ADVFN Logo
Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

Get financials for:

Annual Financials

Alcoa Inc

NYSE:AA

Basic Materials > Metals & Mining

Last Change Change % Volume Last-Trade Time Open High Low
37.25 -0.1 -0.27 4,955,125 37.85 37.85 36.7

Alcoa Inc is a Pennsylvania corporation and was formed in 1888. The Company manufactures and engineers lightweight metals. It products include aluminum, titanium, and nickel, which are used in aircraft, automobiles, commercial transportation, packaging, oil and gas, defense and industrial applications. It operates in 31 countries. The Company has investments and operating activities in Australia, Brazil, China, Iceland, Guinea, Russia, and the Kingdom of Saudi Arabia. Its operations consist of four reportable segments: Alumina, Primary Metals, Flat-Rolled Products, and Engineered Products and Solutions. The Company’s Flat-Rolled Products segment is engaged in the production and sale of aluminum plate, sheet and foil. This segment includes rigid container sheet, which is sold directly to customers in the packaging and consumer market. This segment also includes sheet and plate used in the transportation, building and construction and distribution markets. Engineered Products and Solutions segment produce and sale titanium, aluminum and super alloy investment castings, hard alloy extrusions, forgings and fasteners, aluminum wheels, integrated aluminum structural systems and architectural extrusions. These products serve the aerospace, automotive, building and construction, commercial transportation and power generation markets. The raw material purchased by the Company in Almina segment are Bauxite, Caustic soda, Electricity, Fuel oil and Natural gas; in Flat-Rolled Products segment are Alloying materials, Aluminum scrap, Coatings, Electricity, Natural gas, Nitrogen, Primary aluminum and Steam; in Primary Metals segment are Alloying materials, Alumina, Aluminum fluoride, Calcined petroleum coke, Cathode blocks, Electricity, Liquid pitch, Natural gas and Silicon carbide; and in Engineered Products and Solutions segment are Alloying materials, Aluminum scrap, Cobalt, Copper, Electricity, Natural gas and Nickel. The Company’s competitors include a variety of both U.S. and non-U.S. companies in all major markets. In addition, aluminum competes with other materials, such as steel, plastics, composites, and glass, among others, for various applications in Alcoa’s key markets. The Company's operations are affected by Governmental policies, laws and regulations, and economic factors, including inflation and fluctuations in foreign currency exchange rates and interest rates.







Income Statement PageFull History

Period Ending

2013-12-31

2013-09-30

2013-06-30

2013-03-31

2012-12-31

2012-09-30

2012-06-30

2012-03-31

2011-12-31

2011-09-30

2011-06-30

2011-03-31

2010-12-31

2010-09-30

2010-06-30

2010-03-31

2009-12-31

2009-09-30

2009-06-30

2009-03-31

2008-12-31

2008-09-30

2008-06-30

2008-03-30

2007-12-31

2007-09-30

2007-06-30

2007-03-30

2006-12-31

2006-09-30

2006-06-30

2006-03-30

2005-12-31

2005-09-30

2005-06-30

2005-03-30

2004-12-31

2004-09-30

2004-06-30

2004-03-30

2003-12-31

2003-09-30

2003-06-30

2003-03-30

2002-12-31

2002-09-30

2002-06-30

2002-03-30

2001-12-31

2001-09-30

2001-06-30

2001-03-30

2000-12-31

2000-09-30

2000-06-30

2000-03-30

1999-12-31

1999-09-30

1999-06-30

1999-03-30

1998-12-31

1998-09-30

1998-06-30

1998-03-30

1997-12-31

1997-09-30

1997-06-30

1997-03-30

1996-12-31

1996-09-30

1996-06-30

1996-03-30

1995-12-31

1995-09-30

1995-06-30

1995-03-30

1994-12-31

1994-09-30

1994-06-30

1994-03-30

1993-12-31

1993-09-30

1993-06-30

1993-03-30

1992-12-31

1992-09-30

1992-06-30

1992-03-30

1991-12-31

1991-09-30

1991-06-30

1991-03-30

1990-12-31

1990-09-30

1990-06-30

1990-03-30

1989-12-31

1989-09-30

1989-06-30

1989-03-30

Quarter

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Total Revenue5.59 Bil5.77 Bil5.85 Bil5.83 Bil5.90 Bil5.83 Bil5.96 Bil6.01 Bil5.99 Bil6.42 Bil6.59 Bil5.96 Bil5.65 Bil5.29 Bil5.19 Bil4.89 Bil5.43 Bil4.62 Bil4.24 Bil4.15 Bil4.67 Bil7.23 Bil7.62 Bil7.38 Bil7.39 Bil7.39 Bil8.07 Bil7.91 Bil7.84 Bil7.63 Bil7.96 Bil7.24 Bil6.67 Bil6.57 Bil6.76 Bil6.29 Bil5.76 Bil5.98 Bil6.09 Bil5.70 Bil5.56 Bil5.32 Bil5.46 Bil5.11 Bil4.81 Bil5.22 Bil5.25 Bil4.98 Bil5.18 Bil5.51 Bil5.99 Bil6.18 Bil6.54 Bil6.30 Bil5.57 Bil4.53 Bil4.25 Bil4.05 Bil4.03 Bil3.98 Bil4.20 Bil4.11 Bil3.59 Bil3.45 Bil3.30 Bil3.36 Bil3.43 Bil3.23 Bil3.26 Bil3.24 Bil3.41 Bil3.15 Bil3.11 Bil3.26 Bil3.12 Bil3.01 Bil2.64 Bil2.56 Bil2.48 Bil2.22 Bil2.31 Bil2.23 Bil2.41 Bil2.11 Bil2.45 Bil2.38 Bil2.41 Bil2.25 Bil2.43 Bil2.47 Bil2.57 Bil2.41 Bil2.71 Bil2.68 Bil2.69 Bil2.64 Bil2.69 Bil2.83 Bil2.76 Bil2.62 Bil
Cost Revenue4.71 Bil4.80 Bil4.93 Bil4.85 Bil4.97 Bil5.27 Bil5.15 Bil5.10 Bil5.23 Bil5.29 Bil5.25 Bil4.72 Bil4.54 Bil4.41 Bil4.21 Bil4.01 Bil4.91 Bil3.89 Bil3.97 Bil4.14 Bil4.25 Bil5.94 Bil6.09 Bil5.89 Bil6.15 Bil5.91 Bil6.18 Bil6.01 Bil6.13 Bil6.02 Bil5.97 Bil5.46 Bil5.46 Bil5.41 Bil5.46 Bil4.98 Bil4.63 Bil4.79 Bil4.81 Bil4.44 Bil4.47 Bil4.21 Bil4.35 Bil4.07 Bil3.84 Bil4.17 Bil4.20 Bil4.04 Bil4.31 Bil4.23 Bil4.61 Bil4.71 Bil5.00 Bil4.80 Bil4.22 Bil3.33 Bil3.15 Bil3.12 Bil3.14 Bil3.13 Bil3.24 Bil3.19 Bil2.76 Bil2.61 Bil2.52 Bil2.53 Bil2.60 Bil2.49 Bil2.52 Bil2.51 Bil2.57 Bil2.34 Bil2.43 Bil2.43 Bil2.31 Bil2.18 Bil2.08 Bil2.03 Bil1.97 Bil1.74 Bil1.87 Bil1.77 Bil1.90 Bil1.63 Bil1.93 Bil1.84 Bil1.86 Bil1.69 Bil1.87 Bil1.84 Bil1.92 Bil1.77 Bil1.96 Bil1.89 Bil1.88 Bil1.85 Bil1.87 Bil1.91 Bil1.85 BilN/A

Gross Profit

877.00 Mil

967.00 Mil

916.00 Mil

986.00 Mil

930.00 Mil

567.00 Mil

809.00 Mil

908.00 Mil

761.00 Mil

1.13 Bil

1.34 Bil

1.24 Bil

1.11 Bil

874.00 Mil

977.00 Mil

874.00 Mil

528.00 Mil

727.00 Mil

278.00 Mil

4.00 Mil

423.00 Mil

1.29 Bil

1.53 Bil

1.48 Bil

1.23 Bil

1.48 Bil

1.89 Bil

1.90 Bil

1.71 Bil

1.62 Bil

1.99 Bil

1.79 Bil

1.21 Bil

1.16 Bil

1.31 Bil

1.31 Bil

1.13 Bil

1.19 Bil

1.29 Bil

1.26 Bil

1.10 Bil

1.11 Bil

1.11 Bil

1.04 Bil

971.00 Mil

1.06 Bil

1.05 Bil

939.00 Mil

872.00 Mil

1.28 Bil

1.38 Bil

1.46 Bil

1.54 Bil

1.50 Bil

1.35 Bil

1.20 Bil

1.11 Bil

932.60 Mil

892.30 Mil

857.10 Mil

960.50 Mil

914.00 Mil

827.00 Mil

833.50 Mil

774.40 Mil

828.00 Mil

833.70 Mil

746.00 Mil

737.00 Mil

727.20 Mil

840.70 Mil

807.10 Mil

678.60 Mil

834.40 Mil

811.70 Mil

832.30 Mil

564.40 Mil

527.80 Mil

505.90 Mil

477.80 Mil

437.10 Mil

458.10 Mil

508.90 Mil

483.30 Mil

520.60 Mil

539.50 Mil

548.10 Mil

565.40 Mil

564.20 Mil

626.40 Mil

644.70 Mil

637.70 Mil

749.70 Mil

782.90 Mil

812.20 Mil

787.00 Mil

823.60 Mil

925.30 Mil

911.10 Mil

N/A

Operational Cost

Selling General and Administrative

255.00 Mil248.00 Mil254.00 Mil251.00 Mil277.00 Mil234.00 Mil245.00 Mil241.00 Mil268.00 Mil261.00 Mil253.00 Mil245.00 Mil282.00 Mil232.00 Mil208.00 Mil239.00 Mil291.00 Mil234.00 Mil240.00 Mil244.00 Mil250.00 Mil283.00 Mil306.00 Mil328.00 Mil383.00 Mil365.00 Mil367.00 Mil357.00 Mil367.00 Mil326.00 Mil368.00 Mil369.00 Mil362.00 Mil317.00 Mil357.00 Mil333.00 Mil310.00 Mil315.00 Mil319.00 Mil344.00 Mil351.00 Mil303.00 Mil343.00 Mil294.00 Mil324.00 Mil268.00 Mil277.00 Mil278.00 Mil354.00 Mil273.00 Mil326.00 Mil323.00 Mil295.00 Mil314.00 Mil272.00 Mil227.00 Mil254.50 Mil202.00 Mil202.90 Mil191.60 Mil246.60 Mil214.20 Mil154.20 Mil153.80 Mil189.70 Mil161.40 Mil160.50 Mil159.00 Mil175.80 Mil181.60 Mil182.10 Mil169.30 Mil187.90 Mil182.40 Mil169.50 Mil167.80 Mil174.40 Mil160.60 Mil157.50 Mil140.20 Mil355.10 Mil174.00 Mil180.60 Mil175.10 Mil216.60 Mil191.10 Mil198.70 Mil192.60 Mil556.70 Mil207.90 Mil201.00 Mil197.00 Mil628.30 Mil197.30 Mil200.70 Mil195.30 Mil211.10 Mil183.90 Mil169.00 MilN/A

Research and Development

57.00 Mil44.00 Mil46.00 Mil45.00 Mil56.00 Mil51.00 Mil47.00 Mil43.00 Mil48.00 Mil47.00 Mil46.00 Mil43.00 Mil50.00 Mil40.00 Mil45.00 Mil39.00 Mil51.00 Mil39.00 Mil38.00 Mil41.00 Mil52.00 Mil64.00 Mil64.00 Mil66.00 Mil78.00 Mil64.00 Mil55.00 Mil52.00 Mil63.00 Mil53.00 Mil51.00 Mil48.00 Mil50.00 Mil51.00 Mil47.00 Mil46.00 Mil50.00 Mil44.00 Mil43.00 Mil45.00 Mil47.00 Mil47.00 Mil50.00 Mil50.00 Mil58.00 Mil53.00 Mil52.00 Mil51.00 Mil52.00 Mil47.00 Mil55.00 Mil49.00 Mil60.00 Mil47.00 Mil48.00 Mil39.00 Mil36.60 Mil33.60 Mil30.40 Mil27.40 Mil47.20 Mil28.80 Mil27.90 Mil24.50 Mil39.10 Mil33.80 Mil34.70 Mil35.60 Mil51.60 Mil36.00 Mil38.00 Mil39.90 Mil43.10 Mil34.10 Mil32.10 Mil32.00 Mil35.10 Mil29.60 Mil29.40 Mil31.70 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Depreciation and Amortization

N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A278.00 Mil316.00 Mil321.00 Mil319.00 Mil309.00 Mil338.00 Mil317.00 Mil304.00 Mil325.00 Mil325.00 Mil326.00 Mil308.00 Mil316.00 Mil321.00 Mil318.00 Mil317.00 Mil302.00 Mil300.00 Mil301.00 Mil303.00 Mil311.00 Mil295.00 Mil303.00 Mil285.00 Mil288.00 Mil290.00 Mil269.00 Mil261.00 Mil314.00 Mil309.00 Mil309.00 Mil321.00 Mil342.00 Mil350.00 Mil290.00 Mil225.00 Mil224.80 Mil223.80 Mil220.70 Mil218.70 Mil228.30 Mil236.60 Mil186.10 Mil191.40 Mil192.10 Mil190.10 Mil184.90 Mil186.50 Mil197.40 Mil185.10 Mil194.40 Mil187.30 Mil188.70 Mil189.40 Mil180.20 Mil172.00 Mil177.10 Mil170.60 Mil163.40 Mil177.50 Mil180.10 Mil178.50 Mil175.20 Mil177.30 Mil184.70 Mil168.50 Mil173.40 Mil177.00 Mil190.10 Mil185.90 Mil175.60 Mil180.00 Mil199.00 Mil174.50 Mil169.80 Mil174.40 Mil173.90 Mil167.10 Mil164.30 MilN/A

Other Operating Expenses

N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Total Operating Expenses

7.48 Bil

5.59 Bil

5.84 Bil

5.51 Bil

5.72 Bil

5.92 Bil

5.82 Bil

5.76 Bil

5.79 Bil

6.14 Bil

5.96 Bil

5.37 Bil

5.73 Bil

5.05 Bil

4.86 Bil

4.84 Bil

5.99 Bil

4.52 Bil

4.64 Bil

4.78 Bil

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Income From Continuing Operations

Income Before Tax

-2.00 Bil75.00 Mil-127.00 Mil234.00 Mil400.00 Mil-208.00 Mil-6.00 Mil138.00 Mil-239.00 Mil280.00 Mil517.00 Mil505.00 Mil348.00 Mil60.00 Mil228.00 Mil-88.00 Mil-394.00 Mil98.00 Mil-425.00 Mil-777.00 Mil-1.10 Bil470.00 Mil847.00 Mil575.00 Mil475.00 Mil1.71 Bil1.18 Bil1.12 Bil355.00 Mil862.00 Mil1.22 Bil1.00 Bil382.00 Mil461.00 Mil584.00 Mil525.00 Mil464.00 Mil511.00 Mil673.00 Mil555.00 Mil464.00 Mil430.00 Mil408.00 Mil363.00 Mil-141.00 Mil335.00 Mil402.00 Mil329.00 Mil-168.00 Mil566.00 Mil496.00 Mil747.00 Mil720.00 Mil694.00 Mil700.00 Mil698.00 Mil593.60 Mil460.60 Mil431.60 Mil363.20 Mil396.80 Mil382.10 Mil405.30 Mil420.60 Mil396.80 Mil441.20 Mil424.00 Mil339.70 Mil265.70 Mil158.30 Mil284.70 Mil373.00 Mil219.40 Mil419.80 Mil408.70 Mil422.30 Mil532.60 Mil170.20 Mil117.40 Mil-65.60 Mil-73.30 Mil71.90 Mil85.90 Mil106.60 Mil-1.22 Bil144.70 Mil42.20 Mil170.20 Mil-242.40 Mil186.20 Mil224.50 Mil232.10 Mil-99.00 Mil350.50 Mil418.10 Mil377.60 Mil421.80 Mil516.00 Mil605.90 MilN/A

Income Tax Expenses

312.00 Mil31.00 Mil21.00 Mil64.00 Mil143.00 Mil-33.00 Mil13.00 Mil39.00 Mil-74.00 Mil55.00 Mil136.00 Mil138.00 Mil56.00 Mil-49.00 Mil57.00 Mil84.00 Mil-137.00 Mil-22.00 Mil-108.00 Mil-307.00 Mil-211.00 Mil117.00 Mil231.00 Mil205.00 Mil-213.00 Mil1.08 Bil354.00 Mil335.00 Mil-1,000,000.00213.00 Mil343.00 Mil282.00 Mil92.00 Mil112.00 Mil51.00 Mil192.00 Mil64.00 Mil142.00 Mil196.00 Mil155.00 Mil96.00 Mil93.00 Mil106.00 Mil109.00 Mil-28.00 Mil93.00 Mil123.00 Mil104.00 Mil-54.00 Mil175.00 Mil157.00 Mil247.00 Mil231.00 Mil235.00 Mil238.00 Mil238.00 Mil151.30 Mil147.40 Mil138.10 Mil116.20 Mil120.90 Mil115.90 Mil135.80 Mil140.90 Mil107.00 Mil154.80 Mil148.00 Mil118.90 Mil83.30 Mil53.60 Mil97.00 Mil126.80 Mil26.00 Mil150.30 Mil126.30 Mil143.30 Mil130.80 Mil48.90 Mil38.70 Mil800,000.00-27.20 Mil-1.50 Mil-23.70 Mil42.10 Mil4.00 Mil45.60 Mil29.10 Mil53.60 Mil-69.60 Mil72.80 Mil94.00 Mil84.50 Mil-59.00 Mil140.20 Mil166.70 Mil145.90 Mil160.90 Mil200.10 Mil207.40 MilN/A

Minority Interest

-29.00 Mil-20.00 Mil29.00 Mil-21.00 Mil-15.00 Mil32.00 Mil17.00 Mil-5.00 Mil-28.00 Mil-53.00 Mil-55.00 Mil-58.00 Mil-34.00 Mil-48.00 Mil-34.00 Mil-22.00 Mil-9.00 Mil-47.00 Mil5.00 Mil-10.00 MilN/A-84.00 Mil-70.00 Mil-67.00 Mil-64.00 Mil-76.00 Mil-110.00 Mil-115.00 Mil-98.00 Mil-109.00 Mil-124.00 Mil-105.00 Mil-80.00 Mil-59.00 Mil-60.00 Mil-60.00 Mil-51.00 Mil-71.00 Mil-73.00 Mil-50.00 Mil-43.00 Mil-54.00 Mil-75.00 Mil-59.00 Mil2.00 Mil-49.00 Mil-47.00 Mil-41.00 Mil-28.00 Mil-52.00 Mil-32.00 Mil-96.00 Mil-100.00 Mil-91.00 Mil-85.00 Mil-105.00 Mil-108.50 Mil-54.10 Mil-53.50 Mil-25.90 Mil-57.60 Mil-48.50 Mil-62.40 Mil-69.80 Mil-79.50 Mil-58.30 Mil-68.40 Mil-61.70 Mil-46.30 Mil-36.30 Mil-55.50 Mil-68.00 Mil-42.50 Mil-43.10 Mil-63.00 Mil-85.20 Mil-33.80 Mil-51.20 Mil-33.30 Mil-41.90 Mil-40.80 Mil-44.60 Mil-74.30 Mil-36.90 Mil-22.70 Mil-36.90 Mil-43.70 Mil-40.60 Mil-18.60 Mil-37.50 Mil-49.30 Mil-50.60 Mil-100.40 Mil-85.20 Mil-89.50 Mil-83.10 Mil-96.20 Mil-96.90 Mil-113.30 MilN/A

Net Income From Continuing Operation

-2.31 Bil44.00 Mil-148.00 Mil170.00 Mil257.00 Mil-175.00 Mil-19.00 Mil99.00 Mil-165.00 Mil225.00 Mil381.00 Mil367.00 Mil292.00 Mil109.00 Mil171.00 Mil-172.00 Mil-257.00 Mil120.00 Mil-317.00 Mil-470.00 Mil-889.00 Mil269.00 Mil546.00 Mil303.00 Mil624.00 Mil558.00 Mil716.00 Mil673.00 Mil258.00 Mil540.00 Mil752.00 Mil615.00 Mil210.00 Mil290.00 Mil473.00 Mil273.00 Mil349.00 Mil298.00 Mil404.00 Mil350.00 Mil325.00 Mil283.00 Mil227.00 Mil195.00 Mil-111.00 Mil193.00 Mil232.00 Mil184.00 Mil-142.00 Mil339.00 Mil307.00 Mil404.00 Mil389.00 Mil368.00 Mil377.00 Mil355.00 Mil333.80 Mil259.10 Mil240.00 Mil221.10 Mil218.30 Mil217.70 Mil207.10 Mil209.90 Mil210.30 Mil228.10 Mil207.60 Mil159.10 Mil136.10 Mil68.40 Mil132.20 Mil178.20 Mil150.90 Mil226.40 Mil219.40 Mil193.80 Mil368.00 Mil70.10 Mil45.40 Mil-40.40 Mil-86.90 Mil28.80 Mil35.30 Mil27.60 Mil-135.40 Mil62.20 Mil19.60 Mil76.00 Mil-191.40 Mil75.90 Mil81.20 Mil97.00 Mil-140.40 Mil125.10 Mil161.90 Mil148.60 Mil164.70 Mil219.00 Mil285.20 Mil276.00 Mil

Extraordinary Items

-2.34 Bil24.00 Mil-119.00 Mil149.00 Mil242.00 Mil-143.00 Mil-2.00 Mil94.00 Mil-191.00 Mil172.00 Mil322.00 Mil308.00 Mil258.00 Mil61.00 Mil136.00 Mil-201.00 Mil-277.00 Mil77.00 Mil-454.00 Mil-497.00 Mil-1.19 Bil268.00 Mil546.00 Mil303.00 Mil632.00 Mil555.00 Mil715.00 Mil662.00 Mil359.00 Mil537.00 Mil744.00 Mil608.00 Mil224.00 Mil289.00 Mil460.00 Mil260.00 Mil268.00 Mil283.00 Mil404.00 Mil355.00 Mil291.00 Mil280.00 Mil216.00 Mil151.00 Mil-223.00 Mil193.00 Mil232.00 Mil218.00 Mil-142.00 Mil339.00 Mil307.00 Mil404.00 Mil384.00 Mil368.00 Mil377.00 Mil355.00 Mil333.80 Mil259.10 Mil240.00 Mil221.10 Mil218.30 Mil217.70 Mil207.10 Mil209.90 Mil210.30 Mil228.10 Mil207.60 Mil159.10 Mil136.10 Mil68.40 Mil132.20 Mil178.20 Mil150.90 Mil226.40 Mil219.40 Mil193.80 Mil368.00 Mil70.10 Mil45.40 Mil-108.30 Mil-86.90 Mil28.80 Mil35.30 Mil27.60 Mil-1.25 Bil62.20 Mil-30.60 Mil76.00 Mil-191.40 Mil75.90 Mil81.20 Mil97.00 Mil-140.40 Mil125.10 Mil161.90 Mil148.60 Mil164.70 Mil219.00 Mil285.20 MilN/A

Net Income

-2.34 Bil

23.00 Mil

-119.00 Mil

149.00 Mil

242.00 Mil

-143.00 Mil

-2.00 Mil

94.00 Mil

-191.00 Mil

172.00 Mil

322.00 Mil

308.00 Mil

258.00 Mil

61.00 Mil

136.00 Mil

-201.00 Mil

-277.00 Mil

77.00 Mil

-454.00 Mil

-497.00 Mil

-1.19 Bil

268.00 Mil

546.00 Mil

303.00 Mil

631.00 Mil

555.00 Mil

715.00 Mil

662.00 Mil

358.00 Mil

537.00 Mil

744.00 Mil

608.00 Mil

222.00 Mil

289.00 Mil

460.00 Mil

260.00 Mil

268.00 Mil

282.00 Mil

404.00 Mil

355.00 Mil

291.00 Mil

279.00 Mil

216.00 Mil

151.00 Mil

-223.00 Mil

192.00 Mil

232.00 Mil

218.00 Mil

-142.00 Mil

338.00 Mil

307.00 Mil

404.00 Mil

384.00 Mil

367.00 Mil

377.00 Mil

355.00 Mil

333.30 Mil

258.60 Mil

239.50 Mil

220.60 Mil

217.70 Mil

217.20 Mil

206.60 Mil

209.30 Mil

208.20 Mil

228.10 Mil

207.60 Mil

159.10 Mil

134.00 Mil

68.40 Mil

132.20 Mil

178.20 Mil

150.90 Mil

226.40 Mil

219.40 Mil

193.80 Mil

367.40 Mil

69.60 Mil

44.90 Mil

-108.80 Mil

-87.40 Mil

28.20 Mil

34.90 Mil

27.00 Mil

-1.25 Bil

61.60 Mil

-31.10 Mil

75.50 Mil

-191.90 Mil

75.40 Mil

80.60 Mil

96.50 Mil

-141.00 Mil

124.60 Mil

161.40 Mil

148.00 Mil

164.10 Mil

218.40 Mil

284.50 Mil

N/A

Net Income to Common StockholdersN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted EPS-2.180.0200-0.11000.13000.2188-0.1300N/A0.0900-0.17950.15000.28000.27000.25020.06000.1300-0.2000-0.28440.0800-0.4700-0.6100-1.49500.33000.66000.37000.75060.63000.81000.75000.40980.61000.85000.69000.25090.33000.52000.30000.30130.32000.46000.41000.31610.33000.26000.1700-0.27400.23000.27000.2600-0.16870.39000.35000.46000.44070.42000.47000.47500.45570.35000.32000.30000.29100.31000.31000.31000.30520.33000.30000.23000.19520.10000.19000.25000.20870.32000.31000.27000.32440.10000.0700-0.1600-0.12000.04000.05000.0400-2.150.0900-0.05000.1200-0.27420.11000.12000.1500-0.21400.19000.24000.22000.23770.31000.41000.3900
Diluted Average Shares1.07 Bil1.08 Bil1.07 Bil1.17 Bil1.11 Bil1.07 Bil1.07 Bil1.16 Bil1.16 Bil1.16 Bil1.17 Bil1.15 Bil1.03 Bil1.03 Bil1.12 Bil1.01 Bil974.00 Mil978.00 Mil974.00 Mil817.00 Mil809.00 Mil815.00 Mil827.27 Mil818.92 Mil840.72 Mil880.95 Mil882.72 Mil882.67 Mil873.50 Mil880.33 Mil875.29 Mil881.16 Mil884.97 Mil875.76 Mil884.62 Mil866.67 Mil889.56 Mil881.25 Mil878.26 Mil865.85 Mil920.61 Mil845.45 Mil830.77 Mil888.24 Mil848.24 Mil834.78 Mil859.26 Mil838.46 Mil853.08 Mil866.67 Mil877.14 Mil878.26 Mil871.27 Mil873.81 Mil802.13 Mil747.37 Mil731.40 Mil750.40 Mil742.60 Mil739.60 Mil748.11 Mil700.65 Mil666.45 Mil675.16 Mil682.20 Mil691.21 Mil692.00 Mil691.74 Mil686.30 Mil684.00 Mil695.79 Mil712.80 Mil723.08 Mil707.50 Mil707.74 Mil717.78 Mil1.13 Bil696.00 Mil641.43 Mil680.00 MilN/A705.00 Mil698.00 Mil675.00 Mil581.30 Mil684.44 Mil622.00 Mil629.17 Mil699.91 Mil685.45 Mil671.67 Mil643.33 Mil658.91 Mil655.79 Mil672.50 Mil672.73 Mil690.50 Mil704.52 Mil693.90 MilN/A
Normalized Basic EPS-0.69990.09990.04490.12240.2626-0.12850.01140.08850.00940.18160.31830.28060.24410.14350.1508-0.0463-0.2294-0.0058-0.3148-0.5254-0.41930.37560.62690.39960.9016-0.10880.75690.78811.160.61920.83660.71180.25700.33630.42440.35610.42330.34170.35480.38510.26330.33000.22810.24480.07240.26290.27000.22000.11730.40000.52720.47000.45030.42000.47000.48500.45590.36000.33000.30000.30030.31000.31000.32000.23360.31290.30000.22560.21310.21900.25500.26000.21520.32920.31000.27000.07370.10000.07000.0162-0.12000.04860.09760.0400-2.150.09000.03000.1200-0.27420.11000.12000.1500-0.21400.19000.24000.22000.23770.31000.4100N/A
Normalized Diluted EPS-0.69990.09900.04490.11190.2541-0.12850.01140.0887-0.00700.16980.28760.26140.24170.14300.1490-0.0463-0.2294-0.0055-0.3148-0.5254-0.42880.37520.61750.39960.8896-0.09710.74760.78781.140.61920.83660.70180.25630.33630.42660.35610.42260.34170.35480.38510.25420.33000.22810.24480.05830.26290.27000.22000.11350.39000.51260.46000.44070.42000.47000.47500.45570.35000.32000.30000.29100.31000.31000.31000.23360.31290.30000.22560.21310.21900.25500.25000.21520.32920.31000.27000.07370.10000.07000.0162-0.12000.04860.09760.0400-2.150.09000.03000.1200-0.27420.11000.12000.1500-0.21400.19000.24000.22000.23770.31000.4100N/A
Other Income Statement Information
Net Non Operating Interest Income Expense-110.00 Mil-105.00 Mil-114.00 Mil-111.00 Mil-120.00 Mil-124.00 Mil-123.00 Mil-117.00 MilN/AN/A-158.00 Mil-105.00 MilN/A-134.00 Mil-114.00 Mil-114.00 MilN/A-117.00 Mil-102.00 Mil-113.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Interest Income-110.00 Mil-105.00 Mil-114.00 Mil-111.00 Mil-120.00 Mil-124.00 Mil-123.00 Mil-117.00 Mil-121.00 Mil-120.00 Mil-158.00 Mil-105.00 Mil-113.00 Mil-134.00 Mil-114.00 Mil-114.00 Mil-114.00 Mil-117.00 Mil-102.00 Mil-113.00 Mil-71.00 Mil-97.00 Mil-69.00 Mil-99.00 Mil-65.00 Mil-136.00 Mil-71.00 Mil-67.00 Mil-71.00 Mil-66.00 Mil-83.00 Mil-75.00 Mil-78.00 Mil-96.00 Mil-73.00 Mil-67.00 Mil-60.00 Mil-55.00 Mil-60.00 Mil-54.00 Mil-62.00 Mil-63.00 Mil-71.00 Mil-80.00 Mil-51.00 Mil-95.00 Mil-83.00 Mil-75.00 Mil-78.00 Mil-85.00 Mil-93.00 Mil-115.00 Mil-140.00 Mil-141.00 Mil-95.00 Mil-51.00 Mil-41.80 Mil-51.10 Mil-49.50 Mil-52.60 Mil-57.90 Mil-59.00 Mil-41.80 Mil-39.20 Mil-34.70 Mil-35.50 Mil-33.40 Mil-37.30 Mil-30.60 Mil-37.40 Mil-33.40 Mil-32.30 Mil-35.80 Mil-33.10 Mil-26.00 Mil-24.90 Mil-25.20 Mil-28.50 Mil-27.50 Mil-25.50 Mil-22.80 Mil-23.00 Mil-21.10 Mil-20.90 Mil-23.40 Mil-20.70 Mil-29.70 Mil-31.60 Mil-35.50 Mil-35.90 Mil-40.60 Mil-41.20 Mil-43.90 Mil-44.80 Mil-42.60 Mil-53.40 Mil-44.10 Mil-44.00 Mil-44.60 MilN/A
Non Net Interest Income2.00 Mil3.00 Mil4.00 Mil4.00 MilN/AN/AN/A6.00 Mil4.00 Mil5.00 Mil5.00 Mil6.00 Mil5.00 Mil5.00 Mil5.00 Mil4.00 Mil7.00 Mil3.00 Mil13.00 Mil1,000,000.00N/AN/A18.00 MilN/A16.00 Mil15.00 Mil15.00 Mil16.00 Mil22.00 Mil35.00 Mil15.00 Mil17.00 MilN/AN/A14.00 Mil11.00 Mil10.00 Mil12.00 Mil9.00 Mil10.00 Mil9.00 Mil11.00 Mil10.00 Mil8.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Expense2.77 Bil791.00 Mil906.00 Mil664.00 Mil755.00 Mil653.00 Mil670.00 Mil663.00 Mil563.00 Mil849.00 Mil708.00 Mil655.00 Mil1.19 Bil632.00 Mil646.00 Mil823.00 Mil1.09 Bil632.00 Mil677.00 Mil637.00 Mil1.78 Bil706.00 Mil693.00 Mil751.00 Mil756.00 Mil1.34 Bil682.00 Mil739.00 Mil1.31 Bil701.00 Mil736.00 Mil726.00 Mil755.00 Mil696.00 Mil983.00 Mil741.00 Mil721.00 Mil663.00 Mil610.00 Mil661.00 Mil701.00 Mil646.00 Mil681.00 Mil625.00 Mil1.08 Bil650.00 Mil598.00 Mil590.00 Mil1.07 Bil629.00 Mil902.00 Mil693.00 Mil697.00 Mil711.00 Mil610.00 Mil491.00 Mil515.90 Mil459.40 Mil454.00 Mil437.70 Mil561.20 Mil520.70 Mil398.20 Mil401.80 Mil379.50 Mil398.20 Mil414.00 Mil410.30 Mil471.50 Mil549.50 Mil513.00 Mil430.00 Mil459.70 Mil442.80 Mil414.90 Mil404.80 Mil19.40 Mil384.50 Mil372.30 Mil457.50 Mil518.40 Mil384.50 Mil422.10 Mil376.50 Mil677.10 Mil387.30 Mil401.00 Mil401.10 Mil781.40 Mil423.40 Mil406.10 Mil405.60 Mil847.20 Mil403.60 Mil402.60 Mil401.40 Mil411.00 Mil381.90 Mil364.10 MilN/A
Operating Income-1.90 Bil176.00 Mil10.00 Mil322.00 Mil175.00 Mil-86.00 Mil139.00 Mil245.00 Mil198.00 Mil280.00 Mil630.00 Mil588.00 Mil-76.00 Mil242.00 Mil331.00 Mil51.00 Mil-561.00 Mil95.00 Mil-399.00 Mil-633.00 Mil-1.36 Bil584.00 Mil837.00 Mil732.00 Mil478.00 Mil133.00 Mil1.21 Bil1.16 Bil399.00 Mil915.00 Mil1.26 Bil1.06 Bil455.00 Mil465.00 Mil324.00 Mil567.00 Mil408.00 Mil525.00 Mil675.00 Mil597.00 Mil396.00 Mil463.00 Mil432.00 Mil414.00 Mil-111.00 Mil407.00 Mil451.00 Mil349.00 Mil-202.00 Mil654.00 Mil482.00 Mil770.00 Mil845.00 Mil789.00 Mil743.00 Mil708.00 Mil589.10 Mil473.20 Mil438.30 Mil419.40 Mil399.30 Mil393.30 Mil428.80 Mil431.70 Mil394.90 Mil429.80 Mil419.70 Mil335.70 Mil265.50 Mil177.70 Mil327.70 Mil377.10 Mil218.90 Mil391.60 Mil396.80 Mil427.50 Mil545.00 Mil143.30 Mil133.60 Mil20.30 Mil-81.30 Mil73.60 Mil86.80 Mil106.80 Mil-156.50 Mil152.20 Mil147.10 Mil164.30 Mil-217.20 Mil203.00 Mil238.60 Mil232.10 Mil-97.50 Mil379.30 Mil409.60 Mil385.60 Mil412.60 Mil543.40 Mil547.00 MilN/A
Operating Revenue5.59 Bil5.77 Bil5.85 Bil5.83 Bil5.90 Bil5.83 Bil5.96 Bil6.01 Bil5.99 Bil6.42 Bil6.59 Bil5.96 Bil5.65 Bil5.29 Bil5.19 Bil4.89 Bil5.43 Bil4.62 Bil4.24 Bil4.15 Bil4.67 Bil7.23 Bil7.62 Bil7.38 Bil7.39 Bil7.39 Bil8.07 Bil7.91 Bil7.84 Bil7.63 Bil7.96 Bil7.24 Bil6.67 Bil6.57 Bil6.76 Bil6.29 Bil5.76 Bil5.98 Bil6.09 Bil5.70 Bil5.56 Bil5.32 Bil5.46 Bil5.11 Bil4.81 Bil5.22 Bil5.25 Bil4.98 Bil5.18 Bil5.51 Bil5.99 Bil6.18 Bil6.54 Bil6.30 Bil5.57 Bil4.53 Bil4.25 Bil4.05 Bil4.03 Bil3.98 Bil4.20 Bil4.11 Bil3.59 Bil3.45 Bil3.30 Bil3.36 Bil3.43 Bil3.23 Bil3.26 Bil3.24 Bil3.41 Bil3.15 Bil3.11 Bil3.26 Bil3.12 Bil3.01 Bil2.64 Bil2.56 Bil2.48 Bil2.22 Bil2.31 Bil2.23 Bil2.41 Bil2.11 Bil2.45 Bil2.38 Bil2.41 Bil2.25 Bil2.43 Bil2.47 Bil2.57 Bil2.41 Bil2.71 Bil2.68 Bil2.69 Bil2.64 Bil2.69 Bil2.83 Bil2.76 Bil2.62 Bil
Other Income Expense8.00 Mil4.00 Mil-23.00 Mil23.00 Mil345.00 Mil2.00 Mil-22.00 Mil10.00 MilN/AN/A45.00 Mil22.00 MilN/A-107.00 Mil11.00 Mil-25.00 MilN/A126.00 Mil75.00 Mil-31.00 Mil-686.00 Mil-17.00 Mil79.00 Mil-58.00 Mil-192.00 Mil1.58 Bil45.00 Mil28.00 Mil-415.00 Mil13.00 Mil46.00 Mil18.00 Mil5.00 Mil92.00 Mil333.00 Mil25.00 Mil58.00 Mil41.00 Mil116.00 Mil12.00 Mil138.00 Mil29.00 Mil62.00 Mil33.00 Mil-391.00 Mil-16.00 Mil34.00 Mil55.00 Mil-242.00 Mil-3.00 Mil-105.00 Mil92.00 Mil15.00 Mil46.00 Mil52.00 Mil41.00 Mil46.30 Mil38.50 Mil42.80 Mil-3.60 Mil55.40 Mil47.80 Mil18.30 Mil28.10 Mil109.50 Mil64.90 Mil37.70 Mil45.90 Mil12.40 Mil-97.10 Mil-75.00 Mil28.20 Mil29.50 Mil51.90 Mil37.90 Mil19.70 Mil413.00 Mil55.40 Mil11.30 Mil-72.20 Mil73.00 Mil15.10 Mil-15.80 Mil20.70 Mil-180.40 Mil13.20 Mil-25.00 Mil37.50 Mil10.30 Mil19.10 Mil26.50 Mil41.20 Mil42.40 Mil16.00 Mil51.10 Mil45.40 Mil53.30 Mil16.60 Mil103.50 MilN/A
Reconciled Cost Of Revenue4.71 Bil4.80 Bil4.93 Bil4.85 Bil4.97 Bil5.27 Bil5.15 Bil5.10 Bil5.23 Bil5.29 Bil5.25 Bil4.72 Bil4.54 Bil4.41 Bil4.21 Bil4.01 Bil4.91 Bil3.89 Bil3.97 Bil4.14 Bil4.25 Bil5.94 Bil6.09 Bil5.89 Bil6.15 Bil5.91 Bil6.18 Bil6.01 Bil6.13 Bil6.02 Bil5.97 Bil5.46 Bil5.46 Bil5.41 Bil5.46 Bil4.98 Bil4.63 Bil4.79 Bil4.81 Bil4.44 Bil4.46 Bil4.21 Bil4.35 Bil4.07 Bil3.84 Bil4.17 Bil4.20 Bil4.04 Bil4.31 Bil4.23 Bil4.61 Bil4.71 Bil4.99 Bil4.80 Bil4.22 Bil3.33 Bil3.15 Bil3.12 Bil3.14 Bil3.12 Bil3.22 Bil3.19 Bil2.76 Bil2.61 Bil2.52 Bil2.53 Bil2.60 Bil2.49 Bil2.52 Bil2.51 Bil2.57 Bil2.34 Bil2.43 Bil2.43 Bil2.31 Bil2.18 Bil2.08 Bil2.03 Bil1.97 Bil1.74 Bil1.87 Bil1.77 Bil1.90 Bil1.63 Bil1.93 Bil1.84 Bil1.86 Bil1.69 Bil1.87 Bil1.84 Bil1.92 Bil1.77 Bil1.96 Bil1.89 Bil1.88 Bil1.85 Bil1.87 Bil1.91 Bil1.85 BilN/A
Reconciled Depreciation350.00 MilN/AN/A361.00 Mil363.00 MilN/AN/A369.00 Mil368.00 MilN/AN/A361.00 Mil371.00 MilN/AN/A358.00 Mil369.00 MilN/AN/A283.00 Mil277.00 Mil316.00 Mil321.00 Mil319.00 Mil310.00 Mil338.00 Mil317.00 Mil304.00 Mil325.00 Mil325.00 Mil326.00 Mil309.00 Mil317.00 Mil321.00 Mil318.00 Mil320.00 Mil304.00 Mil300.00 Mil301.00 Mil305.00 Mil313.00 Mil295.00 Mil303.00 Mil287.00 Mil289.00 Mil290.00 Mil269.00 Mil263.00 Mil316.00 Mil309.00 Mil309.00 Mil324.00 Mil345.00 Mil350.00 Mil290.00 Mil228.00 Mil227.30 Mil223.80 Mil220.70 Mil222.00 Mil242.10 Mil236.60 Mil186.10 Mil191.40 Mil192.10 Mil190.10 Mil184.90 Mil186.50 Mil197.40 Mil185.10 Mil194.40 Mil187.30 Mil188.70 Mil189.40 Mil180.20 Mil172.00 Mil177.10 Mil170.60 Mil163.40 Mil177.50 Mil180.10 Mil178.50 Mil175.20 Mil177.30 Mil184.70 Mil168.50 Mil173.40 Mil177.00 Mil190.10 Mil185.90 Mil175.60 Mil180.00 Mil199.00 Mil174.50 Mil169.80 Mil174.40 Mil173.90 Mil167.10 Mil164.30 MilN/A
Normalized Income-753.04 Mil107.85 Mil48.05 Mil130.80 Mil281.00 Mil-141.35 Mil10.14 Mil92.45 Mil9.95 Mil195.00 Mil334.84 Mil299.12 Mil249.24 Mil146.25 Mil158.23 Mil-49.30 Mil-223.44 Mil-791,281.37-306.96 Mil-427.21 Mil-332.60 Mil305.82 Mil510.84 Mil327.27 Mil748.87 Mil-91.35 Mil660.94 Mil688.75 Mil999.57 Mil539.27 Mil731.54 Mil616.56 Mil230.84 Mil295.55 Mil372.69 Mil312.94 Mil375.90 Mil299.46 Mil311.61 Mil337.12 Mil234.05 Mil283.00 Mil192.18 Mil208.12 Mil170.94 Mil220.45 Mil232.00 Mil184.00 Mil98.75 Mil339.00 Mil449.61 Mil404.00 Mil389.00 Mil368.00 Mil377.00 Mil355.00 Mil333.80 Mil259.10 Mil240.00 Mil221.10 Mil218.30 Mil217.70 Mil207.10 Mil209.90 Mil161.46 Mil216.28 Mil207.60 Mil156.05 Mil148.36 Mil149.77 Mil177.42 Mil178.20 Mil155.64 Mil232.90 Mil219.40 Mil193.80 Mil84.05 Mil70.10 Mil45.40 Mil11.41 Mil-86.90 Mil34.86 Mil68.53 Mil27.60 Mil-135.40 Mil62.20 Mil19.60 Mil76.00 Mil-191.40 Mil75.90 Mil81.20 Mil97.00 Mil-140.40 Mil125.10 Mil161.90 Mil148.60 Mil164.70 Mil219.00 Mil285.20 MilN/A
Non Operating Income8.00 Mil4.00 Mil-23.00 Mil23.00 Mil345.00 Mil2.00 Mil-22.00 Mil10.00 MilN/AN/A45.00 Mil22.00 MilN/A-107.00 Mil11.00 Mil-25.00 MilN/A126.00 Mil75.00 Mil-31.00 Mil-686.00 Mil-17.00 Mil79.00 Mil-58.00 Mil-192.00 Mil1.58 Bil45.00 Mil28.00 Mil-415.00 Mil13.00 Mil46.00 Mil18.00 Mil5.00 Mil92.00 Mil333.00 Mil25.00 Mil58.00 Mil41.00 Mil116.00 Mil12.00 Mil138.00 Mil29.00 Mil62.00 Mil33.00 Mil-391.00 Mil-16.00 Mil34.00 Mil55.00 Mil-242.00 Mil-3.00 Mil-105.00 Mil92.00 Mil15.00 Mil46.00 Mil52.00 Mil41.00 Mil46.30 Mil38.50 Mil42.80 Mil-3.60 Mil55.40 Mil47.80 Mil18.30 Mil28.10 Mil109.50 Mil64.90 Mil37.70 Mil45.90 Mil12.40 Mil-97.10 Mil-75.00 Mil28.20 Mil29.50 Mil51.90 Mil37.90 Mil19.70 Mil413.00 Mil55.40 Mil11.30 Mil-72.20 Mil73.00 Mil15.10 Mil-15.80 Mil20.70 Mil-180.40 Mil13.20 Mil-25.00 Mil37.50 Mil10.30 Mil19.10 Mil26.50 Mil41.20 Mil42.40 Mil16.00 Mil51.10 Mil45.40 Mil53.30 Mil16.60 Mil103.50 MilN/A
Non Operating Expenses-110.00 Mil-105.00 Mil-114.00 Mil-111.00 Mil-120.00 Mil-124.00 Mil-123.00 Mil-117.00 MilN/AN/A-158.00 Mil-105.00 MilN/A-134.00 Mil-114.00 Mil-114.00 MilN/A-117.00 Mil-102.00 Mil-113.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A39.10 Mil41.10 Mil30.00 Mil32.10 Mil31.50 Mil30.90 Mil33.90 Mil33.80 Mil28.30 Mil31.70 Mil33.10 Mil33.50 Mil33.20 Mil27.50 Mil33.10 Mil33.00 Mil33.00 Mil23.70 Mil22.00 Mil28.40 Mil25.40 Mil25.80 Mil30.30 Mil24.10 Mil24.20 Mil27.70 Mil28.90 Mil31.50 Mil34.60 Mil29.60 Mil29.50 Mil28.60 Mil19.90 Mil31.80 Mil32.10 Mil31.70 Mil26.00 Mil30.90 Mil30.80 MilN/A
EBITDA-1.90 Bil176.00 Mil10.00 Mil322.00 Mil175.00 Mil-86.00 Mil139.00 Mil245.00 Mil198.00 Mil280.00 Mil630.00 Mil588.00 Mil-76.00 Mil242.00 Mil331.00 Mil51.00 Mil-561.00 Mil95.00 Mil-399.00 Mil-633.00 Mil-699.00 Mil883.00 Mil1.26 Bil993.00 Mil866.00 Mil2.20 Bil1.58 Bil1.51 Bil773.00 Mil1.29 Bil1.64 Bil1.40 Bil777.00 Mil878.00 Mil989.00 Mil923.00 Mil838.00 Mil878.00 Mil1.04 Bil924.00 Mil848.00 Mil799.00 Mil792.00 Mil738.00 Mil245.00 Mil720.00 Mil754.00 Mil667.00 Mil226.00 Mil960.00 Mil898.00 Mil1.19 Bil1.21 Bil1.19 Bil1.09 Bil977.00 Mil862.70 Mil735.50 Mil701.80 Mil637.80 Mil696.80 Mil677.70 Mil633.20 Mil651.20 Mil623.60 Mil666.80 Mil642.30 Mil563.50 Mil493.70 Mil380.80 Mil512.50 Mil592.60 Mil443.90 Mil642.30 Mil614.90 Mil619.20 Mil734.90 Mil369.30 Mil308.30 Mil137.40 Mil129.60 Mil273.40 Mil282.20 Mil304.80 Mil-1.01 Bil333.90 Mil245.30 Mil378.80 Mil-16.80 Mil408.00 Mil440.70 Mil453.30 Mil143.90 Mil569.80 Mil630.50 Mil605.40 Mil639.80 Mil727.10 Mil814.80 MilN/A
Net Income From Continuing Operation Net Minority Interest-2.34 Bil24.00 Mil-119.00 Mil149.00 Mil242.00 Mil-143.00 Mil-2.00 Mil94.00 Mil-193.00 Mil172.00 Mil326.00 Mil309.00 Mil258.00 Mil61.00 Mil137.00 Mil-194.00 Mil-266.00 Mil73.00 Mil-312.00 Mil-480.00 Mil-889.00 Mil269.00 Mil546.00 Mil303.00 Mil624.00 Mil558.00 Mil716.00 Mil673.00 Mil258.00 Mil540.00 Mil752.00 Mil615.00 Mil210.00 Mil290.00 Mil473.00 Mil273.00 Mil349.00 Mil298.00 Mil404.00 Mil350.00 Mil325.00 Mil283.00 Mil227.00 Mil195.00 Mil-111.00 Mil193.00 Mil232.00 Mil184.00 Mil-142.00 Mil339.00 Mil307.00 Mil404.00 Mil389.00 Mil368.00 Mil377.00 Mil355.00 Mil333.80 Mil259.10 Mil240.00 Mil221.10 Mil218.30 Mil217.70 Mil207.10 Mil209.90 Mil210.30 Mil228.10 Mil207.60 Mil159.10 Mil136.10 Mil68.40 Mil132.20 Mil178.20 Mil150.90 Mil226.40 Mil219.40 Mil193.80 Mil368.00 Mil70.10 Mil45.40 Mil-40.40 Mil-86.90 Mil28.80 Mil35.30 Mil27.60 Mil-135.40 Mil62.20 Mil19.60 Mil76.00 Mil-191.40 Mil75.90 Mil81.20 Mil97.00 Mil-140.40 Mil125.10 Mil161.90 Mil148.60 Mil164.70 Mil219.00 Mil285.20 MilN/A
Continuing And Discontinued Basic EPS-2.180.0215-0.11130.13940.2262-0.1340-0.00190.0882-0.17950.16170.30260.29280.25270.05970.1332-0.1996-0.28440.0791-0.4661-0.6083-1.49500.33170.67000.37000.76070.64000.82000.76000.41700.62000.85000.70000.25150.33000.53000.30000.30180.32000.46000.41000.32740.33000.26000.2229-0.27400.23000.27000.2195-0.16870.40000.36000.47000.45030.42000.47000.48500.45590.35270.32490.30050.30030.31000.31000.32000.30520.33000.30000.23000.19520.10000.19000.26000.20870.32000.31000.27000.32440.10000.0700-0.0601-0.12000.04000.05000.0400-2.150.09000.03070.1200-0.27420.11000.12000.1500-0.21400.19000.24000.22000.23770.31000.41000.3900
Continuing And Discontinued Diluted EPS-2.180.0213-0.11130.12750.2188-0.1340-0.00190.0808-0.17950.14780.27640.26710.25020.05940.1218-0.1996-0.28440.0787-0.4661-0.6083-1.49500.32880.66000.37000.75060.63000.81000.75000.40980.61000.85000.69000.25090.33000.52000.30000.30130.32000.46000.41000.31610.33000.26000.2229-0.27400.23000.27000.2195-0.16870.39000.35000.46000.44070.42000.47000.47500.45570.34460.32250.29830.29100.31000.31000.31000.30520.33000.30000.23000.19520.10000.19000.25000.20870.32000.31000.27000.32440.10000.0700-0.0601-0.12000.04000.05000.0400-2.150.09000.03070.1200-0.27420.11000.12000.1500-0.21400.19000.24000.22000.23770.31000.41000.3900
Basic EPS-2.180.0200-0.11000.14000.2262-0.1300N/A0.0900-0.17950.16000.30000.29000.25270.06000.1300-0.2000-0.28440.0800-0.4700-0.6100-1.49500.33000.67000.37000.76070.64000.82000.76000.41700.62000.85000.70000.25150.33000.53000.30000.30180.32000.46000.41000.32740.33000.26000.1700-0.27400.23000.27000.2600-0.16870.40000.36000.47000.45030.42000.47000.48500.45590.36000.33000.30000.30030.31000.31000.32000.30520.33000.30000.23000.19520.10000.19000.26000.20870.32000.31000.27000.32440.10000.0700-0.1600-0.12000.04000.05000.0400-2.150.0900-0.05000.1200-0.27420.11000.12000.1500-0.21400.19000.24000.22000.23770.31000.41000.3900
Diluted Continuous Operations-2.180.0213-0.11130.12750.2188-0.1300N/A0.0900-0.18140.15000.28000.27000.25020.06000.1300-0.1900-0.27310.0700-0.3200-0.5900-1.11650.33000.66000.37000.74100.64000.81000.77000.29420.62000.86000.70000.23280.33000.54000.31000.39230.34000.46000.40000.35300.33000.27000.2300-0.27400.23000.27000.2200-0.16870.39000.35000.46000.44070.42000.47000.47500.45570.35000.32000.30000.29100.31000.31000.31000.30520.33000.30000.23000.19520.10000.19000.25000.20870.32000.31000.27000.32440.10000.0700-0.0600-0.12000.04000.05000.0400-2.150.09000.03000.1200-0.27420.11000.12000.1500-0.21400.19000.24000.22000.23770.31000.41000.3900
Dividend Per Share0.03000.03000.03000.03000.03000.03000.03000.03000.03000.03000.03000.03000.03000.03000.03000.03000.03000.03000.03000.17000.17000.17000.17000.17000.17000.17000.17000.17000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.15000.12500.12500.12500.12500.09380.09380.09380.09380.06250.06250.06250.06250.06250.06250.06250.05630.05630.05630.05630.05630.05630.05630.05630.05630.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.05000.0500
Cumulative Effect Of Accounting ChangeN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-47.00 MilN/AN/AN/A34.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Depreciation Amortization Depletion350.00 Mil348.00 Mil362.00 Mil361.00 Mil362.00 Mil366.00 Mil363.00 Mil369.00 Mil367.00 Mil376.00 Mil375.00 Mil361.00 Mil371.00 Mil358.00 Mil363.00 Mil358.00 Mil369.00 Mil342.00 Mil317.00 Mil283.00 Mil278.00 Mil316.00 Mil321.00 Mil319.00 Mil309.00 Mil338.00 Mil317.00 Mil304.00 Mil325.00 Mil325.00 Mil326.00 Mil308.00 Mil316.00 Mil321.00 Mil318.00 Mil317.00 Mil302.00 Mil300.00 Mil301.00 Mil303.00 Mil311.00 Mil295.00 Mil303.00 Mil285.00 Mil288.00 Mil290.00 Mil269.00 Mil261.00 Mil314.00 Mil309.00 Mil309.00 Mil321.00 Mil342.00 Mil350.00 Mil290.00 Mil225.00 Mil224.80 Mil223.80 Mil220.70 Mil218.70 Mil228.30 Mil236.60 Mil186.10 Mil191.40 Mil192.10 Mil190.10 Mil184.90 Mil186.50 Mil197.40 Mil185.10 Mil194.40 Mil187.30 Mil188.70 Mil189.40 Mil180.20 Mil172.00 Mil177.10 Mil170.60 Mil163.40 Mil177.50 Mil180.10 Mil178.50 Mil175.20 Mil177.30 Mil184.70 Mil168.50 Mil173.40 Mil177.00 Mil190.10 Mil185.90 Mil175.60 Mil180.00 Mil199.00 Mil174.50 Mil169.80 Mil174.40 Mil173.90 Mil167.10 Mil164.30 MilN/A
Net Income Discontinuous OperationsN/AN/AN/AN/AN/AN/AN/AN/A2.00 MilN/A-4.00 Mil-1,000,000.00N/AN/A-1,000,000.00-7.00 Mil-11.00 Mil4.00 Mil-142.00 Mil-17.00 Mil-302.00 Mil-1,000,000.00N/AN/A8.00 Mil-3.00 Mil-1,000,000.00-11.00 Mil101.00 Mil-3.00 Mil-8.00 Mil-7.00 Mil16.00 Mil-1,000,000.00-13.00 Mil-13.00 Mil-81.00 Mil-15.00 MilN/A5.00 Mil-34.00 Mil-3.00 Mil-11.00 Mil3.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Earnings From Equity Interest-28.00 Mil-18.00 Mil-10.00 Mil-12.00 MilN/AN/AN/A-2.00 MilN/AN/A22.00 Mil4.00 MilN/A2.00 Mil5.00 MilN/AN/A4.00 MilN/A-23.00 MilN/AN/A22.00 MilN/A13.00 Mil7.00 Mil28.00 Mil23.00 Mil11.00 Mil15.00 Mil27.00 Mil19.00 MilN/AN/A-56.00 Mil35.00 Mil35.00 Mil39.00 Mil45.00 Mil26.00 Mil26.00 Mil28.00 Mil28.00 Mil56.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Gain On Sale Of PPEN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-1,000,000.00N/AN/AN/AN/AN/AN/A-10.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Expense112.00 Mil108.00 Mil118.00 Mil115.00 Mil120.00 Mil124.00 Mil123.00 Mil123.00 Mil125.00 Mil125.00 Mil163.00 Mil111.00 Mil118.00 Mil139.00 Mil119.00 Mil118.00 Mil121.00 Mil120.00 Mil115.00 Mil114.00 Mil124.00 Mil97.00 Mil87.00 Mil99.00 Mil81.00 Mil151.00 Mil86.00 Mil83.00 Mil93.00 Mil101.00 Mil98.00 Mil92.00 Mil78.00 Mil96.00 Mil87.00 Mil78.00 Mil70.00 Mil67.00 Mil69.00 Mil64.00 Mil71.00 Mil74.00 Mil81.00 Mil88.00 Mil97.00 Mil95.00 Mil83.00 Mil75.00 Mil78.00 Mil85.00 Mil93.00 Mil115.00 Mil140.00 Mil141.00 Mil95.00 Mil51.00 Mil41.80 Mil51.10 Mil49.50 Mil52.60 Mil57.90 Mil59.00 Mil41.80 Mil39.20 Mil34.70 Mil35.50 Mil33.40 Mil37.30 Mil30.60 Mil37.40 Mil33.40 Mil32.30 Mil35.80 Mil33.10 Mil26.00 Mil24.90 Mil25.20 Mil28.50 Mil27.50 Mil25.50 Mil22.80 Mil23.00 Mil21.10 Mil20.90 Mil23.40 Mil20.70 Mil29.70 Mil31.60 Mil35.50 Mil35.90 Mil40.60 Mil41.20 Mil43.90 Mil44.80 Mil42.60 Mil53.40 Mil44.10 Mil44.00 Mil44.60 MilN/A
Interest Expense Non Operating112.00 Mil108.00 Mil118.00 Mil115.00 Mil120.00 Mil124.00 Mil123.00 Mil123.00 MilN/AN/A163.00 Mil111.00 MilN/A139.00 Mil119.00 Mil118.00 MilN/A120.00 Mil115.00 Mil114.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Income Non Operating2.00 Mil3.00 Mil4.00 Mil4.00 MilN/AN/AN/A6.00 MilN/AN/A5.00 Mil6.00 MilN/A5.00 Mil5.00 Mil4.00 MilN/A3.00 Mil13.00 Mil1,000,000.00N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Non Recurring Operation Expense380.00 Mil151.00 Mil244.00 MilN/A60.00 Mil2.00 Mil15.00 Mil10.00 Mil232.00 Mil9.00 Mil34.00 Mil6.00 Mil-12.00 Mil2.00 Mil30.00 Mil187.00 Mil69.00 Mil17.00 Mil82.00 Mil69.00 Mil186.00 Mil43.00 Mil2.00 Mil38.00 Mil-268.00 Mil444.00 Mil-57.00 Mil26.00 Mil112.00 Mil-3.00 Mil-9.00 Mil1,000,000.0027.00 Mil7.00 Mil261.00 Mil45.00 Mil1,000,000.004.00 Mil5.00 Mil-31.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Other Special ChargesN/AN/AN/AN/AN/AN/AN/AN/AN/A21.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A254.00 Mil133.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-58.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Misc Other Special Charges-36.00 Mil-22.00 Mil13.00 Mil-35.00 MilN/AN/AN/A-18.00 MilN/AN/A-23.00 Mil-10.00 MilN/A109.00 Mil-6.00 MilN/AN/A-122.00 Mil-85.00 Mil8.00 MilN/AN/A-57.00 MilN/A205.00 Mil-1.58 Bil-17.00 Mil-5.00 Mil426.00 Mil2.00 Mil-19.00 Mil1,000,000.00N/AN/A-389.00 Mil10.00 Mil-23.00 Mil-2.00 Mil-71.00 Mil14.00 Mil-112.00 Mil-1,000,000.00-34.00 Mil23.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Other TaxesN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A39.10 Mil41.10 Mil30.00 Mil32.10 Mil31.50 Mil30.90 Mil33.90 Mil33.80 Mil28.30 Mil31.70 Mil33.10 Mil33.50 Mil33.20 Mil27.50 Mil33.10 Mil33.00 Mil33.00 Mil23.70 Mil22.00 Mil28.40 Mil25.40 Mil25.80 Mil30.30 Mil24.10 Mil24.20 Mil27.70 Mil28.90 Mil31.50 Mil34.60 Mil29.60 Mil29.50 Mil28.60 Mil19.90 Mil31.80 Mil32.10 Mil31.70 Mil26.00 Mil30.90 Mil30.80 MilN/A
Preferred Stock DividendsN/A1,000,000.00N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A1,000,000.00N/AN/AN/A1,000,000.00N/AN/AN/AN/AN/AN/AN/AN/A1,000,000.00N/AN/AN/A1,000,000.00N/AN/AN/A1,000,000.00N/AN/AN/A1,000,000.00N/AN/AN/A1,000,000.00N/AN/A500,000.00500,000.00500,000.00500,000.00600,000.00500,000.00500,000.00600,000.00N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A600,000.00500,000.00500,000.00500,000.00500,000.00600,000.00400,000.00600,000.00500,000.00600,000.00500,000.00500,000.00500,000.00500,000.00600,000.00500,000.00600,000.00500,000.00500,000.00600,000.00600,000.00600,000.00700,000.00N/A
Restructuring and Merger and Acquisition380.00 Mil151.00 Mil244.00 Mil7.00 Mil60.00 Mil2.00 Mil15.00 Mil10.00 Mil232.00 Mil9.00 Mil34.00 Mil6.00 Mil-12.00 Mil2.00 Mil30.00 Mil187.00 Mil69.00 Mil17.00 Mil82.00 Mil69.00 Mil186.00 Mil43.00 Mil2.00 Mil38.00 Mil-268.00 Mil444.00 Mil-57.00 Mil26.00 Mil112.00 Mil-3.00 Mil-9.00 Mil1,000,000.0027.00 Mil7.00 Mil261.00 Mil45.00 Mil1,000,000.004.00 Mil5.00 Mil-31.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Special Income Charges-2.11 Bil-151.00 Mil-244.00 Mil-7.00 Mil-60.00 Mil-2.00 Mil-15.00 Mil-10.00 Mil-267.00 Mil-30.00 Mil-34.00 Mil-6.00 Mil12.00 Mil-2.00 Mil-30.00 Mil-187.00 Mil-69.00 Mil-17.00 Mil-82.00 Mil-69.00 Mil-856.00 Mil-43.00 Mil-2.00 Mil-38.00 Mil14.00 Mil-577.00 Mil57.00 Mil-26.00 Mil-554.00 Mil3.00 Mil9.00 Mil-1,000,000.00-27.00 Mil-7.00 Mil-261.00 Mil-45.00 Mil-59.00 Mil-4.00 Mil53.00 Mil31.00 Mil8.00 Mil-1,000,000.0015.00 Mil4.00 Mil-412.00 Mil-39.00 MilN/AN/A-354.00 MilN/A-212.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A72.90 Mil18.00 MilN/A4.60 Mil-18.40 Mil-115.10 Mil-65.40 MilN/A-6.80 Mil-9.40 MilN/AN/A400.20 MilN/AN/A-79.70 MilN/A-6.20 Mil-36.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Income From Continuing And Discontinued Operation-2.34 Bil24.00 Mil-119.00 Mil149.00 Mil242.00 Mil-143.00 Mil-2.00 Mil94.00 Mil-191.00 Mil172.00 Mil322.00 Mil308.00 Mil258.00 Mil61.00 Mil136.00 Mil-201.00 Mil-277.00 Mil77.00 Mil-454.00 Mil-497.00 Mil-1.19 Bil268.00 Mil546.00 Mil303.00 Mil632.00 Mil555.00 Mil715.00 Mil662.00 Mil359.00 Mil537.00 Mil744.00 Mil608.00 Mil226.00 Mil289.00 Mil460.00 Mil260.00 Mil268.00 Mil283.00 Mil404.00 Mil355.00 Mil291.00 Mil280.00 Mil216.00 Mil198.00 Mil-223.00 Mil193.00 Mil232.00 Mil184.00 Mil-142.00 Mil339.00 Mil307.00 Mil404.00 Mil389.00 Mil368.00 Mil377.00 Mil355.00 Mil333.80 Mil259.10 Mil240.00 Mil221.10 Mil218.30 Mil217.70 Mil207.10 Mil209.90 Mil210.30 Mil228.10 Mil207.60 Mil159.10 Mil136.10 Mil68.40 Mil132.20 Mil178.20 Mil150.90 Mil226.40 Mil219.40 Mil193.80 Mil368.00 Mil70.10 Mil45.40 Mil-40.40 Mil-86.90 Mil28.80 Mil35.30 Mil27.60 Mil-135.40 Mil62.20 Mil19.60 Mil76.00 Mil-191.40 Mil75.90 Mil81.20 Mil97.00 Mil-140.40 Mil125.10 Mil161.90 Mil148.60 Mil164.70 Mil219.00 Mil285.20 MilN/A
Net Income From Other Gains LossesN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-67.90 MilN/AN/AN/AN/AN/AN/A-50.20 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Earning Before Interest And Tax-1.89 Bil183.00 Mil-9.00 Mil349.00 Mil520.00 Mil-84.00 Mil117.00 Mil261.00 Mil-114.00 Mil405.00 Mil680.00 Mil616.00 Mil466.00 Mil199.00 Mil347.00 Mil30.00 Mil-273.00 Mil218.00 Mil-310.00 Mil-663.00 Mil-976.00 Mil567.00 Mil934.00 Mil674.00 Mil556.00 Mil1.86 Bil1.27 Bil1.21 Bil448.00 Mil963.00 Mil1.32 Bil1.09 Bil460.00 Mil557.00 Mil671.00 Mil603.00 Mil534.00 Mil578.00 Mil742.00 Mil619.00 Mil535.00 Mil504.00 Mil489.00 Mil451.00 Mil-44.00 Mil430.00 Mil485.00 Mil404.00 Mil-90.00 Mil651.00 Mil589.00 Mil862.00 Mil860.00 Mil835.00 Mil795.00 Mil749.00 Mil635.40 Mil511.70 Mil481.10 Mil415.80 Mil454.70 Mil441.10 Mil447.10 Mil459.80 Mil431.50 Mil476.70 Mil457.40 Mil377.00 Mil296.30 Mil195.70 Mil318.10 Mil405.30 Mil255.20 Mil452.90 Mil434.70 Mil447.20 Mil557.80 Mil198.70 Mil144.90 Mil-40.10 Mil-50.50 Mil94.90 Mil107.00 Mil127.50 Mil-1.20 Bil165.40 Mil71.90 Mil201.80 Mil-206.90 Mil222.10 Mil265.10 Mil273.30 Mil-55.10 Mil395.30 Mil460.70 Mil431.00 Mil465.90 Mil560.00 Mil650.50 MilN/A
EBITDA-1.90 Bil176.00 Mil10.00 Mil322.00 Mil175.00 Mil-86.00 Mil139.00 Mil245.00 Mil198.00 Mil280.00 Mil630.00 Mil588.00 Mil-76.00 Mil242.00 Mil331.00 Mil51.00 Mil-561.00 Mil95.00 Mil-399.00 Mil-633.00 Mil-699.00 Mil883.00 Mil1.26 Bil993.00 Mil866.00 Mil2.20 Bil1.58 Bil1.51 Bil773.00 Mil1.29 Bil1.64 Bil1.40 Bil777.00 Mil878.00 Mil989.00 Mil923.00 Mil838.00 Mil878.00 Mil1.04 Bil924.00 Mil848.00 Mil799.00 Mil792.00 Mil738.00 Mil245.00 Mil720.00 Mil754.00 Mil667.00 Mil226.00 Mil960.00 Mil898.00 Mil1.19 Bil1.21 Bil1.19 Bil1.09 Bil977.00 Mil862.70 Mil735.50 Mil701.80 Mil637.80 Mil696.80 Mil677.70 Mil633.20 Mil651.20 Mil623.60 Mil666.80 Mil642.30 Mil563.50 Mil493.70 Mil380.80 Mil512.50 Mil592.60 Mil443.90 Mil642.30 Mil614.90 Mil619.20 Mil734.90 Mil369.30 Mil308.30 Mil137.40 Mil129.60 Mil273.40 Mil282.20 Mil304.80 Mil-1.01 Bil333.90 Mil245.30 Mil378.80 Mil-16.80 Mil408.00 Mil440.70 Mil453.30 Mil143.90 Mil569.80 Mil630.50 Mil605.40 Mil639.80 Mil727.10 Mil814.80 MilN/A
Basic Continuous Operations-2.180.0215-0.11130.13940.2262-0.1300N/A0.0900-0.18140.16000.31000.29000.25270.06000.1300-0.1900-0.27310.0700-0.3200-0.5900-1.11650.33000.67000.37000.75110.64000.82000.77000.29930.62000.86000.71000.23340.33000.54000.31000.39300.34000.46000.40000.36570.33000.27000.2300-0.27400.23000.27000.2200-0.16870.40000.36000.47000.45030.42000.47000.48500.45590.36000.33000.30000.30030.31000.31000.32000.30520.33000.30000.23000.19520.10000.19000.26000.20870.32000.31000.27000.32440.10000.0700-0.0600-0.12000.04000.05000.0400-2.150.09000.03000.1200-0.27420.11000.12000.1500-0.21400.19000.24000.22000.23770.31000.41000.3900
Basic Discontinuous OperationsN/AN/AN/AN/AN/AN/AN/AN/A0.0019N/A-0.0100N/AN/AN/AN/A-0.0100-0.01130.0100-0.1500-0.0200-0.3784N/AN/AN/A0.0096N/AN/A-0.01000.1176N/A-0.0100-0.01000.0181N/A-0.0100-0.0100-0.0912-0.0200N/A0.0100-0.0383N/A-0.01000.0034N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Basic Accounting ChangeN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.0600N/AN/AN/A0.0400N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted Discontinuous OperationsN/AN/AN/AN/AN/AN/AN/AN/A0.0017N/A-0.0100N/AN/AN/AN/A-0.0100-0.01130.0100-0.1500-0.0200-0.3784N/AN/AN/A0.0095-0.0100N/A-0.02000.1156-0.0100-0.0100-0.01000.0181N/A-0.0200-0.0100-0.0912-0.0200N/A0.0100-0.0383N/A-0.01000.0034N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted Accounting ChangeN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.0600N/AN/AN/A0.0400N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Basic Average Shares1.07 Bil1.07 Bil1.07 Bil1.07 Bil1.07 Bil1.07 Bil1.07 Bil1.07 Bil1.06 Bil1.06 Bil1.06 Bil1.05 Bil1.02 Bil1.02 Bil1.02 Bil1.01 Bil974.00 Mil974.00 Mil974.00 Mil817.00 Mil798.00 Mil808.00 Mil814.93 Mil818.92 Mil829.47 Mil867.19 Mil871.95 Mil871.05 Mil858.59 Mil866.13 Mil875.29 Mil868.57 Mil882.72 Mil875.76 Mil867.92 Mil866.67 Mil888.00 Mil881.25 Mil878.26 Mil865.85 Mil888.81 Mil845.45 Mil830.77 Mil888.24 Mil813.74 Mil834.78 Mil859.26 Mil838.46 Mil841.82 Mil845.00 Mil852.78 Mil859.57 Mil852.76 Mil873.81 Mil802.13 Mil731.96 Mil731.00 Mil733.20 Mil737.20 Mil734.00 Mil725.05 Mil700.65 Mil666.45 Mil654.06 Mil682.20 Mil691.21 Mil692.00 Mil691.74 Mil686.30 Mil684.00 Mil695.79 Mil685.38 Mil723.08 Mil707.50 Mil707.74 Mil717.78 Mil1.13 Bil696.00 Mil641.43 Mil680.00 MilN/A705.00 Mil698.00 Mil675.00 Mil581.30 Mil684.44 Mil622.00 Mil629.17 Mil699.91 Mil685.45 Mil671.67 Mil643.33 Mil658.91 Mil655.79 Mil672.50 Mil672.73 Mil690.50 Mil704.52 Mil693.90 MilN/A
Basic EPS Other Gains LossesN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.1000N/AN/AN/AN/AN/AN/A-0.0800N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted EPS Other Gains LossesN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.1000N/AN/AN/AN/AN/AN/A-0.0800N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Income Including Noncontrolling Interests-2.31 Bil44.00 Mil-148.00 Mil170.00 Mil257.00 Mil-175.00 Mil-19.00 Mil99.00 Mil-163.00 Mil225.00 Mil377.00 Mil366.00 Mil292.00 Mil109.00 Mil170.00 Mil-179.00 Mil-268.00 Mil124.00 Mil-459.00 Mil-487.00 Mil-1.19 Bil352.00 Mil616.00 Mil370.00 Mil696.00 Mil631.00 Mil825.00 Mil777.00 Mil457.00 Mil646.00 Mil868.00 Mil713.00 Mil304.00 Mil348.00 Mil520.00 Mil320.00 Mil319.00 Mil354.00 Mil477.00 Mil405.00 Mil334.00 Mil334.00 Mil291.00 Mil210.00 Mil-225.00 Mil242.00 Mil279.00 Mil259.00 Mil-114.00 Mil391.00 Mil339.00 Mil500.00 Mil484.00 Mil459.00 Mil462.00 Mil460.00 Mil442.30 Mil313.20 Mil293.50 Mil247.00 Mil275.90 Mil266.20 Mil269.50 Mil279.70 Mil289.80 Mil286.40 Mil276.00 Mil220.80 Mil182.40 Mil104.70 Mil187.70 Mil246.20 Mil193.40 Mil269.50 Mil282.40 Mil279.00 Mil401.80 Mil121.30 Mil78.70 Mil-66.40 Mil-46.10 Mil73.40 Mil109.60 Mil64.50 Mil-1.22 Bil99.10 Mil13.10 Mil116.60 Mil-172.80 Mil113.40 Mil130.50 Mil147.60 Mil-40.00 Mil210.30 Mil251.40 Mil231.70 Mil260.90 Mil315.90 Mil398.50 MilN/A
Total Unusual Items-2.08 Bil-129.00 Mil-257.00 Mil28.00 Mil-60.00 Mil-2.00 Mil-15.00 Mil2.00 Mil-267.00 Mil-30.00 Mil-11.00 Mil12.00 Mil12.00 Mil-111.00 Mil-24.00 Mil-187.00 Mil-69.00 Mil105.00 Mil-7.00 Mil-77.00 Mil-856.00 Mil-43.00 Mil55.00 Mil-38.00 Mil-191.00 Mil999.00 Mil74.00 Mil-21.00 Mil-980.00 Mil1,000,000.0028.00 Mil-2.00 Mil-27.00 Mil-7.00 Mil128.00 Mil-55.00 Mil-36.00 Mil-2.00 Mil124.00 Mil17.00 Mil120.00 MilN/A49.00 Mil-19.00 Mil-412.00 Mil-39.00 MilN/AN/A-354.00 MilN/A-212.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A72.90 Mil18.00 MilN/A4.60 Mil-18.40 Mil-115.10 Mil-65.40 MilN/A-6.80 Mil-9.40 MilN/AN/A400.20 MilN/AN/A-79.70 MilN/A-6.20 Mil-36.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Unusual Items Excluding Goodwill-2.08 Bil-129.00 Mil-257.00 Mil28.00 Mil-60.00 Mil-2.00 Mil-15.00 Mil2.00 Mil-267.00 Mil-30.00 Mil-11.00 Mil12.00 Mil12.00 Mil-111.00 Mil-24.00 Mil-187.00 Mil-69.00 Mil105.00 Mil-7.00 Mil-77.00 Mil-856.00 Mil-43.00 Mil55.00 Mil-38.00 Mil-191.00 Mil999.00 Mil74.00 Mil-21.00 Mil-980.00 Mil1,000,000.0028.00 Mil-2.00 Mil-27.00 Mil-7.00 Mil128.00 Mil-55.00 Mil-36.00 Mil-2.00 Mil124.00 Mil17.00 Mil120.00 MilN/A49.00 Mil-19.00 Mil-412.00 Mil-39.00 MilN/AN/A-354.00 MilN/A-212.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A72.90 Mil18.00 MilN/A4.60 Mil-18.40 Mil-115.10 Mil-65.40 MilN/A-6.80 Mil-9.40 MilN/AN/A400.20 MilN/AN/A-79.70 MilN/A-6.20 Mil-36.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Tax Rate For Calcs0.23570.35000.35000.35000.35000.17460.19080.22410.23990.23330.19650.17700.27010.23200.11540.22620.38320.29720.28050.31440.35000.14360.36070.36140.34620.35000.25600.24990.24330.26760.26920.22050.22810.20780.21630.27370.25270.26820.25490.24220.24210.26100.28940.30970.31570.29620.30820.31230.31990.32020.32730.33240.33500.32110.31550.30900.29910.31630.31210.31590.32000.31130.32360.32730.33010.34340.34000.33650.33350.29300.30850.30220.30330.30880.29290.29110.29050.35000.21430.35000.05390.02190.07700.13040.15330.35000.35000.35000.35000.35360.36680.36860.37610.39140.3886N/A0.3686N/AN/AN/A
Calculated Tax Effect Of Unusual Items-489.04 Mil-45.15 Mil-89.95 Mil9.80 Mil-21.00 Mil-349,206.35-2.86 Mil448,275.86-64.05 Mil-7.00 Mil-2.16 Mil2.12 Mil3.24 Mil-25.75 Mil-2.77 Mil-42.30 Mil-26.44 Mil31.21 Mil-1.96 Mil-24.21 Mil-299.60 Mil-6.18 Mil19.84 Mil-13.73 Mil-66.13 Mil349.65 Mil18.94 Mil-5.25 Mil-238.43 Mil267,580.977.54 Mil-441,042.61-6.16 Mil-1.45 Mil27.69 Mil-15.06 Mil-9.10 Mil-536,388.1431.61 Mil4.12 Mil29.05 MilN/A14.18 Mil-5.88 Mil-130.06 Mil-11.55 MilN/AN/A-113.25 MilN/A-69.39 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A24.06 Mil6.18 MilN/A1.55 Mil-6.14 Mil-33.73 Mil-20.18 MilN/A-2.06 Mil-2.90 MilN/AN/A116.25 MilN/AN/A-27.90 MilN/A-135,586.48-2.77 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Form TypeN/A10-Q10-Q10-QN/A10-Q10-Q10-QN/A10-Q10-Q10-QN/A10-Q10-Q10-QN/A10-Q10-Q10-QN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Your Recent History

Delayed Upgrade Clock