RNS Number : 4480Z
  Vitesse Media PLC
  21 July 2008
   

    Vitesse Media plc
    Preliminary Results 2008

    Vitesse Media plc (AIM: VIS), the publishing, events and online company,
    today announced its unaudited preliminary results for the year ended 31 January 2008.

    Financial Highlights:

    *     Revenues up 51% to �4.9m (2007: �3.3m) of which online revenues up 58%
    *     Organic revenue growth of 11.2% to �3.6m (2007: �3.3m)
    *     Gross profit margin increased from 65% to 66%
    *     EBITDA profit �0.02m (2007: loss �0.27m)

    Operational Highlights:

    *     Acquisition of What Investment, a leading subscription title for investors, made on last day of previous financial year and now
incorporated in trading results
    *     Acquisition of Group's sixth strong brand, which incorporates publishing rights - Information Age magazine, with accompanying
website and a range of events
    *     Business XL redesign successfully undertaken in the last quarter of 2007/08

    Review of activities for the financial year ended 31 January 2008:

    I am delighted to report a much-improved performance for the year including the achievement of the important milestone of delivering a
full year EBITDA profit. The improvement has been driven by increasing revenues across the board but primarily as a result of the 58% growth
in our online activities, of which 62% was from organic growth.

    On 6 February 2007, we acquired What Investment and, on 8 November 2007, Information Age. These two highly-regarded brands have been
published for many years but we are confident that we have yet to exploit their full online and event potential. 

    What Investment had a very good year; the publication's website, whatinvestment.co.uk, was relaunched and is steadily building traffic.
It has exceeded all our expectations. 

    Information Age was only owned by the Group for three months. During this time it was successfully integrated into the Group and we have
been able to realise immediate annualised savings of �0.25 million, with further significant savings due to be realised in the 2008/9
financial year.  

    Enquiries:
    Vitesse:
    Sara Williams  www.vitessemedia.co.uk
    Kym Kingwill  020 7250 7010

    KBC Peel Hunt - NOMAD and advisor  
    Daniel Harris or Capel Irwin 020 7418 8900










    CHAIRMAN'S STATEMENT

    Trading update for the first quarter 2008/9

    During the first quarter, two major events were staged. The inaugural Rosenblatt New Energy Awards was launched at the Jumeirah Carlton,
an event that was immediately successful both in profits and enjoyment and has already transferred to the Natural History Museum for the
2009 event in order that an increased number of guests can be accommodated. The M & A Awards event enjoyed a strong second year and was
transferred to the Hilton Park Lane, London, to provide us with a larger venue. The success of these events meant that we were on budget for
the first two months, February and March. 

    Trading in April has proved to be difficult, in particular advertising sales for What Investment and Information Age. However,
subscription numbers for What Investment showed a strong upturn and the redesign of Business XL, which occurred in the last quarter of
2007/08, won many new friends resulting in a good financial performance for advertising in the magazine. The sales team for Business XL is
also benefiting from working closely with the sales team for Information Age, thus winning new business. 

    The year ahead

    We have carried out a comprehensive review of our activities following the acquisitions of our fifth and sixth brands last year. We have
examined how we can work more efficiently across our titles and platforms and have refocused our efforts, particularly in the area of
events. 

    As a result, in the last quarter of the financial year under review, we commenced the process of driving through substantial changes in
the way we work, a process which has continued into the current financial year. Whilst the Company will show a loss at the interim stage,
the anticipated annualised cost savings of over �0.5m will have their full impact in the last six months of the current financial year at
which time the full benefits of this reassessment will be apparent.

    We continue to refresh and invest in all our brands. In June 2008, SmallBusiness.co.uk was relaunched, and GrowthBusiness.co.uk,
Information-Age.com and GrowthCompany.co.uk will also be redesigned in the second half of the year. A new design for M & A magazine was
unveiled in early July and a new look for What Investment will be finalised in the autumn.

    We continue to examine and develop new ideas that will enable us to exploit our intellectual property to the full and are confident
that, once the economy returns to a more positive note, the Company will demonstrate strong profit and financial performance. 

    ESM Williams
    Chairman and Chief Executive    











                         CONSOLIDATED INCOME STATEMENT
                  for the period ended 31 January 2008

                                                         Period ended   Period ended
                                                               31-Jan         06-Feb
                                                                 2008           2007
                                                                  �              �  

 Revenue
                                 Existing operations        3,629,806      3,265,112
                                 Acquired operations        1,310,042              -
                                                             ________       ________
                                 Continuing operations      4,939,848      3,265,112

 Cost of sales                                            (1,660,509)    (1,148,611)
                                                             ________       ________
 Gross profit                                               3,279,339      2,116,501

 Administrative expenses                                  (3,364,969)    (2,447,131)
                                                              _______       ________
 Operating loss
                                 Existing operations        (672,071)      (330,630)
                                 Acquired operations          586,441              -
                                                              _______        _______
                                 Continuing operations       (85,630)      (330,630)

 Finance costs                                               (17,348)       (10,434)
 Finance income                                                 4,900          1,436
                                                              -------       --------
 Loss before tax                                             (98,078)      (339,628)

 Tax                                                                -              -
                                                              -------       --------

 Loss for the period                                         (98,078)      (339,628)
                                                                                    
                                                                                    
 Attributable to equity holders                              (98,078)      (339,628)
                  of the parent
                                                                                    
 Earnings per share
                                 Basic                        (0.45p)        (1.95p)
                                 Diluted                      (0.45p)        (1.95p)




 CONSOLIDATED BALANCE SHEET                                                   
                              at 31 January 2008                              
                                                         31-Jan       06-Feb  
                                                           2008         2007  
                                                              �            �  
 Non-current assets                                                           
 Goodwill                                             1,172,832      611,966  
 Other intangible assets                              1,530,327      908,487  
 Property, plant and equipment                          208,894      190,139  
 Trade and other receivables                             21,139       21,139  
                                                       --------     --------  
                                                      2,933,192    1,731,731  
                                                       --------     --------  
 Current assets                                                               
 Inventories                                             16,996            -  
 Trade and other receivables                          1,247,539      620,734  
 Cash and cash equivalents                                    -      181,092  
                                                       --------     --------  
                                                      1,264,535      801,826  
                                                       --------     --------  
 Total assets                                         4,197,727    2,533,557  
                                                       ========     ========  
 Equity                                                                       
 Share capital                                        2,450,558    2,090,891  
 Share premium account                                2,369,491    1,844,929  
 Share option reserve                                    37,466       32,031  
 Other reserves                                         103,904      103,904  
 Retained earnings                                  (3,194,301)  (3,096,224)  
                                                       ________     ________  
 TOTAL EQUITY ATTRIBUTABLE TO THE EQUITY HOLDERS      1,767,118      975,531  
                           OF THE PARENT COMPANY                              
                                                                              
 Non-current liabilities                                                      
 Bank loans                                             153,095       30,769  
                Obligations under finance leases         22,498       45,663  
 Deferred tax liability                                 147,026            -  
                                                         ______       ______  
                                                        332,619       76,432  
                                                         ______       ______  
 Current liabilities                                                          
 Trade and other payables                             1,852,324    1,407,284  
 Bank overdrafts and loans                              212,079       30,770  
                Obligations under finance leases         43,587       43,540  
                                                       ________     ________  
                                                      2,107,990    1,481,594  
                                                       ________     ________  
                               Total liabilities      2,430,609    1,558,026  
                                                       ________     ________  
                    TOTAL EQUITY AND LIABILITIES      4,197,727    2,533,557  
                                                       ========     ========  

            CONSOLIDATED CASH FLOW STATEMENT  
        for the period ended 31 January 2008  
                                              
                                                        31-Jan          06-Feb
                                                          2008            2007
                                                             �               �
 NET CASH USED IN                             
 OPERATING ACTIVITIES                                (304,415)       (541,875)
                                                       -------         -------
 INVESTING ACTIVITIES                         
 Interest received                                       4,900           1,436
 Acquisition of subsidiaries (net of cash            (678,289)        (35,936)
 acquired)                                    
 Purchases of property, plant and equipment          (132,793)        (69,943)
 Purchases of intangible assets                              -       (625,807)
                                                        ______          ______
 NET CASH USED IN INVESTING ACTIVITIES               (806,182)       (730,250)
                                                        ______          ______
 FINANCING ACTIVITIES                         
                                              
 Proceeds from issue of share capital                  751,539       1,057,501
 Share issue costs                                    (80,860)        (49,868)
 Repayments of borrowings                             (44,341)               -
 Repayment of obligations under finance               (44,809)        (19,868)
 leases                                       
 New bank loans raised                                 250,000               -
                                                        ------          ------
 NET CASH FROM FINANCING ACTIVITIES                    831,529         987,765
                                                        ______          ______
                                              
 NET DECREASE IN CASH AND CASH                       (279,068)       (248,360)
 EQUIVALENTS                                  
                                              
 CASH AND CASH EQUIVALENTS AT                 
 BEGINNING OF PERIOD                                   181,092         465,452
                                                       _______         _______
                                              
 CASH AND CASH EQUIVALENTS AT END OF PERIOD           (97,976)         181,092
                                                                              
            









    Statement of changes in equity ATTRIBUTABLE TO EQUITY SHAREHOLDERS 


        
                                        Share capital                         Share-based payment        Other reserves     Retained
earnings                       Total
                                                              Share premium               reserve
                                                    �                     �                     �                     �                    
�                           �
 As at 1 February 2006                      1,594,750             1,333,437                22,019               103,904          
(2,756,596)                     297,514
 Loss for period                                    -                     -                     -                     -            
(339,628)                   (339,628)
                                                                                                                                            
                            
                                                                                                                                            

                                            1,594,750             1,333,437                22,019               103,904          
(3,096,224)                    (42,114)
 Issue of share capital                       496,141               561,360                     -                     -                    
-                   1,057,501
 Recognition of share-based                         -                     -                10,012                     -                    
-                      10,012
 payments
 Issue costs                                        -              (49,868)                     -                     -                    
-                    (49,868)
                                                                                                                                            
                            
                                                                                                                                            

 As at 6 February 2007                      2,090,891             1,844,929                32,031               103,904          
(3,096,224)                     975,531
 Loss for period                                    -                     -                     -                     -             
(98,078)                    (98,078)
                                                                                                                                            
                            
                                                                                                                                            

                                            2,090,891             1,844,929                32,031               103,904          
(3,194,301)                     877,454
 Issue of share capital                       359,667               605,422                     -                     -                    
-                     965,089
 Recognition of share-based                         -                     -                 5,435                     -                    
-                       5,435
 payments
 Issue costs                                        -              (80,860)                     -                     -                    
-                    (80,860)
                                                                                                                                            
                            
                                                                                                                                            

 As at 31 January 2008                      2,450,558             2,369,491                37,466               103,904          
(3,194,301)                   1,767,118
                                                                                                                                            
                            
                                                                                                                                            

















    NOTES

    For the year ended 31 January 2008

    1. The financial information contained in this document does not constitute statutory accounts within the meaning of section 240
Companies Act 1985. The figures for the year ended 31 January 2008 have been extracted from the annual accounts in respect of which the
auditors have not yet signed their audit
    report.  The audited statutory accounts for the year ended 6 February 2007 have been extracted from the audited statutory accounts for
that year which have been filed with the Registrar of Companies and received an unqualified auditors' report which did not contain a
statement under section 237(2) or (3) of the Companies Act 1985. Statutory accounts for the year ended 6 February 2007 have been restated
    in accordance with International Financial Reporting Standards (IFRS).

    2. For all periods up to 6 February 2007 Vitesse Media plc has prepared its financial statements in accordance with UK Generally
Accepted Accounting Principles (UK GAAP). AIM Rules require that the annual consolidated financial statements of Vitesse Media plc for the
year ended 31 January 2008 be prepared in accordance with International Financial Reporting Standards (IFRS).

    Accordingly, these financial statements have been prepared for the first time in accordance with International Financial Reporting
Standards and are covered by IFRS1, First-time Adoption of IFRS.
      
    In preparing these  financial statements the comparative figures previously reported under UK GAAP have been restated for the transition
to IFRS.  

    3. As required under IFRS 1, the equity reconciliations at 1 January 2006 (the transition date for IFRS) and at 6 February 2007 (date of
last UK GAAP financial statements) are set out above in the Statement of changes in equity attributable to equity shareholders of the
parent.

     The amortisation charged under UK GAAP for the year ended 6 February 2006 was charged in accordance with UK GAAP policies and was also
considered necessary to bring the goodwill to an accurate carrying value. Under IFRS goodwill cannot be amortised but an impairment is
instead required for the year ended 6 February 2006. The resulting loss for the year ended 6 February 2006 is therefore the same under IFRS
as reported in the audited accounts prepared under UK GAAP.

    Under IFRS goodwill previously accounted for on the acquisition of investments has been restated as "Other intangible assets" in
accordance with IFRS 3 - Business combinations. This reclassification does not affect the figures previously stated. In addition the total
assets, equity and liabilities reported under UK GAAP are the same as that reported under IFRS. 


    4. EARNINGS/LOSS PER SHARE

    a)    Basic

    Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average
number of ordinary shares in issue during the period, excluding ordinary shares purchased by the Company and held as treasury shares.


                                                              2008        2007
                                                                 �           �
    Loss attributable to equity holders of the Company    (98,078)   (339,628)

   Weighted average number of ordinary shares in issue  21,812,906  17,472,652

       Basic and diluted earnings per share (pence per     (0.45p)     (1.95p)
                                                share)      ======      ======

        
            
    (b)    Diluted

    Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of
all dilutive potential ordinary shares. The Company has one category of dilutive potential ordinary shares: share options. Applicable. The
Company has made a loss and the potential share options are therefore anti-dilutive.


    5. CALLED-UP SHARE CAPITAL
         

                                                       2008                        2007
                                                          �                           �
                                                  2,500,000                   2,500,000
                    Authorised:                  Number of                Share Capital
  25,000,000 Ordinary shares of                      Shares                           �
                       10p each                           �
 Issued and fully paid 
 Ordinary shares of 10p each

          As at 1 February 2006                  15,947,503                   1,594,750
                  Shares issued                   4,961,411                     496,141
                    Issue costs                           -                           -
                                                                                       
          As at 6 February 2007                  20,908,914                   2,090,891
                  Shares issued                   3,596,663                     359,667
                    Issue costs                           -                           -
                                                                                       
          As at 31 January 2008                  24,505,577                   2,450,558
                                                                                       

    Shares issued during the period to raise additional financing for the acquisition of Information Age Ltd.

    6. This preliminary announcement was approved by the Board on 17th July 2008.
    Copies of this announcement are available at the office of the company's nominated adviser, KBC Peel Hunt at the address below. 
    KBC Peel Hunt, 4th Floor, 111 Broad Street, London EC2N 1PH
    or at vitessemedia.co.uk 

This information is provided by RNS
The company news service from the London Stock Exchange
 
  END 
 
FR RPMATMMIBBMP

Vitesse Media (LSE:VIS)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Vitesse Media Charts.
Vitesse Media (LSE:VIS)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Vitesse Media Charts.