AIM: CFX
COLEFAX GROUP
PLC
("Colefax" or the "Group")
Half Year
Results
for the six months ended 31
October 2024
Colefax is an international designer and distributor of
furnishing fabrics & wallpapers and owns a leading interior
decorating business. The Group trades under five brand names,
serving different segments of the soft furnishings marketplace;
these are Colefax and Fowler, Cowtan & Tout, Jane Churchill,
Manuel Canovas and Larsen.
Highlights
●
|
Group sales up 1.8% to £52.79
million (2023: £51.84 million) and up 4.1% on a constant currency
basis
|
●
|
Group profit before tax down 0.5% to
£4.36 million (2023: £4.38 million)
|
●
|
Earnings per share up 12.5% to 53.2p
(2023: 47.3p)
|
●
|
Share Buyback returned £2.4 million
of surplus capital to shareholders in October 2024
|
●
|
Fabric Division sales up 2.0% to
£46.70 million (2023: £45.80 million) and up 4.5% on a constant
currency basis
|
|
-
|
US up by 7%, UK down by 8%, Europe
up by 12%
|
●
|
Decorating Division sales of £4.65
million (2023: £4.55 million) with project completions weighted to
the second half of the financial year
|
|
-
|
loss of £63,000 (2023: loss of
£221,000)
|
●
|
Cash generation of £3.6 million
excluding share buybacks and dividend payments (2023: £4.2
million)
|
●
|
Interim dividend of 2.8p (2023:
2.7p) up 4% in line with a progressive dividend policy
|
David Green, Chairman, said:
"The Group has delivered a good performance in the first six
months due to a strong Fabric Division performance in the US.
Market conditions in the UK and Europe are currently challenging
and we expect these conditions to continue through the second half
of the year. Following the US election in November the US Dollar
exchange rate has strengthened significantly and if sustained this
will be beneficial for Fabric Division profits going forward.
Although trading prospects in the US look favourable there is
currently significant uncertainty around the possibility of higher
US import tariffs and how they might impact our US
business
"The Group has a strong balance sheet with cash of £18.6
million. We will continue to focus on investing in our US
distribution network and our portfolio of Fabric Division brands
and we are well placed to benefit from any improvement in market
conditions"
Enquiries:
Colefax Group
plc
|
David Green, Chief
Executive
|
Tel 020 7318 6021
|
|
Rob Barker, Finance
Director
|
|
|
|
|
KTZ Communications
|
Katie Tzouliadis, Robert
Morton
|
Tel 020 3178 6378
|
|
|
|
Peel Hunt LLP
|
Dan Webster, Andrew Clarke
|
Tel 020 7418 8900
|
CHAIRMAN'S STATEMENT
Financial Results
Group sales for the six months to 31
October 2024 increased by 1.8% to £52.79 million (2023: £51.84
million) and by 4.1% on a constant currency basis. Pre-tax profits
decreased by 0.5% to £4.36 million (2023: £4.38 million).
Earnings per share increased by 12.5% to 53.2p (2023: 47.3p).
The Group ended the half year with cash of £18.60 million (30 April
2024: £17.76 million).
In October 2024 the Group returned
£2.4 million of surplus capital to shareholders by way of a share
buyback. The Group purchased and cancelled 307,043 shares at a
price of £7.80 per share and representing just under 5.0% of the
issued ordinary share capital. The share buyback will benefit
earnings per share in the current and future financial
years.
Sales in our core Fabric Division
increased by 4.5% on a constant currency basis compared to a 0.3%
constant currency increase in the first half of the prior year.
This increase was ahead of expectations at the start of the
year and was mainly due to a strong performance in the US where
sales increased by 7% on a constant currency basis. In contrast
market conditions in the UK remained challenging and were down by
8%. First half profits were adversely impacted by a weaker US
Dollar average exchange rate of $1.29 compared to $1.25 for the
prior year but this was largely offset by higher interest income of
£232,000 compared to £40,000 last year and reduced first half
Decorating Division losses of £63,000 compared to losses of
£221,000 in the prior year.
The Group's performance is linked to
high end housing market activity and this has been on an upward
trend in the US resulting in a better than expected sales
performance in the first half of the year. In contrast market
conditions remain subdued in the UK and Europe. Profitability in
the Fabric Division is weighted to the first half of the year due
to the timing of costs associated with new product launches which
are mainly in the second half of the year.
In line with the Group's progressive
dividend policy the Board has decided to declare a 4% increase in
the interim dividend to 2.8p (2023: 2.7p). This will be paid on 10
April 2025 to shareholders on the register at 7 March
2025.
Product Division
· Fabric Division - Portfolio
of five brands: "Colefax and Fowler", "Cowtan and Tout", "Jane
Churchill", "Manuel Canovas" and "Larsen".
Sales in the Fabric Division, which
represent 88% of the Group's sales, increased by 2% to £46.70
million (2023: £45.8 million) and increased by 4.5% on a constant
currency basis. Profits decreased by 6% to £4.21 million (2023:
£4.48 million). The decrease in
profit reflects a weaker US dollar exchange rate and higher
operating costs. In particular our UK warehouse premises costs have
increased at well above the average rate of inflation. Following
the conclusion of rent reviews and lease renewals during the
period, UK warehouse premises costs have increased by approximately
£600,000 per annum from August 2024.
Sales in the US, which represent 62%
of the Fabric Division's turnover, increased by 3% in reported
terms and 7% on a constant currency basis. This increase was
ahead of expectations at the start of the year and compares to a
constant currency decrease of 2% in the first half of the prior
year. Market conditions strengthened throughout the period
reflecting ongoing improvements in high end housing market activity
and the positive impact of a very strong stock market performance.
In November 2023 we opened new showrooms in Dallas and Toronto and
these have both performed well during their first full year of
operation.
Sales in the UK, which represent 16%
of the Fabric Division's turnover, decreased by 8% during the
period compared to an increase of 4% in the first half of the prior
year. Market conditions in the UK were challenging and
reflect the impact of high interest rates on housing market
activity and consumer spending. We believe that sales were also
impacted by uncertainty in the run up to the General Election on 4
July 2024 and then the first post election budget on 30 October
2024. The proposed increase in UK employers national insurance will
add approximately £270,000 to the Group's UK employment costs from
April 2025.
Sales in Continental Europe, which
represent 20% of the Fabric Division's turnover, increased by 9% on
a reported basis and 12% on a constant currency basis. This follows
a 3% increase in sales in the first half of the prior year. The
strong performance in Europe was mainly due to a number of
significant one-off contract orders during the period and
underlying market conditions in Europe were challenging, especially
in Germany. Interest rate cuts during the period should help
housing market activity but it will take time for the benefits to
be reflected in home spending. Our three largest markets in Europe
are France, Germany and Italy and together these account for just
under half of total European sales.
Sales in the Rest of the World, which
represent just 2% of the Fabric Division's turnover, decreased by
15% on a constant currency basis. The decrease in sales was mainly
due to a reduction in contract orders which can vary significantly
between reporting periods. Our largest market in the Rest of the
World is the Middle East but it is expected to remain a small part
of overall Fabric Division sales.
Furniture - Kingcome
Sofas
Sales for the six months to October
2024 decreased by 1% to £1.48 million (2023: £1.50 million) and the
Company made an operating profit of £216,000 (2023: £126,000).
The improvement in profit reflects on-going efficiency
improvements at our factory in Devon following a significant
investment in 2023. Over 90% of furniture sales are to UK customers
and market conditions have remained difficult. The order book at
the end of October 2024 was down by 10% compared to October 2023.
The business has a relatively high fixed cost base due to its
skilled labour force. This means that profitability is highly
operationally geared and the business is well placed to benefit
from any pick up in sales.
Interior Decorating Division
Decorating sales, which account for
just under 9% of Group turnover, increased by 2% in the period to
£4.65 million (2023: £4.55 million) and the business made a reduced
first half loss of £63,000 compared to a loss of £221,000 for the
same period last year. The profit on decorating projects is
recognised on completion and as with the previous two years,
expected completions are weighted to the second half of the year.
Decorating work in progress at the end of October was down by 20%
compared to the prior year but still at a healthy level. The
Decorating Division includes an antiques business which accounts
for approximately 8% of sales. This activity will be significantly
scaled back in the second half of the year following a decline in
profitability in recent years.
Prospects
The Group has delivered a good
performance in the first six months due to a strong Fabric Division
performance in the US. Market conditions in the UK and Europe are
currently challenging and we expect these conditions to continue
through the second half of the year. Following the US election in
November the US Dollar exchange rate has strengthened significantly
and if sustained this will be beneficial for Fabric Division
profits going forward. Although trading prospects in the US look
favourable there is currently significant uncertainty around the
possibility of higher US import tariffs and how they might impact
our US business. The majority of the fabrics and wallpapers that we
sell are manufactured outside of the US. In our Decorating Division
we expect an improved performance in the second half of the year
but the overall result will be below the exceptional level of the
prior year.
The Group has a strong balance sheet
with cash of £18.6 million. We will continue to focus on investing
in our US distribution network and our portfolio of Fabric Division
brands and we are well placed to benefit from any improvement in
market conditions.
David Green
Chairman
22 January
2025
COLEFAX GROUP PLC
INTERIM GROUP INCOME STATEMENT
|
Unaudited
|
Unaudited
|
Audited
|
|
Six months
to
31 Oct 2024
|
Six months
to
31 Oct 2023
|
Year
to
30 April
2024
|
|
£'000
|
£'000
|
£'000
|
Revenue
|
52,789
|
51,842
|
107,162
|
Cost of sales
|
(22,640)
|
(22,450)
|
(47,134)
|
Gross profit
|
30,149
|
29,392
|
60,028
|
Operating expenses
|
(25,498)
|
(24,557)
|
(51,552)
|
Profit from operations
|
4,651
|
4,835
|
8,476
|
Finance income
|
232
|
40
|
173
|
Finance expense
|
(521)
|
(492)
|
(917)
|
Profit before taxation
|
4,362
|
4,383
|
7,732
|
Tax expense
|
(1,090)
|
(1,095)
|
(1,938)
|
Profit for the period attributable to equity holders of the
parent
|
3,272
|
3,288
|
5,794
|
Basic earnings per share
|
53.2p
|
47.3p
|
88.3p
|
Diluted earnings per
share
|
53.2p
|
47.3p
|
88.3p
|
INTERIM GROUP STATEMENT OF COMPREHENSIVE
INCOME
|
Unaudited
|
Unaudited
|
Audited
|
|
Six months
to
31 Oct 2024
|
Six months
to
31 Oct 2023
|
Year
to
30 April
2024
|
|
£'000
|
£'000
|
£'000
|
Profit for the period
|
3,272
|
3,288
|
5,794
|
Other comprehensive (expense):
|
|
|
|
Items that will or may be reclassified to profit and
loss:
|
|
|
|
Exchange differences on translation
of foreign operations
|
(213)
|
(174)
|
(429)
|
Tax relating to items that will or
may be reclassified to profit and loss
|
-
|
(12)
|
-
|
Total other comprehensive (expense):
|
(213)
|
(186)
|
(429)
|
Total comprehensive income for the period attributable to
equity holders of the parent
|
3,059
|
3,102
|
5,365
|
COLEFAX GROUP PLC
INTERIM GROUP STATEMENT OF FINANCIAL
POSITION
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
As at 31 Oct
2024
|
As at 31 Oct
2023
|
As at 30
April 2024
|
|
Notes
|
£'000
|
£'000
|
£'000
|
Non-current assets:
|
|
|
|
|
Right of use assets
|
|
25,370
|
21,596
|
20,612
|
Property, plant and
equipment
|
|
7,930
|
8,029
|
8,557
|
Deferred tax asset
|
|
24
|
23
|
24
|
|
|
|
|
|
|
|
33,324
|
29,648
|
29,193
|
Current assets:
|
|
|
|
|
Inventories and work in
progress
|
5
|
18,513
|
19,557
|
18,241
|
Trade and other
receivables
|
6
|
8,852
|
8,119
|
8,774
|
Cash and cash equivalents
|
|
18,595
|
17,055
|
17,763
|
|
|
45,960
|
44,731
|
44,778
|
Current liabilities:
|
|
|
|
|
Trade and other payables
|
7
|
18,672
|
20,035
|
18,623
|
Lease liabilities
|
|
3,727
|
2,891
|
4,038
|
Current corporation tax
|
|
133
|
37
|
31
|
|
|
22,532
|
22,963
|
22,692
|
Net
current assets
|
|
23,428
|
21,768
|
22,086
|
Total assets less current liabilities
|
|
56,752
|
51,416
|
51,279
|
Non-current liabilities:
|
|
|
|
|
Lease liabilities
|
|
24,369
|
21,557
|
19,380
|
Deferred tax liability
|
|
153
|
226
|
154
|
Net
assets
|
|
32,230
|
29,633
|
31,745
|
Capital and reserves attributable to equity holders of the
Company:
|
|
|
|
|
Called up share capital
|
|
592
|
622
|
623
|
Share premium account
|
|
11,148
|
11,148
|
11,148
|
Capital redemption reserve
|
|
2,283
|
2,252
|
2,251
|
ESOP share reserve
|
|
(113)
|
(113)
|
(113)
|
Foreign exchange reserve
|
|
977
|
1,433
|
1,190
|
Retained earnings
|
|
17,343
|
14,291
|
16,646
|
Total equity
|
|
32,230
|
29,633
|
31,745
|
COLEFAX GROUP PLC
INTERIM GROUP STATEMENT OF CASH FLOWS
|
Unaudited
|
Unaudited
|
Audited
|
|
Six months to 31 Oct
2024
|
Six months to 31 Oct
2023
|
Year
to 30
April
2024
|
|
£'000
|
£'000
|
£'000
|
Operating activities
|
|
|
|
Profit before taxation
|
4,362
|
4,383
|
7,732
|
Finance income
|
(232)
|
(40)
|
(173)
|
Finance expense
|
521
|
492
|
917
|
Loss on disposal of property, plant
and equipment
|
60
|
1
|
38
|
Depreciation on right of use
assets
|
2,189
|
2,334
|
4,350
|
Depreciation
|
1,347
|
1,307
|
2,625
|
Cash flows from operations before changes in working
capital
|
8,247
|
8,477
|
15,489
|
(Increase) / decrease in inventories
and work in progress
|
(305)
|
(24)
|
1,244
|
(Increase) / decrease in trade and
other receivables
|
(156)
|
1,193
|
322
|
(Decrease) in trade and other
payables
|
(449)
|
(721)
|
(1,837)
|
Cash generated from operations
|
7,337
|
8,925
|
15,218
|
Taxation paid
|
|
|
|
UK corporation tax paid
|
(261)
|
(433)
|
(1,021)
|
Overseas tax paid
|
(107)
|
(510)
|
(730)
|
|
(368)
|
(943)
|
(1,751)
|
Net
cash inflow from operating activities
|
6,969
|
7,982
|
13,467
|
Investing activities
|
|
|
|
Interest received
|
232
|
40
|
173
|
Payments to acquire property, plant
and equipment
|
(921)
|
(969)
|
(2,991)
|
Net
cash outflow from investing
|
(689)
|
(929)
|
(2,818)
|
Financing activities
|
|
|
|
Purchase of own shares
|
(2,395)
|
(7,227)
|
(7,227)
|
Principal paid on lease
liabilities
|
(2,097)
|
(2,183)
|
(4,151)
|
Interest paid on lease
liabilities
|
(547)
|
(458)
|
(916)
|
Interest paid
|
-
|
-
|
(1)
|
Equity dividends paid
|
(179)
|
(201)
|
(353)
|
Net
cash outflow from financing
|
(5,218)
|
(10,069)
|
(12,648)
|
Net
increase / (decrease) in cash and cash
equivalents
|
1,062
|
(3,016)
|
(1,999)
|
Cash and cash equivalents at
beginning of period
|
17,763
|
19,746
|
19,746
|
Exchange gains on cash and cash
equivalents
|
(230)
|
325
|
16
|
Cash and cash equivalents at end of period
|
18,595
|
17,055
|
17,763
|
COLEFAX GROUP PLC
NOTES
|
|
|
1.
|
Basis of Preparation
The condensed group financial
statements for the 6 months ended 31 October 2024 have been
prepared in accordance with UK-adopted international accounting
standards in accordance with the requirements of the Companies Act
2006.
These unaudited group interim
financial statements have been prepared in accordance with AIM
Rules. In preparing this report, the group has adopted the guidance
in the AIM Rules for interim accounts which do not require that the
interim condensed group financial statements are prepared in
accordance with IAS 34 "Interim financial reporting".
Going concern
The interim Financial Statements
have been prepared on a going concern basis.
The Directors, having made
appropriate enquiries, consider that adequate resources exist for
the Group to continue in operational existence for the foreseeable
future and that, therefore, it is appropriate to adopt the going
concern basis in preparing the condensed group interim financial
statements for the period ended 31 October 2024.
Risks and uncertainties
The Board continuously assesses and
monitors the key risks of the business. The key risks that could
affect the Company's medium term performance and the factors that
mitigate those risks have not substantially changed from those set
out in the Group's 30 April 2024 Annual Report and Financial
Statements, a copy of which is available on the Company's
website: www.colefaxgroupplc.com.
Critical accounting estimates
The preparation of condensed group
interim financial statements requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities at the end of the reporting period. Significant items
subject to such estimates are set out in Note 2 of the Group's 30
April 2024 Annual Report and Financial Statements. The nature and
amounts of such estimates have not changed significantly during the
interim period.
|
|
|
2.
|
Accounting Policies
These interim results have been
prepared in accordance with the accounting policies expected to be
applied in the next annual financial statements for the year ending
30 April 2025.
|
|
|
3.
|
Basic earnings per share have been
calculated on the basis of earnings of £3,272,000 (2023:
£3,288,000) and on 6,152,600 (2023: 6,957,000) ordinary shares
being the weighted average number of ordinary shares in issue
during the period.
|
|
|
4.
|
Diluted earnings per share have been
calculated on the basis of earnings of £3,272,000 (2023:
£3,288,000) and on 6,152,600 (2023: 6,957,000) ordinary shares
being the weighted average number of ordinary shares in the
period.
|
5.
|
Inventories and work in progress
|
|
As at 31 Oct
2024
|
As at 31 Oct
2023
|
As at 30
Apr 2024
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Finished goods for resale
|
|
14,903
|
15,431
|
15,487
|
Work in progress
|
|
3,610
|
4,126
|
2,754
|
|
|
18,513
|
19,557
|
18,241
|
|
|
|
6.
|
Trade and other receivables
|
|
As at 31 Oct
2024
|
As at 31 Oct
2023
|
As at 30
Apr 2024
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Trade debtors
|
|
4,445
|
3,238
|
4,265
|
Other debtors
|
|
2,560
|
2,982
|
2,802
|
Prepayments and accrued
income
|
|
1,847
|
1,899
|
1,707
|
|
|
8,852
|
8,119
|
8,774
|
|
|
|
7.
|
Trade and other payables
|
|
As at 31 Oct
2024
|
As at 31 Oct
2023
|
As at 30
Apr 2024
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Trade payables
|
|
5,359
|
6,288
|
4,648
|
Payments received on
account
|
|
4,758
|
6,271
|
4,031
|
Other taxes and social security
costs
|
|
548
|
534
|
643
|
Other payables
|
|
1,065
|
1,278
|
1,155
|
Accruals
|
|
6,942
|
5,664
|
8,146
|
|
|
18,672
|
20,035
|
18,623
|
|
|
|
8.
|
The financial information for the
year ended 30 April 2024 does not constitute the full statutory
accounts for that period. The Annual Report and Financial
Statements for the year ended 30 April 2024 have been filed with
the Registrar of Companies. The Independent Auditors' Report on the
Annual Report and Financial Statements for the year ended 30 April
2024 was unqualified, did not draw attention to any matters by way
of emphasis, and did not contain a statement under 498(2) or 498(3)
of the Companies Act 2006.
|
|
|
9.
|
Copies of the interim report will be
available from the Group's website on
www.colefaxgroupplc.com. Copies will also be made available
on request to members of the public at the Company's registered
office at 19-23 Grosvenor Hill, London W1K 3QD.
|
|
|
10.
|
Approval of interim financial
statements
The interim financial statements were
approved by the Board on 21 January 2025.
|