from China CITIC Bank, for RMB 28 million (approximately $4.5 million) and RMB12 million (approximately $ 1.9 million),
respectively, which matured on October 30, 2014. On October 30, 2014, the maturity dates of both loans were extended to January
30, 2015. Both loans were guaranteed by the Company’s CEO, Guoqing Jiang and third parties. (Please refer to note 6 to consolidated
financial statements for more information.)
On October
29, 2014, Chengdu Tianyin, the Company’s indirect wholly-owned subsidiary, Grandway Group, the Company’s indirect wholly-owned
subsidiary, Guoqing Jiang, the Company’s Chairman and CEO and Shandong Buchang entered into certain Cooperation Framework
Agreement, pursuant to which a joint venture, Qionglai Tianyin, was established. (Please refer to note 10 to consolidated financial
statements for more information.) Under the Cooperation Framework Agreement, Dr. Jiang agreed to undertake joint and several liabilities
with Chengdu Tianyin and Grandway Group to Shandong Buchang and Qionglai Tianyin for breaches of the agreement.
Critical Accounting Policies and Estimates
Please refer to “Management’s Discussion
and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended June
30, 2014, for disclosures regarding TPI’s critical accounting policies and estimates, as well as updates further disclosed
in our interim financial statements as described in this Form 10-Q.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Others
While Inflation is not often expected to impact
significantly on our operations, we could realize inflationary pressures that could increase our costs which we may not be able
to pass onto our customers as a result of costs controls that could be affected by governmental healthcare pricing initiatives
and policies.
Item 3. Quantitative and
Qualitative Disclosure About Market Risk
Not applicable
Item 4. Controls and Procedures
(a) Evaluation
of disclosure controls and procedures
We maintain disclosure controls and procedures
designed to provide reasonable assurance that material information required to be disclosed by us in the reports we file or submit
under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in
the SEC’s rules and forms, and that the information is accumulated and communicated to our management, as appropriate to
allow timely decisions regarding required disclosure. We performed an evaluation, under the supervision and with the participation
of our management, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of
the period covered by this report. Based on this evaluation, our management has concluded as of June 30, 2014 and as of March 31,
2015, due to the existence of material weaknesses, that our disclosure controls and procedures were not effective in ensuring that
information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed,
summarized and reported within the time periods specified by the Securities and Exchange Commission, and were not effective in
providing reasonable assurance that information required to be disclosed by the Company in such reports is accumulated and communicated
to the Company’s management, including its Chief Executive Officer, as appropriate to allow timely decisions regarding required
disclosure.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures
are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and
the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures,
no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies
and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about
the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions.
(b) Changes
in internal control over financial reporting
There were no changes in our internal control
over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter
covered by this report that has materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
PART II - OTHER INFORMATION
ITEM 1. |
Legal Proceedings |
From time to time, we may be involved in litigation
relating to claims arising out of our operations in the normal course of business. We are not aware of any pending or threatened
legal proceeding that, if determined in a manner adverse to us, could have a material adverse effect on our business and operations.
ITEM 2. |
Unregistered Sales of Equity Securities and
Use of Proceeds
(a) Not
applicable.
(b) Not
applicable.
(c) Not
applicable. |
ITEM 3. |
Defaults upon Senior Securities
(a) Not
Applicable.
(b) Not
Applicable. |
ITEM 4. |
Mine Safety Disclosures |
Not applicable.
ITEM 5. |
OTHER INFORMATION
(a) Not
applicable.
(b) Not
applicable. |
(a) The following exhibits are filed as part
of this report.
Exhibit No. |
|
Document |
|
|
|
3.1 |
|
Articles of Incorporation, as amended (Incorporated by reference to Exhibit 3.1 to our Annual Report on Form 10-K filed on September 29, 2008). |
|
|
|
3.2 |
|
Bylaws (Incorporated by reference to Exhibit 3.2 to our Annual Report on Form 10-K filed on September 29, 2008). |
|
|
|
31.1 |
|
Certification of Chief Executive Officer required by Rule 13a-14/15d-14(a) under the Exchange Act (Filed herewith) |
|
|
|
31.2 |
|
Certification of Chief Accounting Officer required by Rule 13a-14/15d-14(a) under the Exchange Act (Filed herewith) |
|
|
|
32.1 |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith) |
|
|
|
32.2 |
|
Certification of Acting Chief Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith) |
|
|
|
101 |
|
Interactive Data Files (Filed herewith) |
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
101.LAB |
|
XBRL Taxonomy Extension Labels Linkbase Document |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this Form 10-Q for the quarter ended March 31, 2015 to be signed on its behalf
by the undersigned, thereunto duly authorized.
Date: August 11, 2015
TIANYIN PHARMACEUTICAL CO., INC. |
|
By: |
/s/ Guoqing Jiang |
|
Name: |
Dr. Guoqing Jiang |
|
Title : |
Chairman, Chief Executive Officer,
Chief Accounting Officer,
Chief Financial Officer |
20
Exhibit
31.1
CERTIFICATION
OF CHIEF EXECUTIVE OFFICER
I,
Guoqing Jiang, certify that:
1. |
I
have reviewed this quarterly report on Form 10-Q for the period ended March 31, 2015 of Tianyin Pharmaceutical Co., Inc. |
2. |
Based
on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this quarterly report; |
3. |
Based
on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present
in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the
periods presented in this quarterly report; |
4. |
The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b. |
Designed
such internal control over financial reporting, or caused such internal control to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles. |
|
|
|
|
c. |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based
on such evaluation; and |
|
|
|
|
d. |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
and |
5. |
The
registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions): |
|
a. |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial
information; and |
|
|
|
|
b. |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date: August
11, 2015
/s/
Guoqing Jiang |
|
Guoqing Jiang |
|
Chief
Executive Officer, Chief Accounting Officer, Chairman |
Exhibit
31.2
CERTIFICATION
OF CHIEF FINANCIAL OFFICER
I,
Guoqing Jiang, certify that:
1. |
I
have reviewed this quarterly report on Form 10-Q for the period ended March 31, 2015 of Tianyin Pharmaceutical Co., Inc. |
2. |
Based
on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this quarterly report; |
3. |
Based
on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present
in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the
periods presented in this quarterly report; |
4. |
The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b. |
Designed
such internal control over financial reporting, or caused such internal control to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles. |
|
|
|
|
c. |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based
on such evaluation; and |
|
|
|
|
d. |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
and |
5. |
The
registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions): |
|
a. |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial
information; and |
|
|
|
|
b. |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
August 11, 2015
/s/
Guoqing Jiang |
|
Guoqing Jiang |
|
Acting Chief Financial
Officer |
|
Exhibit
32.1
CERTIFICATION
PURSUANT TO
18
U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Quarterly Report of Tianyin Pharmaceutical Co., Inc. (the “Company”) on Form 10-Q for the period
ended March 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the “Report’), I, Guoqing
Jiang, Chief Executive Officer & Chief Accounting Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) |
The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) |
The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company at the dates and for the periods indicated. |
Date: August
11, 2015
/s/
Guoqing Jiang |
|
Guoqing Jiang |
|
Chief
Executive Officer,
Chief
Accounting Officer, Chairman |
|
Exhibit
32.2
CERTIFICATION
PURSUANT TO
18
U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Quarterly Report of Tianyin Pharmaceutical Co., Inc. (the “Company”) on Form 10-Q for the period
ended March 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the “Report’), I, Guoqing
Jiang, Acting Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, that:
(1) |
The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) |
The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company at the dates and for the periods indicated. |
Date: August
11, 2015
/s/
Guoqing Jiang |
|
Guoqing Jiang |
|
Acting Chief Financial
Officer |
|