TIDMHAT
RNS Number : 9262H
H&T Group PLC
09 August 2021
9 August 2021
H&T Group plc
("H&T" or "the Group" or "the Company")
UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHSED 30 JUNE 2021
H&T Group plc today announces its interim results for the
six months ended 30 June 2021.
HIGHLIGHTS
-- Profit before tax GBP4.7m (H1 2020: GBP5.0m), a robust
performance against a background of Covid-19 related trading
restrictions from January to April and reduced high street footfall
throughout the period
-- Daily average pledge lending back to c.90% of pre-pandemic
levels, recovering strongly with continuing month on month
momentum
-- Pledge book up 3.9% to GBP50.2m as at June (Dec 2020: GBP48.3m)
-- Retail sales up 26.5% to GBP12.4m (June 2020: GBP9.8m) at
improved margins. Retail gross profit up 139.3% to GBP6.7m (H1 2020
GBP2.8m)
-- Cash balances GBP32.5m (June 2020 GBP12.9m net)
-- Net Assets up GBP9.0m to GBP135.9m (H1 2020: GBP126.9m)
-- Interim dividend increased to 4.0p (H1 2020: 2.5p)
Chris Gillespie, H&T chief executive, said:
"H&T has traded strongly since April's progressive
relaxation of the pandemic restrictions. Pledge lending is steadily
returning to normal levels and demand for our value for money, high
quality jewellery and watches has been particularly strong.
"Right across the business, our colleagues have done an amazing
job throughout the pandemic, ensuring we meet customers' needs
whether in stores, over the telephone or increasingly, online. Both
our websites are now refreshed, and we continue to invest in
improving our IT systems to better support colleagues, and in
expanding our reach and appeal across all appropriate channels for
our customers.
"The positive trading momentum seen in the second quarter has
continued in the third quarter with further growth in the pledge
book to GBP52.2m as at 31 July 2021. We enter the second half of
the financial year with growing confidence."
Financial highlights (GBPm
unless stated)
6 months ended 30 June 2021 2020 Change % FY2020
===================================== ========== ========== ========= ==========
EBITDA (Note 3) GBP9.6m GBP9.6m 0.0% GBP26.2m
Operating profit GBP5.2m GBP5.5m (5.5%) GBP16.9m
Profit before tax GBP4.7m GBP5.0m (6%) GBP15.6m
Diluted EPS (p) 9.3p 10.2p (8.8%) 32.1p
Dividend per share 4.0p 2.5p 60.0% 8.5p
Key performance indicators
Net Pledge Book (including GBP50.2m GBP56.3m (10.8%) GBP48.3m
accrued interest)
Pawnbroking revenue less impairment GBP18.5m GBP16.9m 10.1% GBP34.2m
(Note 2)
Retail sales GBP12.4m GBP9.8m 26.5% GBP29.8m
Retail gross profits GBP6.7m GBP2.8m 139.3% GBP11.3m
Personal loan book GBP3.4m GBP10.0m (66%) GBP5.9m
Net assets GBP135.9m GBP126.9m 7.1% GBP134.5m
Number of stores 254 251 253
------------------------------------- ---------- ---------- --------- ----------
Enquiries:
H&T Group plc
Tel: 0870 9022 600
Chris Gillespie, chief executive
c.gillespie@handt.co.uk
Numis Securities (broker and nominated adviser)
Tel: 020 7260 1000
Luke Bordewich, nominated adviser
Haggie Partners (financial public relations)
Office: Tel: 020 7562 4444 (messaging service)
Damian Beeley: Mob: 07950 481795
Ben Abbotts: Mob: 07973 353241
INTERIM REPORT
Introduction
During the lock-down period from January to April 2021, we were
able to keep all but two of our stores open, offering pawnbroking
and other financial services to continue to support our customers
during these challenging times. We were unable to provide our
retail sales offering through stores because of the restrictions
applying to non-essential retail businesses. Jewellery and watch
sales were offered via online channels, supported by a click and
collect option from stores.
Between January and April our stores operated reduced trading
hours, reflecting low levels of footfall and reduced demand for
borrowing, and we made use of flexible furlough arrangements put in
place by the Government. Furlough support received amounted to
GBP1.3m and has been shown in the accounts as "Other Income" (see
note 2). We topped up the earnings of affected employees in full,
and all had returned to normal working by May.
Since the relaxation of Covid-19 restrictions across the UK
during April the trading performance of the business has recovered
strongly. Daily average pledge lending is already back to around
90% of pre-pandemic levels with some stores starting to show higher
levels of lending than before Covid-19, reflecting a gradual but
steady return of demand for borrowing. Retail sales have been
particularly strong at improved margins, outperforming consistently
across all categories since April, with watch sales in particular
showing high demand.
We are very much on track with our priorities for the remainder
of 2021 to rebuild pledge lending to pre-pandemic levels while
continuing to invest in our online and stores based retail
offering.
Financial Results
The Group has reported profit before tax of GBP4.7m, down 6% on
the prior year (H1 2020: GBP5.0m), reflecting the impact of the
trading restrictions under which the business operated from January
to April and significantly reduced footfall. This was followed by a
strong recovery in trading performance during May and June, and
which continued into July.
H&T operated reduced opening hours in the period January to
April and implemented flexible furlough arrangements. The Group
received GBP1.3m Government support in relation to these
arrangements.
Total direct and administrative expenses reduced 5.6% to
GBP30.1m (H1 2020 GBP31.9m), reflecting careful management of
expenditure, and reduced transactional costs during the trading
restrictions of January to April.
The Group's balance sheet is strong with net assets of
GBP135.9m, no debt and cash balances amounting to GBP32.5m, along
with an undrawn revolving credit facility of GBP35m. This places
the Group in an excellent position to take advantage of growth
opportunities as Covid-19 restrictions are relaxed and Government
support to individuals and businesses in the form of furlough and
other support schemes begins to be progressively withdrawn. This is
expected to contribute to the return of demand for credit to
normalised levels.
Dividend
The Board has approved an increased interim dividend of 4.0pence
(2019 interim: 2.5pence) per share, reflecting the positive trading
momentum of the business. The Board intends to return dividend
distributions to historic levels as soon as trading returns
consistently to pre-pandemic levels. See Note 9 to the
accounts.
Review of Operations
Pawnbroking
Pawnbroking is the core business of H&T and recovering
pledge lending to at least pre-pandemic levels is a key priority
for the remainder of 2021 and beyond.
Pledge balances at June 2021 stood at GBP50.2m. The book had
been broadly flat at around GBP48m since August 2020, and the June
2021 balance of GBP50.2m represents growth of 3.9% since December
2020, all of which occurred in the months of May and June. Daily
average pledge lending has shown week on week and month on month
improvements since mid-April and as at the end of June had
recovered to c.90% of pre-pandemic levels.
The recovery of lending demand has not been uniform across the
customer spectrum, with many self-employed and business owning
customers continuing to benefit from Covid-19 related Government
support. By way of illustration, the daily average volume of pledge
lending in the 70 stores acquired by the Group in 2019 and which
have proportionately fewer such customers, has now fully recovered
and is slightly above pre-pandemic levels.
Average pledge loan value across the business remains at c.
GBP320. Annualised risk adjusted margin (RAM) for the period was
73.9% (H1 2020: 57.1.%), reflecting a revised book composition. RAM
is expected to moderate as borrowing demand returns across the full
customer spectrum and book composition reverts to pre-pandemic
norms. RAM in 2020 was impacted by the temporary closure of all
stores from March to May 2020 and the suspension of the charging of
interest to customers during that period.
Alongside renewed growth in the pledgebook, annualised
redemption rates are ahead of normal levels. This reflects a higher
propensity of customers to repay their existing loans from cash
resources built up over the pandemic period, and reduced borrowing
demand.
Pawnbroking is our core business. We continue to invest in our
online capabilities to better support our pawnbroking operations
and we are investigating ways to broaden our appeal and geographic
reach. One new store was opened in the period with one more opening
and one relocation in July, two more new stores are due to open in
August, and we have a number of store openings and relocations in
the pipeline. We also intend to test further ways in which
pawnbroking customers can interact with us without necessarily
having to visit a store.
Pawnbroking Summary
6 Months ended 30 June 2021 2020 FY2020
============================================ ======== ======== ========
GBPm GBPm GBPm
Period end net pledge book - Note
1 50.2 56.3 48.3
Average net pledge book 48.6 68.9 58.9
Revenue less impairment 18.5 16.8 34.2
Risk adjusted margin - Note 2 73.9% 57.1% 58.1%
-------------------------------------------- -------- -------- --------
Notes:
1. Includes accrued interest and impairment.
2. Net Revenue expressed on an annualised basis as a percentage of
average net pledge book.
Pawnbroking Scrap
The average gold price during the period was broadly flat at
GBP1,301 per Troy ounce (H1 2020: GBP1,306). As at 30 June 2021,
the price was GBP1,274 (30(th) June 2020: GBP1,440).
The gold price directly affects margins earned on sales of
scrapped gold. Further, the reduction in the size of the pledge
book coupled with higher redemption rates has reduced the volume of
gold which, having failed to sell at auction, was subsequently sent
for scrap processing.
No auctions were undertaken from December to April due to
pandemic restrictions. Customers whose pledge had become aged
during lockdown, were given further time to redeem their items or
make alternative arrangements such as a payment plan. No further
interest was charged for this period of additional forbearance.
Auctions were undertaken during May and June and the backlog was
cleared by period end.
During the period, the gross value of scrap sales reduced 22.4%
to GBP5.2m (H1 2020: GBP6.7m) and a combination of product mix,
timing of auctions and gold price fluctuations reduced gross
profits from the exceptionally high levels seen in H1 2020, to
GBP1.0m (H1 2020: GBP2.0m).
Retail
The Group was unable to offer retail jewellery for sale in its
stores during the period January to April because of Covid-19
trading restrictions. During this period, we continued to sell via
our online websites and a click and collect service from our
stores. Retail sales during Q1 - generated overwhelmingly online -
were at approximately 25% of normalised pre-pandemic levels.
Since the relaxation of restrictions progressively during April,
retail sales have significantly outperformed in terms of volume,
value and margins. Online originated sales in May and June have
grown in line with overall sales levels, and currently represent
approximately 16% of total sales by value (H1 2020: 16%).
Retail sales for the period overall were up 26.5% to GBP12.4m
(H1 2020: GBP9.8m), generating gross profits of GBP6.7m (H1 2020:
GBP2.8m). Strong demand in particular for high quality watches
enabled us to release provisions held in accordance with our normal
accounting policy, against previously slow-moving stock items.
Headline gross margin of 54% (H1 2020: 28%) reflects this dynamic.
Underlying gross margin excluding provision movements was 46% (H1
2020: 41%), reflecting both business mix and strong demand for high
quality pre-owned watches and jewellery.
Sales of new items in the period were broadly flat at GBP1.6m,
representing 13% of overall retail sales (H1 2020: 17%). Lack of
growth in this category primarily reflects supply related issues
caused by Covid-19 disruption within supply chains and
significantly lengthened delivery lead times from overseas
suppliers. This has been addressed through changes to our ordering
processes.
Stock holding of retail jewellery and watches at period end was
GBP28.1m (H1 2020: GBP27.3m).
Gold Purchasing
Gold purchasing profits reduced 53.6% to GBP1.3m (H1 2020:
GBP2.8m) on sales of GBP8.0m (H1 2020: GBP9.6m), a reduction of
16.7% and primarily reflecting reduced transaction volumes from
January to April 2021. At 16%, the margin on purchased gold has
moderated back closer to historic norms after the positive impact
in 2020 of a higher gold price (H1 2020: 29%, H1 2019: 17%).
Personal Loans
The net personal loans book reduced significantly to GBP3.4m (H1
2020: GBP10.0m) in line with our plans. Other than a small sample
of loans written as part of the s.166 review, no High Cost Short
Term ("HCST") loans were written in the period. Non-HSCT lending
continues at modest levels, with GBP1.0m lent during the period (H1
2020: GBP3.3m).
The increase in annualised risk adjusted margin to 106.9% (H1
2020: 61.8%) reflects the ongoing collect out of the book and
reversal of impairment charges under IFRS9 accounting, together
with further tightening of credit risk and affordability
assessments.
Personal Loan Summary
2021 2020 FY2020
6 Months ended - 30 June GBPm GBPm GBPm
======================================== ========= =========== ===========
Period end net loan book GBP3.4 GBP10.0 GBP5.9
Average net loan book GBP4.3 GBP13.1 GBP10.2
Revenue GBP1.7 GBP6.4 GBP9.8
Impairment GBP0.7 (GBP2.1) (GBP1.7)
Revenue add/less impairment GBP2.4 GBP4.3 GBP8.1
Risk Adjusted Margin - Note 1 106.9% 61.8% 79.4%
---------------------------------------- --------- ----------- -----------
Note 1 - Net Revenue expressed on an annualised basis as a percentage
of average net loan book
Other Services and Other Revenue
Other Services comprises trading activities in respect of
foreign currency exchange (FX), money transfer, and cheque cashing.
A buy-back product was previously offered, but was withdrawn in Q1
2020.
Overall, net revenue from Other Services was broadly flat at
GBP2.3m (H1 2020 GBP2.4m).
FX profit reduced to GBP1.0m (H1 2020: GBP1.3m). Transaction
volumes were down 56% and aggregate transaction value reduced by
45%. Transaction volumes in the period were at c23% of pre-pandemic
levels with signs of a modest recovery during May and June. We
expect this recovery to continue as foreign travel begins to
re-open over the summer.
Money transfer revenues grew to GBP0.8m (H1 2020: GBP0.3m) on
transaction volumes up 66% to 226k (H1 2020: 136k), considerably
above pre-pandemic levels. Money transfer, although not
significantly profitable in its own right, is a key driver of
footfall into our stores.
Cheque cashing revenue was broadly flat at GBP0.4m on reduced
volumes, reflecting a systemic decline in cheque usage which has
accelerated during the pandemic.
Other Income primarily represents funds received from the
Government support in the form of the furlough job retention
scheme, amounting to GBP1.3m in the period (H1 2020: GBP3.5m).
Regulation - FCA s.166 Review
As previously advised, the Group has been working with the
Financial Conduct Authority (FCA) to undertake via a skilled
person, a review of the credit worthiness, affordability
assessments and lending process within its High Cost Short Term
loan (HCST) business since 2014.
A methodology for conducting the required past book review has
been developed in close collaboration with the skilled person. This
methodology is under review by the FCA, following which a process
of testing will be undertaken by the skilled person before the
methodology and implementation approach can be finalised.
Further updates will be provided in due course although it is
not currently possible to put a timescale on completion of the
review by the FCA, nor completion of the subsequent testing work by
the skilled person.
Strategy and Outlook
The Group's core business is pawnbroking, supported by a strong
new and pre-owned jewellery and watches franchise - both online and
through our store network - and a range of financial services
tailored to the needs of the communities we serve.
Our Pawnbroking Customers are usually seeking to borrow a
relatively modest sum - typically less than GBP500 - over a short
term. The withdrawal of a number of non-standard lenders from the
lending market creates a growth opportunity for pawnbroking, and an
opportunity for H&T in particular as the clear market leader.
We are investing in broadening our reach and modernising our appeal
to new and returning customers across all appropriate channels by
further extending our store network, improving our fulfilment and
product delivery infrastructure, and upgrading our digital and
social media capabilities.
The business has positive trading momentum and a strong, debt
free balance sheet. The momentum seen in May and June has continued
into the third quarter, with further growth in the pledge book to
GBP52.2m as at 31 July. Retail sales continue to outperform and we
have seen a recent increase in FX volumes as overseas travel begins
to recover.
Notwithstanding the ongoing uncertainties presented by the Covid
- 19 pandemic, the Board believes there are highly attractive
growth opportunities for the Group, including the potential for
further market consolidation, and we view the future with optimism
and excitement.
Interim Condensed Financial Statements
Unaudited statement of comprehensive income
For the 6 months ended 30 June 2021
6 months 6 months 12 months
ended 30 June 2021 ended 30 June 2020 ended 31 December 2020
Note Total Total Total
Unaudited Unaudited
GBP'000 GBP'000 GBP'000
Revenue 2 51,929 55,830 129,115
Cost of sales (16,619) (18,478) (46,316)
________ ________ ________
Gross profit 2 35,310 37,352 82,799
Other direct expenses (21,190) (21,567) (50,188)
Administrative expenses (8,917) (10,324) (15,727)
________ ________ ________
Operating profit 3 5,203 5,461 16,884
Investment revenue - - 5
Finance costs 5 (549) (446) (1,257)
________ ________ ________
Profit before taxation 4,654 5,015 15,632
Tax on profit 6 (1,015) (1,132) (3,070)
________ ________ ________
Total comprehensive income for
the period 3,639 3,883 12,562
________ ________ ________
Pence Pence Pence
Earnings per ordinary share -
basic 7 9.29 10.21 32.11
Earnings per ordinary share -
diluted 7 9.29 10.20 32.11
All results derive from continuing operations.
Unaudited condensed consolidated statement of changes in
equity
For the 6 months ended 30 June 2021
Note 6 months ended 6 months ended 12 months ended
30 June 30 June 31 December
2021 2020 2020
Unaudited Unaudited Audited
GBP'000 GBP'000 GBP'000
Opening total equity 134,549 122,606 122,606
Total comprehensive income for the
period 3,639 3,883 12,562
Issue of share capital - 313 313
Share option movement taken directly
to equity 120 102 64
Dividends paid 9 (2,392) - (996)
Closing total equity 135,916 126,904 134,549
Unaudited condensed consolidated balance sheet
At 30 June 2021
At 30 June At 30 June At 31 December
2021 2020 2020
Unaudited Unaudited
Note GBP'000 GBP'000 GBP'000
Non-current assets
Goodwill 19,330 19,330 19,330
Other intangible assets 2,229 3,264 2,729
Property, plant and equipment 9,721 7,595 8,635
Deferred tax assets 2,749 2,184 2,822
Right-of-use assets 18,311 18,689 18,337
52,340 51,062 51,853
Current assets
Inventories 28,159 27,306 27,564
Trade and other receivables 55,951 68,809 55,751
Other current assets - 38 1
Cash and cash equivalents 32,493 13,938 34,453
116,603 110,091 117,769
Total assets 168,943 161,153 169,622
Current liabilities
Trade and other payables (10,266) (8,842) (10,807)
Lease liability (3,260) (5,708) (3,568)
Current tax liabilities (919) (890) (1,972)
(14,445) (15,440) (16,347)
Net current assets 102,158 94,651 101,422
Non-current liabilities
Borrowings 4 - (1,000) -
Lease liability (16,909) (16,298) (17,077)
Provisions (1,673) (1,511) (1,649)
(18,582) (18,809) (18,726)
Total liabilities (33,027) (34,249) (35,073)
Net assets 135,916 126,904 134,549
EQUITY
Share capital 8 1,993 1,993 1,993
Share premium account 33,486 33,486 33,486
Employee Benefit Trust share reserve (35) (35) (35)
Retained earnings 100,472 91,460 99,105
Total equity attributable to equity holders of the parent 135,916 126,904 134,549
Unaudited condensed consolidated cash flow statement
For the 6 months ended 30 June 2021
6 months ended 6 months ended 12 months ended
Note 30 June 30 June 31 December
2021 2020 2020
Unaudited Unaudited
GBP'000 GBP'000 GBP'000
Cash flows from operating activities
Profit for the period 3,639 3,883 12,562
Adjustments for:
Investment revenue - - (5)
Finance costs 549 446 1,257
Increase in provisions 24 21 160
Income tax expense 1,015 1,132 3,070
Depreciation of property, plant and equipment 1,250 1,097 2,204
Depreciation of right-of-use assets 2,517 2,239 5,122
Amortisation of intangible assets 655 785 1,428
Right of use asset impairment - - 531
Loss on disposal of property, plant and equipment 11 92 99
Share based payment expense 134 69 (35)
Operating cash flows before movements in working
capital 9,794 9,764 26,393
(Increase)/Decrease in inventories (595) 1,851 1,679
Decrease in other current assets 1 676 713
(Increase)/Decrease in receivables (200) 22,022 35,200
(Decrease) in payables (917) (3,734) (3,842)
Cash generated from operations 8,083 30,579 60,143
Income taxes paid (2,010) (2,279) (3,707)
Interest paid on loan facility (170) (259) (350)
Interest paid on lease liability (502) (108) (736)
Net cash generated from operating activities 5,401 27,933 55,350
Investing activities
Interest received - - 5
Purchases of intangible assets (155) (160) (233)
Purchases of property, plant and equipment (2,325) (1,037) (3,005)
Purchase of right-of-use assets (2,489) (365) (2,934)
Acquisition of trade and assets of business - 251 (50)
Net cash used in investing activities (4,969) (1,311) (6,217)
Financing activities
Dividends paid 9 (2,392) - (996)
(Decrease) in borrowings - (25,000) (26,000)
Proceeds on Issue of shares - 313 313
Net cash used in financing activities (2,392) (24,687) (26,683)
Net (decrease)/increase in cash and cash equivalents (1,960) 1,935 22,450
Cash and cash equivalents at beginning of period 34,453 12,003 12,003
Cash and cash equivalents at end of period 32,493 13,938 34,453
Unaudited notes to the condensed interim financial
statements
For the 6 months ended 30 June 2021
Note 1 Basis of preparation
The interim financial statements of the Group for the six months
ended 30 June 2021, which are unaudited, have been prepared in
accordance with the International Financial Reporting Standards
('IFRS') accounting policies adopted by the Group and set out in
the annual report and accounts for the year ended 31 December 2020.
The Group does not anticipate any change in these accounting
policies for the year ended 31 December 2021. As permitted, this
interim report has been prepared in accordance with the AIM rules
but not in accordance with IAS 34 "Interim financial reporting".
While the financial figures included in this preliminary interim
earnings announcement have been computed in accordance with IFRSs
applicable to interim periods, this announcement does not contain
sufficient information to constitute an interim financial report as
that term is defined in IFRSs.
The financial information contained in the interim report also
does not constitute statutory accounts for the purposes of section
434 of the Companies Act 2006. The financial information for the
year ended 31 December 2020 is based on the statutory accounts for
the year ended 31 December 2020. The auditors reported on those
accounts: their report was unqualified, did not draw attention to
any matters by way of emphasis and did not contain a statement
under section 498 (2) or (3) of the Companies Act 2006.
The Board have conducted an extensive review of forecast
earnings and cash over the next twelve months, considering various
scenarios and sensitivities given the Covid--19 situation and
uncertainty around the future economic environment. The Board have
a reasonable expectation that the Company and Group have adequate
resources to continue in operational existence for the foreseeable
future. Accordingly, they continue to adopt the going concern basis
in preparing the interim condensed financial statements.
Unaudited notes to the condensed interim financial
statements
For the 6 months ended 30 June 2021
Note 2 Segmental Reporting
Consolidated
for the 6
Gold Pawnbroking Personal Other Other months ended
2021 Pawnbroking purchasing Retail scrap Loans Services Income 30 June 2021
Revenue GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
External revenue 20,949 7,995 12,438 5,2 40 1,715 2,322 1,270 51,929
Total revenue 20,949 7,995 12,438 5,240 1,715 2,322 1,270 51,929
Gross profit 20,949 1,319 6,718 1,017 1,715 2,322 1,270 35,310
Impairment (2,414) - - - 681 - - (1,733)
Segment result 18,535 1,319 6,718 1,017 2,396 2,322 1,270 33,577
Other direct expenses excluding impairment (19,457)
Administrative expenses (8,917)
Operating profit 5,203
Finance costs (549)
Profit before taxation 4,654
Tax charge on profit (1,015)
Profit for the financial year and total comprehensive income 3,639
Consolidated
for the 6
Gold Pawnbroking Personal Other Other months ended
2020 Pawnbroking purchasing Retail scrap Loans Services Income 30 June 2020
Revenue GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
External
revenue 17,399 9,607 9,768 6,698 6,426 2,434 3,498 55,830
Total
revenue 17,399 9,607 9,768 6,698 6,426 2,434 3,498 55,830
Gross
profit 17,399 2,831 2,775 1,989 6,426 2,434 3,498 37,352
Impairment (642) - - - (2,147) - - (2,789)
Segment
result 16,757 2,831 2,775 1,989 4,279 2,434 3,498 34,563
Other direct expenses excluding impairment (18,778)
Administrative expenses (10,324)
Operating profit 5,461
Finance costs (446)
Profit before taxation 5,015
Tax charge on profit (1,132)
Profit for the financial year and total comprehensive income 3,883
Unaudited notes to the condensed interim financial statements
(continued)
For the 6 months ended 30 June 2021
Note 2 Segmental Reporting (continued)
For the
year
Gold Pawnbroking Personal Other Other ended
2020 Pawnbroking purchasing Retail scrap Loans Services Income 2020
Revenue GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
External
revenue 38,970 21,508 29,827 19,249 9,781 6,014 3,766 129,115
Total revenue 38,970 21,508 29,827 19,249 9,781 6,014 3,766 129,115
Gross profit 38,970 6,802 11,303 6,163 9,781 6,014 3,766 82,799
Impairment (4,763) - - - (1,675) - - (6,438)
Segment result 34,207 6,802 11,303 6,163 8,106 6,014 3,766 76,361
Other direct expenses excluding
impairment (43,750)
Administrative expenses (15,727)
Operating profit 16,884
Interest receivable 5
Finance costs (1,257)
Profit before taxation 15,632
Tax charge on profit (3,070)
Profit for the financial year and total
comprehensive income 12,562
Note 3 Operating profit and EBITDA
EBITDA
The Board consider EBITDA to be a key performance measure as the
Group borrowing facility includes a number of loan covenants based
on it.
EBITDA is defined as Earnings Before Interest, Taxation,
Depreciation and Amortisation. It is calculated by adding back
depreciation and amortisation to the operating profit as
follows:
6 months ended 30 June 2021 6 months ended 6 months 12 months
Unaudited 30 June ended ended
2021 30 June 31 December
Unaudited 2020 2020
Unaudited Audited
Total Total Total
GBP'000 GBP'000 GBP'000
Operating profit 5,203 5,461 16,884
Depreciation and amortisation 1,905 1,882 3,633
Depreciation of right-of-use assets 2,516 2,239 5,122
Impairment of the right-of-use-assets - - 531
EBITDA 9,624 9,582 26,170
Unaudited notes to the condensed interim financial statements
(continued)
For the 6 months ended 30 June 2021
Note 4 Borrowings
6 months ended 6 months ended 12 months
30 June 30 June ended
2021 2020 31 December
2020
Unaudited Unaudited Audited
GBP'000 GBP'000 GBP'000
Long term portion of bank loan - 26,000 26,000
Cash flows - (25,000) (26,000)
-------------- -------------- ------------
Amount due for settlement after more - - 1,000 -
than one year
============== ============== ============
Note 5 Finance costs
6 months 6 months 12 months
ended ended ended
30 June 30 June 31 December
2021 2020 2020
Unaudited Unaudited Audited
GBP'000 GBP'000 GBP'000
Interest payable on bank loans and overdraft (10) 280 404
Other interest - - 1
Amortisation of debt issue costs 58 58 117
Interest on expense on the lease liability 501 108 735
Total finance costs 549 446 1,257
Unaudited notes to the condensed interim financial statements
(continued)
For the 6 months ended 30 June 2021
Note 6 Tax on profit
The taxation charge for the 6 months ended 30 June 2021 has been
calculated by reference to the expected effective corporation tax
and deferred tax rates for the full financial year to end on 31
December 2021. The underlying effective full year tax charge is
expected to be 19% (six months ended 30 June 2020: 19%).
Note 7 Earnings per share
Basic earnings per share is calculated by dividing the profit
for the period attributable to equity shareholders by the weighted
average number of ordinary shares in issue during the period.
For diluted earnings per share, the weighted average number of
ordinary shares in issue is adjusted to assume conversion of all
dilutive potential ordinary shares. With respect to the Group these
represent share options granted to employees where the exercise
price is less than the average market price of the company's
ordinary shares during the period.
Reconciliations of the earnings per ordinary share and weighted
average number of shares used in the calculations are set out
below:
Unaudited Unaudited
6 months ended 30 6 months ended 30 12 months ended 31
June 2021 June 2020 December 2020
Earnings Weighted Per-share Earnings Weighted Per-share Earnings Weighted Per-share
GBP'000 average amount GBP'000 average amount GBP'000 average amount
number pence number pence number pence
of shares of shares of shares
Earnings
per
share -
basic 3,639 39,162,612 9.29 3,883 38,039,328 10.21 12,562 39,124,959 32.11
Effect of
dilutive
securities
Options - - - - 18,201 (0.01) - 1,278 (0.00)
Earnings
per
share
diluted 3,639 39,162,612 9.29 3,883 38,057,529 10.20 12,562 39,126,237 32.11
Unaudited notes to the condensed interim financial statements
(continued)
For the 6 months ended 30 June 2021
Note 8 Share capital
At At At
30 June 2021 30 June 2020 31 December
2020
Unaudited Unaudited Audited
Allotted, called up and fully
paid
(Ordinary Shares of GBP0.05
each)
GBP'000 Sterling 1,993 1,993 1,993
Number 39,864,077 39,864,077 39,864,077
Note 9 Dividends
On 5 August 2021, the directors approved a 4 pence interim
dividend (30 June 2020 Interim: 2.5 pence) which equates to a
dividend payment of GBP1,595,000 (30 June 2020 Interim:
GBP997,000). The dividend will be paid on 1 October 2021 to
shareholders on the share register at the close of business on 5
September 2021 and has not been provided for in the 2021 interim
results. The shares will be marked ex-dividend on 3 September
2021.
Note 10 Contingent Liabilities
As set out in the market release issued on 18(th) November 2019
by H&T Group plc , we are working with a skilled person
subsequently appointed in conjunction with the FCA in September
2020 on a past-book review of our lending since April 2014 within
the High Cost Short Term unsecured lending (HCSTC) market. At this
stage, under the criteria in IAS 37 Provisions, Contingent
Liabilities and Contingent Assets it is possible that a liability
may exist, but H&T is currently unable to estimate the quantum
of any such possible liability.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR UPUMARUPGGQR
(END) Dow Jones Newswires
August 09, 2021 02:00 ET (06:00 GMT)
H&t (LSE:HAT)
Historical Stock Chart
From Sep 2024 to Oct 2024
H&t (LSE:HAT)
Historical Stock Chart
From Oct 2023 to Oct 2024