NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
(UNAUDITED)
Note 1 – Nature of Business and Significant Accounting
Policies
Nature of Business
WEED,
Inc. (the “Company”), (formerly United Mines, Inc.) was
incorporated under the laws of the State of Arizona on August 20,
1999 (“Inception Date”) as Plae, Inc. to engage in the
exploration of gold and silver mining properties. On November 26,
2014, the Company was renamed from United Mines, Inc. to WEED, Inc.
and was repurposed to pursue a business involving the purchase of
land, and building Commercial Grade “Cultivation
Centers” to consult, assist, manage & lease to Licensed
Dispensary owners and organic grow operators on a contract basis,
with a concentration on the legal and medical marijuana sector. The
Company’s plan is to become a True “Seed-to-Sale”
company providing infrastructure, financial solutions and real
estate options in this new emerging market. The Company, under
United Mines, was formerly in the process of acquiring mineral
properties or claims located in the State of Arizona, USA. The name
was previously changed on February 18, 2005 to King Mines, Inc. and
then subsequently changed to United Mines, Inc. on March 30, 2005.
The Company trades on the OTC Pink Sheets under the stock symbol:
BUDZ.
On
April 20, 2017, the Company acquired Sangre AT, LLC, a Wyoming
company doing business as Sangre AgroTech. (“Sangre”).
Sangre is a plant genomic research and breeding company comprised
of top-echelon scientists with extensive expertise in genomic
sequencing, genetics-based breeding, plant tissue culture, and
plant biochemistry, utilizing the most advanced sequencing and
analytical technologies and proprietary bioinformatics data systems
available. Sangre is working on a cannabis genomic study to
complete a global genomic classification of the cannabis plant
genus.
The
accompanying financial statements have been prepared in conformity
with accounting principles generally accepted in the United States
of America. These statements reflect all adjustments, consisting of
normal recurring adjustments, which in the opinion of management
are necessary for fair presentation of the information contained
therein.
The
Company has a calendar year end for reporting
purposes.
Basis of Presentation:
The
accompanying condensed consolidated balance sheet at December 31,
2018, has been derived from audited consolidated financial
statements and the unaudited condensed consolidated financial
statements as of June 30, 2019 and 2018 ( the “financial
statements”), have been prepared in accordance with
accounting principles generally accepted in the United States of
America (“GAAP”) for interim financial information and
with the instructions to Form 10-Q and Article 8 of Regulation S-X.
Accordingly, they do not include all of the information and
footnotes required by GAAP for complete financial statements and
should be read in conjunction with the audited consolidated
financial statements and related footnotes included in our
Registration Statement on Form S-1 for the year ended December 31,
2018 (the “2018 Annual Report”), filed with the
Securities and Exchange Commission (the “SEC”). It is
management’s opinion, however, that all material adjustments
(consisting of normal recurring adjustments), have been made which
are necessary for a fair financial statements presentation. The
condensed consolidated financial statements include all material
adjustments (consisting of normal recurring accruals) necessary to
make the condensed consolidated financial statements not misleading
as required by Regulation S-X, Rule 10-01. Operating results for
the nine months ended September 30, 2019, are not necessarily
indicative of the results of operations expected for the year
ending December 31, 2019.
Principles of Consolidation
The
accompanying consolidated financial statements include the accounts
of the following entities, all of which are under common control
and ownership:
|
|
State
of
|
|
|
|
Abbreviated
|
Name of
Entity
|
|
Incorporation
|
|
Relationship
(1)
|
|
Reference
|
WEED,
Inc.
|
|
Nevada
|
|
Parent
|
|
WEED
|
Sangre
AT, LLC (2)
|
|
Wyoming
|
|
Subsidiary
|
|
Sangre
|
(1)
Sangre is a wholly-owned subsidiary of WEED, Inc.
(2)
Sangre AT, LLC is doing business as Sangre AgroTech.
The
consolidated financial statements herein contain the operations of
the wholly-owned subsidiary listed above. All significant
inter-company transactions have been eliminated in the preparation
of these financial statements. The parent company, WEED and
subsidiary, Sangre will be collectively referred to herein as the
“Company”, or “WEED”. The Company's
headquarters are located in Tucson, Arizona and its operations are
primarily within the United States, with minimal operations in
Australia.
These
statements reflect all adjustments, consisting of normal recurring
adjustments, which in the opinion of management are necessary for
fair presentation of the information contained
therein.
Use of Estimates
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, and the disclosure of
contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those
estimates.
Fair Value of Financial Instruments
Under
FASB ASC 820-10-05, the Financial Accounting Standards Board
establishes a framework for measuring fair value in generally
accepted accounting principles and expands disclosures about fair
value measurements. This Statement reaffirms that fair value is the
relevant measurement attribute. The adoption of this standard did
not have a material effect on the Company’s financial
statements as reflected herein. The carrying amounts of cash,
prepaid expenses and accrued expenses reported on the balance sheet
are estimated by management to approximate fair value primarily due
to the short term nature of the instruments.
Impairment of Long-Lived Assets
Long-lived
assets held and used by the Company are reviewed for possible
impairment whenever events or circumstances indicate the carrying
amount of an asset may not be recoverable or is impaired.
Recoverability is assessed using undiscounted cash flows based upon
historical results and current projections of earnings before
interest and taxes. Impairment is measured using discounted cash
flows of future operating results based upon a rate that
corresponds to the cost of capital. Impairments are recognized in
operating results to the extent that carrying value exceeds
discounted cash flows of future operations.
Basic and Diluted Loss Per Share
The
basic net loss per common share is computed by dividing the net
loss by the weighted average number of common shares outstanding.
Diluted net loss per common share is computed by dividing the net
loss adjusted on an “as if converted” basis, by the
weighted average number of common shares outstanding plus potential
dilutive securities. For the periods presented, potential dilutive
securities had an anti-dilutive effect and were not included in the
calculation of diluted net loss per common share.
Stock-Based Compensation
Under
FASB ASC 718-10-30-2, all share-based payments to employees,
including grants of employee stock options, to be recognized in the
income statement based on their fair values. Pro forma disclosure
is no longer an alternative.
Revenue Recognition
On
January 1, 2018, the Company adopted the new revenue recognition
standard ASU 2014-09, “Revenue from Contracts with Customers
(Topic 606)”, using the cumulative effect (modified
retrospective) approach. Modified retrospective adoption requires
entities to apply the standard retrospectively to the most current
period presented in the financial statements, requiring the
cumulative effect of the retrospective application as an adjustment
to the opening balance of retained earnings at the date of initial
application. No cumulative-effect adjustment in retained earnings
was recorded as the Company’s has no historical revenue. The
impact of the adoption of the new standard was not material to the
Company’s condensed consolidated financial statements for the
three and nine months ended September 30, 2019. The Company expects
the impact to be immaterial on an ongoing basis.
The
primary change under the new guidance is the requirement to report
the allowance for uncollectible accounts as a reduction in net
revenue as opposed to bad debt expense, a component of operating
expenses. The adoption of this guidance did not have an impact on
our condensed consolidated financial statements, other than
additional financial statement disclosures. The guidance requires
increased disclosures, including qualitative and quantitative
disclosures about the nature, amount, timing and uncertainty of
revenue and cash flows arising from contracts with
customers.
The
Company operates as one reportable segment.
Sales
on fixed price contracts are recorded when services are earned, the
earnings process is complete or substantially complete, and the
revenue is measurable and collectability is reasonably assured.
Provisions for discounts and rebates to customers, estimated
returns and allowances, and other adjustments are provided for in
the same period the related sales are recorded. The Company will
defer any revenue from sales in which payment has been received,
but the earnings process has not occurred. Sales have not yet
commenced.
Advertising and Promotion
All
costs associated with advertising and promoting products are
expensed as incurred. These expenses were $3,450 and $998 for the
nine months ended September 30, 2019 and 2018,
respectively.
Recently Issued Accounting Pronouncements
In May
2014, the FASB issued Accounting Standards Update ASU 2014-09,
“Revenue from Contracts with Customers (Topic 606),”
which supersedes nearly all existing revenue recognition guidance,
including industry-specific guidance. Subsequent to the issuance of
ASU No. 2014-09, the FASB clarified the guidance through several
Accounting Standards Updates; hereinafter the collection of revenue
guidance is referred to as “Topic 606.” Topic 606 is
based on the principle that an entity should recognize revenue to
depict the transfer of goods or services to customers in an amount
that reflects the consideration to which the entity expects to be
entitled in exchange for those goods or services. Topic 606 also
requires additional disclosures about the nature, amount, timing
and uncertainty of revenue and cash flows arising from customer
contracts, including significant judgments and changes in judgments
and assets recognized from costs incurred to fulfill a contract.
The Company adopted Topic 606 on January 1, 2018 using the modified
retrospective transition method; accordingly, Topic 606 has been
applied to the fiscal 2018 financial statements and disclosures
going forward, but the comparative information has not been
restated and continues to be reported under the accounting
standards in effect for those periods. We expect the impact of the
adoption of Topic 606 to be immaterial to our operating results on
an ongoing basis.
In
February 2016, the FASB issued ASU 2016-02, Leases. The standard
requires lessees to recognize lease assets and lease liabilities on
the consolidated balance sheet and requires expanded disclosures
about leasing arrangements. We plan to adopt the standard on
January 1, 2019. We are currently assessing the impact that the new
standard will have on our consolidated financial statements, which
will consist primarily of a balance sheet gross up of our operating
leases to show equal and offsetting lease assets and lease
liabilities.
The Company adopted the new lease guidance effective January 1,
2019 using the modified retrospective transition approach,
applying the new standard to all of its leases existing at the date
of initial application which is the effective date of
adoption. Consequently, financial information will not be
updated and the disclosures required under the new standard will
not be provided for dates and periods before January 1,
2019. We elected the package of practical expedients which
permits us to not reassess (1) whether any expired or existing
contracts are or contain leases, (2) the lease classification for
any expired or existing leases, and (3) any initial direct costs
for any existing leases as of the effective date. We did not elect
the hindsight practical expedient which permits entities to use
hindsight in determining the lease term and assessing impairment.
The adoption of the lease standard did not change our previously
reported consolidated statements of operations and did not result
in a cumulative catch-up adjustment to opening equity. As of
September 30, 2019, the adoption of the standard had no impact on
the Company, as there were no leases in place longer than 12
months.
In June 2018, the FASB issued Accounting Standards Update
(“ASU”) 2018-07, Compensation – Stock
Compensation (Topic 718) Improvements to Nonemployee Share-Based
Payment Accounting. This ASU
expands the scope of Topic 718 to include share-based payment
transactions for acquiring goods and services from nonemployees.
The amendments in this ASU will become effective for us beginning
January 1, 2019, and early adoption is permitted. We do not
anticipate that this ASU will have a material effect on our
consolidated financial statements.
Note 2 – Going Concern
As
shown in the accompanying financial statements, the Company has no
revenues, incurred net losses from operations resulting in an
accumulated deficit of $72,995,556 and had limited working capital
at September 30, 2019. These factors raise substantial doubt about
the Company’s ability to continue as a going concern.
Management is actively pursuing new products and services to begin
generating revenues. In addition, the Company is currently seeking
additional sources of capital to fund short term operations. The
Company, however, is dependent upon its ability to secure equity
and/or debt financing and there are no assurances that the Company
will be successful; therefore, without sufficient financing it
would be unlikely for the Company to continue as a going
concern.
The
financial statements do not include any adjustments that might
result from the outcome of any uncertainty as to the
Company’s ability to continue as a going concern. The
financial statements also do not include any adjustments relating
to the recoverability and classification of recorded asset amounts
or amounts and classifications of liabilities that might be
necessary should the Company be unable to continue as a going
concern.
As of
December 31, 2018, the non-refundable deposit amount of $110,000
for the property located in Westfield, New York was recorded as a
loss on deposit due to the uncertainty of the acquisition. As of
March 31, 2019, the refundable deposit amount of $350,000 related
to the purchase of the Sugar Hill golf course property was returned
by the Law Office of Biltekoff.
As of
June 28, 2019, a total deposit amount of $72,000 was transferred to
Law Office of Biltekoff for the Sugar Hill golf course
auction.
On July
14, 2019, the Company terminated the exclusive license and
assignment agreement between Yissum Research Development Company
and WEED, Inc. The second installment of the license fee of
$400,000, due on May 1, 2019, was not paid, and the first
installment of $100,000 was recorded as a loss on
deposit.
As of
September 25, 2019, an additional deposit of $20,000 was
transferred to Law Office of Biltekoff for the Sugar Hill golf
course auction, totaling $92,000.
Note 3 – Related Party
Notes Payable
From
time to time, the Company has received short term loans from
officers and directors as disclosed in Note 7 below. The Company
has a total of $510,912 and $12,000 of note payable on the
consolidated balance sheet as of September 30, 2019 and 2018,
respectively.
Services
Nicole
M. Breen receives $1,500 a week in cash compensation for her
services rendered to the Company.
Glenn
E. Martin receives $8,000 a month in cash compensation for his
services rendered to the Company.
Capital Contributions
The
Company imputed interest on non-interest bearing, related party
loans, resulting in a total of $0 and $0 of contributed capital
during the nine months ended September 30, 2019 and 2018,
respectively.
Common Stock Issued for Bartered Assets
On
January 18, 2017, the Company exchanged 66,000 units, consisting of
66,000 shares of common stock and warrants to purchase 66,000
shares of common stock at an exercise price of $3.00 per share,
exercisable until January 18, 2018, in exchange for a 2017 Audi Q7
and a 2017 Audi A4 driven by the Officers. The total fair value
received, based on the market price of the stock at $4.02 per
share, was allocated to the $105,132 purchase price of the vehicles
and the $160,188 excess value of the common stock and warrants was
expensed as stock-based compensation.
Common Stock
On
August 1, 2017, the Company granted 150,000 shares of common stock
to Mary Williams, a principal of Sangre AT, LLC, for services
performed. The fair value of the common stock was $154,500 based on
the closing price of the Company’s common stock on the date
of grant.
On
January 7, 2017, the Company granted 50,000 shares of common stock
to Pat Williams. PhD, a principal of Sangre AT, LLC, for services
performed. The total fair value of the common stock was $210,250
based on the closing price of the Company’s common stock on
the date of grant.
A total
of $79,750 and $0 of officer compensation was unpaid and
outstanding at September 30, 2019 and 2018,
respectively.
Stock Options Issued for Services – related party
(2019)
On
February 1, 2018, in connection with executive employment
agreements, the Company granted non-qualified options to purchase
an aggregate of 6,000,000 shares of the Company’s common
stock at the exercise price of $10.55 per share. The options shall
become exercisable at the rate of 1/3 upon the six-month
anniversary, 1/3 upon the one-year anniversary and 1/3 upon the
second anniversary of the grant. The options were valued at
$45,987,970 using the Black-Scholes option pricing model. The
Company recognized expense of approximately, $15,329,323 relating
to these options during the nine months ended September 30,
2019.
Note 4 – Fair Value of Financial Instruments
Under
FASB ASC 820-10-5, fair value is defined as the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement
date (an exit price). The standard outlines a valuation framework
and creates a fair value hierarchy in order to increase the
consistency and comparability of fair value measurements and the
related disclosures. Under GAAP, certain assets and liabilities
must be measured at fair value, and FASB ASC 820-10-50 details the
disclosures that are required for items measured at fair
value.
The
Company has certain financial instruments that must be measured
under the new fair value standard. The Company’s financial
assets and liabilities are measured using inputs from the three
levels of the fair value hierarchy. The three levels are as
follows:
Level 1
- Inputs are unadjusted quoted prices in active markets for
identical assets or liabilities that the Company has the ability to
access at the measurement date.
Level 2
- Inputs include quoted prices for similar assets and liabilities
in active markets, quoted prices for identical or similar assets or
liabilities in markets that are not active, inputs other than
quoted prices that are observable for the asset or liability (e.g.,
interest rates, yield curves, etc.), and inputs that are derived
principally from or corroborated by observable market data by
correlation or other means (market corroborated
inputs).
Level 3
- Unobservable inputs that reflect our assumptions about the
assumptions that market participants would use in pricing the asset
or liability.
The
following schedule summarizes the valuation of financial
instruments at fair value on a recurring basis in the balance
sheets as of September 30, 2019 and 2018,
respectively:
Fair Value Measurements at December 31, 2018
|
|
|
|
Assets
|
|
|
|
Cash
|
$70,608
|
$-
|
$-
|
Total
assets
|
$70,608
|
$-
|
$-
|
Liabilities
|
|
|
|
Notes payable,
related parties
|
|
|
|
Notes
payable
|
$-
|
$12,000
|
$-
|
Total
liabilities
|
$-
|
$12,000
|
$-
|
|
$70,608
|
$12,000
|
$-
|
Fair Value Measurements at September 30, 2019
|
|
|
|
Assets
|
|
|
|
Cash
|
$12,440
|
$-
|
$-
|
Total
assets
|
$12,440
|
$-
|
$-
|
Liabilities
|
|
|
|
Notes payable,
related parties
|
|
$280,100
|
|
Notes
payable
|
$-
|
$230,812
|
$-
|
Total
liabilities
|
$-
|
$510,912
|
$-
|
|
$12,440
|
$510,912
|
$-
|
The
fair values of our related party debts are deemed to approximate
book value and are considered Level 2 inputs as defined by ASC
Topic 820-10-35.
There
were no transfers of financial assets or liabilities between Level
1, Level 2 and Level 3 inputs for the nine months ended September
30, 2019 and the year ended December 31, 2018.
Note 5 – Investment in Land and Property
On July
26, 2017, the Company closed on the purchase of property,
consisting of a home, recreational facility and RV park located at
5535 State Highway 12 in La Veta, Colorado to be developed into a
bioscience center. The home has 4 Bedrooms and 2 Baths, and the
recreational facility has showers, laundry, and reception area with
an additional equipment barn attached, in addition to another
facility with 9,500 square feet. The RV Park has 24 sites with full
hook-ups including water, sewer, and electric, which the Company
plans to convert into a series of small research pods. Under the
terms of the purchase agreement, the Company paid $525,000 down,
including 25,000 shares of our common stock, and Sangre took
immediate possession of the property. Under the terms of the
original purchase agreement, the Company was obligated to pay an
additional $400,000 in cash and issue an additional 75,000 shares
of our common stock over the next two years in order to pay the
entire purchase price. On January 12, 2018, the Company entered
into an Amendment No. 1 to the $475,000 principal amount promissory
note issued by the Company to the seller of the property, under
which both parties agreed to amend the purchase and the promissory
note to allow the Company to pay off the note in full if it paid
$100,000 in cash on or before January 15, 2018 and issued the
seller 125,000 shares of common stock, restricted in accordance
with Rule 144, on before January 20, 2018. Through an escrow
process, the Company paid the seller $100,000 in cash and issued
him 125,000 shares of common stock in accordance with the Amendment
No. 1, in exchange for a full release of the deed of trust that was
securing the promissory note, on January 17, 2018. As a result, the
$475,000 principal promissory note issued to the seller was deemed
paid-in-full and fully satisfied and the Company owned the property
without encumbrances as of that date. The Company recorded a loss
on extinguishment of debt of approximately $1,065,000 based on the
fair value of the consideration paid and the carrying value of the
note payable on the settlement date. The total purchase price was
as follows:
|
|
|
|
Common stock
payment of 25,000 shares (1)
|
$30,000
|
Cash payment of
down payment
|
50,000
|
Cash paid at
closing
|
44,640
|
Short term
liabilities assumed and paid at closing (2)
|
5,360
|
Note payable
(3)
|
475,000
|
Total
purchase price
|
$1,005,000
|
(1)
Consideration
consisted of an advance payment of 25,000 shares of the
Company’s common stock valued at $30,000 based on the closing
price of the Company’s common stock on the July 18, 2017 date
of grant.
(2)
Purchaser’s
shares of closing costs, including the seller’s prepaid
property taxes.
(3)
As
noted above, the note was settled with a payment of $100,000 and
the issuance of 125,000 shares of common stock.
In
January 2018, the Company closed on the purchase of property,
consisting of a condominium in La Veta, Colorado to house Company
personnel and consultants for total consideration approximating
$140,000, which was paid in cash at the time of closing. The home
has 3 bedrooms and 2.5 baths. Sangre took immediate possession
of the property. La Veta, Colorado is a small town and rental or
short-term housing is very difficult to obtain. The Company
personnel and consultants are no longer residing at the property,
and it is
currently
vacant.
In
February 2018, the Company closed on the purchase of property,
consisting of a home in La Veta, Colorado to house Company
personnel and consultants for total consideration approximating
$1,200,000. The home has 5 Bedrooms and 3 Baths. Under the terms of
the purchase agreement, the Company paid $150,000 down, entered
into a note payable in the amount of approximately $1,041,000 (see
Note 8). The Company secured a below-market interest rate of 1.81%
based on the short-term nature of the term (due on August 15,
2018). Sangre took immediate possession of the property. La Veta,
Colorado is a small town and rental or short-term housing is very
difficult to obtain. The Company personnel and consultants are no
longer residing at the property, and it is currently vacant. On
October 10, 2018, a payment of $750,000 was made to Craig W. Clark
to pay off the note payable, and a loan discount of $125,475 was
given to the Company which was recorded as a gain.
A
settlement payment of $155,000 was received from an insurance
company related to a fire near one of our properties in La Veta,
Colorado.
On June
25, 2019, the Company received $60,000 from Lex Seabre in exchange
for 120,000 shares of common stock of the Company. The $60,000 was
paid as a deposit for the Sugar Hill golf course property
auction.
On June
28, 2019, the Company received a loan of $12,000 from Nicole Breen.
The $12,000 was paid as a deposit for the Sugar Hill golf course
property auction.
On
September 25, 2019, the Company received $20,000 from Lex Seabre in
exchange for 100,000 shares of common stock of the Company. The
$20,000 was paid as a deposit for the additional 60-day extension
for the Sugar Hill golf course property purchase.
Note 6 – Property and Equipment
Property
and equipment consist of the following at September 30, 2019 and
December 31, 2018, respectively:
|
|
|
|
|
|
Property
improvements
|
$5,000
|
$5,000
|
Automobiles
|
105,132
|
105,132
|
Office
equipment
|
4,933
|
4,933
|
Furniture &
Fixtures
|
2,979
|
0
|
Lab
equipment
|
65,769
|
65,769
|
Construction in
progress (2)
|
499,695
|
499,695
|
Property
(1)
|
1,887,802
|
1,887,802
|
Property and
equipment, gross
|
2,571,310
|
2,568,331
|
Less accumulated
depreciation
|
(344,420)
|
(224,198)
|
Property and
equipment, net
|
$2,226,890
|
2,344,133
|
(1)
|
In
2018, the Company purchased two properties in La Veta, Colorado.
The property located on 169 Valley Vista was purchased for
$140,000, and the property located on 1390 Mountain Valley Road was
purchased for $1,200,000 (see Note 8).
|
(2)
|
HVAC/furnace system and research facility center are under
construction.
|
Depreciation
and amortization expense totaled $122,172 and $128,772 for the nine
months ended September 30, 2019 and 2018,
respectively.
Note 7 – Intangible Assets
In
accordance with FASB ASC 350, “Intangibles-Goodwill and
Other”, the Company evaluates the recoverability of
identifiable intangible assets whenever events or changes in
circumstances indicate that an intangible asset’s carrying
amount may not be recoverable. The impairment loss would be
calculated as the amount by which the carrying value of the asset
exceeds its fair value. The US and Europe trademarks were acquired
for $40,000 and $50,000, respectively, for the year ended December
31, 2018. Trademarks are initially measured based on their fair
value and amortized by 10 and 25 years.
Amortization
expense totaled $1,950.03 and $128,772 for the nine months ended
September 30, 2019 and 2018, respectively.
Note 7 – Notes Payable, Related Parties
Notes
payable, related parties consist of the following at September 30,
2019 and December 31, 2018, respectively:
|
|
|
On various dates,
the Company received advances from the Company’s CEO, Glenn
Martin. Mr. Martin owns approximately 56.2% of the Company’s
common stock at March 31, 2018. Over various dates in 2017, the
Company received a total of $9,000 of advances from Mr. Martin, and
they were repaid by July 3, 2017. On January 19, 2018, the Company
received an unsecured loan, bearing interest at 2%, in the amount
of $25,000 from Mr. Martin, and the loan was paid off in full on
February 2, 2018. The Company also repaid an advance of $7,000 on
July 6, 2018 received from Mr. Martin on January 16, 2018.The
unsecured non-interest-bearing loans were due on demand. A detailed
list of advances and repayments follows:
|
$-
|
$-
|
On December 29,
2017, the Company received an unsecured loan, bearing interest at
2% in the amount of $37,000, due on demand from Dr. Pat Williams,
PhD. The amount outstanding was $0 during the periods ended June
30, 2019 and December 31, 2018. Mr. Williams is a founding member
and principal of our wholly-owned subsidiary, Sangre AT,
LLC
|
-
|
-
|
|
|
|
On April 12, 2010,
the Company received an unsecured, non-interest-bearing loan in the
amount of $2,000, due on demand from Robert Leitzman. Interest is
being imputed at the Company’s estimated borrowing rate, or
10% per annum. The largest aggregate amount outstanding was $2,000
during the periods ended June 30, 2019 and December 31, 2018. Mr.
Leitzman owns less than 1% of the Company’s common stock,
however, the Mr. Leitzman is deemed to be a related party given the
non-interest-bearing nature of the loan and the materiality of the
debt at the time of origination.
|
2,000
|
2,000
|
|
|
|
Over various dates
in 2011 and 2012, the Company received unsecured loans in the
aggregate amount of $10,000, due on demand, bearing interest at
10%, from Sandra Orman. The largest aggregate amount outstanding
was $10,000 during the periods ended June 30, 2019 and December 31,
2018. Mrs. Orman owns less than 1% of the Company’s common
stock, however, Mrs. Orman is deemed to be a related party given
the nature of the loan and the materiality of the debt at the time
of origination.
|
10,000
|
10,000
|
|
|
|
Over various dates
from April to September 2019, the company received a total of
$268,100 of advances, bearing interest at 5%, from Nicole Breen. A
detailed list of advances and repayments follows. To date, no
repayments have been made.
|
268,100
|
0
|
|
|
|
Notes payable,
related parties
|
$280,100
|
$12,000
|
The
Company recorded interest expense in the amount of $5,614.02 and
$1,117 for the nine months ended September 30, 2019 and 2018,
respectively, including imputed interest expense in the amount of
$5,119.01 and $0 during such periods related to notes payable,
related parties.
Note 8 – Notes Payable
Note
payable consist of the following at September 30, 2019 and December
31, 2018, respectively:
|
|
|
On July 26, 2017,
the Company issued a $475,000 note payable, bearing interest at 5%
per annum, to A.R. Miller (“Miller Note”) pursuant to
the purchase of land and property in La Veta, Colorado. The note is
to be paid in four consecutive semi-annual installments in the
amount of $118,750 plus accrued interest commencing on January 26,
2018 and continuing on the 26th day of July and the 26th day of
January each year until the debt is repaid on July 26, 2019. The
note carries a late fee of $5,937.50 in the event any installment
payment is more than 30 days late, and upon default the interest
rate shall increase to 12% per annum. During the three months ended
March 31, 2018, the Company issued 125,000 shares of common stock,
valued at $1,450,000 based on the closing price on the measurement
date. Accordingly, the Company recorded a loss on extinguishment of
$1,064,719.
|
$-
|
$-
|
|
|
|
On February 16,
2018, the Company issued a $1,040,662 note payable, bearing
interest at 1.81% per annum (the low interest rate was due to the
short-term nature of the note – six months. See Note 6), to
Craig and Carol Clark (“Clark Note”) pursuant to the
purchase of land and property in La Veta, Colorado. The note is to
be paid in consecutive monthly installments in the amount of
$5,000, including accrued interest commencing on March 15, 2018 and
continuing through August 15, 2018. The note carries a late fee of
3% in the event any installment payment is more than 10 days late,
and upon default the interest rate shall increase to 10% per annum.
As of September 12, 2018, a total of $171,300 was paid to the note
holder. On October 9, 2018, the Company entered into a settlement
agreement with the note holder to pay the settlement payment of
$750,000. The Company had already paid $650,000 by September 27,
2018 and made the remaining payment of $100,000 on October 10,
2018. The Company recorded a gain on extinguishment of
$121,475.
On August 5, 2019,
the Company entered into a promissory note, whereby the Company
promises to pay Snell & Wilmer L.L.P the principal amount of
$250,000, bearing interest at 2.5% per annum. The note is to be
paid in consecutive monthly installments in the amount of $25,000,
including accrued interest commencing on August 30, 2019, until the
final balloon payment is paid on January 30, 2020. The promissory
note is secured by the Deed of Trust, Assignment of Leases and
Rents, Security Agreement and Fixture Filing with respect to the
real property owned by Sangre located on 1390 Mountain Valley Road,
La Veta, Colorado 81055. As of September 30, 2019, $20,000 has been
paid to Snell & Wilmer.
|
$230,000
|
|
|
|
|
On various dates,
the Company received advances from consultant, Patrick Brodnik,
bearing 0% interest.
|
$812
|
|
|
|
|
|
$230,812
|
$-
|
The
Company recognized interest expense of $494.95 and $10,813 related
to the note payables for the nine months ended September 30, 2019
and 2018, respectively.
Note 9 – Commitments and Contingencies
On
November 8, 2016, the Company entered into an agreement with
Gregory DiPaolo’s Pro Am Golf, LLC to acquire improved
property located in Westfield, New York. The total purchase price
of $1,600,000 is to be paid with a deposit of 50,000 shares of
common stock, followed by cash of $1,250,000 and 300,000 shares of
the Company’s common stock to be delivered at closing. The
deposit of 50,000 shares issued as a deposit was $42,500 based on
the closing price of the Company’s common stock on the date
of grant. Subsequently, we entered into an amended Purchase and
Sale Agreement on October 24, 2017, under which we amended the
total purchase price to Eight Hundred Thousand Dollars ($800,000)
and forfeited our previous deposit of stock. Under the terms of the
amended agreement, we paid an additional Ten Thousand Dollar
($10,000) deposit on October 26, 2017, with the remaining purchase
price to be paid on or before the date closing date, which was
scheduled on May 1, 2018. The property is approximately 43 acres
and has unlimited water extraction rights from the State of New
York. We plan to use this property as our inroads to the New York
hemp and infused beverage markets in the future. There are no
current plans or budget to proceed with operations in New York, and
there will not be until proper funding is secured after acquiring
this property. Currently, there will be an open bid for the
property, and there is no guarantee the Company will win the bid to
complete the acquisition. As a result, the $110,000 non-refundable
deposit for the property was recorded as a loss on deposit at the
end of December 31, 2018. On September 25, 2019, a total of $92,000
was issued as a deposit for the Sugar Hill golf course
auction.
On
January 19, 2018, the Company was sued in the United States
District Court for the District of Arizona ( William Martin v. WEED, Inc.. , Case
No. 4:18-cv-00027-RM) by the listed Plaintiff. The Company was
served with the Verified Complaint on January 26, 2018. The
Complaint alleges claims for breach of contract-specific
performance, breach of contract-damages, breach of the covenant of
good faith and fair dealing, conversion, and injunctive relief. In
addition to the Verified Complaint, the Company was served with an
application to show cause for a temporary restraining order. The
Verified Complaint alleges the Company entered into a contract with
the Plaintiff on October 1, 2014 for the Plaintiff to perform
certain consulting services for the Company in exchange for 500,000
shares of its common stock up front and an additional 700,000
shares of common stock to be issued on May 31, 2015. The Plaintiff
alleges he completed the requested services under the agreement and
received the initial 500,000 shares of common stock, but not the
additional 700,000 shares. The request for injunctive relief asks
the Court to Order the Company to issue the Plaintiff 700,000
shares of its common stock, and possibly include them in its
Registration Statement on Form S-1, or, in the alternative, issue
the shares and have them held by the Court pending resolution of
the litigation, or, alternatively, sell the shares and deposit the
sale proceeds in an account that the Court will control. The
hearing on the Temporary Restraining Order occurred on January 29,
2018. On January 30, 2018, the Court issued its ruling denying the
application for a Temporary Restraining Order. Currently, there is
no further hearing scheduled in this matter. On February 13, 2018, the Company filed
an Answer to the Verified Complaint and Counterclaim. On February
15, 2018, the Company filed a Motion to Dismiss the Verified
Complaint. On February 23, 2018, the Company filed a Motion to
Amend Counterclaim to add W. Martin’s wife, Joanna Martin as
a counterdefendant. On March 9, 2018, William Martin filed a Motion
to Dismiss the Counterclaim. On March 12, 2018, William Martin
filed a Motion to Amend the Verified Complaint to, among other
things, add claims against Glenn Martin and Nicole and Ryan Breen.
On March 27, 2018, the Court granted both William Martin and WEED,
Inc.’s Motions to Amend. On March 27, 2018, the Company filed
an Amended Counterclaim adding Joanna Martin. On April 2, 2018, the
Company filed a Motion to Amend our Counterclaim to add a breach of
contract claim. On April 10, 2018, the Company filed an Answer to
First Amended Verified Complaint. On April 23, 2018, Glenn Martin
and Nicole and Ryan Breen filed their Answer to the First Amended
Complaint. On May 31, 2018, the Court issued an Order: (a) granting
the Company’s Motion to Dismiss thereby dismissing the
Plaintiff’s claims for breach of the covenant of good faith
and fair dealing and the claim for conversion, (b) denying William
Martin’s Motion to Dismiss the counterclaim as to the claims
for fraudulent concealment and fraudulent misrepresentation, but
granting the Motion to Dismiss only as to the claim for fraudulent
nondisclosure, and (c) granting the Company’s Motion to Amend
its Counterclaim to add a breach of contract claim. On June 1,
2018, William Martin and his wife filed their Answer to the First
Amended Counterclaim. On June 1, 2018, William Martin and his wife
filed their Answer to the Second Amended Counterclaim. In addition
to the above pleadings and motions, the parties have exchanged
disclosure statements and served and responded to written
discovery. The Company denies the Plaintiff’s allegations in
the Verified Complaint in their entirety and plan to vigorously
defend against this lawsuit. Due to the loss not being probable, no
accrual has been recorded for the 700,000 shares of common stock
the Plaintiff alleges he is owed under his agreement with the
Company.
Material Definitive Agreements
On May
1, 2018, the Company entered into a Fourth Addendum and Fifth
Addendum to that certain Purchase and Sale Agreement between the
Company and Greg DiPaolo’s Pro Am Golf, LLC, amending the
“Closing Date” under the Agreement to August 1, 2018,
in exchange for the Company paying $50,000 as a non-refundable
deposit to be applied against the purchase price once the property
sale is completed and $10,000 for maintenance, tree removal and
other grounds keeping in order to prepare the golf course for the
2018 season.
On July
23, 2018, the Company entered into a Sixth Addendum, extending the
“Closing Date” to November 1, 2018, in exchange for the
Company paying an additional $50,000 as a non-refundable deposit to
be applied against the purchase price.
On May
21, 2018, the Company entered into a Trademark Purchase Agreement
with Copalix Pty Ltd., a private South African company, to acquire
U.S. Trademark Registration No. 4,927,872 for the WEED TM mark, in
exchange for USD$40,000.
On July
27, 2018, the Company entered into a Trademark Purchase Agreement
with Copalix Pty Ltd., to acquire European Community Trademark
Registration No. 11953387 for WEED Registered Mark in exchange for
USD$10,000.
Note 10 – Stockholders’ Equity
Preferred Stock
On
December 5, 2014, the Company amended the Articles of
Incorporation, pursuant to which 20,000,000 shares of “blank
check” preferred stock with a par value of $0.001 were
authorized. No series of preferred stock has been designated to
date.
Common Stock
On
December 5, 2014, the Company amended the Articles of
Incorporation, and increased the authorized shares to 200,000,000
shares of $0.001 par value common stock.
2019 Common Stock Activity
Common Stock Sales (2019)
During
the quarter ended March 31, 2019, the Company issued 250,000 shares
of common stock for proceeds of $200,000. 300,000 shares valued at
$150,000 were not issued at March 31, 2019 and such amount has been
included in subscriptions payable.
During
the three months ended June 30, 2019, the Company issued 300,000
shares of common stock for proceeds of $150,000. 120,000 shares
valued at $60,000 were not issued at June 30, 2019 and such amount
has been included in subscriptions payable.
During
the three months ended September 30, 2019, the Company agreed to
issue 327,500 shares of common stock for proceeds of
$148,000.
Common Stock Issued for Services (2019)
During
the three months ended March 31, 2019, the Company agreed to issue
an aggregate of 410,000 shares of common stock to consultants for
services performed. 400,000 shares valued at $668,000 were based on
the closing price of the agreement date, and 10,000 shares valued
at $12,400 were based on the closing price of the Company’s
common stock earned on the measurement date.
During
the three months ended June 30, 2019, the Company agreed to issue
an aggregate of 957,000 shares of common stock to consultants for
services performed. The total fair value of the common stock was
$907,480 based on the closing price of the Company’s common
stock earned on the agreement date. 70,000 shares valued at $47,600
were not issued at June 30, 2019, and such amount has been included
in subscriptions payable.
During
the three months ended September 30, 2019, the Company agreed to
issue an aggregate of 348,000 shares of common stock to consultants
for services performed. The total fair value of the common stock
was $200,400 based on the closing price of the Company’s
common stock earned on the agreement date.
Common Stock Cancellations
On
January 31, 2019, the Company cancelled a total of 200,000 shares
of common stock valued at $0 previously granted to a consultant,
David Johnson, for non-performance of services. The cancellation
was accounted as a repurchase for no consideration.
On
September 19, 2019, the Company cancelled a total of 20,000 shares
of common stock valued at $0 previously granted to a consultant,
Avigor Gordon, for non-performance of services. The cancellation
was accounted as a repurchase for no consideration.
2018 Common Stock Activity
Common Stock Sales (2018)
During
the year ended December 31, 2018, the Company issued 3,899,450
shares of common stock for proceeds of $4,798,550. In connection
with certain of the share issuances, the Company issued warrants to
purchase an aggregate of $1,927,500 shares of the Company’s
common stock. The warrants to purchase 462,500 shares have an
exercise price of $5.00 per share, exercisable on various dates
through March 2019. Warrants to purchase 215,000 shares have an
exercise price of $12.50 per share and are exercisable on various
dates through January 2020. The warrants to purchase $1,250,000
shares have an exercise price of $6.00 per share, exercisable on
various dates through June 2019. The proceeds received were
allocated $3,361,832 to common stock and $1,436,718 to warrants on
a relative fair value basis. On January 12, 2018, a warrant holder
exercised warrants to purchase 150,000 shares of common stock at a
price of $1.50 in exchange for proceeds of $225,000.
Common Stock Issued for Services (2018)
During
the year ended December 31, 2018, the Company agreed to issue an
aggregate of 915,000 shares of common stock to consultants for
services performed. The total fair value of common stock was
$3,042,940 based on the closing price of the Company’s common
stock earned on the measurement date. Shares valued at $200,400
were issued at December 31, 2018 and services will be performed in
2019 and has been included in unamortized stock-based
compensation.
Note 11 – Common Stock Warrants and Options
Common Stock Warrants Granted (2019)
No
common stock warrants were granted during the nine months ended
September 30, 2019.
Common
stock warrants granted consist of the following at September 30,
2019 and December 31, 2018, respectively:
September 30, 2019
|
|
December 31, 2018
|
Issuance
|
Warrant
|
Name
|
# of Common
|
|
Issuance
|
Warrant
|
Name
|
# of Common
|
Date
|
#
|
Stock Warrants
|
|
Date
|
#
|
Stock Warrants
|
|
|
|
|
|
1/5/2018
|
1029
|
Lex Seabre
|
100,000.00
|
Total
|
|
|
-
|
|
1/21/2018
|
1031
|
Roger Forsyth
|
100,000.00
|
|
|
|
|
|
1/23/2018
|
1032
|
Roger Forsyth
|
100,000.00
|
|
|
|
|
|
2/9/2018
|
1033
|
Lawrence Wesigal
|
15,000.00
|
|
|
|
|
|
3/19/2018
|
1034
|
Donald Steinberg
|
150,000.00
|
|
|
|
|
|
3/15/2018
|
1035
|
Donald Harrington
|
12,500.00
|
|
|
|
|
|
4/26/2018
|
1036
|
Roger Seabre
|
100,000.00
|
|
|
|
|
|
4/26/2018
|
1037
|
Michael Kirk Wines
|
100,000.00
|
|
|
|
|
|
5/7/2018
|
1038
|
Donald Steinberg
|
400,000.00
|
|
|
|
|
|
5/15/2018
|
1039
|
Roger Seabre
|
200,000.00
|
|
|
|
|
|
6/13/2018
|
1040
|
Blue Ridge Enterprises
|
450,000.00
|
|
|
|
|
|
6/26/2018
|
1041
|
Dianna Steinberg
|
200,000.00
|
|
|
|
|
|
Total
|
|
|
1,927,500.00
|
A
summary of the Company’s outstanding common stock warrants is
as follows as of September 30, 2019:
Issuance
|
|
|
|
|
|
Date
|
#
|
Name
|
Document
|
|
|
|
|
|
|
|
|
12/31/2017
|
|
|
|
1,973,333
|
|
|
|
|
|
|
|
1/2/2018
|
1009
|
Exercise
- Edward Matkoff
|
Subscription
Agreement
|
-50,000
|
$3.00
|
1/5/2018
|
1029
|
Lex
Seabre
|
Subscription
Agreement
|
100,000
|
$5.00
|
1/21/2018
|
1031
|
Roger
Forsyth
|
Subscription
Agreement
|
100,000
|
$12.50
|
1/23/2018
|
1010
|
Expired
- Sandra Hogan
|
Subscription
Agreement
|
-2,000
|
$3.00
|
1/23/2018
|
1032
|
Roger
Forsyth
|
Subscription
Agreement
|
100,000
|
$12.50
|
2/9/2018
|
1033
|
Lawrence
Wesigal
|
Subscription
Agreement
|
15,000
|
$12.50
|
3/19/2018
|
1034
|
Donald
Steinberg
|
Subscription
Agreement
|
150,000
|
$5.00
|
3/15/2018
|
1035
|
Donald
Harrington
|
Subscription
Agreement
|
12,500
|
$5.00
|
4/20/2017
|
1015
|
Expired
- Lex Seabre
|
Subscription
Agreement
|
-375,000
|
$3.00
|
4/20/2017
|
1020
|
Expired
- Lex Seabre
|
Subscription
Agreement
|
-125,000
|
$3.00
|
4/26/2018
|
1036
|
Roger
Seabre
|
Subscription
Agreement
|
100,000
|
$5.00
|
4/26/2018
|
1037
|
Michael
Kirk Wines
|
Subscription
Agreement
|
100,000
|
$5.00
|
5/7/2018
|
1038
|
Donald
Steinberg
|
Subscription
Agreement
|
400,000
|
$6.00
|
5/15/2018
|
1039
|
Roger
Seabre
|
Subscription
Agreement
|
200,000
|
$6.00
|
6/13/2018
|
1040
|
Blue
Ridge Enterprises
|
Subscription
Agreement
|
450,000
|
$6.00
|
6/16/2017
|
1019
|
Expired
- Black Mountain Equities
|
Debt
Exchange Agreement
|
-70,000
|
$3.00
|
6/26/2018
|
1041
|
Dianna
Steinberg
|
Subscription
Agreement
|
200,000
|
$6.00
|
12/31/2018
|
|
|
|
3,278,833
|
|
|
|
|
|
|
|
1/5/2018
|
1029
|
Expired
- Lex Seabre
|
Subscription
Agreement
|
-100,000
|
$5.00
|
2/9/2018
|
1033
|
Expired
- Lawrence Wesigal
|
Subscription
Agreement
|
-15,000
|
$12.50
|
3/19/2018
|
1034
|
Expired
- Donald Steinberg
|
Subscription
Agreement
|
-150,000
|
$5.00
|
3/15/2018
|
1035
|
Expired
- Donald Harrington
|
Subscription
Agreement
|
-12,500
|
$5.00
|
3/31/2019
|
|
|
|
3,001,333
|
|
|
|
|
|
|
|
4/26/2018
|
1036
|
Expired
-Roger Seabre
|
Subscription
Agreement
|
-100,000
|
$5.00
|
4/26/2018
|
1037
|
Expired
-Michael Kirk Wines
|
Subscription
Agreement
|
-100,000
|
$5.00
|
5/7/2018
|
1038
|
Expired
-Donald Steinberg
|
Subscription
Agreement
|
-400,000
|
$6.00
|
5/15/2018
|
1039
|
Expired
-Roger Seabre
|
Subscription
Agreement
|
-200,000
|
$6.00
|
6/13/2018
|
1040
|
Expired
-Blue Ridge Enterprises
|
Subscription
Agreement
|
-450,000
|
$6.00
|
6/26/2018
|
1041
|
Expired
-Dianna Steinberg
|
Subscription
Agreement
|
-200,000
|
$6.00
|
5/25/2017
|
1016
|
Expired
-Russ Karlen
|
Subscription
Agreement
|
-100,000
|
$3.00
|
5/25/2017
|
1017
|
Expired
-Eric Karlen
|
Subscription
Agreement
|
-20,000
|
$3.00
|
5/31/2017
|
1018
|
Expired
-Matt Turner
|
Subscription
Agreement
|
-20,000
|
$3.00
|
5/31/2017
|
1022
|
Expired
-Rodger Seabre
|
Subscription
Agreement
|
-300,000
|
$3.00
|
6/30/2019
|
|
|
|
1,111,333
|
|
|
|
|
|
|
|
7/7/2017
|
1021
|
Expired
- Rodger Seabre
|
Subscription
Agreement
|
-200,000
|
$3.00
|
8/2/2017
|
1026
|
Expired
- Rodger Seabre
|
Subscription
Agreement
|
-100,000
|
$3.00
|
9/5/2017
|
1023
|
Expired
- Harry Methewson #1
|
Subscription
Agreement
|
-40,000
|
$3.00
|
9/24/2017
|
1024
|
Expired
- Harry Methewson #2
|
Subscription
Agreement
|
-133,000
|
$3.00
|
9/29/2017
|
1025
|
Expired
- A2Z Inc.
|
Subscription
Agreement
|
-300,000
|
$3.00
|
9/30/2019
|
|
|
|
338,333
|
|
Common Stock Warrants Expired (2019)
A total
of 2,940,500 warrants expired during the nine months ended
September 30, 2019.
Warrants Exercised (2019)
No warrants were exercised during the nine months ended
September 30, 2019.
2018 Common Stock Warrant Activity
Common Stock Warrants Granted (2018)
See
Note 10 for details on warrants issued during the year ended
December 31, 2018.
Common Stock Warrants Exercised (2018)
On
January 12, 2018, a warrant holder exercised warrants to purchase
150,000 shares of common stock at a price of $1.50 in exchange for
proceeds of $225,000.
Common Stock Warrants Expired (2018)
A total
of 572,000 warrants expired during the year ended December 31,
2018.
Common Stock Options (2018)
On
February 1, 2018, in connection with executive employment
agreements, the Company granted non-qualified options to purchase
an aggregate of 6,000,000 shares of the Company’s common
stock at the exercise price of $10.55 per share. The options shall
become exercisable at the rate of 1/3 upon the six-month
anniversary, 1/3 upon the one-year anniversary and 1/3 upon the
second anniversary of the grant. The options were valued at
$45,753,000 using the Black-Scholes option pricing model. The
Company recognized expense of approximately $21,201,397 relating to
these options during the year ended December 31, 2018.
The
assumptions used in the Black-Scholes model are as
follows:
|
For the period ended September 30, 2019
|
Risk-free
interest rate
|
1.75%
|
Expected
dividend yield
|
0%
|
Expected
lives
|
6.0
years
|
Expected
volatility
|
200%
|
A
summary of the Company’s stock option activity and related
information is as follows:
|
For the Six Months Ended September 30,
2019
|
|
|
|
|
|
|
Outstanding at the
beginning of period
|
$-
|
$-
|
Granted
|
6,000,000
|
10.55
|
Exercised/Expired/Cancelled
|
-
|
-
|
Outstanding at the
end of period
|
6,000,000
|
$10.55
|
Exercisable at the
end of period
|
1,250,000
|
$10.55
|
Note 12 – Subsequent Events
We have
evaluated subsequent events through the filing date of this Form
10-Q and determined that no subsequent events have occurred that
would require recognition in the condensed consolidated financial
statements or disclosures in the notes thereto.