Annual Financials Alcoa Inc |
||||||||||||||||
Basic Materials > Metals & Mining |
||||||||||||||||
|
||||||||||||||||
Alcoa Inc is a Pennsylvania corporation and was formed in 1888. The Company manufactures and engineers lightweight metals. It products include aluminum, titanium, and nickel, which are used in aircraft, automobiles, commercial transportation, packaging, oil and gas, defense and industrial applications. It operates in 31 countries. The Company has investments and operating activities in Australia, Brazil, China, Iceland, Guinea, Russia, and the Kingdom of Saudi Arabia. Its operations consist of four reportable segments: Alumina, Primary Metals, Flat-Rolled Products, and Engineered Products and Solutions. The Company’s Flat-Rolled Products segment is engaged in the production and sale of aluminum plate, sheet and foil. This segment includes rigid container sheet, which is sold directly to customers in the packaging and consumer market. This segment also includes sheet and plate used in the transportation, building and construction and distribution markets. Engineered Products and Solutions segment produce and sale titanium, aluminum and super alloy investment castings, hard alloy extrusions, forgings and fasteners, aluminum wheels, integrated aluminum structural systems and architectural extrusions. These products serve the aerospace, automotive, building and construction, commercial transportation and power generation markets. The raw material purchased by the Company in Almina segment are Bauxite, Caustic soda, Electricity, Fuel oil and Natural gas; in Flat-Rolled Products segment are Alloying materials, Aluminum scrap, Coatings, Electricity, Natural gas, Nitrogen, Primary aluminum and Steam; in Primary Metals segment are Alloying materials, Alumina, Aluminum fluoride, Calcined petroleum coke, Cathode blocks, Electricity, Liquid pitch, Natural gas and Silicon carbide; and in Engineered Products and Solutions segment are Alloying materials, Aluminum scrap, Cobalt, Copper, Electricity, Natural gas and Nickel. The Company’s competitors include a variety of both U.S. and non-U.S. companies in all major markets. In addition, aluminum competes with other materials, such as steel, plastics, composites, and glass, among others, for various applications in Alcoa’s key markets. The Company's operations are affected by Governmental policies, laws and regulations, and economic factors, including inflation and fluctuations in foreign currency exchange rates and interest rates. |
Income Statement PageFull History | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-30 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-30 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-30 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-30 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-30 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-30 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-30 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-30 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-30 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-30 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-30 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-30 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-30 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-30 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-30 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-30 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-30 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-30 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-30 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-30 |
Quarter | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 |
Total Revenue | 5.59 Bil | 5.77 Bil | 5.85 Bil | 5.83 Bil | 5.90 Bil | 5.83 Bil | 5.96 Bil | 6.01 Bil | 5.99 Bil | 6.42 Bil | 6.59 Bil | 5.96 Bil | 5.65 Bil | 5.29 Bil | 5.19 Bil | 4.89 Bil | 5.43 Bil | 4.62 Bil | 4.24 Bil | 4.15 Bil | 4.67 Bil | 7.23 Bil | 7.62 Bil | 7.38 Bil | 7.39 Bil | 7.39 Bil | 8.07 Bil | 7.91 Bil | 7.84 Bil | 7.63 Bil | 7.96 Bil | 7.24 Bil | 6.67 Bil | 6.57 Bil | 6.76 Bil | 6.29 Bil | 5.76 Bil | 5.98 Bil | 6.09 Bil | 5.70 Bil | 5.56 Bil | 5.32 Bil | 5.46 Bil | 5.11 Bil | 4.81 Bil | 5.22 Bil | 5.25 Bil | 4.98 Bil | 5.18 Bil | 5.51 Bil | 5.99 Bil | 6.18 Bil | 6.54 Bil | 6.30 Bil | 5.57 Bil | 4.53 Bil | 4.25 Bil | 4.05 Bil | 4.03 Bil | 3.98 Bil | 4.20 Bil | 4.11 Bil | 3.59 Bil | 3.45 Bil | 3.30 Bil | 3.36 Bil | 3.43 Bil | 3.23 Bil | 3.26 Bil | 3.24 Bil | 3.41 Bil | 3.15 Bil | 3.11 Bil | 3.26 Bil | 3.12 Bil | 3.01 Bil | 2.64 Bil | 2.56 Bil | 2.48 Bil | 2.22 Bil | 2.31 Bil | 2.23 Bil | 2.41 Bil | 2.11 Bil | 2.45 Bil | 2.38 Bil | 2.41 Bil | 2.25 Bil | 2.43 Bil | 2.47 Bil | 2.57 Bil | 2.41 Bil | 2.71 Bil | 2.68 Bil | 2.69 Bil | 2.64 Bil | 2.69 Bil | 2.83 Bil | 2.76 Bil | 2.62 Bil |
Cost Revenue | 4.71 Bil | 4.80 Bil | 4.93 Bil | 4.85 Bil | 4.97 Bil | 5.27 Bil | 5.15 Bil | 5.10 Bil | 5.23 Bil | 5.29 Bil | 5.25 Bil | 4.72 Bil | 4.54 Bil | 4.41 Bil | 4.21 Bil | 4.01 Bil | 4.91 Bil | 3.89 Bil | 3.97 Bil | 4.14 Bil | 4.25 Bil | 5.94 Bil | 6.09 Bil | 5.89 Bil | 6.15 Bil | 5.91 Bil | 6.18 Bil | 6.01 Bil | 6.13 Bil | 6.02 Bil | 5.97 Bil | 5.46 Bil | 5.46 Bil | 5.41 Bil | 5.46 Bil | 4.98 Bil | 4.63 Bil | 4.79 Bil | 4.81 Bil | 4.44 Bil | 4.47 Bil | 4.21 Bil | 4.35 Bil | 4.07 Bil | 3.84 Bil | 4.17 Bil | 4.20 Bil | 4.04 Bil | 4.31 Bil | 4.23 Bil | 4.61 Bil | 4.71 Bil | 5.00 Bil | 4.80 Bil | 4.22 Bil | 3.33 Bil | 3.15 Bil | 3.12 Bil | 3.14 Bil | 3.13 Bil | 3.24 Bil | 3.19 Bil | 2.76 Bil | 2.61 Bil | 2.52 Bil | 2.53 Bil | 2.60 Bil | 2.49 Bil | 2.52 Bil | 2.51 Bil | 2.57 Bil | 2.34 Bil | 2.43 Bil | 2.43 Bil | 2.31 Bil | 2.18 Bil | 2.08 Bil | 2.03 Bil | 1.97 Bil | 1.74 Bil | 1.87 Bil | 1.77 Bil | 1.90 Bil | 1.63 Bil | 1.93 Bil | 1.84 Bil | 1.86 Bil | 1.69 Bil | 1.87 Bil | 1.84 Bil | 1.92 Bil | 1.77 Bil | 1.96 Bil | 1.89 Bil | 1.88 Bil | 1.85 Bil | 1.87 Bil | 1.91 Bil | 1.85 Bil | N/A |
Gross Profit | 877.00 Mil | 967.00 Mil | 916.00 Mil | 986.00 Mil | 930.00 Mil | 567.00 Mil | 809.00 Mil | 908.00 Mil | 761.00 Mil | 1.13 Bil | 1.34 Bil | 1.24 Bil | 1.11 Bil | 874.00 Mil | 977.00 Mil | 874.00 Mil | 528.00 Mil | 727.00 Mil | 278.00 Mil | 4.00 Mil | 423.00 Mil | 1.29 Bil | 1.53 Bil | 1.48 Bil | 1.23 Bil | 1.48 Bil | 1.89 Bil | 1.90 Bil | 1.71 Bil | 1.62 Bil | 1.99 Bil | 1.79 Bil | 1.21 Bil | 1.16 Bil | 1.31 Bil | 1.31 Bil | 1.13 Bil | 1.19 Bil | 1.29 Bil | 1.26 Bil | 1.10 Bil | 1.11 Bil | 1.11 Bil | 1.04 Bil | 971.00 Mil | 1.06 Bil | 1.05 Bil | 939.00 Mil | 872.00 Mil | 1.28 Bil | 1.38 Bil | 1.46 Bil | 1.54 Bil | 1.50 Bil | 1.35 Bil | 1.20 Bil | 1.11 Bil | 932.60 Mil | 892.30 Mil | 857.10 Mil | 960.50 Mil | 914.00 Mil | 827.00 Mil | 833.50 Mil | 774.40 Mil | 828.00 Mil | 833.70 Mil | 746.00 Mil | 737.00 Mil | 727.20 Mil | 840.70 Mil | 807.10 Mil | 678.60 Mil | 834.40 Mil | 811.70 Mil | 832.30 Mil | 564.40 Mil | 527.80 Mil | 505.90 Mil | 477.80 Mil | 437.10 Mil | 458.10 Mil | 508.90 Mil | 483.30 Mil | 520.60 Mil | 539.50 Mil | 548.10 Mil | 565.40 Mil | 564.20 Mil | 626.40 Mil | 644.70 Mil | 637.70 Mil | 749.70 Mil | 782.90 Mil | 812.20 Mil | 787.00 Mil | 823.60 Mil | 925.30 Mil | 911.10 Mil | N/A |
Operational Cost
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling General and Administrative | 255.00 Mil | 248.00 Mil | 254.00 Mil | 251.00 Mil | 277.00 Mil | 234.00 Mil | 245.00 Mil | 241.00 Mil | 268.00 Mil | 261.00 Mil | 253.00 Mil | 245.00 Mil | 282.00 Mil | 232.00 Mil | 208.00 Mil | 239.00 Mil | 291.00 Mil | 234.00 Mil | 240.00 Mil | 244.00 Mil | 250.00 Mil | 283.00 Mil | 306.00 Mil | 328.00 Mil | 383.00 Mil | 365.00 Mil | 367.00 Mil | 357.00 Mil | 367.00 Mil | 326.00 Mil | 368.00 Mil | 369.00 Mil | 362.00 Mil | 317.00 Mil | 357.00 Mil | 333.00 Mil | 310.00 Mil | 315.00 Mil | 319.00 Mil | 344.00 Mil | 351.00 Mil | 303.00 Mil | 343.00 Mil | 294.00 Mil | 324.00 Mil | 268.00 Mil | 277.00 Mil | 278.00 Mil | 354.00 Mil | 273.00 Mil | 326.00 Mil | 323.00 Mil | 295.00 Mil | 314.00 Mil | 272.00 Mil | 227.00 Mil | 254.50 Mil | 202.00 Mil | 202.90 Mil | 191.60 Mil | 246.60 Mil | 214.20 Mil | 154.20 Mil | 153.80 Mil | 189.70 Mil | 161.40 Mil | 160.50 Mil | 159.00 Mil | 175.80 Mil | 181.60 Mil | 182.10 Mil | 169.30 Mil | 187.90 Mil | 182.40 Mil | 169.50 Mil | 167.80 Mil | 174.40 Mil | 160.60 Mil | 157.50 Mil | 140.20 Mil | 355.10 Mil | 174.00 Mil | 180.60 Mil | 175.10 Mil | 216.60 Mil | 191.10 Mil | 198.70 Mil | 192.60 Mil | 556.70 Mil | 207.90 Mil | 201.00 Mil | 197.00 Mil | 628.30 Mil | 197.30 Mil | 200.70 Mil | 195.30 Mil | 211.10 Mil | 183.90 Mil | 169.00 Mil | N/A |
Research and Development | 57.00 Mil | 44.00 Mil | 46.00 Mil | 45.00 Mil | 56.00 Mil | 51.00 Mil | 47.00 Mil | 43.00 Mil | 48.00 Mil | 47.00 Mil | 46.00 Mil | 43.00 Mil | 50.00 Mil | 40.00 Mil | 45.00 Mil | 39.00 Mil | 51.00 Mil | 39.00 Mil | 38.00 Mil | 41.00 Mil | 52.00 Mil | 64.00 Mil | 64.00 Mil | 66.00 Mil | 78.00 Mil | 64.00 Mil | 55.00 Mil | 52.00 Mil | 63.00 Mil | 53.00 Mil | 51.00 Mil | 48.00 Mil | 50.00 Mil | 51.00 Mil | 47.00 Mil | 46.00 Mil | 50.00 Mil | 44.00 Mil | 43.00 Mil | 45.00 Mil | 47.00 Mil | 47.00 Mil | 50.00 Mil | 50.00 Mil | 58.00 Mil | 53.00 Mil | 52.00 Mil | 51.00 Mil | 52.00 Mil | 47.00 Mil | 55.00 Mil | 49.00 Mil | 60.00 Mil | 47.00 Mil | 48.00 Mil | 39.00 Mil | 36.60 Mil | 33.60 Mil | 30.40 Mil | 27.40 Mil | 47.20 Mil | 28.80 Mil | 27.90 Mil | 24.50 Mil | 39.10 Mil | 33.80 Mil | 34.70 Mil | 35.60 Mil | 51.60 Mil | 36.00 Mil | 38.00 Mil | 39.90 Mil | 43.10 Mil | 34.10 Mil | 32.10 Mil | 32.00 Mil | 35.10 Mil | 29.60 Mil | 29.40 Mil | 31.70 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Depreciation and Amortization | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 278.00 Mil | 316.00 Mil | 321.00 Mil | 319.00 Mil | 309.00 Mil | 338.00 Mil | 317.00 Mil | 304.00 Mil | 325.00 Mil | 325.00 Mil | 326.00 Mil | 308.00 Mil | 316.00 Mil | 321.00 Mil | 318.00 Mil | 317.00 Mil | 302.00 Mil | 300.00 Mil | 301.00 Mil | 303.00 Mil | 311.00 Mil | 295.00 Mil | 303.00 Mil | 285.00 Mil | 288.00 Mil | 290.00 Mil | 269.00 Mil | 261.00 Mil | 314.00 Mil | 309.00 Mil | 309.00 Mil | 321.00 Mil | 342.00 Mil | 350.00 Mil | 290.00 Mil | 225.00 Mil | 224.80 Mil | 223.80 Mil | 220.70 Mil | 218.70 Mil | 228.30 Mil | 236.60 Mil | 186.10 Mil | 191.40 Mil | 192.10 Mil | 190.10 Mil | 184.90 Mil | 186.50 Mil | 197.40 Mil | 185.10 Mil | 194.40 Mil | 187.30 Mil | 188.70 Mil | 189.40 Mil | 180.20 Mil | 172.00 Mil | 177.10 Mil | 170.60 Mil | 163.40 Mil | 177.50 Mil | 180.10 Mil | 178.50 Mil | 175.20 Mil | 177.30 Mil | 184.70 Mil | 168.50 Mil | 173.40 Mil | 177.00 Mil | 190.10 Mil | 185.90 Mil | 175.60 Mil | 180.00 Mil | 199.00 Mil | 174.50 Mil | 169.80 Mil | 174.40 Mil | 173.90 Mil | 167.10 Mil | 164.30 Mil | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Total Operating Expenses | 7.48 Bil | 5.59 Bil | 5.84 Bil | 5.51 Bil | 5.72 Bil | 5.92 Bil | 5.82 Bil | 5.76 Bil | 5.79 Bil | 6.14 Bil | 5.96 Bil | 5.37 Bil | 5.73 Bil | 5.05 Bil | 4.86 Bil | 4.84 Bil | 5.99 Bil | 4.52 Bil | 4.64 Bil | 4.78 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income From Continuing Operations
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | -2.00 Bil | 75.00 Mil | -127.00 Mil | 234.00 Mil | 400.00 Mil | -208.00 Mil | -6.00 Mil | 138.00 Mil | -239.00 Mil | 280.00 Mil | 517.00 Mil | 505.00 Mil | 348.00 Mil | 60.00 Mil | 228.00 Mil | -88.00 Mil | -394.00 Mil | 98.00 Mil | -425.00 Mil | -777.00 Mil | -1.10 Bil | 470.00 Mil | 847.00 Mil | 575.00 Mil | 475.00 Mil | 1.71 Bil | 1.18 Bil | 1.12 Bil | 355.00 Mil | 862.00 Mil | 1.22 Bil | 1.00 Bil | 382.00 Mil | 461.00 Mil | 584.00 Mil | 525.00 Mil | 464.00 Mil | 511.00 Mil | 673.00 Mil | 555.00 Mil | 464.00 Mil | 430.00 Mil | 408.00 Mil | 363.00 Mil | -141.00 Mil | 335.00 Mil | 402.00 Mil | 329.00 Mil | -168.00 Mil | 566.00 Mil | 496.00 Mil | 747.00 Mil | 720.00 Mil | 694.00 Mil | 700.00 Mil | 698.00 Mil | 593.60 Mil | 460.60 Mil | 431.60 Mil | 363.20 Mil | 396.80 Mil | 382.10 Mil | 405.30 Mil | 420.60 Mil | 396.80 Mil | 441.20 Mil | 424.00 Mil | 339.70 Mil | 265.70 Mil | 158.30 Mil | 284.70 Mil | 373.00 Mil | 219.40 Mil | 419.80 Mil | 408.70 Mil | 422.30 Mil | 532.60 Mil | 170.20 Mil | 117.40 Mil | -65.60 Mil | -73.30 Mil | 71.90 Mil | 85.90 Mil | 106.60 Mil | -1.22 Bil | 144.70 Mil | 42.20 Mil | 170.20 Mil | -242.40 Mil | 186.20 Mil | 224.50 Mil | 232.10 Mil | -99.00 Mil | 350.50 Mil | 418.10 Mil | 377.60 Mil | 421.80 Mil | 516.00 Mil | 605.90 Mil | N/A |
Income Tax Expenses | 312.00 Mil | 31.00 Mil | 21.00 Mil | 64.00 Mil | 143.00 Mil | -33.00 Mil | 13.00 Mil | 39.00 Mil | -74.00 Mil | 55.00 Mil | 136.00 Mil | 138.00 Mil | 56.00 Mil | -49.00 Mil | 57.00 Mil | 84.00 Mil | -137.00 Mil | -22.00 Mil | -108.00 Mil | -307.00 Mil | -211.00 Mil | 117.00 Mil | 231.00 Mil | 205.00 Mil | -213.00 Mil | 1.08 Bil | 354.00 Mil | 335.00 Mil | -1,000,000.00 | 213.00 Mil | 343.00 Mil | 282.00 Mil | 92.00 Mil | 112.00 Mil | 51.00 Mil | 192.00 Mil | 64.00 Mil | 142.00 Mil | 196.00 Mil | 155.00 Mil | 96.00 Mil | 93.00 Mil | 106.00 Mil | 109.00 Mil | -28.00 Mil | 93.00 Mil | 123.00 Mil | 104.00 Mil | -54.00 Mil | 175.00 Mil | 157.00 Mil | 247.00 Mil | 231.00 Mil | 235.00 Mil | 238.00 Mil | 238.00 Mil | 151.30 Mil | 147.40 Mil | 138.10 Mil | 116.20 Mil | 120.90 Mil | 115.90 Mil | 135.80 Mil | 140.90 Mil | 107.00 Mil | 154.80 Mil | 148.00 Mil | 118.90 Mil | 83.30 Mil | 53.60 Mil | 97.00 Mil | 126.80 Mil | 26.00 Mil | 150.30 Mil | 126.30 Mil | 143.30 Mil | 130.80 Mil | 48.90 Mil | 38.70 Mil | 800,000.00 | -27.20 Mil | -1.50 Mil | -23.70 Mil | 42.10 Mil | 4.00 Mil | 45.60 Mil | 29.10 Mil | 53.60 Mil | -69.60 Mil | 72.80 Mil | 94.00 Mil | 84.50 Mil | -59.00 Mil | 140.20 Mil | 166.70 Mil | 145.90 Mil | 160.90 Mil | 200.10 Mil | 207.40 Mil | N/A |
Minority Interest | -29.00 Mil | -20.00 Mil | 29.00 Mil | -21.00 Mil | -15.00 Mil | 32.00 Mil | 17.00 Mil | -5.00 Mil | -28.00 Mil | -53.00 Mil | -55.00 Mil | -58.00 Mil | -34.00 Mil | -48.00 Mil | -34.00 Mil | -22.00 Mil | -9.00 Mil | -47.00 Mil | 5.00 Mil | -10.00 Mil | N/A | -84.00 Mil | -70.00 Mil | -67.00 Mil | -64.00 Mil | -76.00 Mil | -110.00 Mil | -115.00 Mil | -98.00 Mil | -109.00 Mil | -124.00 Mil | -105.00 Mil | -80.00 Mil | -59.00 Mil | -60.00 Mil | -60.00 Mil | -51.00 Mil | -71.00 Mil | -73.00 Mil | -50.00 Mil | -43.00 Mil | -54.00 Mil | -75.00 Mil | -59.00 Mil | 2.00 Mil | -49.00 Mil | -47.00 Mil | -41.00 Mil | -28.00 Mil | -52.00 Mil | -32.00 Mil | -96.00 Mil | -100.00 Mil | -91.00 Mil | -85.00 Mil | -105.00 Mil | -108.50 Mil | -54.10 Mil | -53.50 Mil | -25.90 Mil | -57.60 Mil | -48.50 Mil | -62.40 Mil | -69.80 Mil | -79.50 Mil | -58.30 Mil | -68.40 Mil | -61.70 Mil | -46.30 Mil | -36.30 Mil | -55.50 Mil | -68.00 Mil | -42.50 Mil | -43.10 Mil | -63.00 Mil | -85.20 Mil | -33.80 Mil | -51.20 Mil | -33.30 Mil | -41.90 Mil | -40.80 Mil | -44.60 Mil | -74.30 Mil | -36.90 Mil | -22.70 Mil | -36.90 Mil | -43.70 Mil | -40.60 Mil | -18.60 Mil | -37.50 Mil | -49.30 Mil | -50.60 Mil | -100.40 Mil | -85.20 Mil | -89.50 Mil | -83.10 Mil | -96.20 Mil | -96.90 Mil | -113.30 Mil | N/A |
Net Income From Continuing Operation | -2.31 Bil | 44.00 Mil | -148.00 Mil | 170.00 Mil | 257.00 Mil | -175.00 Mil | -19.00 Mil | 99.00 Mil | -165.00 Mil | 225.00 Mil | 381.00 Mil | 367.00 Mil | 292.00 Mil | 109.00 Mil | 171.00 Mil | -172.00 Mil | -257.00 Mil | 120.00 Mil | -317.00 Mil | -470.00 Mil | -889.00 Mil | 269.00 Mil | 546.00 Mil | 303.00 Mil | 624.00 Mil | 558.00 Mil | 716.00 Mil | 673.00 Mil | 258.00 Mil | 540.00 Mil | 752.00 Mil | 615.00 Mil | 210.00 Mil | 290.00 Mil | 473.00 Mil | 273.00 Mil | 349.00 Mil | 298.00 Mil | 404.00 Mil | 350.00 Mil | 325.00 Mil | 283.00 Mil | 227.00 Mil | 195.00 Mil | -111.00 Mil | 193.00 Mil | 232.00 Mil | 184.00 Mil | -142.00 Mil | 339.00 Mil | 307.00 Mil | 404.00 Mil | 389.00 Mil | 368.00 Mil | 377.00 Mil | 355.00 Mil | 333.80 Mil | 259.10 Mil | 240.00 Mil | 221.10 Mil | 218.30 Mil | 217.70 Mil | 207.10 Mil | 209.90 Mil | 210.30 Mil | 228.10 Mil | 207.60 Mil | 159.10 Mil | 136.10 Mil | 68.40 Mil | 132.20 Mil | 178.20 Mil | 150.90 Mil | 226.40 Mil | 219.40 Mil | 193.80 Mil | 368.00 Mil | 70.10 Mil | 45.40 Mil | -40.40 Mil | -86.90 Mil | 28.80 Mil | 35.30 Mil | 27.60 Mil | -135.40 Mil | 62.20 Mil | 19.60 Mil | 76.00 Mil | -191.40 Mil | 75.90 Mil | 81.20 Mil | 97.00 Mil | -140.40 Mil | 125.10 Mil | 161.90 Mil | 148.60 Mil | 164.70 Mil | 219.00 Mil | 285.20 Mil | 276.00 Mil |
Extraordinary Items | -2.34 Bil | 24.00 Mil | -119.00 Mil | 149.00 Mil | 242.00 Mil | -143.00 Mil | -2.00 Mil | 94.00 Mil | -191.00 Mil | 172.00 Mil | 322.00 Mil | 308.00 Mil | 258.00 Mil | 61.00 Mil | 136.00 Mil | -201.00 Mil | -277.00 Mil | 77.00 Mil | -454.00 Mil | -497.00 Mil | -1.19 Bil | 268.00 Mil | 546.00 Mil | 303.00 Mil | 632.00 Mil | 555.00 Mil | 715.00 Mil | 662.00 Mil | 359.00 Mil | 537.00 Mil | 744.00 Mil | 608.00 Mil | 224.00 Mil | 289.00 Mil | 460.00 Mil | 260.00 Mil | 268.00 Mil | 283.00 Mil | 404.00 Mil | 355.00 Mil | 291.00 Mil | 280.00 Mil | 216.00 Mil | 151.00 Mil | -223.00 Mil | 193.00 Mil | 232.00 Mil | 218.00 Mil | -142.00 Mil | 339.00 Mil | 307.00 Mil | 404.00 Mil | 384.00 Mil | 368.00 Mil | 377.00 Mil | 355.00 Mil | 333.80 Mil | 259.10 Mil | 240.00 Mil | 221.10 Mil | 218.30 Mil | 217.70 Mil | 207.10 Mil | 209.90 Mil | 210.30 Mil | 228.10 Mil | 207.60 Mil | 159.10 Mil | 136.10 Mil | 68.40 Mil | 132.20 Mil | 178.20 Mil | 150.90 Mil | 226.40 Mil | 219.40 Mil | 193.80 Mil | 368.00 Mil | 70.10 Mil | 45.40 Mil | -108.30 Mil | -86.90 Mil | 28.80 Mil | 35.30 Mil | 27.60 Mil | -1.25 Bil | 62.20 Mil | -30.60 Mil | 76.00 Mil | -191.40 Mil | 75.90 Mil | 81.20 Mil | 97.00 Mil | -140.40 Mil | 125.10 Mil | 161.90 Mil | 148.60 Mil | 164.70 Mil | 219.00 Mil | 285.20 Mil | N/A |
Net Income | -2.34 Bil | 23.00 Mil | -119.00 Mil | 149.00 Mil | 242.00 Mil | -143.00 Mil | -2.00 Mil | 94.00 Mil | -191.00 Mil | 172.00 Mil | 322.00 Mil | 308.00 Mil | 258.00 Mil | 61.00 Mil | 136.00 Mil | -201.00 Mil | -277.00 Mil | 77.00 Mil | -454.00 Mil | -497.00 Mil | -1.19 Bil | 268.00 Mil | 546.00 Mil | 303.00 Mil | 631.00 Mil | 555.00 Mil | 715.00 Mil | 662.00 Mil | 358.00 Mil | 537.00 Mil | 744.00 Mil | 608.00 Mil | 222.00 Mil | 289.00 Mil | 460.00 Mil | 260.00 Mil | 268.00 Mil | 282.00 Mil | 404.00 Mil | 355.00 Mil | 291.00 Mil | 279.00 Mil | 216.00 Mil | 151.00 Mil | -223.00 Mil | 192.00 Mil | 232.00 Mil | 218.00 Mil | -142.00 Mil | 338.00 Mil | 307.00 Mil | 404.00 Mil | 384.00 Mil | 367.00 Mil | 377.00 Mil | 355.00 Mil | 333.30 Mil | 258.60 Mil | 239.50 Mil | 220.60 Mil | 217.70 Mil | 217.20 Mil | 206.60 Mil | 209.30 Mil | 208.20 Mil | 228.10 Mil | 207.60 Mil | 159.10 Mil | 134.00 Mil | 68.40 Mil | 132.20 Mil | 178.20 Mil | 150.90 Mil | 226.40 Mil | 219.40 Mil | 193.80 Mil | 367.40 Mil | 69.60 Mil | 44.90 Mil | -108.80 Mil | -87.40 Mil | 28.20 Mil | 34.90 Mil | 27.00 Mil | -1.25 Bil | 61.60 Mil | -31.10 Mil | 75.50 Mil | -191.90 Mil | 75.40 Mil | 80.60 Mil | 96.50 Mil | -141.00 Mil | 124.60 Mil | 161.40 Mil | 148.00 Mil | 164.10 Mil | 218.40 Mil | 284.50 Mil | N/A |
Net Income to Common Stockholders | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted EPS | -2.18 | 0.0200 | -0.1100 | 0.1300 | 0.2188 | -0.1300 | N/A | 0.0900 | -0.1795 | 0.1500 | 0.2800 | 0.2700 | 0.2502 | 0.0600 | 0.1300 | -0.2000 | -0.2844 | 0.0800 | -0.4700 | -0.6100 | -1.4950 | 0.3300 | 0.6600 | 0.3700 | 0.7506 | 0.6300 | 0.8100 | 0.7500 | 0.4098 | 0.6100 | 0.8500 | 0.6900 | 0.2509 | 0.3300 | 0.5200 | 0.3000 | 0.3013 | 0.3200 | 0.4600 | 0.4100 | 0.3161 | 0.3300 | 0.2600 | 0.1700 | -0.2740 | 0.2300 | 0.2700 | 0.2600 | -0.1687 | 0.3900 | 0.3500 | 0.4600 | 0.4407 | 0.4200 | 0.4700 | 0.4750 | 0.4557 | 0.3500 | 0.3200 | 0.3000 | 0.2910 | 0.3100 | 0.3100 | 0.3100 | 0.3052 | 0.3300 | 0.3000 | 0.2300 | 0.1952 | 0.1000 | 0.1900 | 0.2500 | 0.2087 | 0.3200 | 0.3100 | 0.2700 | 0.3244 | 0.1000 | 0.0700 | -0.1600 | -0.1200 | 0.0400 | 0.0500 | 0.0400 | -2.15 | 0.0900 | -0.0500 | 0.1200 | -0.2742 | 0.1100 | 0.1200 | 0.1500 | -0.2140 | 0.1900 | 0.2400 | 0.2200 | 0.2377 | 0.3100 | 0.4100 | 0.3900 |
Diluted Average Shares | 1.07 Bil | 1.08 Bil | 1.07 Bil | 1.17 Bil | 1.11 Bil | 1.07 Bil | 1.07 Bil | 1.16 Bil | 1.16 Bil | 1.16 Bil | 1.17 Bil | 1.15 Bil | 1.03 Bil | 1.03 Bil | 1.12 Bil | 1.01 Bil | 974.00 Mil | 978.00 Mil | 974.00 Mil | 817.00 Mil | 809.00 Mil | 815.00 Mil | 827.27 Mil | 818.92 Mil | 840.72 Mil | 880.95 Mil | 882.72 Mil | 882.67 Mil | 873.50 Mil | 880.33 Mil | 875.29 Mil | 881.16 Mil | 884.97 Mil | 875.76 Mil | 884.62 Mil | 866.67 Mil | 889.56 Mil | 881.25 Mil | 878.26 Mil | 865.85 Mil | 920.61 Mil | 845.45 Mil | 830.77 Mil | 888.24 Mil | 848.24 Mil | 834.78 Mil | 859.26 Mil | 838.46 Mil | 853.08 Mil | 866.67 Mil | 877.14 Mil | 878.26 Mil | 871.27 Mil | 873.81 Mil | 802.13 Mil | 747.37 Mil | 731.40 Mil | 750.40 Mil | 742.60 Mil | 739.60 Mil | 748.11 Mil | 700.65 Mil | 666.45 Mil | 675.16 Mil | 682.20 Mil | 691.21 Mil | 692.00 Mil | 691.74 Mil | 686.30 Mil | 684.00 Mil | 695.79 Mil | 712.80 Mil | 723.08 Mil | 707.50 Mil | 707.74 Mil | 717.78 Mil | 1.13 Bil | 696.00 Mil | 641.43 Mil | 680.00 Mil | N/A | 705.00 Mil | 698.00 Mil | 675.00 Mil | 581.30 Mil | 684.44 Mil | 622.00 Mil | 629.17 Mil | 699.91 Mil | 685.45 Mil | 671.67 Mil | 643.33 Mil | 658.91 Mil | 655.79 Mil | 672.50 Mil | 672.73 Mil | 690.50 Mil | 704.52 Mil | 693.90 Mil | N/A |
Normalized Basic EPS | -0.6999 | 0.0999 | 0.0449 | 0.1224 | 0.2626 | -0.1285 | 0.0114 | 0.0885 | 0.0094 | 0.1816 | 0.3183 | 0.2806 | 0.2441 | 0.1435 | 0.1508 | -0.0463 | -0.2294 | -0.0058 | -0.3148 | -0.5254 | -0.4193 | 0.3756 | 0.6269 | 0.3996 | 0.9016 | -0.1088 | 0.7569 | 0.7881 | 1.16 | 0.6192 | 0.8366 | 0.7118 | 0.2570 | 0.3363 | 0.4244 | 0.3561 | 0.4233 | 0.3417 | 0.3548 | 0.3851 | 0.2633 | 0.3300 | 0.2281 | 0.2448 | 0.0724 | 0.2629 | 0.2700 | 0.2200 | 0.1173 | 0.4000 | 0.5272 | 0.4700 | 0.4503 | 0.4200 | 0.4700 | 0.4850 | 0.4559 | 0.3600 | 0.3300 | 0.3000 | 0.3003 | 0.3100 | 0.3100 | 0.3200 | 0.2336 | 0.3129 | 0.3000 | 0.2256 | 0.2131 | 0.2190 | 0.2550 | 0.2600 | 0.2152 | 0.3292 | 0.3100 | 0.2700 | 0.0737 | 0.1000 | 0.0700 | 0.0162 | -0.1200 | 0.0486 | 0.0976 | 0.0400 | -2.15 | 0.0900 | 0.0300 | 0.1200 | -0.2742 | 0.1100 | 0.1200 | 0.1500 | -0.2140 | 0.1900 | 0.2400 | 0.2200 | 0.2377 | 0.3100 | 0.4100 | N/A |
Normalized Diluted EPS | -0.6999 | 0.0990 | 0.0449 | 0.1119 | 0.2541 | -0.1285 | 0.0114 | 0.0887 | -0.0070 | 0.1698 | 0.2876 | 0.2614 | 0.2417 | 0.1430 | 0.1490 | -0.0463 | -0.2294 | -0.0055 | -0.3148 | -0.5254 | -0.4288 | 0.3752 | 0.6175 | 0.3996 | 0.8896 | -0.0971 | 0.7476 | 0.7878 | 1.14 | 0.6192 | 0.8366 | 0.7018 | 0.2563 | 0.3363 | 0.4266 | 0.3561 | 0.4226 | 0.3417 | 0.3548 | 0.3851 | 0.2542 | 0.3300 | 0.2281 | 0.2448 | 0.0583 | 0.2629 | 0.2700 | 0.2200 | 0.1135 | 0.3900 | 0.5126 | 0.4600 | 0.4407 | 0.4200 | 0.4700 | 0.4750 | 0.4557 | 0.3500 | 0.3200 | 0.3000 | 0.2910 | 0.3100 | 0.3100 | 0.3100 | 0.2336 | 0.3129 | 0.3000 | 0.2256 | 0.2131 | 0.2190 | 0.2550 | 0.2500 | 0.2152 | 0.3292 | 0.3100 | 0.2700 | 0.0737 | 0.1000 | 0.0700 | 0.0162 | -0.1200 | 0.0486 | 0.0976 | 0.0400 | -2.15 | 0.0900 | 0.0300 | 0.1200 | -0.2742 | 0.1100 | 0.1200 | 0.1500 | -0.2140 | 0.1900 | 0.2400 | 0.2200 | 0.2377 | 0.3100 | 0.4100 | N/A |
Other Income Statement Information
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Non Operating Interest Income Expense | -110.00 Mil | -105.00 Mil | -114.00 Mil | -111.00 Mil | -120.00 Mil | -124.00 Mil | -123.00 Mil | -117.00 Mil | N/A | N/A | -158.00 Mil | -105.00 Mil | N/A | -134.00 Mil | -114.00 Mil | -114.00 Mil | N/A | -117.00 Mil | -102.00 Mil | -113.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Interest Income | -110.00 Mil | -105.00 Mil | -114.00 Mil | -111.00 Mil | -120.00 Mil | -124.00 Mil | -123.00 Mil | -117.00 Mil | -121.00 Mil | -120.00 Mil | -158.00 Mil | -105.00 Mil | -113.00 Mil | -134.00 Mil | -114.00 Mil | -114.00 Mil | -114.00 Mil | -117.00 Mil | -102.00 Mil | -113.00 Mil | -71.00 Mil | -97.00 Mil | -69.00 Mil | -99.00 Mil | -65.00 Mil | -136.00 Mil | -71.00 Mil | -67.00 Mil | -71.00 Mil | -66.00 Mil | -83.00 Mil | -75.00 Mil | -78.00 Mil | -96.00 Mil | -73.00 Mil | -67.00 Mil | -60.00 Mil | -55.00 Mil | -60.00 Mil | -54.00 Mil | -62.00 Mil | -63.00 Mil | -71.00 Mil | -80.00 Mil | -51.00 Mil | -95.00 Mil | -83.00 Mil | -75.00 Mil | -78.00 Mil | -85.00 Mil | -93.00 Mil | -115.00 Mil | -140.00 Mil | -141.00 Mil | -95.00 Mil | -51.00 Mil | -41.80 Mil | -51.10 Mil | -49.50 Mil | -52.60 Mil | -57.90 Mil | -59.00 Mil | -41.80 Mil | -39.20 Mil | -34.70 Mil | -35.50 Mil | -33.40 Mil | -37.30 Mil | -30.60 Mil | -37.40 Mil | -33.40 Mil | -32.30 Mil | -35.80 Mil | -33.10 Mil | -26.00 Mil | -24.90 Mil | -25.20 Mil | -28.50 Mil | -27.50 Mil | -25.50 Mil | -22.80 Mil | -23.00 Mil | -21.10 Mil | -20.90 Mil | -23.40 Mil | -20.70 Mil | -29.70 Mil | -31.60 Mil | -35.50 Mil | -35.90 Mil | -40.60 Mil | -41.20 Mil | -43.90 Mil | -44.80 Mil | -42.60 Mil | -53.40 Mil | -44.10 Mil | -44.00 Mil | -44.60 Mil | N/A |
Non Net Interest Income | 2.00 Mil | 3.00 Mil | 4.00 Mil | 4.00 Mil | N/A | N/A | N/A | 6.00 Mil | 4.00 Mil | 5.00 Mil | 5.00 Mil | 6.00 Mil | 5.00 Mil | 5.00 Mil | 5.00 Mil | 4.00 Mil | 7.00 Mil | 3.00 Mil | 13.00 Mil | 1,000,000.00 | N/A | N/A | 18.00 Mil | N/A | 16.00 Mil | 15.00 Mil | 15.00 Mil | 16.00 Mil | 22.00 Mil | 35.00 Mil | 15.00 Mil | 17.00 Mil | N/A | N/A | 14.00 Mil | 11.00 Mil | 10.00 Mil | 12.00 Mil | 9.00 Mil | 10.00 Mil | 9.00 Mil | 11.00 Mil | 10.00 Mil | 8.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expense | 2.77 Bil | 791.00 Mil | 906.00 Mil | 664.00 Mil | 755.00 Mil | 653.00 Mil | 670.00 Mil | 663.00 Mil | 563.00 Mil | 849.00 Mil | 708.00 Mil | 655.00 Mil | 1.19 Bil | 632.00 Mil | 646.00 Mil | 823.00 Mil | 1.09 Bil | 632.00 Mil | 677.00 Mil | 637.00 Mil | 1.78 Bil | 706.00 Mil | 693.00 Mil | 751.00 Mil | 756.00 Mil | 1.34 Bil | 682.00 Mil | 739.00 Mil | 1.31 Bil | 701.00 Mil | 736.00 Mil | 726.00 Mil | 755.00 Mil | 696.00 Mil | 983.00 Mil | 741.00 Mil | 721.00 Mil | 663.00 Mil | 610.00 Mil | 661.00 Mil | 701.00 Mil | 646.00 Mil | 681.00 Mil | 625.00 Mil | 1.08 Bil | 650.00 Mil | 598.00 Mil | 590.00 Mil | 1.07 Bil | 629.00 Mil | 902.00 Mil | 693.00 Mil | 697.00 Mil | 711.00 Mil | 610.00 Mil | 491.00 Mil | 515.90 Mil | 459.40 Mil | 454.00 Mil | 437.70 Mil | 561.20 Mil | 520.70 Mil | 398.20 Mil | 401.80 Mil | 379.50 Mil | 398.20 Mil | 414.00 Mil | 410.30 Mil | 471.50 Mil | 549.50 Mil | 513.00 Mil | 430.00 Mil | 459.70 Mil | 442.80 Mil | 414.90 Mil | 404.80 Mil | 19.40 Mil | 384.50 Mil | 372.30 Mil | 457.50 Mil | 518.40 Mil | 384.50 Mil | 422.10 Mil | 376.50 Mil | 677.10 Mil | 387.30 Mil | 401.00 Mil | 401.10 Mil | 781.40 Mil | 423.40 Mil | 406.10 Mil | 405.60 Mil | 847.20 Mil | 403.60 Mil | 402.60 Mil | 401.40 Mil | 411.00 Mil | 381.90 Mil | 364.10 Mil | N/A |
Operating Income | -1.90 Bil | 176.00 Mil | 10.00 Mil | 322.00 Mil | 175.00 Mil | -86.00 Mil | 139.00 Mil | 245.00 Mil | 198.00 Mil | 280.00 Mil | 630.00 Mil | 588.00 Mil | -76.00 Mil | 242.00 Mil | 331.00 Mil | 51.00 Mil | -561.00 Mil | 95.00 Mil | -399.00 Mil | -633.00 Mil | -1.36 Bil | 584.00 Mil | 837.00 Mil | 732.00 Mil | 478.00 Mil | 133.00 Mil | 1.21 Bil | 1.16 Bil | 399.00 Mil | 915.00 Mil | 1.26 Bil | 1.06 Bil | 455.00 Mil | 465.00 Mil | 324.00 Mil | 567.00 Mil | 408.00 Mil | 525.00 Mil | 675.00 Mil | 597.00 Mil | 396.00 Mil | 463.00 Mil | 432.00 Mil | 414.00 Mil | -111.00 Mil | 407.00 Mil | 451.00 Mil | 349.00 Mil | -202.00 Mil | 654.00 Mil | 482.00 Mil | 770.00 Mil | 845.00 Mil | 789.00 Mil | 743.00 Mil | 708.00 Mil | 589.10 Mil | 473.20 Mil | 438.30 Mil | 419.40 Mil | 399.30 Mil | 393.30 Mil | 428.80 Mil | 431.70 Mil | 394.90 Mil | 429.80 Mil | 419.70 Mil | 335.70 Mil | 265.50 Mil | 177.70 Mil | 327.70 Mil | 377.10 Mil | 218.90 Mil | 391.60 Mil | 396.80 Mil | 427.50 Mil | 545.00 Mil | 143.30 Mil | 133.60 Mil | 20.30 Mil | -81.30 Mil | 73.60 Mil | 86.80 Mil | 106.80 Mil | -156.50 Mil | 152.20 Mil | 147.10 Mil | 164.30 Mil | -217.20 Mil | 203.00 Mil | 238.60 Mil | 232.10 Mil | -97.50 Mil | 379.30 Mil | 409.60 Mil | 385.60 Mil | 412.60 Mil | 543.40 Mil | 547.00 Mil | N/A |
Operating Revenue | 5.59 Bil | 5.77 Bil | 5.85 Bil | 5.83 Bil | 5.90 Bil | 5.83 Bil | 5.96 Bil | 6.01 Bil | 5.99 Bil | 6.42 Bil | 6.59 Bil | 5.96 Bil | 5.65 Bil | 5.29 Bil | 5.19 Bil | 4.89 Bil | 5.43 Bil | 4.62 Bil | 4.24 Bil | 4.15 Bil | 4.67 Bil | 7.23 Bil | 7.62 Bil | 7.38 Bil | 7.39 Bil | 7.39 Bil | 8.07 Bil | 7.91 Bil | 7.84 Bil | 7.63 Bil | 7.96 Bil | 7.24 Bil | 6.67 Bil | 6.57 Bil | 6.76 Bil | 6.29 Bil | 5.76 Bil | 5.98 Bil | 6.09 Bil | 5.70 Bil | 5.56 Bil | 5.32 Bil | 5.46 Bil | 5.11 Bil | 4.81 Bil | 5.22 Bil | 5.25 Bil | 4.98 Bil | 5.18 Bil | 5.51 Bil | 5.99 Bil | 6.18 Bil | 6.54 Bil | 6.30 Bil | 5.57 Bil | 4.53 Bil | 4.25 Bil | 4.05 Bil | 4.03 Bil | 3.98 Bil | 4.20 Bil | 4.11 Bil | 3.59 Bil | 3.45 Bil | 3.30 Bil | 3.36 Bil | 3.43 Bil | 3.23 Bil | 3.26 Bil | 3.24 Bil | 3.41 Bil | 3.15 Bil | 3.11 Bil | 3.26 Bil | 3.12 Bil | 3.01 Bil | 2.64 Bil | 2.56 Bil | 2.48 Bil | 2.22 Bil | 2.31 Bil | 2.23 Bil | 2.41 Bil | 2.11 Bil | 2.45 Bil | 2.38 Bil | 2.41 Bil | 2.25 Bil | 2.43 Bil | 2.47 Bil | 2.57 Bil | 2.41 Bil | 2.71 Bil | 2.68 Bil | 2.69 Bil | 2.64 Bil | 2.69 Bil | 2.83 Bil | 2.76 Bil | 2.62 Bil |
Other Income Expense | 8.00 Mil | 4.00 Mil | -23.00 Mil | 23.00 Mil | 345.00 Mil | 2.00 Mil | -22.00 Mil | 10.00 Mil | N/A | N/A | 45.00 Mil | 22.00 Mil | N/A | -107.00 Mil | 11.00 Mil | -25.00 Mil | N/A | 126.00 Mil | 75.00 Mil | -31.00 Mil | -686.00 Mil | -17.00 Mil | 79.00 Mil | -58.00 Mil | -192.00 Mil | 1.58 Bil | 45.00 Mil | 28.00 Mil | -415.00 Mil | 13.00 Mil | 46.00 Mil | 18.00 Mil | 5.00 Mil | 92.00 Mil | 333.00 Mil | 25.00 Mil | 58.00 Mil | 41.00 Mil | 116.00 Mil | 12.00 Mil | 138.00 Mil | 29.00 Mil | 62.00 Mil | 33.00 Mil | -391.00 Mil | -16.00 Mil | 34.00 Mil | 55.00 Mil | -242.00 Mil | -3.00 Mil | -105.00 Mil | 92.00 Mil | 15.00 Mil | 46.00 Mil | 52.00 Mil | 41.00 Mil | 46.30 Mil | 38.50 Mil | 42.80 Mil | -3.60 Mil | 55.40 Mil | 47.80 Mil | 18.30 Mil | 28.10 Mil | 109.50 Mil | 64.90 Mil | 37.70 Mil | 45.90 Mil | 12.40 Mil | -97.10 Mil | -75.00 Mil | 28.20 Mil | 29.50 Mil | 51.90 Mil | 37.90 Mil | 19.70 Mil | 413.00 Mil | 55.40 Mil | 11.30 Mil | -72.20 Mil | 73.00 Mil | 15.10 Mil | -15.80 Mil | 20.70 Mil | -180.40 Mil | 13.20 Mil | -25.00 Mil | 37.50 Mil | 10.30 Mil | 19.10 Mil | 26.50 Mil | 41.20 Mil | 42.40 Mil | 16.00 Mil | 51.10 Mil | 45.40 Mil | 53.30 Mil | 16.60 Mil | 103.50 Mil | N/A |
Reconciled Cost Of Revenue | 4.71 Bil | 4.80 Bil | 4.93 Bil | 4.85 Bil | 4.97 Bil | 5.27 Bil | 5.15 Bil | 5.10 Bil | 5.23 Bil | 5.29 Bil | 5.25 Bil | 4.72 Bil | 4.54 Bil | 4.41 Bil | 4.21 Bil | 4.01 Bil | 4.91 Bil | 3.89 Bil | 3.97 Bil | 4.14 Bil | 4.25 Bil | 5.94 Bil | 6.09 Bil | 5.89 Bil | 6.15 Bil | 5.91 Bil | 6.18 Bil | 6.01 Bil | 6.13 Bil | 6.02 Bil | 5.97 Bil | 5.46 Bil | 5.46 Bil | 5.41 Bil | 5.46 Bil | 4.98 Bil | 4.63 Bil | 4.79 Bil | 4.81 Bil | 4.44 Bil | 4.46 Bil | 4.21 Bil | 4.35 Bil | 4.07 Bil | 3.84 Bil | 4.17 Bil | 4.20 Bil | 4.04 Bil | 4.31 Bil | 4.23 Bil | 4.61 Bil | 4.71 Bil | 4.99 Bil | 4.80 Bil | 4.22 Bil | 3.33 Bil | 3.15 Bil | 3.12 Bil | 3.14 Bil | 3.12 Bil | 3.22 Bil | 3.19 Bil | 2.76 Bil | 2.61 Bil | 2.52 Bil | 2.53 Bil | 2.60 Bil | 2.49 Bil | 2.52 Bil | 2.51 Bil | 2.57 Bil | 2.34 Bil | 2.43 Bil | 2.43 Bil | 2.31 Bil | 2.18 Bil | 2.08 Bil | 2.03 Bil | 1.97 Bil | 1.74 Bil | 1.87 Bil | 1.77 Bil | 1.90 Bil | 1.63 Bil | 1.93 Bil | 1.84 Bil | 1.86 Bil | 1.69 Bil | 1.87 Bil | 1.84 Bil | 1.92 Bil | 1.77 Bil | 1.96 Bil | 1.89 Bil | 1.88 Bil | 1.85 Bil | 1.87 Bil | 1.91 Bil | 1.85 Bil | N/A |
Reconciled Depreciation | 350.00 Mil | N/A | N/A | 361.00 Mil | 363.00 Mil | N/A | N/A | 369.00 Mil | 368.00 Mil | N/A | N/A | 361.00 Mil | 371.00 Mil | N/A | N/A | 358.00 Mil | 369.00 Mil | N/A | N/A | 283.00 Mil | 277.00 Mil | 316.00 Mil | 321.00 Mil | 319.00 Mil | 310.00 Mil | 338.00 Mil | 317.00 Mil | 304.00 Mil | 325.00 Mil | 325.00 Mil | 326.00 Mil | 309.00 Mil | 317.00 Mil | 321.00 Mil | 318.00 Mil | 320.00 Mil | 304.00 Mil | 300.00 Mil | 301.00 Mil | 305.00 Mil | 313.00 Mil | 295.00 Mil | 303.00 Mil | 287.00 Mil | 289.00 Mil | 290.00 Mil | 269.00 Mil | 263.00 Mil | 316.00 Mil | 309.00 Mil | 309.00 Mil | 324.00 Mil | 345.00 Mil | 350.00 Mil | 290.00 Mil | 228.00 Mil | 227.30 Mil | 223.80 Mil | 220.70 Mil | 222.00 Mil | 242.10 Mil | 236.60 Mil | 186.10 Mil | 191.40 Mil | 192.10 Mil | 190.10 Mil | 184.90 Mil | 186.50 Mil | 197.40 Mil | 185.10 Mil | 194.40 Mil | 187.30 Mil | 188.70 Mil | 189.40 Mil | 180.20 Mil | 172.00 Mil | 177.10 Mil | 170.60 Mil | 163.40 Mil | 177.50 Mil | 180.10 Mil | 178.50 Mil | 175.20 Mil | 177.30 Mil | 184.70 Mil | 168.50 Mil | 173.40 Mil | 177.00 Mil | 190.10 Mil | 185.90 Mil | 175.60 Mil | 180.00 Mil | 199.00 Mil | 174.50 Mil | 169.80 Mil | 174.40 Mil | 173.90 Mil | 167.10 Mil | 164.30 Mil | N/A |
Normalized Income | -753.04 Mil | 107.85 Mil | 48.05 Mil | 130.80 Mil | 281.00 Mil | -141.35 Mil | 10.14 Mil | 92.45 Mil | 9.95 Mil | 195.00 Mil | 334.84 Mil | 299.12 Mil | 249.24 Mil | 146.25 Mil | 158.23 Mil | -49.30 Mil | -223.44 Mil | -791,281.37 | -306.96 Mil | -427.21 Mil | -332.60 Mil | 305.82 Mil | 510.84 Mil | 327.27 Mil | 748.87 Mil | -91.35 Mil | 660.94 Mil | 688.75 Mil | 999.57 Mil | 539.27 Mil | 731.54 Mil | 616.56 Mil | 230.84 Mil | 295.55 Mil | 372.69 Mil | 312.94 Mil | 375.90 Mil | 299.46 Mil | 311.61 Mil | 337.12 Mil | 234.05 Mil | 283.00 Mil | 192.18 Mil | 208.12 Mil | 170.94 Mil | 220.45 Mil | 232.00 Mil | 184.00 Mil | 98.75 Mil | 339.00 Mil | 449.61 Mil | 404.00 Mil | 389.00 Mil | 368.00 Mil | 377.00 Mil | 355.00 Mil | 333.80 Mil | 259.10 Mil | 240.00 Mil | 221.10 Mil | 218.30 Mil | 217.70 Mil | 207.10 Mil | 209.90 Mil | 161.46 Mil | 216.28 Mil | 207.60 Mil | 156.05 Mil | 148.36 Mil | 149.77 Mil | 177.42 Mil | 178.20 Mil | 155.64 Mil | 232.90 Mil | 219.40 Mil | 193.80 Mil | 84.05 Mil | 70.10 Mil | 45.40 Mil | 11.41 Mil | -86.90 Mil | 34.86 Mil | 68.53 Mil | 27.60 Mil | -135.40 Mil | 62.20 Mil | 19.60 Mil | 76.00 Mil | -191.40 Mil | 75.90 Mil | 81.20 Mil | 97.00 Mil | -140.40 Mil | 125.10 Mil | 161.90 Mil | 148.60 Mil | 164.70 Mil | 219.00 Mil | 285.20 Mil | N/A |
Non Operating Income | 8.00 Mil | 4.00 Mil | -23.00 Mil | 23.00 Mil | 345.00 Mil | 2.00 Mil | -22.00 Mil | 10.00 Mil | N/A | N/A | 45.00 Mil | 22.00 Mil | N/A | -107.00 Mil | 11.00 Mil | -25.00 Mil | N/A | 126.00 Mil | 75.00 Mil | -31.00 Mil | -686.00 Mil | -17.00 Mil | 79.00 Mil | -58.00 Mil | -192.00 Mil | 1.58 Bil | 45.00 Mil | 28.00 Mil | -415.00 Mil | 13.00 Mil | 46.00 Mil | 18.00 Mil | 5.00 Mil | 92.00 Mil | 333.00 Mil | 25.00 Mil | 58.00 Mil | 41.00 Mil | 116.00 Mil | 12.00 Mil | 138.00 Mil | 29.00 Mil | 62.00 Mil | 33.00 Mil | -391.00 Mil | -16.00 Mil | 34.00 Mil | 55.00 Mil | -242.00 Mil | -3.00 Mil | -105.00 Mil | 92.00 Mil | 15.00 Mil | 46.00 Mil | 52.00 Mil | 41.00 Mil | 46.30 Mil | 38.50 Mil | 42.80 Mil | -3.60 Mil | 55.40 Mil | 47.80 Mil | 18.30 Mil | 28.10 Mil | 109.50 Mil | 64.90 Mil | 37.70 Mil | 45.90 Mil | 12.40 Mil | -97.10 Mil | -75.00 Mil | 28.20 Mil | 29.50 Mil | 51.90 Mil | 37.90 Mil | 19.70 Mil | 413.00 Mil | 55.40 Mil | 11.30 Mil | -72.20 Mil | 73.00 Mil | 15.10 Mil | -15.80 Mil | 20.70 Mil | -180.40 Mil | 13.20 Mil | -25.00 Mil | 37.50 Mil | 10.30 Mil | 19.10 Mil | 26.50 Mil | 41.20 Mil | 42.40 Mil | 16.00 Mil | 51.10 Mil | 45.40 Mil | 53.30 Mil | 16.60 Mil | 103.50 Mil | N/A |
Non Operating Expenses | -110.00 Mil | -105.00 Mil | -114.00 Mil | -111.00 Mil | -120.00 Mil | -124.00 Mil | -123.00 Mil | -117.00 Mil | N/A | N/A | -158.00 Mil | -105.00 Mil | N/A | -134.00 Mil | -114.00 Mil | -114.00 Mil | N/A | -117.00 Mil | -102.00 Mil | -113.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 39.10 Mil | 41.10 Mil | 30.00 Mil | 32.10 Mil | 31.50 Mil | 30.90 Mil | 33.90 Mil | 33.80 Mil | 28.30 Mil | 31.70 Mil | 33.10 Mil | 33.50 Mil | 33.20 Mil | 27.50 Mil | 33.10 Mil | 33.00 Mil | 33.00 Mil | 23.70 Mil | 22.00 Mil | 28.40 Mil | 25.40 Mil | 25.80 Mil | 30.30 Mil | 24.10 Mil | 24.20 Mil | 27.70 Mil | 28.90 Mil | 31.50 Mil | 34.60 Mil | 29.60 Mil | 29.50 Mil | 28.60 Mil | 19.90 Mil | 31.80 Mil | 32.10 Mil | 31.70 Mil | 26.00 Mil | 30.90 Mil | 30.80 Mil | N/A |
EBITDA | -1.90 Bil | 176.00 Mil | 10.00 Mil | 322.00 Mil | 175.00 Mil | -86.00 Mil | 139.00 Mil | 245.00 Mil | 198.00 Mil | 280.00 Mil | 630.00 Mil | 588.00 Mil | -76.00 Mil | 242.00 Mil | 331.00 Mil | 51.00 Mil | -561.00 Mil | 95.00 Mil | -399.00 Mil | -633.00 Mil | -699.00 Mil | 883.00 Mil | 1.26 Bil | 993.00 Mil | 866.00 Mil | 2.20 Bil | 1.58 Bil | 1.51 Bil | 773.00 Mil | 1.29 Bil | 1.64 Bil | 1.40 Bil | 777.00 Mil | 878.00 Mil | 989.00 Mil | 923.00 Mil | 838.00 Mil | 878.00 Mil | 1.04 Bil | 924.00 Mil | 848.00 Mil | 799.00 Mil | 792.00 Mil | 738.00 Mil | 245.00 Mil | 720.00 Mil | 754.00 Mil | 667.00 Mil | 226.00 Mil | 960.00 Mil | 898.00 Mil | 1.19 Bil | 1.21 Bil | 1.19 Bil | 1.09 Bil | 977.00 Mil | 862.70 Mil | 735.50 Mil | 701.80 Mil | 637.80 Mil | 696.80 Mil | 677.70 Mil | 633.20 Mil | 651.20 Mil | 623.60 Mil | 666.80 Mil | 642.30 Mil | 563.50 Mil | 493.70 Mil | 380.80 Mil | 512.50 Mil | 592.60 Mil | 443.90 Mil | 642.30 Mil | 614.90 Mil | 619.20 Mil | 734.90 Mil | 369.30 Mil | 308.30 Mil | 137.40 Mil | 129.60 Mil | 273.40 Mil | 282.20 Mil | 304.80 Mil | -1.01 Bil | 333.90 Mil | 245.30 Mil | 378.80 Mil | -16.80 Mil | 408.00 Mil | 440.70 Mil | 453.30 Mil | 143.90 Mil | 569.80 Mil | 630.50 Mil | 605.40 Mil | 639.80 Mil | 727.10 Mil | 814.80 Mil | N/A |
Net Income From Continuing Operation Net Minority Interest | -2.34 Bil | 24.00 Mil | -119.00 Mil | 149.00 Mil | 242.00 Mil | -143.00 Mil | -2.00 Mil | 94.00 Mil | -193.00 Mil | 172.00 Mil | 326.00 Mil | 309.00 Mil | 258.00 Mil | 61.00 Mil | 137.00 Mil | -194.00 Mil | -266.00 Mil | 73.00 Mil | -312.00 Mil | -480.00 Mil | -889.00 Mil | 269.00 Mil | 546.00 Mil | 303.00 Mil | 624.00 Mil | 558.00 Mil | 716.00 Mil | 673.00 Mil | 258.00 Mil | 540.00 Mil | 752.00 Mil | 615.00 Mil | 210.00 Mil | 290.00 Mil | 473.00 Mil | 273.00 Mil | 349.00 Mil | 298.00 Mil | 404.00 Mil | 350.00 Mil | 325.00 Mil | 283.00 Mil | 227.00 Mil | 195.00 Mil | -111.00 Mil | 193.00 Mil | 232.00 Mil | 184.00 Mil | -142.00 Mil | 339.00 Mil | 307.00 Mil | 404.00 Mil | 389.00 Mil | 368.00 Mil | 377.00 Mil | 355.00 Mil | 333.80 Mil | 259.10 Mil | 240.00 Mil | 221.10 Mil | 218.30 Mil | 217.70 Mil | 207.10 Mil | 209.90 Mil | 210.30 Mil | 228.10 Mil | 207.60 Mil | 159.10 Mil | 136.10 Mil | 68.40 Mil | 132.20 Mil | 178.20 Mil | 150.90 Mil | 226.40 Mil | 219.40 Mil | 193.80 Mil | 368.00 Mil | 70.10 Mil | 45.40 Mil | -40.40 Mil | -86.90 Mil | 28.80 Mil | 35.30 Mil | 27.60 Mil | -135.40 Mil | 62.20 Mil | 19.60 Mil | 76.00 Mil | -191.40 Mil | 75.90 Mil | 81.20 Mil | 97.00 Mil | -140.40 Mil | 125.10 Mil | 161.90 Mil | 148.60 Mil | 164.70 Mil | 219.00 Mil | 285.20 Mil | N/A |
Continuing And Discontinued Basic EPS | -2.18 | 0.0215 | -0.1113 | 0.1394 | 0.2262 | -0.1340 | -0.0019 | 0.0882 | -0.1795 | 0.1617 | 0.3026 | 0.2928 | 0.2527 | 0.0597 | 0.1332 | -0.1996 | -0.2844 | 0.0791 | -0.4661 | -0.6083 | -1.4950 | 0.3317 | 0.6700 | 0.3700 | 0.7607 | 0.6400 | 0.8200 | 0.7600 | 0.4170 | 0.6200 | 0.8500 | 0.7000 | 0.2515 | 0.3300 | 0.5300 | 0.3000 | 0.3018 | 0.3200 | 0.4600 | 0.4100 | 0.3274 | 0.3300 | 0.2600 | 0.2229 | -0.2740 | 0.2300 | 0.2700 | 0.2195 | -0.1687 | 0.4000 | 0.3600 | 0.4700 | 0.4503 | 0.4200 | 0.4700 | 0.4850 | 0.4559 | 0.3527 | 0.3249 | 0.3005 | 0.3003 | 0.3100 | 0.3100 | 0.3200 | 0.3052 | 0.3300 | 0.3000 | 0.2300 | 0.1952 | 0.1000 | 0.1900 | 0.2600 | 0.2087 | 0.3200 | 0.3100 | 0.2700 | 0.3244 | 0.1000 | 0.0700 | -0.0601 | -0.1200 | 0.0400 | 0.0500 | 0.0400 | -2.15 | 0.0900 | 0.0307 | 0.1200 | -0.2742 | 0.1100 | 0.1200 | 0.1500 | -0.2140 | 0.1900 | 0.2400 | 0.2200 | 0.2377 | 0.3100 | 0.4100 | 0.3900 |
Continuing And Discontinued Diluted EPS | -2.18 | 0.0213 | -0.1113 | 0.1275 | 0.2188 | -0.1340 | -0.0019 | 0.0808 | -0.1795 | 0.1478 | 0.2764 | 0.2671 | 0.2502 | 0.0594 | 0.1218 | -0.1996 | -0.2844 | 0.0787 | -0.4661 | -0.6083 | -1.4950 | 0.3288 | 0.6600 | 0.3700 | 0.7506 | 0.6300 | 0.8100 | 0.7500 | 0.4098 | 0.6100 | 0.8500 | 0.6900 | 0.2509 | 0.3300 | 0.5200 | 0.3000 | 0.3013 | 0.3200 | 0.4600 | 0.4100 | 0.3161 | 0.3300 | 0.2600 | 0.2229 | -0.2740 | 0.2300 | 0.2700 | 0.2195 | -0.1687 | 0.3900 | 0.3500 | 0.4600 | 0.4407 | 0.4200 | 0.4700 | 0.4750 | 0.4557 | 0.3446 | 0.3225 | 0.2983 | 0.2910 | 0.3100 | 0.3100 | 0.3100 | 0.3052 | 0.3300 | 0.3000 | 0.2300 | 0.1952 | 0.1000 | 0.1900 | 0.2500 | 0.2087 | 0.3200 | 0.3100 | 0.2700 | 0.3244 | 0.1000 | 0.0700 | -0.0601 | -0.1200 | 0.0400 | 0.0500 | 0.0400 | -2.15 | 0.0900 | 0.0307 | 0.1200 | -0.2742 | 0.1100 | 0.1200 | 0.1500 | -0.2140 | 0.1900 | 0.2400 | 0.2200 | 0.2377 | 0.3100 | 0.4100 | 0.3900 |
Basic EPS | -2.18 | 0.0200 | -0.1100 | 0.1400 | 0.2262 | -0.1300 | N/A | 0.0900 | -0.1795 | 0.1600 | 0.3000 | 0.2900 | 0.2527 | 0.0600 | 0.1300 | -0.2000 | -0.2844 | 0.0800 | -0.4700 | -0.6100 | -1.4950 | 0.3300 | 0.6700 | 0.3700 | 0.7607 | 0.6400 | 0.8200 | 0.7600 | 0.4170 | 0.6200 | 0.8500 | 0.7000 | 0.2515 | 0.3300 | 0.5300 | 0.3000 | 0.3018 | 0.3200 | 0.4600 | 0.4100 | 0.3274 | 0.3300 | 0.2600 | 0.1700 | -0.2740 | 0.2300 | 0.2700 | 0.2600 | -0.1687 | 0.4000 | 0.3600 | 0.4700 | 0.4503 | 0.4200 | 0.4700 | 0.4850 | 0.4559 | 0.3600 | 0.3300 | 0.3000 | 0.3003 | 0.3100 | 0.3100 | 0.3200 | 0.3052 | 0.3300 | 0.3000 | 0.2300 | 0.1952 | 0.1000 | 0.1900 | 0.2600 | 0.2087 | 0.3200 | 0.3100 | 0.2700 | 0.3244 | 0.1000 | 0.0700 | -0.1600 | -0.1200 | 0.0400 | 0.0500 | 0.0400 | -2.15 | 0.0900 | -0.0500 | 0.1200 | -0.2742 | 0.1100 | 0.1200 | 0.1500 | -0.2140 | 0.1900 | 0.2400 | 0.2200 | 0.2377 | 0.3100 | 0.4100 | 0.3900 |
Diluted Continuous Operations | -2.18 | 0.0213 | -0.1113 | 0.1275 | 0.2188 | -0.1300 | N/A | 0.0900 | -0.1814 | 0.1500 | 0.2800 | 0.2700 | 0.2502 | 0.0600 | 0.1300 | -0.1900 | -0.2731 | 0.0700 | -0.3200 | -0.5900 | -1.1165 | 0.3300 | 0.6600 | 0.3700 | 0.7410 | 0.6400 | 0.8100 | 0.7700 | 0.2942 | 0.6200 | 0.8600 | 0.7000 | 0.2328 | 0.3300 | 0.5400 | 0.3100 | 0.3923 | 0.3400 | 0.4600 | 0.4000 | 0.3530 | 0.3300 | 0.2700 | 0.2300 | -0.2740 | 0.2300 | 0.2700 | 0.2200 | -0.1687 | 0.3900 | 0.3500 | 0.4600 | 0.4407 | 0.4200 | 0.4700 | 0.4750 | 0.4557 | 0.3500 | 0.3200 | 0.3000 | 0.2910 | 0.3100 | 0.3100 | 0.3100 | 0.3052 | 0.3300 | 0.3000 | 0.2300 | 0.1952 | 0.1000 | 0.1900 | 0.2500 | 0.2087 | 0.3200 | 0.3100 | 0.2700 | 0.3244 | 0.1000 | 0.0700 | -0.0600 | -0.1200 | 0.0400 | 0.0500 | 0.0400 | -2.15 | 0.0900 | 0.0300 | 0.1200 | -0.2742 | 0.1100 | 0.1200 | 0.1500 | -0.2140 | 0.1900 | 0.2400 | 0.2200 | 0.2377 | 0.3100 | 0.4100 | 0.3900 |
Dividend Per Share | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.0300 | 0.1700 | 0.1700 | 0.1700 | 0.1700 | 0.1700 | 0.1700 | 0.1700 | 0.1700 | 0.1700 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1500 | 0.1250 | 0.1250 | 0.1250 | 0.1250 | 0.0938 | 0.0938 | 0.0938 | 0.0938 | 0.0625 | 0.0625 | 0.0625 | 0.0625 | 0.0625 | 0.0625 | 0.0625 | 0.0563 | 0.0563 | 0.0563 | 0.0563 | 0.0563 | 0.0563 | 0.0563 | 0.0563 | 0.0563 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 |
Cumulative Effect Of Accounting Change | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -47.00 Mil | N/A | N/A | N/A | 34.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Depreciation Amortization Depletion | 350.00 Mil | 348.00 Mil | 362.00 Mil | 361.00 Mil | 362.00 Mil | 366.00 Mil | 363.00 Mil | 369.00 Mil | 367.00 Mil | 376.00 Mil | 375.00 Mil | 361.00 Mil | 371.00 Mil | 358.00 Mil | 363.00 Mil | 358.00 Mil | 369.00 Mil | 342.00 Mil | 317.00 Mil | 283.00 Mil | 278.00 Mil | 316.00 Mil | 321.00 Mil | 319.00 Mil | 309.00 Mil | 338.00 Mil | 317.00 Mil | 304.00 Mil | 325.00 Mil | 325.00 Mil | 326.00 Mil | 308.00 Mil | 316.00 Mil | 321.00 Mil | 318.00 Mil | 317.00 Mil | 302.00 Mil | 300.00 Mil | 301.00 Mil | 303.00 Mil | 311.00 Mil | 295.00 Mil | 303.00 Mil | 285.00 Mil | 288.00 Mil | 290.00 Mil | 269.00 Mil | 261.00 Mil | 314.00 Mil | 309.00 Mil | 309.00 Mil | 321.00 Mil | 342.00 Mil | 350.00 Mil | 290.00 Mil | 225.00 Mil | 224.80 Mil | 223.80 Mil | 220.70 Mil | 218.70 Mil | 228.30 Mil | 236.60 Mil | 186.10 Mil | 191.40 Mil | 192.10 Mil | 190.10 Mil | 184.90 Mil | 186.50 Mil | 197.40 Mil | 185.10 Mil | 194.40 Mil | 187.30 Mil | 188.70 Mil | 189.40 Mil | 180.20 Mil | 172.00 Mil | 177.10 Mil | 170.60 Mil | 163.40 Mil | 177.50 Mil | 180.10 Mil | 178.50 Mil | 175.20 Mil | 177.30 Mil | 184.70 Mil | 168.50 Mil | 173.40 Mil | 177.00 Mil | 190.10 Mil | 185.90 Mil | 175.60 Mil | 180.00 Mil | 199.00 Mil | 174.50 Mil | 169.80 Mil | 174.40 Mil | 173.90 Mil | 167.10 Mil | 164.30 Mil | N/A |
Net Income Discontinuous Operations | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.00 Mil | N/A | -4.00 Mil | -1,000,000.00 | N/A | N/A | -1,000,000.00 | -7.00 Mil | -11.00 Mil | 4.00 Mil | -142.00 Mil | -17.00 Mil | -302.00 Mil | -1,000,000.00 | N/A | N/A | 8.00 Mil | -3.00 Mil | -1,000,000.00 | -11.00 Mil | 101.00 Mil | -3.00 Mil | -8.00 Mil | -7.00 Mil | 16.00 Mil | -1,000,000.00 | -13.00 Mil | -13.00 Mil | -81.00 Mil | -15.00 Mil | N/A | 5.00 Mil | -34.00 Mil | -3.00 Mil | -11.00 Mil | 3.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Earnings From Equity Interest | -28.00 Mil | -18.00 Mil | -10.00 Mil | -12.00 Mil | N/A | N/A | N/A | -2.00 Mil | N/A | N/A | 22.00 Mil | 4.00 Mil | N/A | 2.00 Mil | 5.00 Mil | N/A | N/A | 4.00 Mil | N/A | -23.00 Mil | N/A | N/A | 22.00 Mil | N/A | 13.00 Mil | 7.00 Mil | 28.00 Mil | 23.00 Mil | 11.00 Mil | 15.00 Mil | 27.00 Mil | 19.00 Mil | N/A | N/A | -56.00 Mil | 35.00 Mil | 35.00 Mil | 39.00 Mil | 45.00 Mil | 26.00 Mil | 26.00 Mil | 28.00 Mil | 28.00 Mil | 56.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gain On Sale Of PPE | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -1,000,000.00 | N/A | N/A | N/A | N/A | N/A | N/A | -10.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Interest Expense | 112.00 Mil | 108.00 Mil | 118.00 Mil | 115.00 Mil | 120.00 Mil | 124.00 Mil | 123.00 Mil | 123.00 Mil | 125.00 Mil | 125.00 Mil | 163.00 Mil | 111.00 Mil | 118.00 Mil | 139.00 Mil | 119.00 Mil | 118.00 Mil | 121.00 Mil | 120.00 Mil | 115.00 Mil | 114.00 Mil | 124.00 Mil | 97.00 Mil | 87.00 Mil | 99.00 Mil | 81.00 Mil | 151.00 Mil | 86.00 Mil | 83.00 Mil | 93.00 Mil | 101.00 Mil | 98.00 Mil | 92.00 Mil | 78.00 Mil | 96.00 Mil | 87.00 Mil | 78.00 Mil | 70.00 Mil | 67.00 Mil | 69.00 Mil | 64.00 Mil | 71.00 Mil | 74.00 Mil | 81.00 Mil | 88.00 Mil | 97.00 Mil | 95.00 Mil | 83.00 Mil | 75.00 Mil | 78.00 Mil | 85.00 Mil | 93.00 Mil | 115.00 Mil | 140.00 Mil | 141.00 Mil | 95.00 Mil | 51.00 Mil | 41.80 Mil | 51.10 Mil | 49.50 Mil | 52.60 Mil | 57.90 Mil | 59.00 Mil | 41.80 Mil | 39.20 Mil | 34.70 Mil | 35.50 Mil | 33.40 Mil | 37.30 Mil | 30.60 Mil | 37.40 Mil | 33.40 Mil | 32.30 Mil | 35.80 Mil | 33.10 Mil | 26.00 Mil | 24.90 Mil | 25.20 Mil | 28.50 Mil | 27.50 Mil | 25.50 Mil | 22.80 Mil | 23.00 Mil | 21.10 Mil | 20.90 Mil | 23.40 Mil | 20.70 Mil | 29.70 Mil | 31.60 Mil | 35.50 Mil | 35.90 Mil | 40.60 Mil | 41.20 Mil | 43.90 Mil | 44.80 Mil | 42.60 Mil | 53.40 Mil | 44.10 Mil | 44.00 Mil | 44.60 Mil | N/A |
Interest Expense Non Operating | 112.00 Mil | 108.00 Mil | 118.00 Mil | 115.00 Mil | 120.00 Mil | 124.00 Mil | 123.00 Mil | 123.00 Mil | N/A | N/A | 163.00 Mil | 111.00 Mil | N/A | 139.00 Mil | 119.00 Mil | 118.00 Mil | N/A | 120.00 Mil | 115.00 Mil | 114.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Interest Income Non Operating | 2.00 Mil | 3.00 Mil | 4.00 Mil | 4.00 Mil | N/A | N/A | N/A | 6.00 Mil | N/A | N/A | 5.00 Mil | 6.00 Mil | N/A | 5.00 Mil | 5.00 Mil | 4.00 Mil | N/A | 3.00 Mil | 13.00 Mil | 1,000,000.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Non Recurring Operation Expense | 380.00 Mil | 151.00 Mil | 244.00 Mil | N/A | 60.00 Mil | 2.00 Mil | 15.00 Mil | 10.00 Mil | 232.00 Mil | 9.00 Mil | 34.00 Mil | 6.00 Mil | -12.00 Mil | 2.00 Mil | 30.00 Mil | 187.00 Mil | 69.00 Mil | 17.00 Mil | 82.00 Mil | 69.00 Mil | 186.00 Mil | 43.00 Mil | 2.00 Mil | 38.00 Mil | -268.00 Mil | 444.00 Mil | -57.00 Mil | 26.00 Mil | 112.00 Mil | -3.00 Mil | -9.00 Mil | 1,000,000.00 | 27.00 Mil | 7.00 Mil | 261.00 Mil | 45.00 Mil | 1,000,000.00 | 4.00 Mil | 5.00 Mil | -31.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Special Charges | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 21.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 254.00 Mil | 133.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -58.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Misc Other Special Charges | -36.00 Mil | -22.00 Mil | 13.00 Mil | -35.00 Mil | N/A | N/A | N/A | -18.00 Mil | N/A | N/A | -23.00 Mil | -10.00 Mil | N/A | 109.00 Mil | -6.00 Mil | N/A | N/A | -122.00 Mil | -85.00 Mil | 8.00 Mil | N/A | N/A | -57.00 Mil | N/A | 205.00 Mil | -1.58 Bil | -17.00 Mil | -5.00 Mil | 426.00 Mil | 2.00 Mil | -19.00 Mil | 1,000,000.00 | N/A | N/A | -389.00 Mil | 10.00 Mil | -23.00 Mil | -2.00 Mil | -71.00 Mil | 14.00 Mil | -112.00 Mil | -1,000,000.00 | -34.00 Mil | 23.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Taxes | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 39.10 Mil | 41.10 Mil | 30.00 Mil | 32.10 Mil | 31.50 Mil | 30.90 Mil | 33.90 Mil | 33.80 Mil | 28.30 Mil | 31.70 Mil | 33.10 Mil | 33.50 Mil | 33.20 Mil | 27.50 Mil | 33.10 Mil | 33.00 Mil | 33.00 Mil | 23.70 Mil | 22.00 Mil | 28.40 Mil | 25.40 Mil | 25.80 Mil | 30.30 Mil | 24.10 Mil | 24.20 Mil | 27.70 Mil | 28.90 Mil | 31.50 Mil | 34.60 Mil | 29.60 Mil | 29.50 Mil | 28.60 Mil | 19.90 Mil | 31.80 Mil | 32.10 Mil | 31.70 Mil | 26.00 Mil | 30.90 Mil | 30.80 Mil | N/A |
Preferred Stock Dividends | N/A | 1,000,000.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,000,000.00 | N/A | N/A | N/A | 1,000,000.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,000,000.00 | N/A | N/A | N/A | 1,000,000.00 | N/A | N/A | N/A | 1,000,000.00 | N/A | N/A | N/A | 1,000,000.00 | N/A | N/A | N/A | 1,000,000.00 | N/A | N/A | 500,000.00 | 500,000.00 | 500,000.00 | 500,000.00 | 600,000.00 | 500,000.00 | 500,000.00 | 600,000.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 600,000.00 | 500,000.00 | 500,000.00 | 500,000.00 | 500,000.00 | 600,000.00 | 400,000.00 | 600,000.00 | 500,000.00 | 600,000.00 | 500,000.00 | 500,000.00 | 500,000.00 | 500,000.00 | 600,000.00 | 500,000.00 | 600,000.00 | 500,000.00 | 500,000.00 | 600,000.00 | 600,000.00 | 600,000.00 | 700,000.00 | N/A |
Restructuring and Merger and Acquisition | 380.00 Mil | 151.00 Mil | 244.00 Mil | 7.00 Mil | 60.00 Mil | 2.00 Mil | 15.00 Mil | 10.00 Mil | 232.00 Mil | 9.00 Mil | 34.00 Mil | 6.00 Mil | -12.00 Mil | 2.00 Mil | 30.00 Mil | 187.00 Mil | 69.00 Mil | 17.00 Mil | 82.00 Mil | 69.00 Mil | 186.00 Mil | 43.00 Mil | 2.00 Mil | 38.00 Mil | -268.00 Mil | 444.00 Mil | -57.00 Mil | 26.00 Mil | 112.00 Mil | -3.00 Mil | -9.00 Mil | 1,000,000.00 | 27.00 Mil | 7.00 Mil | 261.00 Mil | 45.00 Mil | 1,000,000.00 | 4.00 Mil | 5.00 Mil | -31.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Special Income Charges | -2.11 Bil | -151.00 Mil | -244.00 Mil | -7.00 Mil | -60.00 Mil | -2.00 Mil | -15.00 Mil | -10.00 Mil | -267.00 Mil | -30.00 Mil | -34.00 Mil | -6.00 Mil | 12.00 Mil | -2.00 Mil | -30.00 Mil | -187.00 Mil | -69.00 Mil | -17.00 Mil | -82.00 Mil | -69.00 Mil | -856.00 Mil | -43.00 Mil | -2.00 Mil | -38.00 Mil | 14.00 Mil | -577.00 Mil | 57.00 Mil | -26.00 Mil | -554.00 Mil | 3.00 Mil | 9.00 Mil | -1,000,000.00 | -27.00 Mil | -7.00 Mil | -261.00 Mil | -45.00 Mil | -59.00 Mil | -4.00 Mil | 53.00 Mil | 31.00 Mil | 8.00 Mil | -1,000,000.00 | 15.00 Mil | 4.00 Mil | -412.00 Mil | -39.00 Mil | N/A | N/A | -354.00 Mil | N/A | -212.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 72.90 Mil | 18.00 Mil | N/A | 4.60 Mil | -18.40 Mil | -115.10 Mil | -65.40 Mil | N/A | -6.80 Mil | -9.40 Mil | N/A | N/A | 400.20 Mil | N/A | N/A | -79.70 Mil | N/A | -6.20 Mil | -36.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income From Continuing And Discontinued Operation | -2.34 Bil | 24.00 Mil | -119.00 Mil | 149.00 Mil | 242.00 Mil | -143.00 Mil | -2.00 Mil | 94.00 Mil | -191.00 Mil | 172.00 Mil | 322.00 Mil | 308.00 Mil | 258.00 Mil | 61.00 Mil | 136.00 Mil | -201.00 Mil | -277.00 Mil | 77.00 Mil | -454.00 Mil | -497.00 Mil | -1.19 Bil | 268.00 Mil | 546.00 Mil | 303.00 Mil | 632.00 Mil | 555.00 Mil | 715.00 Mil | 662.00 Mil | 359.00 Mil | 537.00 Mil | 744.00 Mil | 608.00 Mil | 226.00 Mil | 289.00 Mil | 460.00 Mil | 260.00 Mil | 268.00 Mil | 283.00 Mil | 404.00 Mil | 355.00 Mil | 291.00 Mil | 280.00 Mil | 216.00 Mil | 198.00 Mil | -223.00 Mil | 193.00 Mil | 232.00 Mil | 184.00 Mil | -142.00 Mil | 339.00 Mil | 307.00 Mil | 404.00 Mil | 389.00 Mil | 368.00 Mil | 377.00 Mil | 355.00 Mil | 333.80 Mil | 259.10 Mil | 240.00 Mil | 221.10 Mil | 218.30 Mil | 217.70 Mil | 207.10 Mil | 209.90 Mil | 210.30 Mil | 228.10 Mil | 207.60 Mil | 159.10 Mil | 136.10 Mil | 68.40 Mil | 132.20 Mil | 178.20 Mil | 150.90 Mil | 226.40 Mil | 219.40 Mil | 193.80 Mil | 368.00 Mil | 70.10 Mil | 45.40 Mil | -40.40 Mil | -86.90 Mil | 28.80 Mil | 35.30 Mil | 27.60 Mil | -135.40 Mil | 62.20 Mil | 19.60 Mil | 76.00 Mil | -191.40 Mil | 75.90 Mil | 81.20 Mil | 97.00 Mil | -140.40 Mil | 125.10 Mil | 161.90 Mil | 148.60 Mil | 164.70 Mil | 219.00 Mil | 285.20 Mil | N/A |
Net Income From Other Gains Losses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -67.90 Mil | N/A | N/A | N/A | N/A | N/A | N/A | -50.20 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Earning Before Interest And Tax | -1.89 Bil | 183.00 Mil | -9.00 Mil | 349.00 Mil | 520.00 Mil | -84.00 Mil | 117.00 Mil | 261.00 Mil | -114.00 Mil | 405.00 Mil | 680.00 Mil | 616.00 Mil | 466.00 Mil | 199.00 Mil | 347.00 Mil | 30.00 Mil | -273.00 Mil | 218.00 Mil | -310.00 Mil | -663.00 Mil | -976.00 Mil | 567.00 Mil | 934.00 Mil | 674.00 Mil | 556.00 Mil | 1.86 Bil | 1.27 Bil | 1.21 Bil | 448.00 Mil | 963.00 Mil | 1.32 Bil | 1.09 Bil | 460.00 Mil | 557.00 Mil | 671.00 Mil | 603.00 Mil | 534.00 Mil | 578.00 Mil | 742.00 Mil | 619.00 Mil | 535.00 Mil | 504.00 Mil | 489.00 Mil | 451.00 Mil | -44.00 Mil | 430.00 Mil | 485.00 Mil | 404.00 Mil | -90.00 Mil | 651.00 Mil | 589.00 Mil | 862.00 Mil | 860.00 Mil | 835.00 Mil | 795.00 Mil | 749.00 Mil | 635.40 Mil | 511.70 Mil | 481.10 Mil | 415.80 Mil | 454.70 Mil | 441.10 Mil | 447.10 Mil | 459.80 Mil | 431.50 Mil | 476.70 Mil | 457.40 Mil | 377.00 Mil | 296.30 Mil | 195.70 Mil | 318.10 Mil | 405.30 Mil | 255.20 Mil | 452.90 Mil | 434.70 Mil | 447.20 Mil | 557.80 Mil | 198.70 Mil | 144.90 Mil | -40.10 Mil | -50.50 Mil | 94.90 Mil | 107.00 Mil | 127.50 Mil | -1.20 Bil | 165.40 Mil | 71.90 Mil | 201.80 Mil | -206.90 Mil | 222.10 Mil | 265.10 Mil | 273.30 Mil | -55.10 Mil | 395.30 Mil | 460.70 Mil | 431.00 Mil | 465.90 Mil | 560.00 Mil | 650.50 Mil | N/A |
EBITDA | -1.90 Bil | 176.00 Mil | 10.00 Mil | 322.00 Mil | 175.00 Mil | -86.00 Mil | 139.00 Mil | 245.00 Mil | 198.00 Mil | 280.00 Mil | 630.00 Mil | 588.00 Mil | -76.00 Mil | 242.00 Mil | 331.00 Mil | 51.00 Mil | -561.00 Mil | 95.00 Mil | -399.00 Mil | -633.00 Mil | -699.00 Mil | 883.00 Mil | 1.26 Bil | 993.00 Mil | 866.00 Mil | 2.20 Bil | 1.58 Bil | 1.51 Bil | 773.00 Mil | 1.29 Bil | 1.64 Bil | 1.40 Bil | 777.00 Mil | 878.00 Mil | 989.00 Mil | 923.00 Mil | 838.00 Mil | 878.00 Mil | 1.04 Bil | 924.00 Mil | 848.00 Mil | 799.00 Mil | 792.00 Mil | 738.00 Mil | 245.00 Mil | 720.00 Mil | 754.00 Mil | 667.00 Mil | 226.00 Mil | 960.00 Mil | 898.00 Mil | 1.19 Bil | 1.21 Bil | 1.19 Bil | 1.09 Bil | 977.00 Mil | 862.70 Mil | 735.50 Mil | 701.80 Mil | 637.80 Mil | 696.80 Mil | 677.70 Mil | 633.20 Mil | 651.20 Mil | 623.60 Mil | 666.80 Mil | 642.30 Mil | 563.50 Mil | 493.70 Mil | 380.80 Mil | 512.50 Mil | 592.60 Mil | 443.90 Mil | 642.30 Mil | 614.90 Mil | 619.20 Mil | 734.90 Mil | 369.30 Mil | 308.30 Mil | 137.40 Mil | 129.60 Mil | 273.40 Mil | 282.20 Mil | 304.80 Mil | -1.01 Bil | 333.90 Mil | 245.30 Mil | 378.80 Mil | -16.80 Mil | 408.00 Mil | 440.70 Mil | 453.30 Mil | 143.90 Mil | 569.80 Mil | 630.50 Mil | 605.40 Mil | 639.80 Mil | 727.10 Mil | 814.80 Mil | N/A |
Basic Continuous Operations | -2.18 | 0.0215 | -0.1113 | 0.1394 | 0.2262 | -0.1300 | N/A | 0.0900 | -0.1814 | 0.1600 | 0.3100 | 0.2900 | 0.2527 | 0.0600 | 0.1300 | -0.1900 | -0.2731 | 0.0700 | -0.3200 | -0.5900 | -1.1165 | 0.3300 | 0.6700 | 0.3700 | 0.7511 | 0.6400 | 0.8200 | 0.7700 | 0.2993 | 0.6200 | 0.8600 | 0.7100 | 0.2334 | 0.3300 | 0.5400 | 0.3100 | 0.3930 | 0.3400 | 0.4600 | 0.4000 | 0.3657 | 0.3300 | 0.2700 | 0.2300 | -0.2740 | 0.2300 | 0.2700 | 0.2200 | -0.1687 | 0.4000 | 0.3600 | 0.4700 | 0.4503 | 0.4200 | 0.4700 | 0.4850 | 0.4559 | 0.3600 | 0.3300 | 0.3000 | 0.3003 | 0.3100 | 0.3100 | 0.3200 | 0.3052 | 0.3300 | 0.3000 | 0.2300 | 0.1952 | 0.1000 | 0.1900 | 0.2600 | 0.2087 | 0.3200 | 0.3100 | 0.2700 | 0.3244 | 0.1000 | 0.0700 | -0.0600 | -0.1200 | 0.0400 | 0.0500 | 0.0400 | -2.15 | 0.0900 | 0.0300 | 0.1200 | -0.2742 | 0.1100 | 0.1200 | 0.1500 | -0.2140 | 0.1900 | 0.2400 | 0.2200 | 0.2377 | 0.3100 | 0.4100 | 0.3900 |
Basic Discontinuous Operations | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0019 | N/A | -0.0100 | N/A | N/A | N/A | N/A | -0.0100 | -0.0113 | 0.0100 | -0.1500 | -0.0200 | -0.3784 | N/A | N/A | N/A | 0.0096 | N/A | N/A | -0.0100 | 0.1176 | N/A | -0.0100 | -0.0100 | 0.0181 | N/A | -0.0100 | -0.0100 | -0.0912 | -0.0200 | N/A | 0.0100 | -0.0383 | N/A | -0.0100 | 0.0034 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Accounting Change | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.0600 | N/A | N/A | N/A | 0.0400 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Discontinuous Operations | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0017 | N/A | -0.0100 | N/A | N/A | N/A | N/A | -0.0100 | -0.0113 | 0.0100 | -0.1500 | -0.0200 | -0.3784 | N/A | N/A | N/A | 0.0095 | -0.0100 | N/A | -0.0200 | 0.1156 | -0.0100 | -0.0100 | -0.0100 | 0.0181 | N/A | -0.0200 | -0.0100 | -0.0912 | -0.0200 | N/A | 0.0100 | -0.0383 | N/A | -0.0100 | 0.0034 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Accounting Change | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.0600 | N/A | N/A | N/A | 0.0400 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Average Shares | 1.07 Bil | 1.07 Bil | 1.07 Bil | 1.07 Bil | 1.07 Bil | 1.07 Bil | 1.07 Bil | 1.07 Bil | 1.06 Bil | 1.06 Bil | 1.06 Bil | 1.05 Bil | 1.02 Bil | 1.02 Bil | 1.02 Bil | 1.01 Bil | 974.00 Mil | 974.00 Mil | 974.00 Mil | 817.00 Mil | 798.00 Mil | 808.00 Mil | 814.93 Mil | 818.92 Mil | 829.47 Mil | 867.19 Mil | 871.95 Mil | 871.05 Mil | 858.59 Mil | 866.13 Mil | 875.29 Mil | 868.57 Mil | 882.72 Mil | 875.76 Mil | 867.92 Mil | 866.67 Mil | 888.00 Mil | 881.25 Mil | 878.26 Mil | 865.85 Mil | 888.81 Mil | 845.45 Mil | 830.77 Mil | 888.24 Mil | 813.74 Mil | 834.78 Mil | 859.26 Mil | 838.46 Mil | 841.82 Mil | 845.00 Mil | 852.78 Mil | 859.57 Mil | 852.76 Mil | 873.81 Mil | 802.13 Mil | 731.96 Mil | 731.00 Mil | 733.20 Mil | 737.20 Mil | 734.00 Mil | 725.05 Mil | 700.65 Mil | 666.45 Mil | 654.06 Mil | 682.20 Mil | 691.21 Mil | 692.00 Mil | 691.74 Mil | 686.30 Mil | 684.00 Mil | 695.79 Mil | 685.38 Mil | 723.08 Mil | 707.50 Mil | 707.74 Mil | 717.78 Mil | 1.13 Bil | 696.00 Mil | 641.43 Mil | 680.00 Mil | N/A | 705.00 Mil | 698.00 Mil | 675.00 Mil | 581.30 Mil | 684.44 Mil | 622.00 Mil | 629.17 Mil | 699.91 Mil | 685.45 Mil | 671.67 Mil | 643.33 Mil | 658.91 Mil | 655.79 Mil | 672.50 Mil | 672.73 Mil | 690.50 Mil | 704.52 Mil | 693.90 Mil | N/A |
Basic EPS Other Gains Losses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.1000 | N/A | N/A | N/A | N/A | N/A | N/A | -0.0800 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted EPS Other Gains Losses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.1000 | N/A | N/A | N/A | N/A | N/A | N/A | -0.0800 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income Including Noncontrolling Interests | -2.31 Bil | 44.00 Mil | -148.00 Mil | 170.00 Mil | 257.00 Mil | -175.00 Mil | -19.00 Mil | 99.00 Mil | -163.00 Mil | 225.00 Mil | 377.00 Mil | 366.00 Mil | 292.00 Mil | 109.00 Mil | 170.00 Mil | -179.00 Mil | -268.00 Mil | 124.00 Mil | -459.00 Mil | -487.00 Mil | -1.19 Bil | 352.00 Mil | 616.00 Mil | 370.00 Mil | 696.00 Mil | 631.00 Mil | 825.00 Mil | 777.00 Mil | 457.00 Mil | 646.00 Mil | 868.00 Mil | 713.00 Mil | 304.00 Mil | 348.00 Mil | 520.00 Mil | 320.00 Mil | 319.00 Mil | 354.00 Mil | 477.00 Mil | 405.00 Mil | 334.00 Mil | 334.00 Mil | 291.00 Mil | 210.00 Mil | -225.00 Mil | 242.00 Mil | 279.00 Mil | 259.00 Mil | -114.00 Mil | 391.00 Mil | 339.00 Mil | 500.00 Mil | 484.00 Mil | 459.00 Mil | 462.00 Mil | 460.00 Mil | 442.30 Mil | 313.20 Mil | 293.50 Mil | 247.00 Mil | 275.90 Mil | 266.20 Mil | 269.50 Mil | 279.70 Mil | 289.80 Mil | 286.40 Mil | 276.00 Mil | 220.80 Mil | 182.40 Mil | 104.70 Mil | 187.70 Mil | 246.20 Mil | 193.40 Mil | 269.50 Mil | 282.40 Mil | 279.00 Mil | 401.80 Mil | 121.30 Mil | 78.70 Mil | -66.40 Mil | -46.10 Mil | 73.40 Mil | 109.60 Mil | 64.50 Mil | -1.22 Bil | 99.10 Mil | 13.10 Mil | 116.60 Mil | -172.80 Mil | 113.40 Mil | 130.50 Mil | 147.60 Mil | -40.00 Mil | 210.30 Mil | 251.40 Mil | 231.70 Mil | 260.90 Mil | 315.90 Mil | 398.50 Mil | N/A |
Total Unusual Items | -2.08 Bil | -129.00 Mil | -257.00 Mil | 28.00 Mil | -60.00 Mil | -2.00 Mil | -15.00 Mil | 2.00 Mil | -267.00 Mil | -30.00 Mil | -11.00 Mil | 12.00 Mil | 12.00 Mil | -111.00 Mil | -24.00 Mil | -187.00 Mil | -69.00 Mil | 105.00 Mil | -7.00 Mil | -77.00 Mil | -856.00 Mil | -43.00 Mil | 55.00 Mil | -38.00 Mil | -191.00 Mil | 999.00 Mil | 74.00 Mil | -21.00 Mil | -980.00 Mil | 1,000,000.00 | 28.00 Mil | -2.00 Mil | -27.00 Mil | -7.00 Mil | 128.00 Mil | -55.00 Mil | -36.00 Mil | -2.00 Mil | 124.00 Mil | 17.00 Mil | 120.00 Mil | N/A | 49.00 Mil | -19.00 Mil | -412.00 Mil | -39.00 Mil | N/A | N/A | -354.00 Mil | N/A | -212.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 72.90 Mil | 18.00 Mil | N/A | 4.60 Mil | -18.40 Mil | -115.10 Mil | -65.40 Mil | N/A | -6.80 Mil | -9.40 Mil | N/A | N/A | 400.20 Mil | N/A | N/A | -79.70 Mil | N/A | -6.20 Mil | -36.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Total Unusual Items Excluding Goodwill | -2.08 Bil | -129.00 Mil | -257.00 Mil | 28.00 Mil | -60.00 Mil | -2.00 Mil | -15.00 Mil | 2.00 Mil | -267.00 Mil | -30.00 Mil | -11.00 Mil | 12.00 Mil | 12.00 Mil | -111.00 Mil | -24.00 Mil | -187.00 Mil | -69.00 Mil | 105.00 Mil | -7.00 Mil | -77.00 Mil | -856.00 Mil | -43.00 Mil | 55.00 Mil | -38.00 Mil | -191.00 Mil | 999.00 Mil | 74.00 Mil | -21.00 Mil | -980.00 Mil | 1,000,000.00 | 28.00 Mil | -2.00 Mil | -27.00 Mil | -7.00 Mil | 128.00 Mil | -55.00 Mil | -36.00 Mil | -2.00 Mil | 124.00 Mil | 17.00 Mil | 120.00 Mil | N/A | 49.00 Mil | -19.00 Mil | -412.00 Mil | -39.00 Mil | N/A | N/A | -354.00 Mil | N/A | -212.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 72.90 Mil | 18.00 Mil | N/A | 4.60 Mil | -18.40 Mil | -115.10 Mil | -65.40 Mil | N/A | -6.80 Mil | -9.40 Mil | N/A | N/A | 400.20 Mil | N/A | N/A | -79.70 Mil | N/A | -6.20 Mil | -36.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Tax Rate For Calcs | 0.2357 | 0.3500 | 0.3500 | 0.3500 | 0.3500 | 0.1746 | 0.1908 | 0.2241 | 0.2399 | 0.2333 | 0.1965 | 0.1770 | 0.2701 | 0.2320 | 0.1154 | 0.2262 | 0.3832 | 0.2972 | 0.2805 | 0.3144 | 0.3500 | 0.1436 | 0.3607 | 0.3614 | 0.3462 | 0.3500 | 0.2560 | 0.2499 | 0.2433 | 0.2676 | 0.2692 | 0.2205 | 0.2281 | 0.2078 | 0.2163 | 0.2737 | 0.2527 | 0.2682 | 0.2549 | 0.2422 | 0.2421 | 0.2610 | 0.2894 | 0.3097 | 0.3157 | 0.2962 | 0.3082 | 0.3123 | 0.3199 | 0.3202 | 0.3273 | 0.3324 | 0.3350 | 0.3211 | 0.3155 | 0.3090 | 0.2991 | 0.3163 | 0.3121 | 0.3159 | 0.3200 | 0.3113 | 0.3236 | 0.3273 | 0.3301 | 0.3434 | 0.3400 | 0.3365 | 0.3335 | 0.2930 | 0.3085 | 0.3022 | 0.3033 | 0.3088 | 0.2929 | 0.2911 | 0.2905 | 0.3500 | 0.2143 | 0.3500 | 0.0539 | 0.0219 | 0.0770 | 0.1304 | 0.1533 | 0.3500 | 0.3500 | 0.3500 | 0.3500 | 0.3536 | 0.3668 | 0.3686 | 0.3761 | 0.3914 | 0.3886 | N/A | 0.3686 | N/A | N/A | N/A |
Calculated Tax Effect Of Unusual Items | -489.04 Mil | -45.15 Mil | -89.95 Mil | 9.80 Mil | -21.00 Mil | -349,206.35 | -2.86 Mil | 448,275.86 | -64.05 Mil | -7.00 Mil | -2.16 Mil | 2.12 Mil | 3.24 Mil | -25.75 Mil | -2.77 Mil | -42.30 Mil | -26.44 Mil | 31.21 Mil | -1.96 Mil | -24.21 Mil | -299.60 Mil | -6.18 Mil | 19.84 Mil | -13.73 Mil | -66.13 Mil | 349.65 Mil | 18.94 Mil | -5.25 Mil | -238.43 Mil | 267,580.97 | 7.54 Mil | -441,042.61 | -6.16 Mil | -1.45 Mil | 27.69 Mil | -15.06 Mil | -9.10 Mil | -536,388.14 | 31.61 Mil | 4.12 Mil | 29.05 Mil | N/A | 14.18 Mil | -5.88 Mil | -130.06 Mil | -11.55 Mil | N/A | N/A | -113.25 Mil | N/A | -69.39 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 24.06 Mil | 6.18 Mil | N/A | 1.55 Mil | -6.14 Mil | -33.73 Mil | -20.18 Mil | N/A | -2.06 Mil | -2.90 Mil | N/A | N/A | 116.25 Mil | N/A | N/A | -27.90 Mil | N/A | -135,586.48 | -2.77 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Form Type | N/A | 10-Q | 10-Q | 10-Q | N/A | 10-Q | 10-Q | 10-Q | N/A | 10-Q | 10-Q | 10-Q | N/A | 10-Q | 10-Q | 10-Q | N/A | 10-Q | 10-Q | 10-Q | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.