TIDMBB90

RNS Number : 8807J

Lewis(John) PLC

15 September 2016

John Lewis plc

Unaudited condensed Interim Financial Statements for the half year ended 30 July 2016

Strict Stock Exchange Embargo, 7.00am

Thursday 15 September 2016

Taking charge of our future

Financial Summary

 
                        Waitrose             John Lewis                Group 
                       GBPm       YoY      GBPm       YoY          GBPm       YoY 
                               change              change                  change 
                   --------  --------  --------  --------      --------  -------- 
 
 Gross sales(1)     3,250.6      2.2%   2,023.7      4.5%       5,274.3      3.1% 
 
 LFL sales(2)        (1.0)%                3.1% 
 
 Revenue            3,064.4      2.2%   1,607.0      3.8%       4,671.4      2.7% 
 
 Operating 
  profit before 
  exceptional 
  items(3)            121.3   (10.5)%      32.4   (31.2)%         138.7    (4.3)% 
 
 Operating 
  profit(3)            96.3   (28.9)%      32.4   (31.2)%         113.7   (58.3)% 
 
 PBT before 
  exceptional 
  items(3)                                                         82.4   (14.8)% 
 
 PBT(3)                                                            57.4   (74.5)% 
 
 Net debt                                                         442.7     20.7% 
-----------------  --------  --------  --------  --------  ------------  -------- 
 
 

Sir Charlie Mayfield, Chairman of John Lewis Partnership, commented:

"We have grown gross sales and market share across both Waitrose and John Lewis, but our profits are down. This reflects market conditions and, in particular, steps we are taking to adapt the Group for the future. These are not as a consequence of the EU referendum result, which has had little quantifiable impact on sales so far. Instead there are far reaching changes taking place in society, in retail and in the workplace that have much greater implications.

Our ownership structure makes it especially important that we manage the Partnership carefully and thoughtfully for the long term and our plans anticipate the impact of these bigger changes. Evidence of that is already showing within these results and will become increasingly evident as we implement our long-term strategy."

Key points

   -- Solid gross sales growth of 3.1% with increased market shares(4) and rising customer numbers in challenging 
      markets 
 
   -- PBT before exceptional items down 14.8% to GBP82.4m as we respond to the deep structural changes in the retail 
      market. Our commitment to competitive pricing, excellent service, maintaining pay differentials and investing for 
      the long term have held back profits. We expect these pressures to continue through this year and next 
 
   -- Exceptional charge of GBP25.0m for the write-down of property assets no longer intended to be developed and 
      related costs, following a strategic review (2015/16: income of GBP128.0m following the sale of the Clearings 
      building) 
 
   -- Net debt of GBP442.7m, GBP115.4m (20.7%) lower than 1 August 2015 and consistent with our strategy of 
      strengthening our balance sheet. Increase in net debt since January 2016 of GBP176.7m (66.4%) 
 
   -- Accounting pension deficit of GBP1,453.7m, GBP512.1m (54.4%) higher than January 2016, reflecting a significant 
      decrease in the real discount rate used to value the liabilities due to historically low bond yields. Net of 
      deferred tax, the deficit was GBP1,209.1m 
   (1)         Gross sales includes sale or return sales and VAT 
   (2)         Waitrose like-for-like sales excludes petrol 
   (3)        Includes property profits of GBP0.5m in Waitrose (2014/15: GBPnil) 
   (4)        Kantar 12 week Grocery data for Waitrose / BRC for John Lewis 

Chairman's overview

In the first half of the year, the Group's gross sales grew 3.1% to GBP5.27bn. Waitrose gross sales grew 2.2% and John Lewis gross sales by 4.5%, with both brands growing market share and customer numbers. PBT before exceptionals was down by 14.8% with lower operating profits in Waitrose and John Lewis and higher financing costs for our long leave scheme, partly offset by reduced pension operating costs.

Our first half profits are always lower and often more volatile than in the second half which typically accounts for at least two-thirds of our annual profits. We have also decided to prioritise a number of key areas of investment including in IT, our distribution network and in pay, as well as making a shift towards our existing stores in Waitrose which has resulted in exceptional property asset write-downs. These decisions form part of our strategy to get ahead of the significant changes that are affecting the wider retail market and we are confident they will position us well for the future.

Our focus further into the future is reflected in every aspect of the Group's strategy, which was launched internally last year and described in detail in our Annual Report. It has three main themes.

The first is to strengthen our financial position, both to increase the resilience of our balance sheet to market shocks and to build our financial firepower to invest in new growth in the future. In the last six months we have taken a number of steps in this direction. In April 2016 we implemented changes to our pension benefit, agreed in 2015, which will reduce the Group's future risk exposure. We will also reduce capital expenditure to approximately GBP460m this year, 7% lower than last year, as part of our planned reduction in net debt, which has improved by 21% since last year. We also continue to make progress with the priority we have placed on improving productivity.

Secondly, we have anticipated the significant changes in how customers are choosing to shop and we are renewing our focus on strengthening the appeal of our two well-loved brands. This includes continuing with a greater proportion of investment in IT and our supply chain - both are critical to improving service and convenience. We are also increasing our focus on innovation. Examples this half include the launch of the Waitrose 1 premium range and a new own-brand luxury womenswear label, Modern Rarity, in John Lewis. We are also developing a series of initiatives to explore new growth opportunities and will make further announcements on these in due course.

Thirdly, we are committed to creating better jobs, for better performing Partners, on better pay. We intend to ensure Partners' pay remains well above the National Living Wage on average, and in this year's pay review in March, rates increased by 5.1% on average for our lowest paid Partners. Additional annualised pay costs for our lowest paid Partners will be GBP33m greater as a result, whereas had we simply complied with the National Living Wage, costs would have been only GBP3m higher than last year. However, higher pay depends on better productivity and greater contribution and we anticipate that this will mean we will have fewer Partners over time as compared to today. We are developing comprehensive plans to enhance job design, progression pathways and development support.

Outlook 2016/17

For the first six weeks of the second half, Group gross sales are up 3.8%. Waitrose gross sales have increased by 5.0% (1.4% like-for-like, excluding petrol) and John Lewis gross sales are 2.0% higher than last year (0.7% like-for-like). While we expect to trade well compared to the market, the structural changes in retail will not ease.

Our PBT before exceptional items is down 14.8% in the first half as we respond to the changes in the retail market. Our commitment to competitive pricing, excellent service, increasing pay and investing for the long term have held back profits. We expect the trading pressures to continue through this year and next. The EU referendum result has had little quantifiable impact on sales in the first half, but the uncertainty of leaving the EU will remain and the full impact of this change is yet to become clear.

Financial Results

In the first six months of the year, the Group delivered solid gross sales growth with both Waitrose and John Lewis increasing their market shares and customer numbers. Group gross sales (inc VAT) were GBP5.27bn, an increase of GBP157.7m, or 3.1%, on last year. Revenue, which is adjusted for sale or return sales and excludes VAT, was GBP4.67bn, up by GBP124.2m or 2.7%.

Group operating profit was GBP113.7m, down GBP159.2m, or 58.3% on last year. This includes an exceptional charge of GBP25.0m in Waitrose for the write-down of property assets no longer intended to be developed and related costs, following a strategic review re-prioritising future investment spend towards existing stores (2015/16: income of GBP128.0m following the sale of the Clearings building). Excluding the exceptional items, operating profit was GBP138.7m, down GBP6.2m or 4.3% on last year.

Profit before tax was GBP57.4m, down by GBP167.3m, or 74.5% on last year. Excluding the exceptional items it was GBP82.4m, down by GBP14.3m or 14.8%.

Waitrose

In a market that remains challenging, we grew gross sales, market share and customer numbers. Gross sales increased by 2.2% to GBP3.25bn, while like-for-like sales decreased by 1.0%. Online grocery sales grew by 4.3%. Our share of the market(5) was up to 5.2% and we had, on average, 250,000 more customer transactions a week compared to last year.

Operating profit before exceptional items was down 10.5% to GBP121.3m, impacted not only by the market conditions but also increases in pay to maintain differentials, investment in IT and higher supply chain costs following the transition to our new National Distribution Centre operation.

Including the exceptional item of GBP25.0m for the write-down of property assets that we now no longer intend to develop and related costs, operating profit was down 28.9% to GBP96.3m.

We opened seven new branches in the first half of the year, five core supermarkets and two convenience branches, and we closed one convenience branch. In the second half and beyond our Modern Waitrose strategy continues as we plan to increase both the depth and pace of investment in our existing stores. This will enable us to get the best value from our estate and to put even greater focus on what sets Waitrose apart: high quality and high service. As we shift the focus of our investment towards our existing branches the rate of new space growth will slow.

Hospitality sales grew by 7.1% and we now have 121 cafes, 81 bakery grazing areas, seven wine bars and nine juice bars in our branches. As customers' shopping and eating patterns change hospitality will play a big part in our branch programme; our next step will be to trial new concepts in our shops at Barbican, Chandlers Ford and Twyford during the second half.

We will continue to innovate with high quality, high provenance products. A highlight of the first half of this year was the launch of the Waitrose 1 premium range which underlines our leadership in this area and brings together in one brand the very best of Waitrose. The sales uplift in products in this range has been encouraging, up 19.4% on last year.

We now have 6.4 million myWaitrose cardholders, an increase of 7.5% in the last six months, with customers continuing to respond positively to the range of offers and rewards.

Overseas, we already export Waitrose products to 58 countries. A new export deal with Alibaba Group has given us the opportunity to export to China for the first time; and a partnership with online retailer, British Corner Shop, means that people in more than 100 countries are now able to buy over 2,000 Waitrose product lines.

   (5)        Kantar 12 week Grocery data 

John Lewis

In a retail industry under pressure in the face of transformational change, John Lewis has continued to outperform, delivering solid gross sales of GBP2.02bn, up 4.5%, with strong like-for-like sales growth of 3.1% as we prepare for the critical sales and profit driving second half.

Despite growing sales, operating profit fell by 31.2% to GBP32.4m, with more than half of this decline due to transitioning costs in our distribution network as we temporarily maintain legacy sites to smooth the transition to Magna Park, and increases in pay to maintain differentials. The balance of the reduction reflects the continued shift to online and a market dynamic of competitive pricing, both of which we expect to continue into the second half.

Against this backdrop we remain committed to delivering our strategy and the first half saw record capital investment in the essentials of omnichannel trading as we go into our most important peak trading period.

The role of fulfilment is underscored by the state-of-the-art, industry-leading campus at Magna Park we will open in September, part of a GBP150 million investment which will streamline our network to become more productive and deliver better service to our customers.

Across our product areas, we increased gross sales and market share and invested in our in-house design capability to build our unique combination of own-brand collections and the best brands on the high street.

   -- EHT was up 8.4%, driven by our computing and tablet category, up 8.7%, mobile phones and our industry-first Smart 
      Home concept in Oxford Street. 
 
   -- Fashion performed well in a declining market with sales up 2.8%, with womenswear up 4.0% and menswear up 4.9%, 
      boosted by our collaboration with vlogger Jim Chapman. Beauty was up 4.0%, and we are investing in refurbishments 
      of our beauty halls. We were the first high street outlet to sell online brands Finery and Selfish Mother. 
 
   -- Sales in Home were up 3.7%, as we continue to build towards a GBP1bn own brand business in the category. Sales 
      were driven by furniture, up 6.8%, with beds up 13.7%. Outdoor living had a record half, up 14.0%. Our roll-out 
      of West Elm continued and is now in 7 shops. 

Our strategy for shops continues to be anchored in convenience and experience - giving our customers a reason to visit shops and inspiring them when they are there. While sales through this channel were down 1.0%, 65.5% of our merchandise sales come from branches and three-quarters of our customers buy in shops.

This year we will open in two new locations; in Leeds, our most services and experience led branch to date, and in Chelmsford, our first shop in Essex. Both will feature new concepts as well as our full in-store service offer across interior design, personal styling and technical advice.

Online sales represented 34.5% of total merchandise sales, up from 30.6% last year. Because our customers continue to value the convenience of digital and mobile shopping to complete their purchases, we have fully integrated our desktop, mobile and app, and have introduced services such as the Personal Style Edit and 'Find Similar'.

Overseas we are continuing to roll out our wholesale model with shop-in-shops in Australia and Ireland opening next year, taking our total international locations to 29, and we have increased the number of countries where johnlewis.com delivers to 40.

Despite unpredictable customer sentiment and long-term structural challenges faced by the retail industry, we are confident that our ongoing investments and our omnichannel strategy will position us to outperform the market in the critical second half where the majority of our sales and profit are delivered.

   Partnership Services       Group 

Partnership Services and Group includes the operating costs for our Group offices and shared services, the costs for pan-Partnership initiatives and transformation programmes, and certain pension operating costs. Partnership Services and Group net operating costs increased by GBP3.2m or 19.6%, principally reflecting additional costs supporting initiatives to either drive sales growth through new business opportunities or to reduce costs through increased productivity. However, overall costs decreased by GBP22.7m to GBP15.0m, due to the decrease in pension operating costs.

Investment in the future

Capital investment in the first half of the year was GBP200.5m, a decrease of GBP37.4m (15.7%) on the previous year. Investment in Waitrose was GBP76.1m, down GBP38.7m (33.7%) on the previous year, and in John Lewis investment was GBP115.7m, up GBP6.5m (6.0%).

We have continued to focus our investment in IT and distribution, which now represents 55% of our total capital investment, up from 48% last year. In addition, we have decided to prioritise future investment in Waitrose in our existing shops ahead of new space.

Pensions

The pension operating cost was GBP96.4m, a decrease of GBP26.0m or 21.2% on the prior year costs, reflecting the impact of our move to a hybrid pension scheme combining defined benefit and defined contribution pensions from April 2016, as well as an increase in the real discount rate used to determine the cost to 0.70% at the beginning of the year from 0.35% at the beginning of the previous year. Pension finance costs were GBP14.8m, a decrease of GBP3.7m or 20.0% on the prior year, reflecting a reduction due to a lower accounting pension deficit at the beginning of the year than at the beginning of the previous year. As a result, total pension costs were GBP111.2m, a decrease of GBP29.7m or 21.1% on the prior year.

In February 2016, given the Group's strong liquidity position, we made a cash contribution of GBP137.0m to the pension scheme to prepay approximately 10 months of contributions. As a result, in the first half of the year, total cash contributions to the pension scheme totalled GBP139.3m, an increase of GBP56.5m or 68.2%. We are currently undertaking a triennial actuarial valuation as at 31 March 2016, our first since the changes to our pension benefit, which will determine our ongoing contribution rate. The valuation should conclude by December 2016.

The total accounting pension deficit at 30 July 2016 was GBP1,453.7m, an increase of GBP512.1m (54.4%) since 30 January 2016. Net of deferred tax, the deficit was GBP1,209.1m. Pension fund assets increased by GBP551.9m (13.1%) to GBP4,750.3m. However, the accounting valuation of pension fund liabilities increased by GBP1,064.0m (20.7%) to GBP6,204.0m, mainly reflecting a decrease in the real discount rate used to value the liabilities to -0.25% at July 2016 compared to 0.70% at January 2016, due to historically low bond yields. If this market driven rate persists at these levels to the end of January 2017, it will result in a significant increase in our pension operating costs for the next financial year, the year ending 27 January 2018.

Our deficit has increased by GBP512.1m over the last 6 months, driven by the steep reduction in interest rates. We are unusual in having an open defined benefit scheme, which means that it is a long term liability - our average duration is around 20 years - and that allows us to target higher returns than the average pension fund. We agree cash funding with the Trustee based on that long term funding commitment. Our open defined benefit pension scheme is an important part of the total reward that Partners receive, and as a co-owned business we have more flexibility in the balance between pay, pension and distribution of profits than many other organisations.

Financing

At 30 July 2016, net debt was GBP442.7m, GBP115.4m (20.7%) lower than 1 August 2015, reflecting our focus on cash generation and the reduction in capital investment. Net debt is GBP176.7m (66.4%) higher than January 2016.

Net finance costs on borrowings and investments decreased by GBP1.8m (5.9%) to GBP28.6m, mainly reflecting reduced finance costs following the repayment of the Partnership Bond in April 2016. After including the financing elements of pensions and long service leave and non-cash fair value adjustments, net finance costs increased by GBP8.1m (16.8%) to GBP56.3m, impacted by higher long leave financing costs arising from volatility in market driven assumptions.

Sustainability

We continue to embed sustainability in our business, understanding that being a responsible business has wide-reaching implications and underpins our long-term success. This year, Waitrose became the first retailer to announce a deadline to switch all branded canned tuna to more sustainable fishing methods. Recognising the threat from plastics to marine ecosystems, Waitrose is phasing out microbeads from all cosmetics, and cotton bud stems will soon be replaced with biodegradable paper. John Lewis is providing training to suppliers in the requirements of the Modern Slavery Act and has launched a supply chain mapping-tool in order to help suppliers identify sustainable sources of wood and paper.

Enquiries

For further information please contact:

Citigate Dewe Rogerson

Simon Rigby / Jos Bieneman 020 7638 9571

John Lewis Partnership

Simon Fowler, Director of Communications 07710 398460

Katie Robson, Group Senior External Communications Manager 07764 675608

John Lewis

Peter Cross, Director, Communications 07764 697674

Gillian Taylor, Head of External Communications 07919 057931

Waitrose

Christine Watts, Communications Director 07764 676414

Graeme Buck, Head of Communications 07703 379561

Debt investors

Alan Drew, Group Head of Treasury 07525 582955

Lynn Lochhead, Assistant Group Treasurer 07834 770684

Notes to editors

The John Lewis Partnership - The John Lewis Partnership operates 46 John Lewis shops across the UK, johnlewis.com, 349 Waitrose shops, waitrose.com and business to business contracts in the UK and abroad. The business has annual gross sales of over GBP11bn. It is the UK's largest example of an employee-owned business where all 88,900 staff are Partners in the business.

Waitrose - winner of the Best Supermarket(1) and Best Food Retailer(2) awards - currently has 349 shops in England, Scotland, Wales and the Channel Islands, including 60 convenience branches, and another 27 shops at Welcome Break locations. It combines the convenience of a supermarket with the expertise and service of a specialist shop - dedicated to offering quality food that has been responsibly sourced, combined with high standards of customer service. Waitrose also exports its products to 58 countries worldwide and has eight shops which operate under licence in the Middle East. Waitrose's omnichannel business includes the online grocery service, Waitrose.com, as well as specialist online shops including waitrosecellar.com for wine, and waitrosekitchen.com for cookware, utensils and kitchen gadgets.

(1) Which? Customer Survey

(2) Verdict Customer Satisfaction Awards

John Lewis - John Lewis operates 46 John Lewis shops across the UK (32 department stores, 12 John Lewis at home and shops at St Pancras International and Heathrow Terminal 2) as well as johnlewis.com. John Lewis, 'Best In-Store Experience 2016', 'Best Clothing Retailer 2016', 'Best Electricals Retailer 2016', 'Best Furniture Retailer 2016' and 'Best Homewares Retailer 2016' and 'Best Click & Collect Retailer 2016'(3), typically stocks more than 350,000 separate lines in its department stores across fashion, home and technology. Johnlewis.com stocks over 280,000 products, and is consistently ranked one of the top online shopping destinations in the UK. John Lewis Insurance offers a range of comprehensive insurance products - home, car, wedding and event, travel and pet insurance and life cover - delivering the values of expertise, trust and customer service expected from the John Lewis brand.

(3) Verdict Consumer Satisfaction Awards 2016

You can follow John Lewis on the following social media channels:

www.johnlewis.com/twitter

www.johnlewis.com/facebook

www.johnlewis.com/youtube

Where this interim report contains forward-looking statement these are made by the Directors in good faith based on the information available to them up to the time of their approval of this report. These statements should be treated with caution due to inherent uncertainties underlying any such forward-looking information.

Consolidated income statement

for the half year ended 30 July 2016

 
 Notes                                       Half year to 30 July 2016   Half year to 1 August 2015            Year to 
                                                                                                       30 January 2016 
                                                                  GBPm                         GBPm               GBPm 
------  ----------------------------------  --------------------------  ---------------------------  ----------------- 
 5       Gross sales                                           5,274.3                      5,116.6           11,018.8 
------  ----------------------------------  --------------------------  ---------------------------  ----------------- 
 5       Revenue                                               4,671.4                      4,547.2            9,748.8 
         Cost of sales                                       (3,095.4)                    (3,012.9)          (6,442.1) 
------  ----------------------------------  --------------------------  ---------------------------  ----------------- 
         Gross profit                                          1,576.0                      1,534.3            3,306.7 
         Other operating income                                   46.4                         47.2               85.2 
         Operating expenses before 
         exceptional item                                    (1,483.7)                    (1,436.6)          (2,992.5) 
------  ----------------------------------  --------------------------  ---------------------------  ----------------- 
 5       Operating profit before                                 138.7                        144.9              399.4 
         exceptional item 
 4       Exceptional item                                       (25.0)                        128.0              129.3 
------  ----------------------------------  --------------------------  ---------------------------  ----------------- 
 5       Operating profit                                        113.7                        272.9              528.7 
 6       Finance costs                                          (57.8)                       (49.4)             (99.5) 
 6       Finance income                                            1.5                          1.2                4.2 
         Profit before Partnership Bonus 
         and tax                                                  57.4                        224.7              433.4 
         Partnership Bonus                                           -                            -            (145.0) 
------  ----------------------------------  --------------------------  ---------------------------  ----------------- 
         Profit before tax                                        57.4                        224.7              288.4 
 7       Taxation                                               (15.0)                       (51.7)             (66.0) 
------  ----------------------------------  --------------------------  ---------------------------  ----------------- 
         Profit for the period                                    42.4                        173.0              222.4 
------  ----------------------------------  --------------------------  ---------------------------  ----------------- 
 
 
 5    Profit before Partnership Bonus, tax and exceptional item    82.4   96.7   304.1 
---  -----------------------------------------------------------  -----  -----  ------ 
 

Consolidated statement of comprehensive income/(expense)

for the half year ended 30 July 2016

 
 Notes                                       Half year to 30 July 2016   Half year to 1 August 2015            Year to 
                                                                                                       30 January 2016 
                                                                  GBPm                         GBPm               GBPm 
-------  ---------------------------------  --------------------------  ---------------------------  ----------------- 
  Profit for the period                                           42.4                        173.0              222.4 
          Other comprehensive 
          (expense)/income: 
          Items that will not be 
          reclassified to profit or loss: 
 10           Remeasurement of defined                         (564.0)                        144.6              411.1 
              benefit pension schemes 
 7            Movement in deferred tax on                        101.5                       (28.9)             (94.6) 
              pension schemes 
          Items that may be reclassified 
          subsequently to profit or loss: 
      Net gain/(loss) on cash flow hedges                         14.0                        (7.5)                7.9 
 7            Movement in deferred tax on                        (2.7)                          1.5              (1.4) 
              cash flow hedges 
      (Loss)/gain on currency translations                       (0.4)                          0.2                0.1 
 -----------------------------------------  --------------------------  ---------------------------  ----------------- 
  Other comprehensive (expense)/income for 
   the period                                                  (451.6)                        109.9              323.1 
 -----------------------------------------  --------------------------  ---------------------------  ----------------- 
  Total comprehensive (expense)/income for 
   the period                                                  (409.2)                        282.9              545.5 
 -----------------------------------------  --------------------------  ---------------------------  ----------------- 
 

Consolidated balance sheet

as at 30 July 2016

 
 Notes                                      30 July 2016   1 August 2015   30 January 2016 
                                                    GBPm            GBPm              GBPm 
------  ---------------------------------  -------------  --------------  ---------------- 
         Non-current assets 
 8       Intangible assets                         402.1           363.1             388.4 
 8       Property, plant and equipment           4,146.3         4,153.1           4,189.3 
         Trade and other receivables                64.6            65.8              65.7 
         Deferred tax asset                        133.6            81.3              33.6 
------  ---------------------------------  -------------  --------------  ---------------- 
                                                 4,746.6         4,663.3           4,677.0 
------  ---------------------------------  -------------  --------------  ---------------- 
         Current assets 
         Inventories                               589.6           552.8             621.9 
         Trade and other receivables               258.0           228.5             223.7 
 13      Derivative financial instruments           25.6             3.9              11.5 
 9       Assets held for sale                        6.8             9.3                 - 
         Short-term investments                     25.0               -              10.0 
         Cash and cash equivalents                 403.8           401.0             667.4 
------  ---------------------------------  -------------  --------------  ---------------- 
                                                 1,308.8         1,195.5           1,534.5 
------  ---------------------------------  -------------  --------------  ---------------- 
         Total assets                            6,055.4         5,858.8           6,211.5 
------  ---------------------------------  -------------  --------------  ---------------- 
         Current liabilities 
 12      Borrowings and overdrafts                 (0.3)          (57.4)            (57.7) 
         Trade and other payables              (1,523.6)       (1,462.4)         (1,725.4) 
         Current tax payable                      (17.6)          (17.3)            (26.8) 
 12      Finance lease liabilities                 (1.5)           (3.2)             (2.6) 
         Provisions                              (118.3)         (107.1)           (141.6) 
 13      Derivative financial instruments          (3.5)           (8.7)             (2.3) 
------  ---------------------------------  -------------  --------------  ---------------- 
                                               (1,664.8)       (1,656.1)         (1,956.4) 
------  ---------------------------------  -------------  --------------  ---------------- 
         Non-current liabilities 
 12      Borrowings                              (867.9)         (867.1)           (867.6) 
         Trade and other payables                (218.1)         (185.8)           (209.3) 
 12      Finance lease liabilities                (23.9)          (26.6)            (24.7) 
         Provisions                              (172.5)         (165.7)           (148.2) 
 10      Retirement benefit obligations        (1,453.7)       (1,156.4)           (941.6) 
                                               (2,736.1)       (2,401.6)         (2,191.4) 
------  ---------------------------------  -------------  --------------  ---------------- 
         Total liabilities                     (4,400.9)       (4,057.7)         (4,147.8) 
------  ---------------------------------  -------------  --------------  ---------------- 
         Net assets                              1,654.5         1,801.1           2,063.7 
------  ---------------------------------  -------------  --------------  ---------------- 
         Equity 
         Share capital                               6.7             6.7               6.7 
         Share premium                               0.3             0.3               0.3 
         Other reserves                             21.3           (2.0)              10.4 
         Retained earnings                       1,626.2         1,796.1           2,046.3 
         Total equity                            1,654.5         1,801.1           2,063.7 
------  ---------------------------------  -------------  --------------  ---------------- 
 
 

Consolidated statement of changes in equity

for the half year ended 30 July 2016

 
 Notes                                             Share     Share   Capital   Hedging       Foreign   Retained     Total 
                                                 capital   premium   reserve   reserve      currency   earnings    equity 
                                                                                         translation 
                                                                                             reserve 
                                                    GBPm      GBPm      GBPm      GBPm          GBPm       GBPm      GBPm 
-------  ---------------------------------  ------------  --------  --------  --------  ------------  ---------  -------- 
  Balance at 31 January 2015                         6.7       0.3       1.4       2.4             -    1,507.4   1,518.2 
  Profit for the period                                -         -         -         -             -      173.0     173.0 
 10       Remeasurement of defined benefit             -         -         -         -             -      144.6     144.6 
          pension schemes 
  Fair value losses on cash flow hedges                -         -         -    (4.7)              -          -     (4.7) 
     - transfers to inventories                        -         -         -     (1.9)             -          -     (1.9) 
 
       *    transfers to property, plant a 
      nd equipment                                     -         -         -     (0.9)             -          -     (0.9) 
  Tax on above items recognised in equity              -         -         -       1.5             -     (28.9)    (27.4) 
  Gain on currency translations                        -         -         -         -           0.2          -       0.2 
  Balance at 1 August 2015                           6.7       0.3       1.4     (3.6)           0.2    1,796.1   1,801.1 
 -----------------------------------------  ------------  --------  --------  --------  ------------  ---------  -------- 
 
  Balance at 31 January 2015                         6.7       0.3       1.4       2.4             -    1,507.4   1,518.2 
  Profit for the year                                  -         -         -         -             -      222.4     222.4 
 10       Remeasurement of defined benefit             -         -         -         -             -      411.1     411.1 
          pension schemes 
  Fair value gains on cash flow hedges                 -         -         -       9.7             -          -       9.7 
    - transfers to inventories                         -         -         -     (0.2)             -          -     (0.2) 
    - transfers to property, plant and 
     equipment                                         -         -         -     (1.6)             -          -     (1.6) 
  Tax on above items recognised in equity              -         -         -     (1.4)             -     (94.6)    (96.0) 
  Gain on currency translations                        -         -         -         -           0.1          -       0.1 
 -----------------------------------------  ------------  --------  --------  --------  ------------  ---------  -------- 
  Balance at 30 January 2016                         6.7       0.3       1.4       8.9           0.1    2,046.3   2,063.7 
  Profit for the period                                -         -         -         -             -       42.4      42.4 
 10       Remeasurement of defined benefit             -         -         -         -             -    (564.0)   (564.0) 
          pension schemes 
  Fair value gain on cash flow hedges                  -         -         -      21.1             -          -      21.1 
    - transfers to inventories                         -         -         -     (7.5)             -          -     (7.5) 
   - transfers to property, plant and 
    equipment                                          -         -         -       0.4             -          -       0.4 
  Tax on above items recognised in equity              -         -         -     (2.7)             -      101.5      98.8 
  Loss on currency translations                        -         -         -         -         (0.4)          -     (0.4) 
  Balance at 30 July 2016                            6.7       0.3       1.4      20.2         (0.3)    1,626.2   1,654.5 
 -----------------------------------------  ------------  --------  --------  --------  ------------  ---------  -------- 
 
 

Consolidated statement of cash flows

for the half year ended 30 July 2016

 
 Notes                                                   Half year to 30 July 2016     Half year to            Year to 
                                                                                      1 August 2015    30 January 2016 
                                                                              GBPm             GBPm               GBPm 
------  ----------------------------------------------  --------------------------  ---------------  ----------------- 
 11      Cash generated from operations                                      203.7            341.7              915.7 
         Net taxation paid                                                  (25.3)                -             (26.4) 
         Partnership Bonus paid                                            (144.5)          (156.0)            (156.1) 
         Finance costs paid                                                  (0.6)            (2.4)              (2.9) 
         Net cash generated from operating activities                         33.3            183.3              730.3 
------  ----------------------------------------------  --------------------------  ---------------  ----------------- 
         Cash flows from investing activities 
         Purchase of property, plant and equipment                         (131.2)          (166.8)            (347.4) 
         Purchase of intangible assets                                      (69.3)           (71.1)            (146.4) 
         Proceeds from sale of property, plant and 
         equipment and intangible assets                                       1.9            144.6              163.8 
         Finance income received                                               1.1              0.5                1.4 
         Cash outflow from investments                                      (15.0)                -             (10.0) 
         Net cash used in investing activities                             (212.5)           (92.8)            (338.6) 
------  ----------------------------------------------  --------------------------  ---------------  ----------------- 
         Cash flows from financing activities 
         Finance costs paid in respect of bonds                             (24.9)           (25.0)             (57.2) 
         Payment of capital element of finance leases                        (1.9)            (1.5)              (4.0) 
         Payments to preference shareholders                                     -                -              (0.1) 
         Cash outflow from borrowings                                       (57.8)                -                  - 
         Net cash used in financing activities                              (84.6)           (26.5)             (61.3) 
------  ----------------------------------------------  --------------------------  ---------------  ----------------- 
         (Decrease)/increase in net cash and cash 
         equivalents                                                       (263.8)             64.0              330.4 
         Net cash and cash equivalents at beginning of 
         period                                                              667.3            336.9              336.9 
------  ----------------------------------------------  --------------------------  ---------------  ----------------- 
         Net cash and cash equivalents at end of 
         period                                                              403.5            400.9              667.3 
------  ----------------------------------------------  --------------------------  ---------------  ----------------- 
         Net cash and cash equivalents comprise: 
         Cash at bank and in hand                                            117.0             89.7               89.1 
         Short-term deposits                                                 286.8            311.3              578.3 
         Bank overdraft                                                      (0.3)            (0.1)              (0.1) 
                                                                             403.5            400.9              667.3 
------  ----------------------------------------------  --------------------------  ---------------  ----------------- 
 

Notes to the financial statements

   1   Basis of preparation 

This condensed set of interim financial statements was approved by the Board on 14 September 2016. The condensed set of interim financial statements is unaudited, but has been reviewed by the auditors and their review report is set out on pages 24 to 25. They do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. The comparative information for the half year to or as at 1 August 2015 has not been audited, but has been reviewed in accordance with the International Standard on Review Engagements (UK and Ireland) 2410.

The results for the half year to 30 July 2016 have been prepared using the discrete period approach, considering the half year as an accounting period in isolation. The tax charge is based on the effective rate estimated for the full year, which has been applied to the profits in the first half year.

The Group's published financial statements for the year ended 30 January 2016 has been reported on by the Group's auditors and filed with the Registrar of Companies. The report of the auditors was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.

This condensed set of interim financial statements for the half year ended 30 July 2016 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting' as adopted by the European Union. The condensed set of interim financial statements should be read in conjunction with the Annual Report and Accounts for the year ended 30 January 2016, which has been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union.

Going concern

Having reviewed the Group's principal risks, operating budgets, investment plans and financing arrangements, the Directors are satisfied that it is appropriate to adopt the going concern basis in preparing the condensed set of interim financial statements.

Supplier income

Within trade receivables is accrued rebate income of GBP18.6m (30 January 2016: GBP7.8m, 1 August 2015: GBP18.1m). During the interim period, supplier income was received in line with estimates recorded at 30 January 2016. There has been no change in the criteria used to recognise supplier income, though at the half year specific judgement is required to estimate the amount that will be received from suppliers in relation to annual agreements. These judgements have been based on management's best estimates of full year purchases using the latest information available.

   2   Accounting policies 

The Group's results for the half year to 30 July 2016 have been prepared on a basis consistent with the Group's accounting policies published in the financial statements for the year ended 30 January 2016.

   3   Risks and uncertainties 

The principal and other significant risks and uncertainties affecting the Group were identified as part of the Group Strategic Report, set out on page 8 of the John Lewis plc Annual Report and Accounts 2016, a copy of which is available on the Partnership's website www.johnlewispartnership.co.uk.

The Partnership has a formal risk identification process, which includes a rigorous analysis of internal and external risks both at a Divisional Board and Partnership Board level. The Partnership has identified the following key risks, which are unchanged from year end and remain relevant for the second half of the financial year.

   -- Competition: competitor actions put pressure on market value, our margin and threaten our volumes in the retail 
      grocery sector. The growth of online business models in the general merchandise sector, mean customers focus more 
      on value for money and less on loyalty; 
 
   -- Information security: a breach of Partner or customer data due to the external threat to cause disruption or 
      access sensitive data, and a need to respond to the pace of technological development; 
 
   -- Pension obligations: changes in the real discount rate causes significant volatility in our pension fund 
      liabilities and could cause a breach in our banking covenants. In addition, it would lead to increased pension 
      operating costs; 
 
   -- Efficiency: in response to the need to offer exceptional value, we have developed programmes to optimise our 
      efficiency and productivity. These may suffer from issues with planning, governance, funding and competing 
      resources; 
 
   -- Operating model strain: increasing external pressures such as the ongoing move to online and increased spend on 
      IT (depreciation) create strain on our operating model; 
 
   -- Change delivery: the complex nature and scale of interdependencies of the change programmes may affect ability to 
      implement programmes/projects to time, budget and quality, ability to manage, and ability to embed the change 
      into the business and realise the benefits; 
 
   -- Economic environment: external economic pressures, due to the impact of government policy, a static economy and a 
      lack of pay increases, reduce our customers' spending power and harm our suppliers' financial resilience. 
   4   Exceptional item 

At 30 July 2016, the Group recognised an exceptional charge of GBP25.0m in Waitrose for the write-down of property assets that are now no longer intend to be developed and related costs following a strategic review. GBP21.6m relates to the impairment of strategic land holdings and GBP3.4m to abortive property project costs. The tax charge in relation to the exceptional item has been recognised based on management's best estimate of the full year effective tax rate.

On 16 April 2015, the Group disposed of a property which was previously held for sale. The profit on disposal of GBP129.3m has been recorded as exceptional operating income in the period to 30 January 2016 (GBP128.0m in the period to 1 August 2015). A tax charge of GBP25.1m was recognised on the exceptional item in the period to 30 January 2016 (GBP27.4m in the period to 1 August 2015).

   5   Segmental reporting 

The Group's three reporting segments are Waitrose, John Lewis and Partnership Services and Group. Partnership Services and Group includes the operating costs for our Group offices and shared services, the costs for transformation programmes and certain pension operating costs. The operating profit of each segment is reported after charging relevant Partnership Services and Group costs based on the business segments' usage of these facilities and services, and before the exceptional item.

Waitrose's business is not subject to highly seasonal fluctuations although there is an increase in trading in the fourth quarter of the year. There is a more marked increase in the fourth quarter for the John Lewis business.

 
                          Waitrose      John   Partnership     Total 
                                       Lewis      Services 
                                                 and Group 
                              GBPm      GBPm          GBPm      GBPm 
-----------------------  ---------  --------  ------------  -------- 
 Half year to 30 July 
  2016 
 Gross sales               3,250.6   2,023.7             -   5,274.3 
 Adjustment for sale 
  or return sales                -   (106.7)             -   (106.7) 
 Value added tax           (186.2)   (310.0)             -   (496.2) 
-----------------------  ---------  --------  ------------  -------- 
 Revenue                   3,064.4   1,607.0             -   4,671.4 
-----------------------  ---------  --------  ------------  -------- 
 
 Operating profit 
  before exceptional 
  item and profit on 
  sale of property           120.8      32.4        (15.0)     138.2 
 Profit on sale of 
  property                     0.5         -             -       0.5 
-----------------------  ---------  --------  ------------  -------- 
 Operating profit 
  before exceptional 
  item                       121.3      32.4        (15.0)     138.7 
 Exceptional item           (25.0)         -             -    (25.0) 
-----------------------  ---------  --------  ------------  -------- 
 Operating profit             96.3      32.4        (15.0)     113.7 
 Finance costs                                                (57.8) 
 Finance income                                                  1.5 
 Profit before tax                                              57.4 
 Taxation                                                     (15.0) 
-----------------------  ---------  --------  ------------  -------- 
 Profit for the period                                          42.4 
-----------------------  ---------  --------  ------------  -------- 
 
 
 Profit before tax 
  and exceptional item       82.4 
--------------------------  ----- 
 
   5   Segmental reporting (continued) 
 
                          Waitrose      John   Partnership     Total 
                                       Lewis      Services 
                                                 and Group 
                              GBPm      GBPm          GBPm      GBPm 
-----------------------  ---------  --------  ------------  -------- 
 Half year to 1 August 
  2015 
 Gross sales               3,180.8   1,935.8             -   5,116.6 
 Adjustment for sale 
  or return sales                -    (85.4)             -    (85.4) 
 Value added tax           (182.1)   (301.9)             -   (484.0) 
-----------------------  ---------  --------  ------------  -------- 
 Revenue                   2,998.7   1,548.5             -   4,547.2 
-----------------------  ---------  --------  ------------  -------- 
 
 Operating profit 
  before exceptional 
  item and profit on 
  sale of property           135.5      47.1        (37.7)     144.9 
 Profit on sale of               -         -             -         - 
  property 
-----------------------  ---------  --------  ------------  -------- 
 Operating profit 
  before exceptional 
  item                       135.5      47.1        (37.7)     144.9 
 Exceptional item                -         -         128.0     128.0 
-----------------------  ---------  --------  ------------  -------- 
 Operating profit            135.5      47.1          90.3     272.9 
 Finance costs                                                (49.4) 
 Finance income                                                  1.2 
-----------------------  ---------  --------  ------------  -------- 
 Profit before tax                                             224.7 
 Taxation                                                     (51.7) 
-----------------------  ---------  --------  ------------  -------- 
 Profit for the period                                         173.0 
-----------------------  ---------  --------  ------------  -------- 
 
 
 Profit before tax 
  and exceptional item       96.7 
--------------------------  ----- 
 
   5   Segmental reporting (continued) 
 
                              Waitrose      John   Partnership       Total 
                                           Lewis      Services 
                                                     and Group 
                                  GBPm      GBPm          GBPm        GBPm 
---------------------------  ---------  --------  ------------  ---------- 
 Year to 30 January 
  2016 
 Gross sales                   6,461.4   4,557.4             -    11,018.8 
 Adjustment for sale 
  or return sales                    -   (181.9)             -     (181.9) 
 Value added tax               (375.4)   (712.7)             -   (1,088.1) 
---------------------------  ---------  --------  ------------  ---------- 
 Revenue                       6,086.0   3,662.8             -     9,748.8 
---------------------------  ---------  --------  ------------  ---------- 
 
 Operating profit 
  before exceptional 
  item and profit on 
  sale of property               232.6     248.7        (83.4)       397.9 
 Profit on sale of 
  property                           -       1.5             -         1.5 
---------------------------  ---------  --------  ------------  ---------- 
 Operating profit 
  before exceptional 
  item                           232.6     250.2        (83.4)       399.4 
 Exceptional item                    -         -         129.3       129.3 
---------------------------  ---------  --------  ------------  ---------- 
 Operating profit                232.6     250.2          45.9       528.7 
 Finance costs                                                      (99.5) 
 Finance income                                                        4.2 
---------------------------  ---------  --------  ------------  ---------- 
 Profit before Partnership 
  Bonus and tax                                                      433.4 
 Partnership Bonus                                                 (145.0) 
---------------------------  ---------  --------  ------------  ---------- 
 Profit before tax                                                   288.4 
 Taxation                                                           (66.0) 
---------------------------  ---------  --------  ------------  ---------- 
 Profit for the period                                               222.4 
---------------------------  ---------  --------  ------------  ---------- 
 
 
 Profit before Partnership 
  Bonus, tax and exceptional 
  item                             304.1 
--------------------------------  ------ 
 
 
 30 July 2016 
 Segment assets              2,955.9   2,096.8     1,002.7     6,055.4 
 Segment liabilities         (777.4)   (790.1)   (2,833.4)   (4,400.9) 
--------------------------  --------  --------  ----------  ---------- 
 Net assets/(liabilities)    2,178.5   1,306.7   (1,830.7)     1,654.5 
--------------------------  --------  --------  ----------  ---------- 
 
 1 August 2015 
 Segment assets              2,983.4   1,987.1       888.3     5,858.8 
 Segment liabilities         (770.8)   (727.8)   (2,559.1)   (4,057.7) 
--------------------------  --------  --------  ----------  ---------- 
 Net assets/(liabilities)    2,212.6   1,259.3   (1,670.8)     1,801.1 
 
 30 January 2016 
 Segment assets              2,998.8   2,049.1     1,163.6     6,211.5 
 Segment liabilities         (742.6)   (876.8)   (2,528.4)   (4,147.8) 
--------------------------  --------  --------  ----------  ---------- 
 Net assets/(liabilities)    2,256.2   1,172.3   (1,364.8)     2,063.7 
--------------------------  --------  --------  ----------  ---------- 
 
   6   Net finance costs 
 
                                   Half year   Half year       Year to 
                                       to 30          to    30 January 
                                   July 2016    1 August          2016 
                                                    2015 
                                        GBPm        GBPm          GBPm 
-------------------------------  -----------  ----------  ------------ 
 Finance costs 
 Finance costs in respect 
  of borrowings                       (29.4)      (30.8)        (61.5) 
 Fair value measurements 
  and other                            (2.4)       (0.1)         (1.1) 
 Net finance costs arising 
  on defined benefit and 
  other employee benefit 
  schemes                             (26.0)      (18.5)        (36.9) 
-------------------------------  -----------  ----------  ------------ 
 Total finance costs                  (57.8)      (49.4)        (99.5) 
-------------------------------  -----------  ----------  ------------ 
 Finance income 
 Finance income in respect 
  of cash and short-term 
  investments                            0.8         0.4           1.5 
 Fair value measurements 
  and other                              0.7         0.7           0.4 
 Net finance income on 
  other employee benefit 
  schemes                                  -         0.1           2.3 
-------------------------------  -----------  ----------  ------------ 
 Total finance income                    1.5         1.2           4.2 
-------------------------------  -----------  ----------  ------------ 
 Net finance costs                    (56.3)      (48.2)        (95.3) 
-------------------------------  -----------  ----------  ------------ 
 
                                   Half year   Half year       Year to 
                                          to          to    30 January 
                                     30 July    1 August          2016 
                                        2016        2015 
                                        GBPm        GBPm          GBPm 
-------------------------------  -----------  ----------  ------------ 
 Finance costs in respect 
  of borrowings                       (29.4)      (30.8)        (61.5) 
 Finance income in respect 
  of cash and short-term 
  investments                            0.8         0.4           1.5 
-------------------------------  -----------  ----------  ------------ 
 Net finance costs in respect 
  of borrowings and short-term 
  investments                         (28.6)      (30.4)        (60.0) 
 Fair value measurements 
  and other                            (1.7)         0.6         (0.7) 
 Net finance costs arising 
  on defined benefit and 
  other employee benefit 
  schemes                             (26.0)      (18.5)        (36.9) 
 Net finance income arising 
  on other employee benefit 
  schemes                                  -         0.1           2.3 
-------------------------------  -----------  ----------  ------------ 
 Net finance costs                    (56.3)      (48.2)        (95.3) 
-------------------------------  -----------  ----------  ------------ 
 
   7   Income taxes 

Income tax expense is recognised based on management's best estimate of the full year effective tax rate based on estimated full year profits.

Legislation to reduce the standard rate of corporation tax from 18% to 17% from 1 April 2020 was included in the Finance Bill 2016 and substantively enacted on 6 September 2016. The legislation was not substantively enacted by the balance sheet date and therefore not included in this interim consolidated financial information.

   8   Property, plant and equipment and intangible assets 
 
                                   Property,   Intangible     Total 
                                   plant and       assets 
                                   equipment 
                                        GBPm         GBPm      GBPm 
-------------------------------  -----------  -----------  -------- 
 Net book value at 30 
  January 2016                       4,189.3        388.4   4,577.7 
 Additions                             140.9         69.3     210.2 
 Depreciation and amortisation 
  *                                  (171.9)       (55.0)   (226.9) 
 Disposals and write-offs              (5.2)        (0.6)     (5.8) 
 Transfers to assets 
  held for sale                        (6.8)            -     (6.8) 
 Net book value at 30 
  July 2016                          4,146.3        402.1   4,548.4 
-------------------------------  -----------  -----------  -------- 
 

* Depreciation and amortisation charge for the period ending 30 July 2016 includes an impairment charge of GBP30.3m (GBP26.9m land and buildings, and GBP3.4m intangible assets).

Intangible assets primarily relate to internally developed computer software.

The impairment review methodology is unchanged from that described in the Annual Report and Accounts for the year ended 30 January 2016.

Key assumptions in the calculations are the discount rate, long-term growth rate and expected sales performance and branch costs. The discount rate is based on the Group's pre-tax weighted average cost of capital of 8% to 9% (January 2016: 9% to 10%).

   9   Assets held for sale 

At 30 July 2016, two property assets were recorded as held for sale totalling GBP6.8m. One property is expected to be disposed of within 12 months (GBP6.4m) and the other was disposed of in August 2016 (GBP0.4m).

At 1 August 2015, one property asset was recorded as held for sale totalling GBP9.3m, which was disposed of in October 2015.

   10   Retirement benefit obligations 

The principal pension scheme operated by the Group is the John Lewis Partnership Trust for Pensions. The scheme includes a funded final salary defined benefit pension scheme, providing pension and death benefits to members, and is open to new members. All contributions to the defined benefit section of the scheme are funded by the Group. The pension scheme also includes a defined contribution section. Contributions to the defined contribution section of the scheme are made by both Partners and the Partnership.

Pension commitments have been calculated based on the most recent actuarial valuations, as at 31 March 2013, which have been updated by the actuaries to reflect the assets and liabilities of the scheme as at 30 July 2016. The next triennial actuarial valuation of the scheme will take place as at 31 March 2016.

Scheme assets are stated at market value at 30 July 2016.

The following financial assumptions have been used:

 
                                   Half year   Half year       Year to 
                                          to          to    30 January 
                                     30 July    1 August          2016 
                                        2016        2015 
 Discount rate                         2.45%       3.65%         3.70% 
 Future retail price inflation 
  (RPI)                                2.70%       3.25%         3.00% 
  Future consumer price 
   inflation (CPI)                     1.70%       2.25%         2.00% 
  Increase in earnings                 3.17%       3.75%         3.54% 
  Increase in pensions 
   - in payment 
       Pre-April 2016                  2.60%       3.00%         2.85% 
       Post-April 2016                 1.45%           -         1.60% 
  Increase in pensions 
   - deferred                          1.70%       2.25%         2.00% 
 -------------------------------  ----------  ----------  ------------ 
 
 

The movement in the defined benefit liability in the period is as follows:

 
                                 Half year   Half year       Year to 
                                        to          to    30 January 
                                   30 July    1 August          2016 
                                      2016        2015 
                                      GBPm        GBPm          GBPm 
------------------------------  ----------  ----------  ------------ 
 Net defined benefit 
  liability at beginning 
  of period                        (941.6)   (1,249.3)     (1,249.3) 
 Operating cost                     (72.6)     (116.0)       (232.5) 
 Interest cost on liabilities       (94.4)      (82.7)       (165.2) 
 Interest income on assets            79.6        64.2         128.3 
 Contributions                       139.3        82.8         166.0 
 Total (losses)/gains 
  recognised in equity             (564.0)       144.6         411.1 
------------------------------  ----------  ----------  ------------ 
 Net defined benefit 
  liability at end of 
  period                         (1,453.7)   (1,156.4)       (941.6) 
------------------------------  ----------  ----------  ------------ 
 

The post-retirement mortality assumptions used in valuing the pension liabilities were based on the 'S2 Light' (Jan 2016 'S1 Light') series standard tables. Based on scheme experience, the probability of death at each age was multiplied by 127% for males and 106% for females (Jan 2016: 127% for males and 114% for females). Future improvements in life expectancy have been allowed for in line with the standard CMI model projections subject to a long-term trend of 1.25% (Jan 2016: 1.25%).

The average life expectancies were as follows:

 
                                                                      30 July 2016     30 January 2016 
                                                                      Men    Women       Men     Women 
-----------------------------------------------------------------  ------  -------  --------  -------- 
 Average life expectancy for a 65 year old (in years)                21.5     24.0      22.3      24.4 
 Average life expectancy at age 65, for a 50 year old (in years)     22.7     25.4      23.6      25.8 
-----------------------------------------------------------------  ------  -------  --------  -------- 
 
   11   Reconciliation of profit before tax to cash generated from operations 
 
                                    Half year   Half year       Year to 
                                           to          to    30 January 
                                      30 July    1 August          2016 
                                         2016        2015 
                                         GBPm        GBPm          GBPm 
---------------------------------  ----------  ----------  ------------ 
 Profit before tax                       57.4       224.7         288.4 
 Amortisation of intangible 
  assets                                 55.0        42.7          91.2 
 Depreciation                           171.9       140.1         286.0 
 Net finance costs                       56.3        48.2          95.3 
 Partnership Bonus                          -           -         145.0 
 Fair value (gain)/loss 
  on derivative financial 
  instruments                           (1.0)         0.6           0.7 
 Loss/(profit) on disposal 
  and write-offs of property, 
  plant and equipment and 
  intangible assets                       3.8     (126.6)       (124.8) 
 Decrease/(increase) in 
  inventories                            32.3        27.9        (41.2) 
 Increase in receivables               (33.6)      (23.5)        (18.9) 
 (Decrease)/increase in 
  payables                             (61.5)      (30.4)         103.5 
 (Decrease)/increase in 
  retirement benefit obligations       (66.7)        33.2          66.6 
 (Decrease)/increase in 
  provisions                           (10.2)         4.8          23.9 
---------------------------------  ----------  ----------  ------------ 
 Cash generated from operations         203.7       341.7         915.7 
---------------------------------  ----------  ----------  ------------ 
 
   12   Analysis of net debt 
 
                              30 January      Cash        Other   30 July 
                                    2016      flow     non-cash      2016 
                                                      movements 
                                    GBPm      GBPm         GBPm      GBPm 
---------------------------  -----------  --------  -----------  -------- 
 Current assets 
 Cash and cash equivalents         667.4   (263.6)            -     403.8 
 Short term investments             10.0      15.0            -      25.0 
 Derivative financial 
  instruments                       11.5         -         14.1      25.6 
                                   688.9   (248.6)         14.1     454.4 
---------------------------  -----------  --------  -----------  -------- 
 
 Current liabilities 
 Borrowings and overdrafts        (57.8)      57.6        (0.1)     (0.3) 
 Unamortised bond 
  transaction costs                  0.1         -        (0.1)         - 
 Finance leases                    (2.6)       1.9        (0.8)     (1.5) 
 Derivative financial 
  instruments                      (2.3)         -        (1.2)     (3.5) 
---------------------------  -----------  --------  -----------  -------- 
                                  (62.6)      59.5        (2.2)     (5.3) 
---------------------------  -----------  --------  -----------  -------- 
 
 Non-current liabilities 
 Borrowings                      (877.3)         -          0.1   (877.2) 
 Unamortised bond 
  transaction costs                  9.7         -        (0.4)       9.3 
 Finance leases                   (24.7)         -          0.8    (23.9) 
                                 (892.3)         -          0.5   (891.8) 
---------------------------  -----------  --------  -----------  -------- 
 Total net debt                  (266.0)   (189.1)         12.4   (442.7) 
---------------------------  -----------  --------  -----------  -------- 
 
   12   Analysis of net debt (continued) 

Reconciliation of net cash flow to net debt

 
                            Half year   Half year       Year to 
                                   to          to    30 January 
                              30 July    1 August          2016 
                                 2016        2015 
                                 GBPm        GBPm          GBPm 
-------------------------  ----------  ----------  ------------ 
 (Decrease)/increase 
  in net cash and cash 
  equivalents in the 
  period                      (263.8)        64.0         330.4 
 Cash outflow from 
  movement in debt 
  and lease financing            59.7         1.5           4.0 
 Cash outflow from 
  short-term investments         15.0           -          10.0 
-------------------------  ----------  ----------  ------------ 
 Movement in debt 
  for the period              (189.1)        65.5         344.4 
 Opening net debt             (266.0)     (615.2)       (615.2) 
 Non-cash movements              12.4       (8.4)           4.8 
-------------------------  ----------  ----------  ------------ 
 Closing net debt             (442.7)     (558.1)       (266.0) 
-------------------------  ----------  ----------  ------------ 
 
   13   Management of financial risks 

The principal financial risks to which the Group is exposed are capital and long term funding risk, liquidity risk, interest rate risk, foreign currency risk, credit risk, and energy risk.

This condensed set of interim financial statements does not include all risk management information and disclosures required in the annual financial statements and should be read in conjunction with the Annual Report and Accounts for the year ended 30 January 2016. During the half year to 30 July 2016, the Group has continued to apply the financial risk management process and policies as detailed in the Annual Report and Accounts for the year ended 30 January 2016.

Valuation techniques and assumptions applied in determining the fair value of each class of asset or liability are consistent with those used as at 30 January 2016 and reflect the current economic environment.

Fair value estimation

The different levels per the IFRS 13 fair value hierarchy have been defined as follows:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities

Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices)

Level 3: Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs)

During the half year to 30 July 2016, there have been no transfers between any levels of the IFRS 13 fair value hierarchy and there were no reclassifications of financial assets as a result of a change in the purpose or use of those assets.

The fair value of the derivative financial instruments held by the Group are classified as Level 2 under the IFRS 13 fair value hierarchy, as all significant inputs to the valuation model used are based on observable market data and are not traded in an active market.

   13   Management of financial risks (continued) 

At 30 July 2016, the net fair value of derivative financial instruments was GBP22.1m, asset (30 January 2016: GBP9.2m, asset; 1 August 2015: GBP4.8m, liability).

The fair value of a derivative financial instrument represents the difference between the value of the outstanding contracts at their contracted rates and a valuation calculated using the forward rates of exchange and interest rates prevailing at the balance sheet date.

The following table compares the Group's liabilities held at amortised cost, where there is a difference between carrying value (CV) and fair value (FV):

 
                        30 July 2016       1 August 2015          30 January 
                                                                        2016 
                    GBPm        GBPm      GBPm      GBPm      GBPm      GBPm 
                      CV          FV        CV        FV        CV        FV 
--------------  --------  ----------  --------  --------  --------  -------- 
 Financial 
  liabilities 
 Listed bonds    (865.7)   (1,006.9)   (864.8)   (996.9)   (865.3)   (980.2) 
 Preference 
  stock            (2.3)       (2.0)     (2.3)     (2.1)     (2.3)     (2.1) 
--------------  --------  ----------  --------  --------  --------  -------- 
 

The fair value of the Group's listed bonds and preference stock have been determined by reference to market price quotations and classified as Level 1 under the IFRS 13 fair value hierarchy.

For other financial assets and liabilities, there are no material differences between carrying value and fair value.

   14   Capital commitments 

At 30 July 2016 contracts had been entered into for future capital expenditure of GBP36.2m (30 January 2016: GBP30.3m; 1 August 2015: GBP38.8m) of which GBP31.9m (30 January 2016: GBP26.5m; 1 August 2015: GBP34.7m) relates to property, plant and equipment and GBP4.3m (30 January 2016: GBP3.8m; 1 August 2015: GBP4.1m) relates to intangible assets.

   15   Related party transactions 

There have been no material changes to the principal subsidiaries listed in the Annual Report and Accounts for the year ended 30 January 2016. All related party transactions arise during the ordinary course of business. There were no material changes in the transactions or balances during the half year ended 30 July 2016.

   16   Events after the balance sheet date 

On 8 September 2016, John Lewis plc announced that it is proposing, subject to shareholder approval, to repay its 5% Cumulative Preference Stock and 7% Cumulative Preference Stock in accordance with their respective terms.

Assuming the proposals are approved by shareholders and following the repayment, the Company will no longer have any listed Cumulative Preference Stock.

Statement of Directors' responsibilities

The Directors confirm that this condensed set of interim financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting', as adopted by the European Union and that the interim management report includes a fair review of the information required by the Disclosure and Transparency Rules (DTR) paragraphs DTR 4.2.7R and DTR 4.2.8R, namely:

   -- an indication of important events that have occurred during the half year and their impact on the condensed set 
      of interim financial statements, and a description of the principal risks and uncertainties for the remaining 
      half of the financial year; and 
 
   -- material related party transactions in the half year and any material changes in the related party transactions 
      described in the last annual report. 

The Directors are responsible for the maintenance and integrity of the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

For and by Order of the Board

Sir Charlie Mayfield, Chairman

Patrick Lewis, Group Finance Director

14 September 2016

Independent review report to John Lewis plc

Introduction

We have been engaged by the Company to review the condensed set of interim financial statements in the half-yearly financial report for the 26 weeks ended 30 July 2016 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated balance sheet, the condensed consolidated statement of changes in equity, the condensed consolidated statement of cash flows and the related explanatory notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of interim financial statements.

This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA"). Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

The annual financial statements of the group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of interim financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of interim financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independent review report to John Lewis plc (continued)

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of interim financial statements in the half-yearly financial report for John Lewis plc for the 26 weeks ended 30 July 2016 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.

Michael Maloney

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square

London

E14 5GL

14 September 2016

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR SFMFWLFMSEDU

(END) Dow Jones Newswires

September 15, 2016 02:00 ET (06:00 GMT)

Lewis (J)5%Pf (LSE:BB90)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Lewis (J)5%Pf Charts.
Lewis (J)5%Pf (LSE:BB90)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Lewis (J)5%Pf Charts.