RNS Number:8575V
Hartstone Group PLC
15 December 2000



THE HARTSTONE GROUP PLC ("Hartstone")


HIGHLIGHTS

Announcement of unaudited interim results for the six months ended 
30 September 2000


Operating Profit        #3.2 million        1999: #0.1 million loss)

Pretax profit           #2.7 million       (1999: #0.6 million loss)


Commenting on the half year results, Shaun Dowling, chairman of Hartstone
said:

"Following major management changes and detailed market research to reposition
the brand, we have made steady progress at Etienne Aigner, our principal
subsidiary company.  We need to build on this recovery."



PRESS ENQUIRIES

The Hartstone Group PLC                 01494 787700
        Shaun Dowling, Chairman
        John De Morgan, Company Secretary


Unaudited results
for the six months ended 30 September 2000



GROUP RESULTS

In the half year to 30 September 2000, The Hartstone Group PLC made an
operating profit of #3.2 million (1999: #0.1 million loss). After net interest
of #0.5 million, the Group made a profit before tax of #2.7 million (1999:
#0.6 million loss). The tax charge has increased from #139,000 to #570,000.
The basic earnings per share in the period were 0.9p (1999: loss of 0.6p).
Shareholders' funds have increased from #20.5 million at the year end to #22.0
million at the half year. There was a cash outflow of #0.5 million during the
period (1999: #1.3 million outflow) which is largely cyclical.

ETIENNE AIGNER

Etienne Aigner, the principal trading company now contributing to group
results, achieved an operating profit of US$4.6 million in the first half
(1999: US$1.7 million). Net sales increased from US$63.1 million in 1999 to
US$69.7 million during the period and margins improved from 35.9% to 38.5%.
The management changes to which I referred at the year end have made a
significant impact on the business.

Sales of regular footwear have recovered strongly, with more fashionable
designs well received by the market. The comfort footwear range, under the
Easentials brand, is still finding business difficult as we have withdrawn
sales from major retailers unable to handle 69 sizes per style, per colour.
However, we have formed a specialist sales force to handle this line
concentrating on independent retailers, catalogue houses and select retail
chains who have the capability to service this range, and sales are slowly
picking up. Our accessories business is doing slightly better than last year,
but we still have a challenge to convert what is largely a strong regional
business in the south east into a nationally accepted brand.

Our own retail shops in outlet malls have done well during a period in which
outlet sales generally have decreased over the previous year. Our same store
sales were up by 5.6%. In addition, we have opened four new full price shops,
adding to our single store in Pennsylvania. Our marketing operations have also
been considerably strengthened with advertising in Vogue, Southern Living and
all the trade press, whilst we have undertaken a great deal of consumer
research, enabling us to re-position our brand, up-date our fashion and
compete more effectively.


FUTURE PROSPECTS

Whilst there has been a satisfactory turn-round in the business, we still need
to improve our performance at Etienne Aigner. A number of initiatives are
currently being planned which could meet this objective. We also need to be
cautious about the US economy which could have a harder landing next year than
has been predicted.


SHAUN DOWLING
Chairman
15 December 2000


The Hartstone Group PLC
Unaudited group profit and loss account
for the six months ended 30 September 2000

                                                                              
                                        6 months        6 months          Year
                                        30/09/00       30/09/99      31/03/00
                                            #000           #000          #000

Turnover                                  46,312         39,258        82,375
Cost of sales                            (28,391)       (25,008)      (52,429)
      
Gross profit                              17,921         14,250        29,946

Net operating expenses                   (14,716)       (14,305)      (28,805)
Operating profit before 
  non-recurring and central costs          3,558            918         3,283
Central costs                               (353)          (466)       (1,101)
Non-recurring costs                            -           (507)       (1,041)

Operating profit (loss)                    3,205            (55)        1,141

Net finance costs:
  Net interest charge                       (520)          (489)       (1,005)
  Refinancing costs                            -            (45)          (45)

Profit (loss) on ordinary activities 
  before taxation                          2,685           (589)           91

Taxation                                    (570)          (139)         (779)

Profit (loss) after taxation               2,115           (728)         (688)

Dividends (Note 1)                          (418)          (427)         (854)

Retained profit (loss) for the period      1,697         (1,155)       (1,542)

Earnings (loss) per ordinary share (Note 2)
Basic                                        0.9p          (0.6)p       (0.8)p
Fully diluted                                0.7p             -            -



The Hartstone Group PLC
Unaudited consolidated balance sheet
at 30 September 2000

                                         30/09/00       30/09/99      31/03/00
                                             #000           #000          #000
Fixed assets
Tangible fixed assets                       4,488          3,666         3,646


Current assets
Stocks                                     20,583         19,640        20,143
Debtors                                    13,609         13,761        12,861
Cash at bank and in hand                    3,191          3,666         3,611
                                           37,383         37,067        36,615
Current liabilities
Creditors: Amounts falling due 
  within 1 year                           (17,258)       (18,300)      (3,258)

Net current assets                         20,125         18,767        33,357

Total assets less current liabilities      24,613         22,433        37,003

Creditors: Amounts falling due after
  more than 1 year                         (1,288)        (1,166)     (16,210)
Provisions for liabilities and charges     (1,391)          (800)        (383)

Net assets                                 21,934         20,467        20,410

Capital and reserves:
Share capital                               2,913          2,913         2,913
Profit and loss account                    19,021         17,554        17,497

Shareholders' funds                        21,934         20,467        20,410

Shareholders' funds represent:

Equity interests                           11,704         19,398         9,732

Non equity interests                       10,230          1,069        10,678
                                           21,934         20,467        20,410


The Hartstone Group PLC
Unaudited consolidated statement of cash flows
for the six months ended 30 September 2000

                                          6 months     6 months           Year
                                          30/09/00     30/09/99       31/03/00
                                              #000         #000           #000

Net cash flow from continuing
  operating activities
Operating profit (loss)                      3,205         (55)          1,141
Depreciation charges                           756         581           1,236
Write down of investment                         -         134             134
Working capital movement
   - decrease in stocks                      1,142         113            245
   - decrease in debtors                        68         566            982
   - (decrease) in creditors                    (3)     (2,116)        (2,266)
Exchange movement                             (388)          -              -

Net cash inflow (outflow)
  from operating activities                  4,780        (777)         1,472

Returns on investments and
  servicing of finance                        (948)       (961)        (1,858)

Taxation                                      (110)        (38)           (18)

Capital expenditure and financial 
  investment                                (1,320)       (877)        (1,719)

Disposals                                        -       1,276          1,276
Equity dividends paid                            -        (922)          (922)

Cash inflow (outflow) before use of
  liquid resources                            2,402     (2,299)        (1,769)
Financing - (decrease) increase in debt      (2,884)     1,030            384

(Decrease) in cash in the period               (482)    (1,269)        (1,385)

Reconciliation of net cash flow
to movement in net debt:                    6 months     6 months         Year
                                            30/09/00     30/09/99    31/03/00
                                                #000         #000        #000

(Decrease) in cash in the period                (482)      (1,269)     (1,385)
Cash outflow (inflow) from decrease 
  increase in debt                             2,884       (1,030)       (384)

Change in net debt resulting from cash flows   2,402       (2,299)     (1,769)
Debt transferred with disposed undertakings        -          948         948
Other non cash items - issue costs 
  to be amortised                                  -            -         (45)
Translation difference                        (1,015)         266        (183)

Movement in net debt in the period             1,387       (1,085)     (1,049)
Opening net debt                             (10,808)      (9,759)     (9,759)

Closing net debt                              (9,421)     (10,844)    (10,808)


The Hartstone Group PLC
 Unaudited interim results
for the six months ended 30 September 2000

Unaudited statement of total recognised gains and losses
                                                                              
                                             6 months     6 months       Year
                                             30/09/00     30/09/99   31/03/00
                                                 #000         #000       #000

Profit (loss) on ordinary activities 
  after taxation                                2,115         (728)      (688)
Exchange differences on foreign currency
net investments in subsidiary undertakings      1,053         (282)        48
Deferred tax effect on exchange 
  differences on foreign currency 
  net investments                              (1,226)           -           -

Total recognised gains and losses for
  the period                                    1,942       (1,010)      (640)

Unaudited reconciliation of movements in shareholders' funds

                                              6 months      6 months      Year
                                              30/09/00      30/09/99   1/03/00
                                                  #000          #000      #000

Total recognised gains and losses for 
  the period                                     1,942       (1,010)     (640)
Dividends                                         (418)        (427)     (854)

Net increase (decrease) in shareholders' funds   1,524       (1,437)   (1,494)
Opening shareholders' funds                     20,410       21,904    21,904

Closing shareholders' funds                     21,934       20,467    20,410


The Hartstone Group PLC
Notes

Note 1: Dividend                             6 months     6 months        Year
                                             30/09/00     30/09/99    31/03/00
                                                 #000         #000        #000

Non Equity Shares - preference dividend
  4p per preference share                         418          427         854


Note 2: Earnings/loss per ordinary share
Basic earnings/loss per ordinary share is calculated using a profit of
#1,697,000 (1999: loss of #1,155,000), after deducting preference dividends,
and a weighted average number of ordinary shares in issue of 186,034,474
(1999: 184,413,285).

Earnings per ordinary share on the fully diluted basis for the six months to
30 September 2000 is calculated using a profit of #2,115,000 after adjusting
for the post tax effect of preference shares, and a fully diluted number of
ordinary shares of 288,307,564.


Note 3: Analysis of cash and indebtedness    6 months    6 months       Year
                                             30/09/00    30/09/99   31/03/00
                                                 #000        #000       #000

Secured US bank loans                         (12,612)    (14,510)   (14,419)
Cash and bank balances                          3,191       3,666      3,611
                                               (9,421)    (10,844)   (10,808)

Note 4: Taxation
The tax charge arises from taxation on profits earned by overseas subsidiary
undertakings for which no tax losses brought forward are available.

Independent review report to the board of directors
of The Hartstone Group PLC

Introduction
We have been instructed by the company to review the financial information set
out on pages 3 to 8 and we have read the other information contained in the
interim report and considered whether it contains any apparent misstatements
or material inconsistencies with the financial information.

Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the
Listing Rules of the Financial Services Authority and applicable United
Kingdom accounting standards. The Listing Rules require that the accounting
policies and presentation applied to the interim figures should be consistent
with those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.

Review work performed
We conducted our review in accordance with guidance contained in Bulletin
1999/4 issued in the United Kingdom by the Auditing Practices Board and with
our profession's ethical guidance. A review consists principally of making
enquiries of group management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed in
accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly we do not express an audit opinion on the
financial information.

Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 September 2000.

ARTHUR ANDERSEN
Chartered Accountants
Nottingham

15 December 2000

The financial information set out above is unaudited and does not comprise
full statutory accounts within the meaning of section 240 of the Companies Act
1985. Full statutory accounts for the year ended 31 March 2000, on which the
auditors have given an unqualified report, have been delivered to the
Registrar of companies.

This announcement is being sent to shareholders and will be available for
collection for a period of 48 hours from the company Announcements Office at
the Stock Exchange and at any time from the registered office of the company
at Masters House, 107 Hammersmith Road, London W14 0QH.



Hartstone (LSE:HST)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Hartstone Charts.
Hartstone (LSE:HST)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Hartstone Charts.