TIDMBRK

RNS Number : 3604S

Brooks Macdonald Group PLC

17 March 2016

BROOKS MACDONALD GROUP PLC

FINANCIAL REPORT FOR THE SIX MONTHS ENDED 31 DECEMBER 2015

Brooks Macdonald Group plc ("Brooks Macdonald" or the "Group"), the AIM listed integrated wealth management group, today announces its report for the six months ended 31 December 2015.

Financial Highlights

 
                                 Half        Half      Change 
                                  year        year 
                                 ended       ended 
                                31.12.15    31.12.14 
 
 Total discretionary funds 
  under management ("FUM")     GBP7.82bn   GBP6.95bn    12% 
 Revenue                       GBP38.70m   GBP37.50m     3% 
 Underlying pre-tax profit*    GBP7.13m    GBP6.72m      6% 
 Underlying earnings per 
  share*                        42.59p      41.25p       3% 
 Pre-tax profit                GBP5.48m    GBP4.48m     22% 
 Earnings per share             32.44p      26.63p      22% 
 Interim dividend                 12p         10p       20% 
 

*Adjustments are in respect of acquisition costs, the costs of deferred consideration and the amortisation of intangible assets

Business Highlights:

   --      Double digit growth in FUM drove half year increases in profit and earnings per share 
   --      Almost all of the growth in FUM was derived from organic growth in the half year period: 

o Organic growth (net new discretionary business) of GBP394m or 5.3% over the half year period excluding market growth

o Total growth of over GBP870m or 12% year on year includes benefit of market growth and prior period acquisitions

o WMA Balanced index declined by 0.75% over the six month period

-- Property assets under administration, managed by Braemar Estates, of GBP1.13bn (December 2014: GBP1.09bn)

-- Third party assets under administration are now in excess of GBP270m (December 2014: >GBP225m)

-- Interim dividend increased by 20% to 12p (2014: 10.0p) reflecting the Board's continued confidence in the Group's progress and the continued rebalancing between the interim and final dividend.

Commenting on the results and outlook, Chris Macdonald, Chief Executive, said:

"Brooks Macdonald has continued to make good progress, with double digit growth in discretionary funds under management during the first half driving increases in profit and earnings per share. In uncertain markets, we have achieved strong risk adjusted returns for our clients and have progressed a number of significant projects across the Group which will help drive future growth."

"We have continued to see strong organic growth in the early weeks of the second half, albeit the volatility in markets since the New Year is likely to have impacted the Group's funds under management."

"Our second half will benefit from the year on year growth of funds under management, but will be impacted by the continuing planned conversion of advisory to discretionary assets by Brooks Macdonald International. Overall subject to the level of the market, we expect to make further progress for the year as a whole."

An analyst meeting will be held at 9.15 for 9.30am on Thursday, 17 March at the offices of MHP Communications, 6 Agar Street, London, WC2N 4HN. Please contact Charlie Barker on

020 3128 8540 or e-mail brooks@mhpc.com for further details.

Enquiries to:

 
 Brooks Macdonald Group plc           www.brooksmacdonald.com 
  Chris Macdonald, Chief Executive              020 7499 6424 
  Simon Jackson, Finance Director 
  Andrew Shepherd, Deputy Chief 
  Executive 
 Peel Hunt LLP (Nominated Adviser 
  and Broker) 
  Guy Wiehahn / Adrian Haxby                    020 7418 8900 
 MHP Communications 
  Reg Hoare / Simon Hockridge / 
  Giles Robinson / Charlie Barker               020 3128 8100 
 

Notes to editors

Brooks Macdonald Group plc is an AIM listed, integrated, wealth management group. The Group consists of six principal companies: Brooks Macdonald Asset Management Limited, a discretionary asset management business; Brooks Macdonald Funds Limited, a fund management business; Brooks Macdonald Financial Consulting Limited, a financial advisory and employee benefits consultancy; Brooks Macdonald Asset Management (International) Limited, a Jersey and Guernsey based provider of discretionary investment management and stockbroking; Brooks Macdonald Retirement Services (International) Limited, a Jersey and Guernsey based retirement planning services provider; and Braemar Estates (Residential) Limited, an estate management company.

CHAIRMAN'S STATEMENT

Introduction

In the six months to the end of December 2015 the Group continued to make good progress, with positive growth in discretionary funds under management driving increases in profit and earnings per share. These increases were achieved despite the impact of the planned movement of advisory clients to discretionary mandates in Brooks Macdonald International, which reduced fee revenues by more than anticipated.

In uncertain markets, we have achieved strong risk adjusted returns for our clients and have progressed a number of significant projects across the Group which will help drive future growth.

Results

Revenues have risen to GBP38.70m (2014: GBP37.50m) and underlying pre-tax profit has increased by 6% to GBP7.13m (2014: GBP6.72m), with underlying earnings per share up 3% to 42.59p (2014: 41.25p).

Statutory profit before tax was GBP5.48m compared to GBP4.48m in the same period last year.

Reconciliation of underlying profit before tax to profit before tax

 
                                  2015     2014 
                                  GBPm     GBPm 
 
 Underlying profit before 
  tax                             7.13     6.72 
 Amortisation of client 
  relationships and software    (1.36)   (1.35) 
 Finance costs of deferred 
  consideration                 (0.29)   (0.47) 
 Changes in fair value 
  of deferred consideration          -   (0.30) 
 Acquisition costs                   -   (0.12) 
                               -------  ------- 
 Profit before tax                5.48     4.48 
                               -------  ------- 
 
 

Cash resources at the period end amounted to GBP15.43m (2014: GBP11.77m). The Group had no borrowings as at 31 December 2015 (2014: GBPnil).

Dividend

The Board has declared an interim dividend of 12p (2014: 10p). This represents an increase of 20% compared to the previous year, reaffirming the Group's progressive dividend policy while continuing the planned move towards a more balanced split between interim and final. The interim dividend will be paid on 26 April 2016 to shareholders on the register as at 29 March 2016.

Funds under Management (FUM)

I am pleased to report that the Group saw continued growth in its three core investment businesses: Asset Management, International and Funds. This growth, which was ahead of our expectations, comprised of GBP394m of organic new business and GBP15m of portfolio performance over the period.

As previously announced, the Group's discretionary funds under management rose to GBP7.82bn as at 31 December 2015 (as at 30 June 2015: GBP7.41bn), representing a rise of 5.52% compared to the WMA index, which declined 0.75% over the same six month period.

Analysis of discretionary fund flows over the period

 
                          Six months             Six months 
                                  to   Year to           to 
                              31 Dec    30 Jun       31 Dec 
                                2015      2015         2014 
                                GBPm      GBPm         GBPm 
 
 Opening discretionary 
  FUM                          7,413     6,550        6,550 
 
 Net new discretionary 
  business                       394       645          238 
 Investment growth                15       218          165 
                         -----------  --------  ----------- 
 Total FUM growth                409       863          403 
 Closing FUM                   7,822     7,413        6,953 
 
 Organic growth (net 
  of markets) %                5.31%      9.8%         3.7% 
 Total growth %                5.52%     13.2%         6.2% 
 
 

Business review

Asset Management continues to grow its professional connections and now works with over 900 introducing firms who refer new business to the Group. Internationally, Brooks Macdonald continues to gain positive traction in South Africa from a distribution perspective, managing the assets won out of its offices in the Channel Islands.

Brooks Macdonald's Funds business continues to gain traction and increase its FUM, with particular momentum within its Multi-Asset Fund (MAF) range. However the business incurred a loss for the half year, principally as a result of costs and charges incurred in two specialist funds which have not achieved critical mass.

Braemar Estates, the Group's property management business, saw a small decline in the value of property assets under administration over the period to GBP1.13bn (June 2015: GBP1.14bn).

Brooks Macdonald International achieved lower profits due to the planned conversion of advisory accounts to discretionary accounts. Advisory accounts deliver higher short term revenues, while discretionary accounts are charged in arrears but at higher overall rates. This led to reduced revenues on these accounts during the period. However, over the medium term, this focus on discretionary accounts should enhance fee income, in line with the strategic focus of the Group as a whole.

Financial Consulting continues to be a significant introducer of Investment Management work across the Group. The consultancy division had a satisfactory period, albeit the employee benefits market remains challenging and behind our expectations.

(MORE TO FOLLOW) Dow Jones Newswires

March 17, 2016 03:00 ET (07:00 GMT)

The Group continues to pursue an organic growth strategy, through investing in infrastructure and the long term development of the business. The Group continues to make good progress with its information technology upgrade and implementation plan, and has added to the scope of the upgrade to include enhancements and to reflect the latest regulatory thinking. The project remains on course to be completed by the end of 2016. It also includes investment in growing the Group's fund management capabilities (trainees, research and investment managers), while expanding Brooks Macdonald's new business teams both on and offshore. The purpose for this is to ensure that the Group stays at the forefront of the industry, delivering consistently strong investment performance and high service levels to its clients and professional intermediary partners.

Outlook and Summary

The Group remains focussed on delivering strong performance at all levels of the business following good progress in the first half. We have continued to see strong organic growth in the early weeks of the second half, albeit volatility in markets since the New Year has inevitably impacted the Group's funds under management.

Our second half will benefit from the year on year growth of FUM but will be impacted by the continuing planned conversion of advisory to discretionary assets by Brooks Macdonald International. Overall subject to the absolute level of the market, we expect to make further progress for the year as a whole.

Christopher Knight

Chairman

16 March 2016

BROOKS MACDONALD GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 31 December 2015

 
                                                                              Year ended 
                                                Six months     Six months 
                                                  ended 31       ended 31 
                                                  Dec 2015       Dec 2014    30 Jun 2015 
                                       Note    (unaudited)    (unaudited)      (audited) 
                                                   GBP'000        GBP'000        GBP'000 
 
 Revenue                                            38,698         37,503         77,686 
 Administrative costs                   5         (32,287)       (32,398)       (65,371) 
 Realised gain on investment            6               20              -            540 
 Other gains and losses                 7            (572)          (166)          (754) 
 
 Operating profit                                    5,859          4,939         12,101 
 
 
 Finance income                                         22             60             86 
 Finance costs                          8            (292)          (471)          (763) 
 Share of results of joint 
  venture                               15           (107)           (45)            (4) 
 
 Profit before tax                                   5,482          4,483         11,420 
 
 
 Taxation                               9          (1,109)          (921)        (2,269) 
 
 Profit for the period attributable 
  to equity holders of the 
  Company                                            4,373          3,562          9,151 
                                             -------------  -------------  ------------- 
 
 Other comprehensive income: 
 
 Items that may be reclassified 
  subsequently to profit or 
  loss 
 Revaluation of available 
  for sale financial assets                              -          (401)              - 
 Revaluation reserve recycled 
  to profit and loss                                     -              -             68 
 
 Total comprehensive income 
  for the period                                     4,373          3,161          9,219 
                                             -------------  -------------  ------------- 
 
 
 Earnings per share 
 Basic                                  10          32.44p         26.63p         68.30p 
 Diluted                                10          32.28p         26.51p         68.14p 
 
 

The accompanying notes form an integral part of these condensed consolidated financial statements.

BROOKS MACDONALD GROUP PLC

CONDENSED Consolidated Statement of Financial Position

as at 31 December 2015

 
                                                                           30 Jun 
                                          31 Dec 2015    31 Dec 2014         2015 
                                  Note    (unaudited)    (unaudited)    (audited) 
                                              GBP'000        GBP'000      GBP'000 
 Assets 
 
 Non-current assets 
 Intangible assets                 12          65,495         65,565       65,258 
 Property, plant and equipment     13           3,558          2,658        3,539 
 Available for sale financial 
  assets                           14           1,358          2,031        1,532 
 Investment in joint venture       15             221            566          628 
 Deferred tax assets                              710            524          709 
                                        -------------  -------------  ----------- 
 Total non-current assets                      71,342         71,344       71,666 
 
 Current assets 
 Trade and other receivables                   21,866         20,054       21,402 
 Financial assets at fair 
  value through profit or 
  loss                             16               5            328            3 
 Cash and cash equivalents                     15,425         11,768       19,274 
                                        -------------  -------------  ----------- 
 Total current assets                          37,296         32,150       40,679 
 
 Total assets                                 108,638        103,494      112,345 
                                        -------------  -------------  ----------- 
 
 Liabilities 
 
 Non-current liabilities 
 Deferred consideration            17         (7,890)       (11,770)      (9,442) 
 Deferred tax liabilities                     (4,151)        (5,011)      (4,694) 
 Other non-current liabilities                   (29)           (42)         (95) 
                                        -------------  -------------  ----------- 
 Total non-current liabilities               (12,070)       (16,823)     (14,231) 
 
 Current liabilities 
 Trade and other payables                    (14,348)       (13,769)     (16,894) 
 Current tax liabilities                      (1,487)          (702)      (1,463) 
 Deferred tax liabilities                       (157)              -        (119) 
 Provisions                        18         (5,109)        (4,024)      (5,474) 
                                        -------------  -------------  ----------- 
 Total current liabilities                   (21,101)       (18,495)     (23,950) 
 
 Net assets                                    75,467         68,176       74,164 
                                        -------------  -------------  ----------- 
 
 Equity 
 Share capital                                    137            136          136 
 Share premium account                         35,623         35,163       35,600 
 Other reserves                                 5,049          4,092        5,101 
 Retained earnings                             34,658         28,785       33,327 
                                        -------------  -------------  ----------- 
 Total equity                                  75,467         68,176       74,164 
                                        -------------  -------------  ----------- 
 
 

The condensed consolidated financial statements were approved by the Board of Directors and authorised for issue on 16 March 2016, signed on their behalf by:

C A J Macdonald S J Jackson

Chief Executive Finance Director

Company registration number: 4402058

The accompanying notes form an integral part of these condensed consolidated financial statements.

BROOKS MACDONALD GROUP PLC

CONDENSED Consolidated Statement of Changes in Equity

for the period 1 July 2013 to 31 December 2015

 
                                                Share 
                                     Share    premium       Other    Retained 
                                   capital    account    reserves    earnings     Total 
                                   GBP'000    GBP'000     GBP'000     GBP'000   GBP'000 
 
 Balance at 1 July 2014                135     35,147       4,720      27,456    67,458 
                                 ---------  ---------  ----------  ----------  -------- 
 
 Comprehensive income 
 Profit for the period                   -          -                   3,562     3,562 
 Revaluation of available 
  for sale financial asset               -          -       (401)           -     (401) 
 Total comprehensive income              -          -       (401)       3,562     3,161 
 
 Transactions with owners 
 Issue of ordinary shares                1         16           -           -        17 
 Share-based payments                    -          -         685           -       685 
 Share-based payments transfer           -          -     (1,045)       1,045         - 
 Purchase of own shares by 
  employee benefit trust                 -          -           -       (743)     (743) 
 Deferred tax on share options           -          -         133           -       133 
 Dividends paid (note 11)                -          -           -     (2,535)   (2,535) 
                                 ---------  ---------  ----------  ----------  -------- 
 Total transactions with 
  owners                                 1         16       (227)     (2,233)   (2,443) 
 
 Balance at 31 December 2014           136     35,163       4,092      28,785    68,176 

(MORE TO FOLLOW) Dow Jones Newswires

March 17, 2016 03:00 ET (07:00 GMT)

                                 ---------  ---------  ----------  ----------  -------- 
 
 Comprehensive income 
 Profit for the period                   -          -           -       5,589     5,589 
 Other comprehensive income: 
  Revaluation of available 
   for sale financial asset              -          -         469           -       469 
                                 ---------  ---------  ----------  ----------  -------- 
 Total comprehensive income              -          -         469       5,589     6,058 
 
 Transactions with owners 
 Issue of ordinary shares                -        437           -           -       437 
 Share-based payments                    -          -         632           -       632 
 Share-based payments transfer           -          -       (291)         291         - 
 Deferred tax on share options           -          -         199           -       199 
 Dividends paid (note 11)                -          -           -     (1,338)   (1,338) 
                                 ---------  ---------  ----------  ----------  -------- 
 Total transactions with 
  owners                                 -        437         540     (1,047)      (70) 
 
 Balance at 30 June 2015               136     35,600       5,101      33,327    74,164 
                                 ---------  ---------  ----------  ----------  -------- 
 
 Comprehensive income 
 Profit for the period                   -          -           -       4,373     4,373 
                                 ---------  ---------  ----------  ----------  -------- 
 Total comprehensive income              -          -                   4,373     4,373 
 
 Transactions with owners 
 Issue of ordinary shares                1         23           -           -        24 
 Share-based payments                    -          -         375           -       375 
 Share-based payments transfer           -          -       (575)         575         - 
 Purchase of own shares by 
  employee benefit trust                 -          -           -       (859)     (859) 
 Deferred tax on share options           -          -         148           -       148 
 Dividends paid (note 11)                -          -           -     (2,758)   (2,758) 
                                 ---------  ---------  ----------  ----------  -------- 
 Total transactions with 
  owners                                 1         23        (52)     (3,042)   (3,070) 
 
 Balance at 31 December 2015           137     35,623       5,049      34,658    75,467 
                                 ---------  ---------  ----------  ----------  -------- 
 
 

The accompanying notes form an integral part of these condensed consolidated financial statements.

BROOKS MACDONALD GROUP PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

for the six months ended 31 December 2015

 
                                              Six months     Six months 
                                                   ended          ended     Year ended 
                                             31 Dec 2015    31 Dec 2014    30 Jun 2015 
                                     Note    (unaudited)    (unaudited)      (audited) 
                                                 GBP'000        GBP'000        GBP'000 
 Cash flow from operating 
  activities 
 Cash generated from operations       19           5,203          7,241         20,094 
 Taxation paid                                   (1,443)          (983)        (1,756) 
 Net cash generated from 
  operating activities                             3,760          6,258         18,338 
 
 Cash flows from investing 
  activities 
 Purchase of property, plant 
  and equipment                       13           (568)          (204)        (1,558) 
 Purchase of intangible assets        12         (1,598)          (823)        (1,879) 
 Purchase of available for 
  sale financial assets                                -          (250)          (250) 
 Acquisition of subsidiary 
  companies, net of cash acquired                      -          (687)             37 
 Deferred consideration paid          17         (1,772)        (7,001)        (9,218) 
 Interest received                                    22             60             86 
 Purchase of financial assets 
  at fair value through profit 
  or loss                                              -              -           (40) 
 Proceeds of sale of financial 
  assets at fair value through 
  profit or loss                                       -              -            263 
 Investment in joint venture          15           (100)          (380)          (400) 
                                           -------------  -------------  ------------- 
 Net cash used in investing 
  activities                                     (4,016)        (9,285)       (12,959) 
 
 Cash flows from financing 
  activities 
 Proceeds of issue of shares                          24             17            454 
 Purchase of own shares by 
  employee benefit trust                           (859)          (743)          (742) 
 Dividends paid to shareholders       11         (2,758)        (2,535)        (3,873) 
                                           -------------  -------------  ------------- 
 Net cash used in financing 
  activities                                     (3,593)        (3,261)        (4,161) 
 
 
 Net (decrease)/ increase 
  cash and cash equivalents                      (3,849)        (6,288)          1,218 
 Cash and cash equivalents 
  at beginning of period                          19,274         18,056         18,056 
                                           -------------  -------------  ------------- 
 Cash and cash equivalents 
  at end of period                                15,425         11,768         19,274 
                                           -------------  -------------  ------------- 
 
 

The accompanying notes form an integral part of these condensed consolidated financial statements.

BROOKS MACDONALD GROUP PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

for the six months ended 31 December 2015

   1.      General information 

Brooks Macdonald Group plc ('the Company') is the parent company of a group of companies ('the Group'), which offers a range of investment management services and related professional advice to private high net worth individuals, charities and trusts. The Group also provides financial planning as well as offshore fund management and administration services and acts as fund manager to regulated OEICs, providing specialist funds in the property and structured return sectors and managing property assets on behalf of these funds and other clients. The Group's primary activities are set out in its Annual Report and Accounts for the year ended 30 June 2015.

The Group has offices in London, Edinburgh, Guernsey, Hale, Hampshire, Jersey, Leamington Spa, Manchester, Taunton, Tunbridge Wells and York. The Company is a public limited company, incorporated and domiciled in the United Kingdom under the Companies Act 2006 and listed on AIM. The address of its registered office is 72 Welbeck Street, London, W1G 0AY.

The consolidated interim financial information was approved for issue on 16 March 2016. It has been independently reviewed but is not audited.

   2.      Accounting policies 
   a)      Basis of preparation 

The Group's condensed consolidated half yearly financial statements are prepared and presented in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union. They have been prepared on a going concern basis with reference to the accounting policies and methods of computation and presentation set out in the Group's consolidated financial statements for the year ended 30 June 2015, except as stated below. The half yearly financial statements should be read in conjunction with the Group's audited financial statements for the year ended 30 June 2015, which have been prepared in accordance with IFRS as adopted by the European Union.

The information in this announcement does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The Group's accounts for the year ended 30 June 2015 have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not draw attention to any matters by way of emphasis. It contained no statement under section 498(2) or (3) of the Companies Act 2006.

   b)      Changes in accounting policies 

The Group's accounting policies that have been applied in preparing these financial statements are consistent with those disclosed in the Annual Report and Accounts for the year ended 30 June 2015, except as described below.

New accounting standards, amendments and interpretations adopted in the period

In the six months ended 31 December 2015, the Group did not adopt any new standards or amendments issued by the IASB or interpretations issued by the IFRS Interpretations Committee (IFRS IC) that have had a material impact on the condensed consolidated financial statements.

(MORE TO FOLLOW) Dow Jones Newswires

March 17, 2016 03:00 ET (07:00 GMT)

Other new standards, amendments and interpretations listed in the table below were newly adopted by the Group but have not had a material impact on the amounts reported in these financial statements. They may however impact the accounting for future transactions and arrangements.

 
 Standard, Amendment or Interpretation                Effective 
                                                       date 
---------------------------------------------------  ----------- 
 Contributions to defined benefit plans (amendments   1 February 
  to IAS 19)                                           2015 
---------------------------------------------------  ----------- 
 Annual improvements (2010-2012 cycle)                1 February 
                                                       2015 
---------------------------------------------------  ----------- 
 Annual improvements (2011-2013 cycle)                1 January 
                                                       2015 
---------------------------------------------------  ----------- 
 

New accounting standards, amendments and interpretations not yet adopted

A number of new standards, amendments and interpretations, which have not been applied in preparing these financial statements, have been issued and are effective for annual and interim periods beginning after 1 July 2015:

 
 Standard, Amendment or Interpretation                 Effective 
                                                        date 
----------------------------------------------------  ---------- 
 Disclosure initiative (amendments to IAS 1)           1 January 
                                                        2016 
----------------------------------------------------  ---------- 
 Accounting for acquisitions of interests in           1 January 
  joint operations (amendments to IFRS 11)              2016 
----------------------------------------------------  ---------- 
 Investment entities: applying the consolidation       1 January 
  exception (amendments to IFRS 10, IFRS 12 and         2016 
  IAS 28) 
----------------------------------------------------  ---------- 
 Clarification of acceptable methods of depreciation   1 January 
  and amortisation (amendments to IAS 16 and IAS        2016 
  38) 
----------------------------------------------------  ---------- 
 Annual improvements (2012-2014 cycle)                 1 July 
                                                        2016 
----------------------------------------------------  ---------- 
 Recognition of deferred tax assets for unrealised     1 January 
  losses (amendments to IAS 12)                         2017 
----------------------------------------------------  ---------- 
 Disclosure initiative (amendments to IAS 7)           1 January 
                                                        2017 
----------------------------------------------------  ---------- 
 Revenue from contracts with customers (IFRS           1 January 
  15)                                                   2018 
----------------------------------------------------  ---------- 
 Financial instruments (IFRS 9)                        1 January 
                                                        2018 
----------------------------------------------------  ---------- 
 Leases (IFRS 16)                                      1 January 
                                                        2019 
----------------------------------------------------  ---------- 
 

Not yet endorsed for use in the EU

The impact of these changes is currently being reviewed and there is no intention to early adopt.

Only IFRS 16 Leases is expected to have a significant impact on the Group's future consolidated financial statements. This new standard will require the recognition a right-of-use asset and associated lease liability for the office premises that are leased by the Group. The asset would be depreciated over the lease term and the liability would accrue interest, resulting in a front-loaded expense profile. This accounting treatment contrasts with the current treatment for operating leases, where no asset or liability is recognised and the lease payments are charged to the Consolidated Statement of Comprehensive Income on a straight line basis over the term of the lease.

   3.      Financial risk factors 

The Group's activities expose it to a variety of financial and non-financial risks. The principal risks faced by the Group are described on pages 58 and 59 of the Annual Report and Accounts for the year ended 30 June 2015. These key risks include: loss of clients or reputational damage as a result of poor performance or service; regulatory breaches; loss of key staff; potential service issues with IT infrastructure; operational risk due to inadequate processes and controls; and financial risks such as liquidity risk, market risk and credit risk. These remain our principal risks for the second half of the financial year. There have been no significant changes affecting the fair value or classification of financial assets during the period.

   4.      Segmental information 

For management purposes the Group's activities are organised into four operating divisions: investment management, financial planning, fund and property management and international. The Group's other activity, offering nominee and custody services to clients, is included within investment management. These divisions are the basis on which the Group reports its primary segmental information. In accordance with IFRS 8 'Operating Segments', disclosures are required to reflect the information which the Board uses internally for evaluating the performance of its operating segments and allocating resources to those segments. The information presented in this note follows the presentation for internal reporting to the Group Board of Directors.

Revenues and expenses are allocated to the business segment that originated the transaction. Revenues and expenses that are not directly originated by a particular business segment are reported as unallocated. Sales between segments are carried out at arm's length. Centrally incurred expenses are allocated to business segments on an appropriate pro-rata basis. Segment assets and liabilities comprise operating assets and liabilities, being the majority of the balance sheet.

 
                                                                      Fund 
                                                                       and 
                                      Investment   Financial      property 
                                      management    planning    management   International     Total 
                                         GBP'000     GBP'000       GBP'000         GBP'000   GBP'000 
 
 Six months ended 31 Dec 
  2015 (unaudited) 
 
 Total segment revenues                   27,908       2,103         3,146           5,747    38,904 
 Inter segment revenues                    (110)        (64)          (32)               -     (206) 
                                    ------------  ----------  ------------  --------------  -------- 
 External revenues                        27,798       2,039         3,114           5,747    38,698 
                                    ------------  ----------  ------------  --------------  -------- 
 
 Segment result                            8,504        (13)       (1,061)             245     7,675 
 Unallocated items                                                                           (2,193) 
                                                                                            -------- 
 Profit before tax                                                                             5,482 
 Taxation                                                                                    (1,109) 
                                                                                            -------- 
 Profit for the period                                                                         4,373 
                                                                                            -------- 
 
 Six months ended 31 Dec 
  2014 (unaudited) 
 
 Total segment revenues                   25,948       1,967         2,812           6,897    37,624 
 Inter segment revenues                     (54)        (46)          (21)               -     (121) 
                                    ------------  ----------  ------------  --------------  -------- 
 External revenues                        25,894       1,921         2,791           6,897    37,503 
                                    ------------  ----------  ------------  --------------  -------- 
 
 Segment result                            6,601        (50)         (457)             609     6,703 
 Unallocated items                                                                           (2,220) 
                                                                                            -------- 
 Profit before tax                                                                             4,483 
 Taxation                                                                                      (921) 
                                                                                            -------- 
 Profit for the period                                                                         3,562 
                                                                                            -------- 
 
 Year ended 30 Jun 2015 (audited) 
 
 Total segment revenues                   54,464       4,191         6,044          13,200    77,899 
 Inter segment revenues                    (101)        (69)          (43)               -     (213) 
                                    ------------  ----------  ------------  --------------  -------- 
 External revenues                        54,363       4,122         6,001          13,200    77,686 
                                    ------------  ----------  ------------  --------------  -------- 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 17, 2016 03:00 ET (07:00 GMT)

 Segment result                           15,774        (68)         (564)           1,315    16,457 
 Unallocated items                                                                           (5,037) 
                                                                                            -------- 
 Profit before tax                                                                            11,420 
 Taxation                                                                                    (2,269) 
                                                                                            -------- 
 Profit for the year                                                                           9,151 
                                                                                            -------- 
 
 
   a)      Geographic analysis 

The Group's operations are located in the United Kingdom and the Channel Islands. The following table presents external revenue analysed by the geographical location of the Group entity providing the service.

 
                      Six months 
                           ended                        Year ended 
                          31 Dec           Six months       30 Jun 
                            2015                ended         2015 
                                               31 Dec 
                     (unaudited)     2014 (unaudited)    (audited) 
                         GBP'000              GBP'000      GBP'000 
 
 United Kingdom           32,951               30,606       64,486 
 Channel Islands           5,747                6,897       13,200 
 Total revenue            38,698               37,503       77,686 
                   -------------  -------------------  ----------- 
 
 
   b)      Major clients 

The Group is not reliant on any one client or group of connected clients for the generation of revenues.

   5.      Administrative costs 

The following items are included within administrative expenses in the Condensed Consolidated Statement of Comprehensive Income.

Acquisition costs

Directly attributable business acquisition costs of GBPnil were incurred in the six months ended 31 December 2015 (six months ended 31 December 2014: GBP120,000; year ended 30 June 2015: GBP120,000).

Financial Services Compensation Scheme levies

A charge of GBPnil was incurred in respect of Financial Services Compensation Scheme ('FSCS') levies in the six months ended 31 December 2015 (six months ended 31 December 2014: GBPnil; year ended 30 June 2015: GBP510,000).

   6.      Realised gain on investment 

During the six months ended 31 December 2015, the Group realised an additional gain of GBP20,000 (six months ended 31 December 2014: GBPnil; year ended 30 June 2015: GBP540,000) on the final disposal of its investment in Sancus Holdings Limited through the voluntary winding up of the company.

   7.      Other gains and losses 

Other gains and losses represent the net changes in the fair value of the Group's financial instruments recognised in the Consolidated Statement of Comprehensive Income.

 
                                   Six months     Six months 
                                        ended          ended 
                                  31 Dec 2015    31 Dec 2014     Year ended 
                                                                30 Jun 2015 
                                  (unaudited)    (unaudited)      (audited) 
                                      GBP'000        GBP'000        GBP'000 
 Impairment of available 
  for sale financial assets 
  (note 14)                             (174)              -          (718) 
 Unrealised gain / (loss) 
  from changes in fair value 
  of financial assets at fair 
  value through profit or 
  loss (note 16)                            2          (150)          (252) 
 Impairment of investment 
  in joint venture (note 15)            (400)              -              - 
 (Loss) / gain from changes 
  in fair value of deferred 
  consideration (note 17)                   -           (16)            216 
                                -------------  -------------  ------------- 
 Other gains and losses                 (572)          (166)          (754) 
                                -------------  -------------  ------------- 
 
 
   8.      Finance costs 
 
                               Six months 
                                    ended 
                                               Six months 
                              31 Dec 2015           ended     Year ended 
                                              31 Dec 2014    30 Jun 2015 
                              (unaudited)     (unaudited)      (audited) 
                                  GBP'000         GBP'000        GBP'000 
 Bank interest payable                  -               2              3 
 Finance cost of deferred 
  consideration                       292             469            760 
                            -------------  --------------  ------------- 
 Total finance costs                  292             471            763 
                            -------------  --------------  ------------- 
 
 
   9.      Taxation 

The current tax expense for the six months ended 31 December 2015 was calculated based on the estimated average annual effective tax rate. The overall effective tax rate for this period was 20.23% (six months ended 31 December 2014: 20.54%; year ended 30 June 2015: 19.87%).

 
                                Six months 
                                     ended 
                                                Six months 
                               31 Dec 2015           ended     Year ended 
                                               31 Dec 2014    30 Jun 2015 
                               (unaudited)     (unaudited)      (audited) 
                                   GBP'000         GBP'000        GBP'000 
 
 Current tax 
 United Kingdom taxation             1,437           1,001          2,776 
 Under / (over) provision 
  in prior years                       196           (196)          (231) 
                             -------------  --------------  ------------- 
 Total current taxation              1,633             805          2,545 
 
 Deferred tax 
 Origination and reversal 
  of temporary differences           (190)             116          (276) 
 Effect of change in tax 
  rate on deferred tax               (334)               -              - 
 Total deferred taxation             (524)             116          (276) 
 
 Total income tax expense            1,109             921          2,269 
                             -------------  --------------  ------------- 
 
 

On 1 April 2015 the standard rate of Corporation Tax in the UK was reduced from 21% to 20%. The Finance Act 2015 will further reduce the main rate of UK Corporation Tax to 19% with effect from 1 April 2017 and 18% with effect from 1 April 2020. As a result the effective rate of Corporation Tax applied to the taxable profit for the period ended 31 December 2015 is 20.00% (six months ended 31 December 2014: 20.75%; year ended 30 June 2015: 20.75%).

Deferred tax assets and liabilities are calculated at the rate that is expected to be in force when the temporary differences unwind, but limited to the extent that such rates have been substantively enacted. Consequently the tax rate used to measure the deferred tax assets and liabilities of the Group is 18.90% (six months ended 31 December 2014: 20.00%; year ended 30 June 2015: 20.00%) on the basis that they will materially unwind after 1 April 2020.

   10.    Earnings per share 

The directors believe that underlying earnings per share provide a truer reflection of the Group's performance. Underlying earnings per share are calculated based on 'underlying earnings', which is defined as post-tax profit attributable to equity holders of the Company ('earnings') before acquisition costs, finance costs of deferred consideration, changes in the fair value of deferred consideration and amortisation of intangible non-current assets. The tax effect of these adjustments is also considered and the tax charge is adjusted accordingly.

Earnings for the period used to calculate earnings per share as reported in these condensed consolidated financial statements were as follows:

 
                                Six months 
                                     ended 
                                                Six months 
                               31 Dec 2015           ended     Year ended 
                                               31 Dec 2014    30 Jun 2015 
                               (unaudited)     (unaudited)      (audited) 
                                   GBP'000         GBP'000        GBP'000 
 
 Earnings                            4,373           3,562          9,151 
 Acquisition costs (note 
  5)                                     -             120            120 
 Finance cost of deferred 
  consideration (note 17)              292             469            760 
 Changes in fair value of 
  deferred consideration                 -             302             70 
 Amortisation (note 12)              1,361           1,345          2,708 
 Tax impact of adjustments           (284)           (281)          (571) 
                             -------------  --------------  ------------- 
 Underlying earnings                 5,742           5,517         12,238 
                             -------------  --------------  ------------- 
 
 

Basic earnings per share is calculated by dividing earnings by the weighted average number of shares in issue throughout the period. Diluted earnings per share represents the basic earnings per share adjusted for the effect of dilutive potential shares issuable on exercise of employee share options under the Group's share-based payment schemes, weighted for the relevant period.

(MORE TO FOLLOW) Dow Jones Newswires

March 17, 2016 03:00 ET (07:00 GMT)

The weighted average number of shares in issue during the period was as follows:

 
                                   Six months 
                                        ended 
                                       31 Dec           Six months 
                                         2015                ended     Year ended 
                                                            31 Dec    30 Jun 2015 
                                  (unaudited)     2014 (unaudited)      (audited) 
                                       Number               Number      Number of 
                                    of shares            of shares         shares 
 
 Weighted average number 
  of shares in issue               13,481,029           13,375,142     13,399,031 
 Effect of dilutive potential 
  shares issuable on exercise 
  of employee share options            67,712               61,955         30,996 
                                -------------  -------------------  ------------- 
 Diluted weighted average 
  number of shares in issue        13,548,741           13,437,097     13,430,027 
                                -------------  -------------------  ------------- 
 
 
 
                                    Six months 
                                         ended 
                                        31 Dec           Six months 
                                          2015                ended     Year ended 
                                                             31 Dec    30 Jun 2015 
                                   (unaudited)     2014 (unaudited)      (audited) 
                                             p                    p              p 
 Based on reported earnings: 
 Basic earnings per share                32.44                26.63          68.30 
 Diluted earnings per share              32.28                26.51          68.14 
                                 -------------  -------------------  ------------- 
 
 Based on underlying earnings: 
 Basic earnings per share                42.59                41.25          91.33 
 Diluted earnings per share              42.38                41.06          91.12 
                                 -------------  -------------------  ------------- 
 
 
   11.    Dividends 
 
                                      Six months     Six months 
                                           ended          ended 
                                     31 Dec 2015    31 Dec 2014     Year ended 
                                                                   30 Jun 2015 
                                     (unaudited)    (unaudited)      (audited) 
                                         GBP'000        GBP'000        GBP'000 
 
 Interim dividend paid on 
  ordinary shares                              -              -          1,338 
 Final dividend paid on ordinary 
  shares                                   2,758          2,535          2,535 
                                   -------------  -------------  ------------- 
 Total dividends                           2,758          2,535          3,873 
                                   -------------  -------------  ------------- 
 
 

An interim dividend of 12.0p (2014: 10.0p) per share was declared by the Board of Directors on 16 March 2016. It will be paid on 26 April 2016 to shareholders who are on the register at the close of business on 29 March 2016. In accordance with IAS 10, this dividend has not been included as a liability in the financial statements at 31 December 2015.

A final dividend for the year ended 30 June 2015 of 20.5p (2014: 19.0p) per share was paid on 28 October 2015.

   12.    Intangible assets 
 
                                                                   Contracts 
                                                        Acquired    acquired 
                                                          client        with 
                                                    relationship        fund 
                             Goodwill   Software       contracts    managers     Total 
                              GBP'000    GBP'000         GBP'000     GBP'000   GBP'000 
 Cost 
 
 At 1 July 2014                24,793        411          32,747       3,048    60,999 
 Additions                     11,213        349               -         474    12,036 
 At 31 December 2014           36,006        760          32,747       3,522    73,035 
 Additions                          -      1,056               -           -     1,056 
 At 30 June 2015               36,006      1,816          32,747       3,522    74,091 
 Additions                          -      1,598               -           -     1,598 
 At 31 December 2015           36,006      3,414          32,747       3,522    75,689 
                            ---------  ---------  --------------  ----------  -------- 
 
 Accumulated amortisation 
 
 At 1 July 2014                     -        269           3,771       2,085     6,125 
 Amortisation charge                -         53           1,084         208     1,345 
                            ---------  ---------  --------------  ----------  -------- 
 At 31 December 2014                -        322           4,855       2,293     7,470 
 Amortisation charge                -         76           1,083         204     1,363 
                            ---------  ---------  --------------  ----------  -------- 
 At 30 June 2015                    -        398           5,938       2,497     8,833 
 Amortisation charge                -         60           1,089         212     1,361 
                            ---------  ---------  --------------  ----------  -------- 
 At 31 December 2015                -        458           7,027       2,709    10,194 
                            ---------  ---------  --------------  ----------  -------- 
 
 Net book value 
 
 At 1 July 2014                24,793        142          28,976         963    54,874 
 At 31 December 2014           36,006        438          27,892       1,229    65,565 
 At 30 June 2015               36,006      1,418          26,809       1,025    65,258 
                            ---------  ---------  --------------  ----------  -------- 
 At 31 December 2015           36,006      2,956          25,720         813    65,495 
                            ---------  ---------  --------------  ----------  -------- 
 
 
   a)      Goodwill 

Goodwill acquired in a business combination is allocated at acquisition to the cash generating units ('CGUs') that are expected to benefit from that business combination. The carrying amount of goodwill in respect of these CGUs within the operating segments of the group comprises:

 
                                        31 Dec 2015 
                                                       31 Dec 2014   30 Jun 2015 
                                        (unaudited)    (unaudited)     (audited) 
                                            GBP'000        GBP'000       GBP'000 
 Fund and property management 
 Braemar Group Limited ('Braemar')            3,550          3,550         3,550 
 Levitas Investment Management 
  Services Limited ('Levitas')               11,213         11,213        11,213 
                                      -------------  -------------  ------------ 
                                             14,763         14,763        14,763 
 
 International 
 Brooks Macdonald Asset Management 
  (International) Limited, Brooks 
  Macdonald Retirement Services 
  (International) Limited and 
  DPZ Capital Limited (collectively 
  'Brooks Macdonald International')          21,243         21,243        21,243 
 
 Total goodwill                              36,006         36,006        36,006 
                                      -------------  -------------  ------------ 
 
 

At the reporting date, there were no indicators that the carrying amount of goodwill should be impaired.

   b)      Computer software 

Software costs are amortised over an estimated useful life of four years on a straight line basis.

   c)      Acquired client relationship contracts 

This asset represents the fair value of future benefits accruing to the Group from client relationship contracts acquired either as part of a business combination or when separate payments are made to third parties in exchange for a book of clients. The amortisation of client relationship contracts is charged to the Condensed Consolidated Statement of Comprehensive Income on a straight line basis over their estimated useful lives (15 to 20 years).

   d)      Contracts acquired with fund managers 

This asset represents the fair value of future benefits accruing to the Group from contracts acquired with individual fund managers when they are recruited by the group. Payments made to acquire such contracts are initially recognised at cost and amortised on a straight line basis over an estimated useful life of five years.

   13.    Property, plant and equipment 

During the six months ended 31 December 2015, the Group acquired assets at a cost of GBP568,000 (six months ended 31 December 2014: GBP204,000; year ended 30 June 2015: GBP1,531,000). The net book value of fixed assets disposed of in the period was GBP11,000 (six months ended 31 December 2014: GBPnil; year ended 30 June 2015: GBPnil), resulting in a gain on disposal of GBPnil (six months ended 31 December 2014: GBPnil; year ended 30 June 2015: GBPnil).

   14.    Available for sale financial assets 

The Group holds investments of 1,426,793.64 class B ordinary shares, representing an interest of 10.88%, in Braemar Group PCC Limited Student Accommodation Cell ('Student Accommodation fund') and 750,000 zero dividend preference shares in GLI Finance Limited ('GLIF'), an AIM-listed company incorporated in Guernsey.

(MORE TO FOLLOW) Dow Jones Newswires

March 17, 2016 03:00 ET (07:00 GMT)

The Student Accommodation fund is promoted by Brooks Macdonald Funds Limited, a subsidiary of the Group. At 31 December 2015, the estimated fair value of the Group's investment was GBP608,000 (at 31 December 2014: GBP1,031,000; at 30 June 2015: GBP782,000). An impairment loss of GBP174,000 was recognised in the Consolidated Statement of Comprehensive Income during the six months ended 31 December 2015 (six months ended 31 December 2014: GBPnil; year ended 30 June 2015: GBP718,000), reflecting the perceived permanent diminution in value of the investment.

At 31 December 2015 the market value of the GLIF preference shares was GBP750,000 (at 31 December 2014: GBPnil; at 30 June 2015: GBP750,000).

At 31 December 2014, available for sale financial assets also included an investment in Sancus Holdings Limited, an unlisted company incorporated in Guernsey, with a market value of GBP1,000,000. Full details of this investment are provided in note 16 of the Group's 2015 Annual Report and Accounts.

 
                                      Six months 
                                           ended 
                                                      Six months 
                                     31 Dec 2015           ended     Year ended 
                                                     31 Dec 2014    30 Jun 2015 
                                     (unaudited)     (unaudited)      (audited) 
                                         GBP'000         GBP'000        GBP'000 
 
 At beginning of period                    1,532           2,182          2,182 
 Additions                                     -             250            250 
 Disposals                                     -               -          (250) 
 Loss from changes in fair 
  value                                        -           (401)              - 
 Accumulated loss or revaluation 
  reserve recycled                             -               -             68 
 Impairment loss                           (174)               -          (718) 
 At end of period                          1,358           2,031          1,532 
                                   -------------  --------------  ------------- 
 
 
   15.    Investment in joint venture 

Brooks Macdonald Funds Limited, a subsidiary of Brooks Macdonald Group plc, holds a 60% interest in North Row Capital LLP. The Group has joint control over the partnership, with the remaining interest owned by two individual partners who developed the investment approach behind the IFSL North Row Liquid Property Fund, which was launched in February 2014. The fund offers investors liquid exposure to global real estate markets by investing predominantly in property derivatives, as well as property equity and debt, to gain exposure to the direct property markets.

During the six months ended 31 December 2015, the Group provided additional working capital totalling GBP100,000 to the partnership (six months ended 31 December 2014: GBP380,000; year ended 30 June 2015: GBP400,000), which is recognised as increase in the investment in joint venture on the Consolidated Statement of Financial Position. The Group's share of the loss for the period reported by North Row Capital LLP was GBP107,000 (six months ended 31 December 2014: loss of GBP45,000; year ended 30 June 2015: loss of GBP4,000) which has been recognised in the Condensed Consolidated Statement of Comprehensive Income with a corresponding reduction in the investment in joint venture in the Condensed Consolidated Statement of Financial Position.

The carrying amount of the Group's investment in North Row Capital LLP at 31 December 2015 has been reduced to its estimated recoverable amount by recognition of an impairment loss of GBP400,000 against the investment in joint venture (six months ended 31 December 2014: GBPnil; year ended 30 June 2015: GBPnil). The expense is included within other gains and losses on the Condensed Consolidated Statement of Comprehensive Income. The impairment arose as the forecast future cash flows from the partnership are now estimated to accumulate slower than originally anticipated and as a result it will take longer for the Group to realise a cash return on its investment in the joint venture.

   16.    Financial assets at fair value through profit or loss 

Financial assets at fair value through profit or loss comprise equity share capital investments. The cost of the investments at 31 December 2015 was GBP4,000 (at 31 December 2014: GBP478,000; at 30 June 2015: GBP4,000) and their market value at 31 December 2015 was GBP5,000 (at 31 December 2014: GBP328,000; at 30 June 2015: GBP3,000). These investments are classified as level 1 within the fair value hierarchy, as the inputs used to determine the fair value are quoted prices in active markets for the equity shares at the measurement date.

   17.    Deferred consideration 

Deferred consideration, which is also included within provisions in current liabilities (note 18) to the extent that it is due to be paid within one year of the reporting date, relates to the directors' best estimate of amounts payable in the future in respect of certain client relationships and subsidiary undertakings that were acquired by the Group. Deferred consideration is measured at its fair value based on discounted expected future cash flows. The movements in the total deferred consideration balance during the year were as follows:

 
                                   Six months 
                                        ended 
                                                   Six months 
                                  31 Dec 2015           ended     Year ended 
                                                  31 Dec 2014    30 Jun 2015 
                                  (unaudited)     (unaudited)      (audited) 
                                      GBP'000         GBP'000        GBP'000 
 
 At beginning of the period            13,826          11,236         11,236 
 Added on acquisitions during 
  the period                                -          11,264         11,264 
 Finance cost of deferred 
  consideration                           292             469            760 
 Fair value adjustments                     -              16          (216) 
 Payments made during the 
  period                              (1,772)         (7,725)        (9,218) 
 At end of the period                  12,346          15,260         13,826 
                                -------------  --------------  ------------- 
 
 Analysed as: 
 
 Amounts falling due within 
  one year                              4,456           3,490          4,384 
 Amounts falling due after 
  more than one year                    7,890          11,770          9,442 
 At end of period                      12,346          15,260         13,826 
                                -------------  --------------  ------------- 
 
 

Payments totalling GBP1,772,000 were made during the period (six months ended 31 December 2014: GBP7,725,000; year ended 30 June 2015: GBP9,218,000), representing GBP524,000 to the vendor of JPAM Limited and GBP1,248,000 to the vendors of Levitas Investment Management Services Limited.

   18.    Provisions 
 
                                    Six months     Six months 
                                         ended          ended     Year ended 
                                   31 Dec 2015    31 Dec 2014    30 Jun 2015 
                                   (unaudited)    (unaudited)      (audited) 
                                       GBP'000        GBP'000        GBP'000 
 Client compensation 
 
 At beginning of the period                701            503            503 
 Movement during the period               (48)             31            198 
                                 -------------  -------------  ------------- 
 At end of the period                      653            534            701 
                                 -------------  -------------  ------------- 
 
 Deferred consideration 
 
 At beginning of the period              4,384          8,293          8,293 
 Added on acquisitions during 
  the period                                 -          2,304          2,304 
 Finance costs                             292            120            278 
 Fair value adjustments                      -              -          (216) 
 Transfer from non-current 
  liabilities                            1,552            498          2,943 
 Utilised during the period            (1,772)        (7,725)        (9,218) 
 At end of the period                    4,456          3,490          4,384 
                                 -------------  -------------  ------------- 
 
 Other provisions 
 
 At beginning of the period                389            351            351 
 Utilised during the period              (389)          (351)          (472) 
 FSCS levy (note 5)                          -              -            510 
                                 ------------- 
 At end of the period                        -              -            389 
                                 -------------  -------------  ------------- 
 
 Total provisions at beginning 
  of the period                          5,474          9,147          9,147 
                                 -------------  -------------  ------------- 
 Total provisions at end 
  of the period                          5,109          4,024          5,474 
                                 -------------  -------------  ------------- 
 
 
   a)      Client compensation 

Client compensation provisions relate to the potential liability arising from client complaints against the Group. Complaints are assessed on a case by case basis and provisions for compensation are made where judged necessary. Complaints are on average settled within eight months (six months ended 31 December 2014: eight months; year ended 30 June 2015: eight months) from the date of notification of the complaint.

   b)      Deferred consideration 

(MORE TO FOLLOW) Dow Jones Newswires

March 17, 2016 03:00 ET (07:00 GMT)

Deferred consideration has been included within provisions as a current liability to the extent that it is due to be paid within one year of the reporting date. Details of the total deferred consideration payable are provided in note 17.

A total provision for deferred consideration of GBP1,772,000 was utilised during the six months ended 31 December 2015 (six months ended 31 December 2014: GBP7,725,000; year ended 30 June 2015: GBP9,218,000). This included an amount of GBP524,000 paid in September 2015 to the vendors of JPAM Limited and GBP1,248,000 paid in October and November 2015 to the vendors of Levitas Investment Management Services Limited.

Details of these acquisitions are provided in the Annual Report and Accounts for the year ended 30 June 2015 on pages 42 and 43.

   c)      Other provisions 

Other provisions include an amount of GBPnil (at 31 December 2014: GBPnil; at 30 June 2015: GBP510,000) in respect of expected levies by the Financial Services Compensation Scheme. The levy for the 2016/17 scheme year has been announced by the FSCS but does not yet meet the recognition criteria for a provision.

   19.    Reconciliation of operating profit to net cash inflow from operating activities 
 
                                     Six months     Six months 
                                          ended          ended     Year ended 
                                    31 Dec 2015    31 Dec 2014    30 Jun 2015 
                                    (unaudited)    (unaudited)      (audited) 
                                        GBP'000        GBP'000        GBP'000 
 
 Operating profit                         5,859          4,939         12,101 
 
 Depreciation of property, 
  plant and equipment                       549            516            990 
 Amortisation of intangible 
  assets                                  1,361          1,345          2,708 
 Other gains and losses                     572            166          1,004 
 (Increase) / decrease in 
  receivables                             (464)          1,415             67 
 (Decrease) / increase in 
  payables                              (2,546)        (1,432)          1,693 
 (Decrease) / increase in 
  provisions                              (437)          (320)            236 
 Decrease in other non-current 
  liabilities                              (66)           (73)           (20) 
 Share-based payments                       375            685          1,315 
                                  -------------  -------------  ------------- 
 Net cash inflow from operating 
  activities                              5,203          7,241         20,094 
                                  -------------  -------------  ------------- 
 
 
   20.    Related party transactions 

At 31 December 2015, none of the Company's directors (at 31 December 2014: one; at 30 June 2015: one) had taken advantage of the season ticket loan facility that is available to all staff). The total amount outstanding at the reporting date was GBPnil (at 31 December 2014: GBPnil; at 30 June 2015: GBP5,000).

   21.    Share-based payment schemes 
   a)      Long Term Incentive Scheme ('LTIS') 

The Company has made annual awards under the LTIS to executive directors and other senior executives. The conditional awards, which vest three years after the grant date, are subject to the satisfaction of specified performance criteria, measured over a three year performance period. All such conditional awards are made at the discretion of the Remuneration Committee.

   b)      Employee Benefit Trust 

The Group established an Employee Benefit Trust ('the Trust') on 3 December 2010. The Trust was established in order to acquire ordinary shares in the Company to satisfy rights to purchase shares on the exercise of options awarded under the LTIS. All finance costs and administration expenses connected with the Trust are charged to the Condensed Consolidated Statement of Comprehensive Income as they accrue. The Trust has waived its rights to dividends.

A grant of 60,671 share options with an exercise price of GBPnil was made under the scheme to directors and employees of the Group on 29 October 2015. In respect of the six months ended 31 December 2014, a grant of 68,408 share options with an exercise price of GBPnil was made under the scheme to directors and employees of the Group on 14 October 2014.

As at 31 December 2015, the Company had paid GBP4,972,000 to the Trust, which had acquired 363,590 ordinary shares on the open market for consideration of GBP4,879,000.

In November 2015, in respect of the schemes granted in October 2011 and in October 2010, employees of the Group exercised a total of 43,452 options and instructions were given to the Trust to release the same number of shares. The cost of the shares released on exercise of these options amounted to GBP529,000. At the reporting date, the number of shares held in the Trust was 213,547 with a market value of GBP4,356,359.

In November 2014, in respect of the scheme granted in October 2011 and October 2010, employees of the Group exercised a total of 86,755 options and instructions were given to the Trust to release the same number of shares. The cost of the shares released on exercise of these options amounted to GBP1,002,000. At the 31 December 2014, the number of shares held in the Trust was 215,992 with a market value of GBP3,023,000.

   c)      Company Share Option Plan 

The Company has established a Company Share Option Plan ('CSOP'), which was approved by HMRC in November 2013. The CSOP is a discretionary scheme whereby employees or directors are granted an option to purchase the Company's shares in the future at a price set on the date of the grant. The maximum award under the terms of the scheme is a total market value of GBP30,000 per recipient. The performance conditions attached to the scheme require an increase in the diluted earnings per share of the Company of 2% more than the increase in the RPI over the three years starting with the financial year in which the option is granted.

A grant of 42,501 share options with an exercise price of GBP17.19 was made under the scheme to directors and employees of the Group on 29 October 2015. In respect of the six months ended 31 December 2014, a grant of 22,110 share options with an exercise price of GBP13.805 was made under the scheme to directors and employees of the Group on 14 October 2014.

   d)      Other share-base payment schemes 

No awards have been made under the Group's other share-based payment schemes, details of which are provided on pages 54 to 57, note 29 of the Annual Report and Accounts for the year ended 30 June 2015.

During the six months ended 31 December 2015, employees exercised options over a total of 1,365 shares at a price of GBP10.54 in respect of the 2012 Employee Sharesave Scheme and 2,400 shares at a price of GBP2.905 in respect of the Enterprise Management Incentive Scheme 2007.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors confirm that these condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and that the interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely:

-- an indication of important events that have occurred during the first six months and their impact on the condensed set of consolidated financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

-- material related party transactions in the first six months and any material changes in the related party transactions described in the last annual report.

The directors of Brooks Macdonald Group plc are listed on page 29.

By order of the Board of Directors

S J Jackson

Finance Director

16 March 2016

INDEPENDENT REVIEW REPORT TO BROOKS MACDONALD GROUP PLC

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the Half Yearly Financial Report for the six months ended 31 December 2015, which comprise the Condensed Consolidated Statement of Comprehensive Income, Condensed Consolidated Statement of Financial Position, Condensed Consolidated Statement of Changes in Equity, Condensed Consolidated Statement of Cash Flows and the related notes. We have read the other information contained in the Half Yearly Financial Report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

Directors' responsibilities

The Half Yearly Financial Report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the Half Yearly Financial Report in accordance with the AIM Rules for Companies, which require that the financial information must be presented and prepared in a form consistent with that which will be adopted in the Company's annual financial statements.

As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this Half Yearly Financial Report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed consolidated set of financial statements in the Half Yearly Financial Report based on our review. This report, including the conclusion, has been prepared for and only for the Company for the purpose of the AIM Rules for Companies and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Scope of review

(MORE TO FOLLOW) Dow Jones Newswires

March 17, 2016 03:00 ET (07:00 GMT)

Brooks Macdonald (LSE:BRK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Brooks Macdonald Charts.
Brooks Macdonald (LSE:BRK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Brooks Macdonald Charts.