TIDMRTC

RNS Number : 1728N

RTC Group PLC

24 July 2014

RTC Group Plc

("RTC", "the Company" or "the Group")

Interim results for the six months ended 30 June 2014

RTC Group Plc,the business services organisation focussing on white and blue collar recruitment providing temporary, permanent and contingent staff to a broad range of industries and clients in both domestic and international markets, is pleased to announce its interim results for the six months ended 30 June 2014.

Highlights

   --        Group revenue from continuing operations GBP25.3m (2013: GBP23.4m) 
   --        Group operating profit GBP467k (2013: GBP66k) 
   --        Significantly improved cash flow from operations of GBP1.3m (2013: outflow GBP1.3m) 
   --        Basic earnings per share of 2.32p (2013: 0.04p) 

The directors propose an interim dividend of 0.5p per share (2013: nil). The Company has a progressive dividend policy. Subject to approval of the Directors, the interim dividend will be paid on the 1 October 2014 to shareholders on the register on 5 September 2014.

Commenting on the results Bill Douie, Chairman, said:

"The staffing and structural changes in ATA Recruitment have settled in well and are continuing to deliver value to the Group. This coupled with the solid first half performance of all our core businesses give the Directors confidence that the year as a whole will meet market expectations."

Copies of the interim report will be available on the Company's website, www.rtcgroupplc.co.uk.

Enquiries:

 
 RTC Group Plc                          01332 861 835 
 Bill Douie, Chairman 
 Andy Pendlebury, Chief Executive 
  Sarah Dye, Group Finance Director 
 Allenby Capital Limited - Nominated 
  Adviser & Broker                      020 3328 5656 
 Jeremy Porter, Corporate Finance 
 Michael McNeilly, Corporate Finance 
 

About RTC

RTC has three principal trading subsidiaries engaged in the recruitment of human capital resources and the provision of managed services.

ATA Recruitment is one of the UK's leading engineering and technical recruitment consultancies, supplying white and blue collar engineering and technical staff to a broad range of SME clients and vertical markets.

Ganymede Solutions is focussed on the supply and operation of blue collar contingent labour into safety critical markets.

Global Staffing Solutions predominantly provides managed service solutions.

Chairman's statement

Six months ended 30 June 2014

I am pleased to present the interim report of the Company for the six months to 30 June 2014.

Trading in the first six months of 2014 has exceeded expectations with pleasing results in all operational areas.

All of our core businesses have at least performed in line with expectations with Ganymede Solutions continuing to achieve accelerated growth. During the first half of 2013, we invested heavily in ATA Recruitment both in consultant headcount and the management team. The rewards from that investment began to emerge during the second half of 2013 and I am delighted to report that this has continued into 2014. Global Staffing Solutions has begun managing the gradual decline of contractors deployed in Afghanistan as NATO involvement in the region comes to a close. Whilst we anticipate some level of activity during 2015, precise numbers are not yet clear. However the business is continuing to secure other international opportunities to mitigate the anticipated reduction.

Given the solid performance in the first half we are now confident that the year as a whole will meet market expectations.

Management and Board

During the first half, our Non-Executive Director, John White, decided he had achieved the objectives he established when making a substantial and welcome investment in our Group. Accordingly, he sold his shares and resigned his position. We are happy to have secured, as a replacement Non-Executive Director, Tim Jackson, previously Finance Director at Staffline Plc. Tim brings a wealth of wisdom and experience in our industry which will provide a vital input to the overall effectiveness of the Group Board team at this strategically important time.

Dividends

The directors propose an interim dividend of 0.5p per share (2013: nil). The Company has a progressive dividend policy. Subject to approval of the Directors, the interim dividend will be paid on the 1 October 2014 to shareholders on the register on 5 September 2014.

Outlook & Strategy

All of our core businesses support sectors and industries are showing signs of long term sustainable growth. The United Kingdom's domestic manufacturing and construction sectors which fuel ATA Recruitment's branch network growth remain extremely buoyant and we will therefore continue throughout the year to invest in headcount and infrastructure to capitalise on the opportunities this optimism brings. The rail industry is set for another long term investment programme driven by the Government's continued commitment to invest in the sector. Both ATA Recruitment and Ganymede Solutions are becoming increasingly well placed to capture further growth with their respective clients as this spend emerges. The international landscape is also promising and whilst contracts are more difficult to secure and have longer lead times, the volumes and margins offer significant rewards where successful.

W J C Douie 24 July 2014

Chairman

Finance Director's statement

Six months ended 30 June 2014

Revenue

In the period ended 30 June 2014, Group revenue increased to GBP25.3m (2013:GBP23.4m) reflecting a solid performance across all Group companies. Overall gross margin is up slightly to 20% (2013: 19%).

Gross profit

Following a review by the directors of the group's policy for presenting costs arising within the recruitment segments against companies within the same industry the group has restated the prior year consolidated statement of comprehensive income in order to re-allocate certain expenses within cost of sales to administrative expenses in order to enhance comparability with those companies (refer note 1 d).

Profit from operations

Overall group profit from operations was GBP467k (2013: GBP66k).

ATA Recruitment

In 2013 the Group invested in staffing and structural changes in ATA Recruitment. Profit from operations of GBP502k (2013: GBP385k) is testament to the success of those changes. Gross margin is also showing improvement at 22% (2013: 20%).

Ganymede Solutions

Profit from operations has improved by in excess of 80% at GBP510k (2013:GBP274k), reflecting a continuation of the increased levels of activity with existing customers that we saw in the second half of 2013. Gross margin is also showing improvement at 17% (2013: 16%).

Global Staffing Solutions

Increased profit from operations of GBP463k (2013:364k) reflects continuing efficiencies in managing the contract in Afghanistan offsetting a slight decline in number of contractors as the contract begins to draw down, coupled with an increase in income from other sources. Those efficiencies reflected in gross margin of 16% (2013:14%).

Taxation

The total tax charge for the period is estimated at GBP92k (2013: nil).

Earnings per share

The basic earnings per share figure has increased significantly to 2.32p (2013: 0.04p). The diluted earnings per share also increased significantly to 2.14p (2013: 0.04p). Profit before tax is GBP405k (2013: GBP5k).

Dividends

The directors propose an interim dividend of 0.5p per share (2013: nil). The Company has a progressive dividend policy. Subject to approval of the Directors, the interim dividend will be paid on the 1 October 2014 to shareholders on the register on 5 September 2014.

Finance Director's statement

For the year ended 31 December 2014

Statement of financial position

We have worked very closely with key customers during the period to improve processes and speed up payment and I am very pleased to report a decrease in trade receivables since 31 December 2013 of GBP0.9m against a backdrop of increasing turnover.

As a direct consequence, the Group balance sheet strengthened significantly compared to the same period last year, with net working capital increasing by GBP1.0m to GBP1.6m (2013: GBP0.6m) and an increased ratio of current assets to current liabilities of 1.24 (2013: 1.07).

The Group's gearing ratio has fallen to 1.2 times (2013: 4.1 times). Interest cover has increased to 7.5 times (2013: 6.5 times) further evidence of improvement in the Group's financial position.

Cash flow

Cash generation over the period has improved significantly as a result of our work with customers and our pro-active approach to debtor management. We are now reporting positive cash flows from operations of GBP1.3m versus a net outflow of GBP1.3m in the corresponding period in 2013.

Financing

The Group's current bank facilities include an overdraft of GBP50,000 and a confidential invoice discounting facility of up to GBP7.0m with HSBC. The Group is currently operating well within its facility cap.

The Board closely monitors the level of facility utilisation and availability to ensure that there is sufficient headroom to manage current operations and support the growth of the business.

The Group continues to be focussed on cash generation and building a robust balance sheet to support the growth of the business.

Sarah Dye 24 July 2014

Group Finance Director

Consolidated statement of comprehensive income

Six months ended 30 June 2014

 
                                                    Six month                   Six month                Year ended 
                                                 period ended                period ended               31 December 
                                                      30 June                30 June 2013                      2013 
                                                         2014 
                                                    Unaudited                   Unaudited                   Audited 
                                                                                 Restated                  Restated 
                            Notes                                                 GBP'000                   GBP'000 
 
 Revenue                      2                        25,268                      23,386                    48,817 
 Cost of sales                2                      (20,225)                    (19,013)                  (39,552) 
-------------------------  ------  --------------------------  --------------------------  ------------------------ 
 Gross profit                 2                         5,043                       4,373                     9,265 
 Administrative expenses                              (4,576)                     (4,307)                   (8,394) 
 Profit from operations                                   467                          66                       871 
 Financing expense                                       (62)                        (61)                     (135) 
-------------------------  ------  --------------------------  --------------------------  ------------------------ 
 Profit before tax                                        405                           5                       736 
 Tax expense                  3                          (92)                           -                     (224) 
-------------------------  ------  --------------------------  --------------------------  ------------------------ 
 Net profit and total 
  comprehensive income 
  for the year                                            313                           5                       512 
-------------------------  ------  --------------------------  --------------------------  ------------------------ 
 
 
 Earnings per ordinary 
  share                       6 
 Basic                                                  2.32p                       0.04p                     3.79p 
-------------------------  ------  --------------------------  --------------------------  ------------------------ 
 Diluted                                                2.14p                       0.04p                     3.69p 
-------------------------  ------  --------------------------  --------------------------  ------------------------ 
 

Consolidated statement of changes in equity

Six months ended 30 June 2014

 
                           Share      Share       Capital      Share   Accumulated     Total 
                         capital    premium    redemption      based        losses    equity 
                                                  reserve    payment 
                                                             reserve 
                         GBP'000    GBP'000       GBP'000    GBP'000       GBP'000   GBP'000 
 At 1 January 2014 
  (audited)                  135      2,468            50         18         (970)     1,701 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 Profit and total 
  comprehensive 
  income for the 
  period                       -          -             -          -           313       313 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 Share based payment 
  reserve                      -          -             -          8             -         8 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 At 30 June 2014 
  (unaudited)                135      2,468            50         26         (657)     2,022 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 

Six months ended 30 June 2013

 
                           Share      Share       Capital      Share   Accumulated     Total 
                         capital    premium    redemption      based        losses    equity 
                                                  reserve    payment 
                                                             reserve 
                         GBP'000    GBP'000       GBP'000    GBP'000       GBP'000   GBP'000 
 At 1 January 2013 
  (audited)                  135      2,468            50          -       (1,482)     1,171 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 Profit and total 
  comprehensive 
  income for the 
  period                       -          -             -          -             5         5 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 Share based payment 
  reserve                      -          -             -         15             -        15 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 At 30 June 2013 
  (unaudited)                135      2,468            50         15       (1,477)     1,191 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 

Consolidated statement of changes in equity

Year ended 31 December 2013

 
                           Share      Share       Capital      Share   Accumulated     Total 
                         capital    premium    redemption      based        losses    equity 
                                                  reserve    payment 
                                                             reserve 
                         GBP'000    GBP'000       GBP'000    GBP'000       GBP'000   GBP'000 
 At 1 January 2013 
  (audited)                  135      2,468            50          -       (1,482)     1,171 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 Profit and total 
  comprehensive 
  income for the 
  year                         -          -             -          -           512       512 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 Share based payment 
  reserve                      -          -             -         18             -        18 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 At 31 December 
  2013 (audited)             135      2,468            50         18         (970)     1,701 
---------------------  ---------  ---------  ------------  ---------  ------------  -------- 
 

The share based payment reserve comprises the cumulative share option charge under IFRS 2 less the value of any share options that have been exercised or have lapsed.

Consolidated statement of financial position

As at 30 June 2014

 
                                            Six month    Six month      Year ended 
                                               period       period     31 December 
                                             ended 30     ended 30    2013 Audited 
                                            June 2014    June 2013 
                                            Unaudited    Unaudited 
 
                                    Note      GBP'000      GBP'000         GBP'000 
 Assets 
 Non-current 
 Property, plant and equipment                    389          378             431 
 Deferred tax asset                   4            70          238             110 
---------------------------------  -----  -----------  -----------  -------------- 
                                                  459          616             541 
 Current 
 Cash and cash equivalents                         69                          232 
 Inventories                                       12           10              15 
 Trade and other receivables                    8,193        9,092           9,127 
---------------------------------  -----  -----------  -----------  -------------- 
                                                8,274        9,102           9,374 
 Total assets                                   8,733        9,718           9,915 
---------------------------------  -----  -----------  -----------  -------------- 
 
 Liabilities 
 Current 
 Trade and other payables                     (4,141)      (3,642)         (4,230) 
 Corporation tax                                (147)            -            (95) 
 Current borrowings                           (2,406)      (4,885)         (3,867) 
---------------------------------  -----  -----------  -----------  -------------- 
 Total liabilities                            (6,694)      (8,527)         (8,192) 
 
 Non-current liabilities 
 Creditors falling due after one year 
  - finance leases                               (17)            -            (22) 
----------------------------------------  -----------  -----------  -------------- 
 Net assets                                     2,022        1,191           1,701 
---------------------------------  -----  -----------  -----------  -------------- 
 
 Equity 
 Share capital                                    135          135             135 
 Share premium                                  2,468        2,468           2,468 
 Capital redemption reserve                        50           50              50 
 Share based payment reserve                       26           15              18 
 Accumulated losses                             (657)      (1,477)           (970) 
 Total equity                                   2,022        1,191           1,701 
---------------------------------  -----  -----------  -----------  -------------- 
 

Consolidated statement of cash flows

Six months ended 30 June 2014

 
                                                 Six month         Six month     Year ended 
                                              period ended      period ended    31 December 
                                                   30 June           30 June           2013 
                                            2014 Unaudited    2013 Unaudited        Audited 
                                                   GBP'000           GBP'000        GBP'000 
 
 Cash flows from operating activities 
 Profit before tax                                     405                 5            736 
 Adjustments for: 
 Depreciation, loss on disposal 
  and amortisation                                     107                94            181 
 Profit on sale of property, plant 
  and equipment                                          -                 1              3 
 Employee equity settled share 
  options                                                8                15             18 
 Change in inventories                                   3                 3            (2) 
 Change in trade and other receivables                 934           (1,036)        (1,068) 
 Change in trade and other payables                   (94)             (382)            245 
----------------------------------------  ----------------  ----------------  ------------- 
 Cash generated from operations                      1,363           (1,300)            113 
 Net cash from/(used) in operating 
  activities                                         1,363           (1,300)            113 
----------------------------------------  ----------------  ----------------  ------------- 
 Cash flows from investing activities 
 Purchases of property, plant and 
  equipment                                           (65)              (76)          (212) 
 Purchases of shares in subsidiary 
  companies                                              -                 -              - 
----------------------------------------  ----------------  ----------------  ------------- 
 Net cash used in investing activities                (65)              (76)          (212) 
----------------------------------------  ----------------  ----------------  ------------- 
 Cash flows from financing activities 
 Net cash inflow/(outflow) from 
  financing activities                                   -                 -           (27) 
----------------------------------------  ----------------  ----------------  ------------- 
 Net increase/(decrease) in cash 
  and cash equivalents from operations               1,298           (1,376)          (126) 
----------------------------------------  ----------------  ----------------  ------------- 
 
 Total net (decrease) in cash and 
  cash equivalents                                   1,298           (1,376)          (126) 
----------------------------------------  ----------------  ----------------  ------------- 
 Cash and cash equivalents at beginning 
  of period                                        (3,635)           (3,509)        (3,509) 
----------------------------------------  ----------------  ----------------  ------------- 
 Cash and cash equivalents at end 
  of period                                        (2,337)           (4,885)        (3,635) 
----------------------------------------  ----------------  ----------------  ------------- 
 

Notes to the interim statement

Six months ended 30 June 2014

   1.    Accounting policies 
   a)    General information 

RTC Group PLC incorporated and domiciled in England whose shares are publicly traded on AIM. The registered office address is The Derby Conference Centre, London Road, Derby, DE24 8UX. The company's registered number is 02558971. The principal activities of the Group are described in note 2.

The Board consider the principal risks and uncertainties relating to the Group for the next six months to be the same as detailed in our last Annual Report and Accounts to 31 December 2013. The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 31 December 2013.

b) Basis of preparation

The unaudited interim group financial statements of RTC Group PLC are for the six months ended 30 June 2014 and do not comprise statutory accounts within the meaning of S.435 of the Companies Act 2006. The unaudited interim group financial statements have been prepared in accordance with the AIM rules. This report should be read in conjunction with the Group's Annual Report and Accounts for the year ended 31 December 2013, which have been prepared in accordance with IFRS's as adopted by the European Union.

These unaudited interim group financial statements were approved for issue on 24 July 2014. No significant events, other than those disclosed in this document, have occurred between 30 June 2014 and this date.

c) Comparatives

The comparative figures for the year ended 31 December 2013 do not constitute statutory accounts within the meaning of S.435 of the Companies Act 2006, but they have been derived from the audited financial statements for that year, which have been filed with the Registrar of Companies. The report of the auditor was unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006 nor a reference to any matters which the auditor drew attention by way of emphasis of matter without qualifying their report.

d) Accounting policies

Other than the reallocation of certain expenses from cost of sales to administrative expenses, as explained below, the accounting policies adopted are consistent with those described in the annual financial statements for the year ended 31 December 2013. There have been no significant changes in the basis upon which estimates have been determined, compared to those applied at 31 December 2013 and no change in estimate has had a material effect on the current period. Other than the restatement of gross profit as explained below.

Restatement of gross profit

Following a review by the directors of the group's policy for presenting costs arising within the recruitment segments against companies within the same industry the group has restated the prior year consolidated statement of comprehensive income in order to re-allocate certain expenses within cost of sales to administrative expenses in order to enhance comparability with those companies. The expenses reallocated to administrative expenses are those not directly attributable to contractors. The effect of the re-allocation was to increase administrative expenses for the year ended 31 December 2013 by GBP3.7m and reduce cost of sales by GBP3.7m and increasing gross profit by GBP3.7m. There was no change to reported revenue or profit from operations. Segment reporting in note 2 has been restated to reflect the change in basis of allocation.

The following enhancements to the accounting policy on revenue have also been made and will be reflected in the annual financial statements for the year ended 31 December 2014:

Cost of sales

Cost of sales consists of the salary cost of temporary staff, direct costs associated with temporary staff including equipment and work wear, travel and training costs and direct costs associated with conferencing revenue.

Gross profit

Gross profit represents revenue less cost of sales and consists of the total placement fees of permanent candidates, the margin earned on the placement of temporary candidates and the margin on conferencing revenue.

This interim announcement has been prepared based on IFRS's which are in issue that are effective or available for early adoption at the Group's annual reporting date as at 31 December 2014.

   2.    Segment analysis 

The Group is a provider of recruitment services that is based at the Derby Conference Centre. The recruitment business comprises three distinct business units - ATA Recruitment servicing the UK SME engineering market and a number of vertical markets; Global Staffing Solutions predominantly providing managed service solutions and Ganymede Solutions predominantly supplying blue collar labour into rail.

Segment information is provided below in respect of ATA Recruitment, Global Staffing Solutions, Ganymede Solutions and Derby Conference Centre which houses the Group's head office and also provides hotel and conferencing facilities.

The Group manages the trading performance of each segment by monitoring operating contribution and centrally manages working capital, borrowings and equity.

Revenues are generated from permanent and temporary recruitment in the Recruitment division. Revenue is analysed by origin of customer/point of invoicing and as such all recruitment division revenues are supplied in the United Kingdom. Hotel and conferencing services are wholly provided in the United Kingdom at the Derby Conference Centre.

All revenues have been invoiced to external customers. During 2014, one customer in the ATA Global Staffing Solutions segment contributed 10% or more of that segment's revenues being GBP6.9m (2013: GBP7.3m).

The segmental information for the reporting period is as follows:

Six months ended 30 June 2014

 
                        <---------      Recruitment   -------->        Conferencing       Total 
                      ATA Recruitment        Global     Ganymede   Derby Conference       Group 
                                           Staffing    Solutions             Centre 
                                          Solutions      Limited 
                            Unaudited     Unaudited    Unaudited          Unaudited   Unaudited 
                              GBP'000       GBP'000      GBP'000            GBP'000     GBP'000 
 External sales 
  revenue                      11,139         7,040        6,291                798      25,268 
 Cost of sales                (8,683)       (5,937)      (5,252)              (353)    (20,225) 
-------------------  ----------------  ------------  -----------  -----------------  ---------- 
 Segment gross 
  profit                        2,456         1,103        1,039                445       5,043 
 Administrative 
  expenses                    (1,928)         (639)        (524)              (416)     (3,507) 
 Depreciation                    (26)           (1)          (5)               (39)        (71) 
 Segment operating 
  profit                          502           463          510               (10)       1,465 
-------------------  ----------------  ------------  -----------  -----------------  ---------- 
 Group costs                                                                              (998) 
                                                                                     ---------- 
 Operating profit per statement of comprehensive 
  income                                                                                    467 
                                                                                     ---------- 
 

Six months ended 30 June 2013

 
                        <---------      Recruitment   -------->        Conferencing       Total 
                      ATA Recruitment        Global     Ganymede   Derby Conference       Group 
                                           Staffing    Solutions             Centre 
                                          Solutions      Limited 
                            Unaudited     Unaudited    Unaudited          Unaudited   Unaudited 
                             Restated      Restated     Restated           Restated    Restated 
                              GBP'000       GBP'000      GBP'000            GBP'000     GBP'000 
 External sales 
  revenue                      10,973         7,377        4,257                779      23,386 
 Cost of sales                (8,735)       (6,359)      (3,575)              (344)    (19,013) 
-------------------  ----------------  ------------  -----------  -----------------  ---------- 
 Segment gross 
  profit                        2,238         1,018          682                435       4,373 
 Administrative 
  expenses                    (1,820)         (646)        (394)              (380)     (3,240) 
 Depreciation                    (33)           (8)         (14)               (39)        (94) 
 Segment operating 
  profit                          385           364          274                 16       1,039 
-------------------  ----------------  ------------  -----------  -----------------  ---------- 
 Group costs                                                                              (973) 
                                                                                     ---------- 
 Operating profit per statement of comprehensive 
  income                                                                                     66 
                                                                                     ---------- 
 
 
 
   Year ended 31 December 
   2013 
 
 
                           <---------      Recruitment   -------->        Conferencing      Total 
                         ATA Recruitment        Global     Ganymede   Derby Conference      Group 
                                              Staffing    Solutions             Centre 
                                             Solutions      Limited 
                                 Audited       Audited      Audited            Audited    Audited 
                                Restated      Restated     Restated           Restated   Restated 
                                 GBP'000       GBP'000      GBP'000            GBP'000    GBP'000 
 External sales 
  revenue                         22,500        14,840        9,938              1,539     48,817 
 Cost of sales                  (17,875)      (12,645)      (8,309)              (723)   (39,552) 
----------------------  ----------------  ------------  -----------  -----------------  --------- 
 Segment gross 
  profit                           4,625         2,195        1,629                816      9,265 
 Administrative 
  expenses                       (3,624)       (1,270)        (839)              (678)    (6,411) 
 Depreciation                       (27)             -          (8)               (78)      (113) 
 Segment contribution                974           925          782                 60      2,741 
 Group costs                                                                              (1,870) 
                                                                                        --------- 
 Operating profit per statement of comprehensive 
  income                                                                                      871 
                                                                                        --------- 
 

All assets and liabilities are held in the United Kingdom.

3. Income tax

 
                                           Six month    Six month      Year ended 
                                              period       period     31 December 
                                            ended 30     ended 30    2013 Audited 
                                           June 2014    June 2013 
 Continuing operations                     Unaudited    Unaudited 
                                             GBP'000      GBP'000         GBP'000 
 Analysis of tax:- 
 Current tax 
 UK corporation tax                               52            -              95 
---------------------------------------  -----------  -----------  -------------- 
                                                  52            -              95 
 Deferred tax 
 Origination and reversal of temporary 
  differences                                     40            -             129 
 Tax                                              92            -             224 
---------------------------------------  -----------  -----------  -------------- 
 

Factors affecting the tax expense

The tax assessed for the six month period ended 30 June 2014 is less than would be expected by multiplying profit on ordinary activities by the standard rate of corporation tax in the UK of 21.5% (2013:23.5%). The differences are explained below:

 
                                           Six month    Six month      Year ended 
                                              period       period     31 December 
                                            ended 30     ended 30    2013 Audited 
                                           June 2014    June 2013 
 Factors affecting tax expense             Unaudited    Unaudited 
 
                                             GBP'000      GBP'000         GBP'000 
 Result for the year before tax                  405            -             736 
---------------------------------------  -----------  -----------  -------------- 
 Profit multiplied by standard rate of 
  tax of 21.5% (2013: 23.5%)                      87            -             173 
 Non-deductible expenses                           5            -              17 
 Utilisation of losses                             -            -              34 
---------------------------------------  -----------  -----------  -------------- 
 Tax charge/ (credit) for the year                92            -             224 
---------------------------------------  -----------  -----------  -------------- 
 
   4.    Deferred tax 
 
                                                  Six month    Six month      Year ended 
                                                     period       period     31 December 
                                                   ended 30     ended 30    2013 Audited 
                                                  June 2014    June 2013 
                                                  Unaudited    Unaudited 
                                                    GBP'000      GBP'000         GBP'000 
 
 At 1 January 2014                                      110            -             239 
 (Charge)/ credit to the profit or loss 
  for the year                                         (40)            -           (129) 
----------------------------------------------  -----------  -----------  -------------- 
 At 30 June 2014                                         70            -             110 
----------------------------------------------  -----------  -----------  -------------- 
 
 The deferred tax asset is analysed as: 
 
 Depreciation in excess of capital allowances            64            -              98 
 Tax losses carried forward                               6            -              11 
----------------------------------------------  -----------  -----------  -------------- 
                                                         70            -             109 
----------------------------------------------  -----------  -----------  -------------- 
 
 Unrecognised 
 Tax losses carried forward                              83            -              83 
----------------------------------------------  -----------  -----------  -------------- 
 
   5.    Dividends 

The directors propose an interim dividend of 0.5p per share (2013: nil). The Company has a progressive dividend policy. Subject to approval of the Directors, the interim dividend will be paid on 1 October 2014 to shareholders on the register on 5 September 2014.

   6.    Earnings per share 

The calculation of basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

The calculation of diluted earnings per share is based on the basic earnings per share adjusted to allow for all dilutive potential ordinary shares.

 
                      <-------------     Basic      ------------->   <-------------    Diluted     -------------> 
                           Six month    Six month      Total group        Six month    Six month      Total group 
                              period       period       year ended           period       period       year ended 
                               ended        ended      31 December            ended        ended      31 December 
                             30 June      30 June             2013          30 June      30 June             2013 
                                2014         2013                              2014         2013 
                           Unaudited    Unaudited          Audited        Unaudited    Unaudited          Audited 
                             GBP'000      GBP'000          GBP'000          GBP'000      GBP'000          GBP'000 
 Earnings GBP'000                313            5              512              313            5              512 
-------------------  ---------------  -----------  ---------------  ---------------  -----------  --------------- 
 Weighted average 
  number of shares        13,511,626   13,511,626       13,511,626       14,633,961   13,906,286       13,889,918 
-------------------  ---------------  -----------  ---------------  ---------------  -----------  --------------- 
 Earnings per 
  share (pence)                2.32p        0.04p            3.79p            2.14p        0.04p            3.69p 
-------------------  ---------------  -----------  ---------------  ---------------  -----------  --------------- 
 
   7.   Analysis of changes in net debt 
 
                                        At      Cash        Other non-             At 
                                               Flows    cash movements 
                                 1 January                                    30 June 
                                                                                 2014 
                                      2014 
                                 (Audited)                                (Unaudited) 
                                   GBP'000   GBP'000           GBP'000        GBP'000 
 Cash in hand net 
  of bank overdraft 
  and invoice discounting 
  arrangements                     (3,635)     1,298                 -        (2,337) 
--------------------------  --------------  --------  ----------------  ------------- 
 Net debt                          (3,635)     1,298                 -        (2,337) 
--------------------------  --------------  --------  ----------------  ------------- 
 
 
 

The Group has a working capital facility with HSBC PLC that allows it to borrow up to 90% of the invoiced trade debtors of ATA Recruitment Limited, Ganymede Solutions Limited and Global Staffing Solutions Limited up to GBP7.0m and an overdraft facility of GBP50,000.

   8.   Contingent liabilities 

Included in current borrowings are bank overdrafts and an invoice discounting facility. During the year the Group has used its bank overdraft and invoice discounting facility, which is secured by a cross guarantee and debenture over the Group companies. There have been no defaults or breaches of interest payable during the current or prior period.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UOOARSBABUUR

Rtc (LSE:RTC)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Rtc Charts.
Rtc (LSE:RTC)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Rtc Charts.