UAS DRONE CORP.
CONDENSED CONSOLIDATED
BALANCE SHEETS
(USD in thousands, except share and per share data)
| |
March 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
Assets | |
(Unaudited) | | |
| |
Current Assets | |
| | |
| |
Cash and cash equivalents | |
| 3,415 | | |
| 3,560 | |
Other current assets | |
| 28 | | |
| 40 | |
Total Current
assets | |
| 3,443 | | |
| 3,600 | |
| |
| | | |
| | |
Property and equipment, net | |
| 21 | | |
| 9 | |
Total assets | |
| 3,464 | | |
| 3,609 | |
| |
| | | |
| | |
Liabilities and Shareholders’ Equity | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
| 76 | | |
| 75 | |
Other accounts liabilities | |
| 177 | | |
| 136 | |
Total current
liabilities | |
| 253 | | |
| 211 | |
| |
| | | |
| | |
Stockholder loans | |
| 299 | | |
| 297 | |
| |
| | | |
| | |
Total
liabilities | |
| 552 | | |
| 508 | |
| |
| | | |
| | |
Stockholders’ Equity | |
| | | |
| | |
Common stock of US$ 0.0001 par value each (“Common Stock”): 100,000,000 shares authorized as of March 31, 2022 and December 31, 2021; issued and outstanding 54,118,813 and 54,018,813 shares as of March 31, 2022 and December 31, 2021, respectively. | |
| 5 | | |
| 5 | |
Additional paid-in capital | |
| 9,295 | | |
| 9,115 | |
Accumulated deficit | |
| (6,388 | ) | |
| (6,019 | ) |
Total
stockholders’ equity | |
| 2,912 | | |
| 3,101 | |
Total liabilities
and stockholders’ equity | |
| 3,464 | | |
| 3,609 | |
The accompanying notes are an integral part
of the condensed consolidated financial statements.
UAS DRONE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (LOSS)
(USD in thousands, except share and per share data)
| |
Three months ended | |
| |
March 31 | |
| |
2022 | | |
2021 | |
| |
(Unaudited) | |
| |
| | | |
| | |
Revenues | |
| - | | |
| 500 | |
Cost of revenues | |
| - | | |
| - | |
Gross profit | |
| - | | |
| 500 | |
| |
| | | |
| | |
Research and development expenses | |
| (6 | ) | |
| - | |
General and administrative expenses | |
| (331 | ) | |
| (161 | ) |
Other income | |
| - | | |
| 132 | |
Operating income (loss) | |
| (337 | ) | |
| 471 | |
Financing expense, net | |
| (32 | ) | |
| (220 | ) |
Net income (loss) | |
| (369 | ) | |
| 251 | |
| |
| | | |
| | |
Income (Loss) per share (basic and diluted)) | |
| (0.01 | ) | |
| 0.00 | |
| |
| | | |
| | |
Basic and diluted weighted average number of shares of common stock outstanding | |
| 54,034,369 | | |
| 40,518,220 | |
The accompanying notes are an integral part
of the condensed consolidated financial statements.
UAS DRONE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREHOLDERS’ DEFICIT
(USD in thousands, except share and per share data)
| |
Number of
Shares | | |
Amount | | |
Additional
paid-in
capital | | |
Accumulated
deficit | | |
Total
stockholders’
deficit | |
| |
| | |
| | |
| | |
| | |
| |
BALANCE ON DECEMBER 31, 2021 | |
| 54,018,813 | | |
| 5 | | |
| 9,115 | | |
| (6,019 | ) | |
| 3,101 | |
CHANGES DURING THE PERIOD OF THREE MONTHS ENDED MARCH 31, 2021: | |
| | | |
| | | |
| | | |
| | | |
| | |
Share based compensation for services | |
| 100,000 | | |
| * | | |
| 180 | | |
| - | | |
| 180 | |
Comprehensive loss for three month ended March 31, 2022 | |
| - | | |
| - | | |
| - | | |
| (369 | ) | |
| (369 | ) |
BALANCE ON MARCH 31, 2022 (Unaudited) | |
| 54,118,813 | | |
| 5 | | |
| 9,295 | | |
| (6,388 | ) | |
| (2,912 | ) |
| |
Number of
Shares | | |
Amount | | |
Additional
paid-in
capital | | |
Accumulated
deficit | | |
Total
stockholders’
deficit | |
| |
| | |
| | |
| | |
| | |
| |
BALANCE ON DECEMBER 31, 2020 | |
| 40,075,151 | | |
| 4 | | |
| 3,278 | | |
| (5,131 | ) | |
| (1,849 | ) |
CHANGES DURING THE PERIOD OF THREE MONTHS ENDED MARCH 31, 2021: | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares in exchange for convertible loans | |
| 1,093,884 | | |
| * | | |
| 345 | | |
| - | | |
| 345 | |
Share based compensation for services | |
| - | | |
| - | | |
| 38 | | |
| - | | |
| 38 | |
Comprehensive profit for three month ended March 31, 2021 | |
| - | | |
| - | | |
| - | | |
| 251 | | |
| 251 | |
BALANCE ON MARCH 31, 2021 (Unaudited) | |
| 41,169,035 | | |
| 4 | | |
| 3,661 | | |
| (4,880 | ) | |
| (1,215 | ) |
(*) represents amount less than $1 thousand.
UAS DRONE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(USD in thousands)
| |
Three months ended | |
| |
March 31, | |
| |
2022 | | |
2021 | |
| |
(Unaudited) | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net income (loss) for the period | |
$ | (369 | ) | |
$ | 251 | |
Adjustments required to reconcile net loss for the period to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| - | | |
| 1 | |
Stock based compensation | |
| 169 | | |
| 38 | |
Interest on loans | |
| 2 | | |
| 2 | |
Expenses with respect to convertible loans and debentures | |
| - | | |
| 181 | |
Decrease (increase) in other current assets | |
| 23 | | |
| (36 | ) |
Increase (decrease) in accounts payable | |
| 1 | | |
| (1 | ) |
Increase (decrease) in other accounts payable | |
| 41 | | |
| (83 | ) |
Net cash provided by (used in) operating activities | |
| (133 | ) | |
| 353 | |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchase of property and equipment | |
| (12 | ) | |
| - | |
Net cash used in investing activities | |
| (12 | ) | |
| - | |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Repayments of long term banking institute | |
| - | | |
| (6 | ) |
Net cash used in financing activities | |
| - | | |
| (6 | ) |
| |
| | | |
| | |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| (145 | ) | |
| 347 | |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF PERIOD | |
| 3,560 | | |
| 105 | |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS AT THE END OF PERIOD | |
| 3,415 | | |
| 452 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Non cash transactions: | |
| | | |
| | |
Issuance of shares for service providers | |
| 11 | | |
| - | |
Issuance of shares in exchange for convertible loans | |
| - | | |
| 345 | |
The accompanying notes are an integral part
of the condensed consolidated financial statement
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE 1 -
GENERAL
UAS Drone Corp. (“the Company”
or “USDR”) was incorporated under the laws of the State of Nevada on February 4, 2015. Prior to the Company’s formation,
the operations were functioning under Unlimited Aerial Systems, LLP (“UAS LLP”). UAS LLP was formed under the laws of the
State of Louisiana on August 22, 2014. Effective March 31, 2015, the Company completed a reverse merger with UAS LLP. The reverse merger
was accounted for as a reverse capitalization.
On March 9, 2020, the Company closed
on the Share Exchange Agreement (as defined hereunder), pursuant to which, Duke Robotics, Inc. (“Duke Inc.”) a corporation
incorporated under the laws of the state of Delaware, became a majority-owned subsidiary of the Company. Duke Inc. has a wholly-owned
subsidiary, Duke Airborne Systems Ltd. (“Duke Israel,” and collectively with Duke Inc., “Duke”), which was formed
under the laws of the State of Israel in March 2014 and became the sole subsidiary of Duke after its incorporation.
On April 29, 2020, the Company, Duke Inc., and UAS Acquisition Corp.,
a Delaware corporation and a wholly-owned subsidiary of the Company (“UAS Sub”), executed an Agreement and Plan of Merger
(the “Merger Agreement”), pursuant to which UAS Sub merged with and into Duke Inc. Duke, with Duke Inc. surviving as our wholly-owned
subsidiary (the “Short-Form Merger”). Upon closing of the Short-Form Merger, each outstanding share of UAS Sub’s common
stock, par value $0.0001 per share, was converted into and became one share of common stock of Duke Inc., with Duke Inc. surviving as
a wholly-owned subsidiary of the Company.
The Company (collectively with Duke,
the “Group”) is a robotics company dedicated to the development of an advanced robotics stabilization system that enables
remote, real-time, pinpoint accurate firing of small arms and light weapons. The Company’s advanced robotics system is able to achieve
pinpoint accuracy regardless of the movement of the weapons platform or the target.
Effective October 22, 2020, Company’s
common stock in quoted on the OTC Markets Group, Inc.’s OTCQB® tier Venture Market, under the symbol “USDR”.
The COVID-19 pandemic has caused states of emergency to be declared
in various countries, travel restrictions imposed globally, quarantines established in certain jurisdictions and various institutions
and companies being closed. COVID-19 has also adversely impacted the Group’s ability to conduct its business effectively due to
disruptions to its capabilities, availability and productivity of personnel, while the Group simultaneously attempts to comply with rapidly
changing restrictions, such as travel restrictions, curfews and others. Although to date these restrictions have not impacted the Group’s
operations, the effect on its business, from the spread of COVID-19 and the actions implemented by the governments of the State of Israel,
the United States and elsewhere across the globe, may worsen over time.
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE 1 – GENERAL
(cont.)
The spread of COVID-19 may also result
in the inability of the Group’s manufacturers to deliver components or finished products on a timely basis and may also result in
the inability of the Group’s suppliers to deliver the parts required by its manufacturers to complete manufacturing of components
or finished products. In addition, governments may divert spending from other budgeted resources as they seek to reduce and/or stop the
spread of COVID-19. Such events may result in a period of business and manufacturing disruption, and in reduced operations, any of which
could materially affect the Group’s business, financial condition and results of operations. The extent to which COVID-19 impacts
the Group’s business will depend on future developments, which are highly uncertain and cannot be predicted, including new information
which may emerge concerning the severity of COVID-19 and the actions to contain COVID-19 or treat its impact, among others. The Group
is actively monitoring the pandemic and it is taking any necessary measures to respond to the situation in cooperation with the various
stakeholders.
Unaudited Interim Financial Statements
The accompanying unaudited condensed
consolidated financial statements include the accounts of the Company and its subsidiary, prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q. In the opinion of management,
the financial statements presented herein have not been audited by an independent registered public accounting firm but include all material
adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the
financial condition, results of operations and cash flows for the three-months ended March 31, 2021. However, these results are not necessarily
indicative of results for any other interim period or for the year ended December 31, 2021. The preparation of financial statements in
conformity with GAAP requires the Company to make certain estimates and assumptions for the reporting periods covered by the financial
statements. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses. Actual amounts
could differ from these estimates.
Certain information and footnote disclosures
normally included in financial statements in accordance with generally accepted accounting principles have been omitted pursuant to the
rules of the U.S. Securities and Exchange Commission (“SEC”). These financial statements should be read in conjunction with
the financial statements and notes thereto contained in the Company’s Annual Report published with the SEC, for the year ended December
31, 2021.
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per share data)
NOTE 2 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Principles of Consolidation
The consolidated financial statements
are prepared in accordance with GAAP. The consolidated financial statements of the Company include the Company and its wholly-owned and
majority-owned subsidiaries. All inter-company balances and transactions have been eliminated.
Use of Estimates
The preparation of unaudited condensed
consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities, certain revenues and expenses, and disclosure
of contingent assets and liabilities as of the date of the financial statements. Actual results could differ from those estimates. As
applicable to these financial statements, the most significant estimates and assumptions relate to the share based compensation, going
concern assumptions and convertible loans.
Derivative Liabilities and Fair
Value of Financial Instruments
Fair value accounting requires bifurcation
of embedded derivative instruments such as conversion features in convertible debt or equity instruments and measurement of their fair
value for accounting purposes. In assessing the convertible debt instruments, management determines if the convertible debt host instrument
is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not
considered conventional convertible debt under Accounting Standards Codification (“ASC”) 470, the Company will continue its
evaluation process of these instruments as derivative financial instruments under ASC 815.
Once determined, derivative liabilities
are adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being recorded in results
of operations as an adjustment to fair value of derivatives.
Fair value of certain of the Company’s
financial instruments including cash, accounts receivable, account payable, accrued expenses, notes payables, and other accrued liabilities
approximate cost because of their short maturities. The Company measures and reports fair value in accordance with ASC 820, “Fair
Value Measurements and Disclosure” defines fair value, establishes a framework for measuring fair value in accordance with generally
accepted accounting principles and expands disclosures about fair value investments.
Fair value, as defined in ASC 820,
is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. The fair value of an asset should reflect its highest and best use by market participants, principal (or most
advantageous) markets, and an in-use or an in-exchange valuation premise. The fair value of a liability should reflect the risk of non-performance,
which includes, among other things, the Company’s credit risk.
Valuation techniques are generally
classified into three categories: the market approach; the income approach; and the cost approach. The selection and application of one
or more of the techniques may require significant judgment and are primarily dependent upon the characteristics of the asset or liability,
and the quality and availability of inputs. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable
inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value hierarchy for inputs and resulting measurement as
follows:
Level 1: Quoted prices (unadjusted)
in active markets that are accessible at the measurement date for identical assets or liabilities.
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (unaudited)
(USD in thousands, except share and per share data)
NOTE 2 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (cont.)
Level 2: Quoted prices for similar
assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active;
inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated
by observable market data for substantially the full term of the assets or liabilities; and
Level 3: Unobservable inputs for the
asset or liability that are supported by little or no market activity, and that are significant to the fair values.
Fair value measurements are required
to be disclosed by the Level within the fair value hierarchy in which the fair value measurements in their entirety fall. Fair value measurements
using significant unobservable inputs (in Level 3 measurements) are subject to expanded disclosure requirements including a reconciliation
of the beginning and ending balances, separately presenting changes during the period attributable to the following: total gains or losses
for the period (realized and unrealized), segregating those gains or losses included in earnings, and a description of where those gains
or losses included in earning are reported in the statement of income.
Recent Accounting Pronouncements
On October 1, 2021, the Company early adopted Accounting Standards
Update (“ASU”) No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts
in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU
2020-06), which simplifies the accounting for convertible instruments by reducing the number of accounting models available for convertible
debt instruments. This guidance also eliminates the treasury stock method to calculate diluted earnings per share for convertible instruments
and requires the use of the if-converted method. The new standard was effective for us beginning January 1, 2022, with early adoption
permitted. The adoption of this new standard did not have a material impact on our consolidated financial statements.
Other new pronouncements issued but
not effective as of March 31, 2022 are not expected to have a material impact on the Company’s consolidated financial statements.
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE 3 –
SHAREHOLDERS’ EQUITY
On March 1, 2022, the Company signed
an investor relations service agreement with a consultant pursuant to which the Company agreed to pay the consultant a monthly retainer
and in addition, to issue the consultant 300,000 restricted shares of common stock, to be issued in three tranches. In the event that
the agreement is terminated prior to the issuance date, the remaining share obligation shall be void. On March 17, 2022, the Company issued
100,000 restricted shares of common stock pursuant to the agreement. The Company determined the value of the shares issued based on the
agreement date at $15 of which $4 were recorded as share based compensation expenses in the three months ended March 31, 2022 and the
remaining as prepaid expenses.
NOTE 4 -
STOCK OPTIONS
The following table presents the Company’s
stock option activity the three months ended March 31, 2022:
| |
Number of
Options | | |
Weighted
Average
Exercise
Price | |
Outstanding on December 31,2021 | |
| 2,426,812 | | |
| 0.81 | |
Granted | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Forfeited or expired | |
| - | | |
| - | |
Outstanding on March 31,2022 | |
| 2,426,812 | | |
| 0.81 | |
Number of options exercisable on
March 31, 2021 | |
| 225,000 | | |
| 0.0001 | |
The aggregate intrinsic value of the
awards outstanding as of March 31, 2022 is $148. These amounts represent the total intrinsic value, based on the Company’s
stock price of $0.33 as of March 31, 2022, less the weighted exercise price. This represents the potential amount received by the
option holders had all option holders exercised their options as of that date.
The stock options outstanding as of
March 31, 2022, have been separated into exercise prices, as follows:
Exercise price | |
Stock options
outstanding | | |
Weighted
average
remaining
contractual
life – years | | |
Stock options
vested | |
| |
As of March 31, 2022 | |
0.0001 | |
| 450,000 | | |
| 3.98 | | |
| 225,000 | |
0.38 | |
| 1,256,822 | | |
| 5.28 | | |
| 0 | |
1.00 | |
| 99,369 | | |
| 5.25 | | |
| 0 | |
2.25 | |
| 620,621 | | |
| 5.25 | | |
| 0 | |
| |
| 2,426,812 | | |
| 5.03 | | |
| 225,000 | |
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE 4 -
STOCK OPTIONS (cont.)
The stock options outstanding as of
December 31, 2021, have been separated into exercise prices, as follows:
Exercise price | |
Stock options
outstanding | | |
Weighted
average
remaining
contractual life
– years | | |
Stock options
vested | |
| |
As of December 31, 2021 | |
0.0001 | |
| 450,000 | | |
| 4.23 | | |
| - | |
0.38 | |
| 1,256,822 | | |
| 5.53 | | |
| - | |
1.00 | |
| 99,369 | | |
| 5.5 | | |
| - | |
2.25 | |
| 620,621 | | |
| 5.5 | | |
| - | |
| |
| 2,426,812 | | |
| 5.28 | | |
| - | |
Compensation expense recorded by the
Company in respect of its stock-based compensation awards for the period ended March 31, 2022 was $165 and are included in General and
Administrative expenses in the Statements of Operations.
NOTE 5 –
RELATED PARTIES
A. Transactions and balances with related parties
| |
Three
months ended
March 31 | |
| |
2022 | | |
2021 | |
| |
| | |
| |
General and administrative expenses: | |
| | |
| |
Directors and Officers compensation(*) | |
| 152 | | |
| 58 | |
| |
| | | |
| | |
(*)Share base compensation | |
| 63 | | |
| 5 | |
| |
| | | |
| | |
Financing: | |
| | | |
| | |
Financing expense | |
| 2 | | |
| 160 | |
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE 5 –
RELATED PARTIES (cont.)
B. Balances with related parties:
| |
As of
March 31, | | |
As of
December 31, | |
| |
2022 | | |
2021 | |
| |
| | |
| |
Other accounts liabilities | |
| 36 | | |
| 30 | |
Stockholders’ loans | |
| 278 | | |
| 276 | |
UAS DRONE CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(USD in thousands, except share and per share data)
NOTE 6 –
SUBSEQUENT EVENTS
| A. | As detailed in Note 8 to the
financial statement as of December 31, 2021, on May 11, 2021, the Company issued warrants (the “Warrants”) to purchase up
to 12,500,000 shares of the Company’s common stock to eight (8) non-U.S. investors (the “Investors”). The Warrants were
exercisable immediately, have a term of 18 months and have an exercise price of $0.40 per share. On April 5, 2022, the Company and
the Investors executed an extension agreement, such that the term of the Warrants were extended so that they now expire on November 11,
2023. |
| B. | In April 4, 2022, the Company signed a lease agreement for office space
in Mevo Carmel Science and Industry Park, Israel for a period of 3 years, with an option to extend the term of the lease for an additional
2 years. The monthly lease payments under the lease agreement, for the first two years, are approximately $5,200, and for the third year
approximately $5,400. The monthly lease payments for the option period will be agreed between the parties, with a minimum increase of
5% above the third year’s monthly payments. |
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Readers are advised to
review the following discussion and analysis of our financial condition and results of operations together with our consolidated financial
statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements
and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2021. Some of the information contained in
this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy
for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking
Statements”. You should review the “Risk Factors” section of our Annual Report for the fiscal year ended December 31,
2021 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied
by the forward-looking statements contained in the following discussion and analysis.
We are a robotics company
dedicated to the development of an advanced robotics system that enables remote, real-time, pinpoint accurate firing of small arms and
light weapons. Our advanced robotics system is able to achieve pinpoint accuracy regardless of the movement of the weapons platform or
the target.
We were founded in 2014 as
Unlimited Aerial Systems, LLP (“UAS LLP”), and until the consummation of the Share Exchange Agreement (as hereinafter defined),
we were a developer and manufacturer of commercial unmanned aerial systems, or drones, with the goal of providing a superior Quadrotor
aerial platform at an affordable price point in the law enforcement and first responder markets.
On March 9, 2020, we closed
on the Share Exchange Agreement (the “Share Exchange Agreement”), pursuant to which Duke Robotics, Inc., a Delaware corporation
(“Duke”) became our majority-owned subsidiary (the “Share Exchange”). Such closing date is referred to as the
“Effective Time.” As a result of the Share Exchange, the Company adopted the business plan of Duke.
On April 29, 2020, we, Duke,
and UAS Acquisition Corp., a Delaware corporation and our wholly-owned subsidiary (“UAS Sub”), executed an Agreement and Plan
of Merger (the “Merger Agreement”), pursuant to which UAS Sub was to merge, upon the satisfaction of customary closing conditions,
with and into Duke, with Duke surviving as our wholly-owned subsidiary (the “Short-Form Merger”). Pursuant to the Merger Agreement,
we intended to acquire the remaining outstanding shares of Duke held by those certain Duke shareholders that did not participate in the
Share Exchange. On June 25, 2020, Duke filed a Certificate of Merger with the State of Delaware, and consequently, Duke became our wholly-owned
subsidiary and the Short-Form Merger was consummated.
Duke has a wholly-owned subsidiary,
Duke Airborne Systems Ltd. (“Duke Israel”), which was formed under the laws of the State of Israel in March 2014 and became
the sole subsidiary of Duke after its incorporation. Our mailing address is 1 Etgar Street (1st Floor), Tirat-Carmel, Israel 3903212,
and our telephone number is 011-972-4-8124101.
Readers are cautioned that
to date, we have generated limited revenues and have not yet begun meaningful commercialization efforts with respect to our products.
We intend in the long-term to derive substantial revenues from the sales of our products as well as future models of other robots and
our unmanned aerial system (“UAS”) platforms for both military and civilian use, but there can be no assurance that we will
be able to do so.
On January 29, 2021, we, through
Duke Israel, and Elbit Systems Land Ltd., an Israeli corporation (“Elbit”), entered into a collaboration agreement (the “Collaboration
Agreement”) for the global marketing and sales, and the production and further development of our developed advanced robotic system
mounted on an UAS, armed with lightweight firearms, which we market under the commercial name “TIKAD.”
As of the date of this quarterly
report, to date, we have not experienced any material impact on our financial condition and results of operations due to COVID-19, and
we do not expect to experience any material impact on our overall liquidity positions and outlook as a result of the outbreak. Nevertheless,
given that COVID-19 is still an ongoing event in different parts of the world, it is still not possible at this time to estimate the full
impact that the COVID-19 pandemic, the continued spread of COVID-19, and any additional measures taken by governments, health officials
or by us in response to such spread, could have on our business results of operations and financial condition.
Critical Accounting Policies
Please see Note 2 of Part
I, Item 1 of this Quarterly Report on Form 10-Q for the summary of significant accounting policies. In addition, reference is made to
Part I, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation of our Annual Report on Form
10-K for the year ended December 31, 2021 (filed on March 7, 2022) with respect to our Critical Accounting Policies and Estimates. The
main changes to our critical accounting policies and estimates since our Annual Report on Form 10-K for the year ended December 31, 2021,
relates to convertible loans Derivative Liabilities and Fair Value of Financial Instruments.
Results of Operations
Comparison of the three months ended March 31, 2022 and 2021
Revenues.
During the three months ended March 31, 2022, we had no revenues. We had revenues of $500,000 for the three months ended March 31, 2021.
Research
and Development. Our research and development expenses for the three months ended March 31, 2022, amounted to $5,700, compare to
$0 for the three months ended March 31, 2021. Our research and development expenses, for the three months ended March 31, 2022, consisted
primarily of professional services.
General
and Administrative. Our general and administrative expenses for the three months ended March 31, 2022, which consisted primarily
of professional services, stock-based compensation expenses and legal expenses, amounted to $331,000, compared to $161,000 for the three
months ended March 31, 2021. The increase in general and administrative expenses for the three months ended March 31, 2022 was mainly
due to an increase in stock-based compensation of $131,000. Our ongoing research and development activity is currently pending our evaluation
of additional different applications for use for our technology and know-how, including potential usage in the civilian market, while
the research and development activities of the TIKAD product is carried out by Elbit pursuant to the Collaboration Agreement.
Financial
Expense. For the three months ended March 31, 2022, we had financial expense of $32,000 compared to financial expense of $220,000
for the three months ended March 31, 2021. The reason for the decrease in financial expense for the three months ended March 31, 2022,
was mainly due to the decrease in interest expense related to our previously outstanding convertible loans which have been repaid or
converted in full.
Net
Profit (Loss). We incurred a net loss of $369,000 for the three months ended March 31, 2022 as compared to a net profit of $251,000
for the three months ended March 31, 2021, for the reasons set forth above.
Liquidity and Capital Resources
We had $3,415,000 in cash on March 31, 2022 versus $452,000 in cash
at March 31, 2021. The reason for the increase in our cash balance was due to the gross proceeds of approximately $5,000,000 from a private
placement transaction we completed in May 2021. Cash used in operations for the three months ended March 31, 2022 was $133,000 as compared
to cash provided by operations of $353,000 for the three months ended March 31, 2021. The reason for the increase in cash used in operations
is mainly related to the increase in the net loss partially offset by an increase in stock-based compensation.
Net cash used in investing activities was $12 for the three months ended March 31, 2022, as compared to net cash used in financing activities
of $0 for the three months ended March 31, 2021. The increase is mainly related to investments in office improvements.
Net
cash used in financing activities was $0 for the three months ended March 31, 2022, as compared to net cash used in financing activities
of $6,000 for the three months ended March 31, 2021. The decrease is a result of the fully repayment of a bank loan in 2021.
On
September 2, 2019, we executed a promissory note having a total principal amount of $35,000 bearing interest at a 6% per annum and maturing
on September 2, 2021 (the “Promissory Note”). The Promissory Note was a non-recourse and carried no personal guarantees. In
conjunction with the consummation of the Share Exchange, and as a condition thereof, on March 6, 2020, we entered into several Securities
Exchange Agreements, on the same terms, to exchange the Promissory Note for 9,623,621 shares of our common stock, par value $0.0001 per
share (the “Common Stock”). On May 18, 2021, we issued 54,019 shares of Common Stock of the Company, to several holders pursuant
to the terms of the Security Exchange Agreements pursuant to which, such holders were entitled to an anti-dilution clause in the event
that the Convertible Debentures were converted into shares of our Common Stock.
In
connection with the Share Exchange, immediately prior to the Effective Time, we entered into several convertible loan agreements, on the
same terms, in the aggregate amount of $965,000 (each, a “Convertible Loan Agreement”). The terms of the Convertible Loan
Agreements required repayment of the borrowed amount by the one-year anniversary of the Effective Time, unless, at our discretion, and
subject to its compliance with any and all terms of the material terms of the Convertible Loan Agreements, the term of such loans is extended
for an additional twelve (12) month period. The terms of the Convertible Loan Agreements also provide that we may repay any portion of
the remaining outstanding loan amount, without penalty, provided, however, that the Company provides the specific lender with three business
days’ written notice prior to such repayment, during which time the lender may elect to convert any or all of the outstanding loan
amount into shares of common stock of the Company. The Convertible Loan Agreements bore simple interest at a rate equal to 15% per annum,
payable on the 15th day of each calendar month. On December 9, 2020, we utilized our rights under the Convertible Loan Agreements and
extended the terms of the loans for an additional twelve months. As of March 31, 2021, the Convertible Loan Agreements had an aggregate
outstanding principal balance of $835,000. During May 2021, we repaid the full balance of the principal of the Convertible Loans in the
amount of $835,000.
Also,
in connection with the Share Exchange, we entered into securities exchange agreements (each, an “Exchange Agreement”) with
our outstanding debt, Alpha Capital Anstalt (“Alpha”) and GreenBlock Capital LLC (“GBC”) to respectively cancel
existing debentures or debt in the total amount of $658,323 and in exchange issue new debentures in the aggregate amount of $400,000 and
issue 698,755 and 65,198 shares of common stock to each of Alpha and GBC, respectively. The New Debentures matured three years from the
Effective Date, bore interest at a rate of 8% per year and were only convertible into shares of the Company’s common stock, at an
original conversion price of $0.3740 (the “Original Conversion Price”); provided, however, that such Original Conversion Price
shall be adjusted downward in the event that the Company, as applicable, sells or grants any options to purchase or sells or grants any
right to reprice, or otherwise dispose or issues any common stock or common stock equivalents entitling any purchaser to acquire shares
of the Company’s common stock at an effective price per share that is lower than the Original Conversion Price (such issuance, a
“Dilutive Event”). In the event of a Dilutive Event at any time from the Effective Time through the six (6) month anniversary
of the Effective Time, any such adjustment shall occur immediately after the completion of such period. As of March 31, 2021, the
Convertible Debentures had an aggregate outstanding principal balance of $200,000. Subsequent to March 31, 2021, a portion of the Convertible
Debentures, representing an aggregate amount of $110,614 (including interest) was converted into 295,759 shares of Common Stock. During
May 2021, we prepaid the full balance of the principal and interest amount of the Convertible Debentures in the amount of $108,541.
On May 11, 2021, we entered into
Securities Purchase Agreements (the “Securities Purchase Agreements”) with eight (8) non-U.S. investors (the “Investors”),
pursuant to which we, in a private placement offering (the “Offering”), agreed to issue and sell to the Investors an aggregate
of: (i) 12,500,000 shares of our Common Stock at a price of $0.40 per share; and (ii) warrants (the “Warrants”) to purchase
12,500,000 of our Common Stock. The Warrants are exercisable immediately and for a term of 18 months and have an exercise price of $0.40
per share. The aggregate gross proceeds from the Offering were approximately $5,000,000 and the Offering closed on May 11, 2021. On April
5, 2022, we entered into an agreement with the Investors pursuant to which we extended the term of the Warrants, which now expire on November
11, 2023.
In view of our cash balance
following the above transactions, we anticipate that our cash balances will be sufficient to permit us to conduct our operations up to
the end of 2023. We may also satisfy its liquidity through the sale of its securities, either in public or private transactions.
If we are unable to obtain
sufficient amounts of additional capital, we may be required to reduce the scope of our planned development, which could harm our business,
financial condition and operating results. If we obtain additional funds by selling any of our equity securities or by issuing common
stock to pay current or future obligations, the percentage ownership of our stockholders will be reduced, stockholders may experience
additional dilution, or the equity securities may have rights preferences or privileges senior to the Common Stock. If adequate funds
are not available to us when needed on satisfactory terms, we may be required to cease operating or otherwise modify our business strategy.
Off-Balance Sheet Arrangements
As of March 31, 2022, we did
not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.