UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended May 31, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______ to _______

 

Commission File No. 000-27688

 

SURGE COMPONENTS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   11-2602030
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification No.)
     

95 East Jefryn Boulevard

Deer Park, New York

  11729
(Address of principal executive offices)   (Zip Code)

 

(631) 595-1818
(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer Accelerated Filer
Non-accelerated Filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No 

 

Securities registered pursuant to Section 12(b) of the Act: None

 

The registrant’s common stock outstanding as of July 17, 2023, was 5,569,521 shares of common stock. The registrant’s common stock trades on the OTC Markets under the stock symbol “SPRS.”

 

 

 

 

 

 

SURGE COMPONENTS, INC

 

TABLE OF CONTENTS

 

  Page
PART I - FINANCIAL INFORMATION  
   
Item 1. Financial Statements 1
   
Consolidated Balance Sheets as of May 31, 2023 (unaudited) and November 30, 2022 1
   
Consolidated Statements of Operations for the six and three months ended May 31, 2023 and May 31, 2022 (unaudited) 3
   
Consolidated Statements of Changes in Shareholders Equity for the six months ended May 31, 2023 and May 31, 2022 (unaudited) 4
   
Consolidated Statements of Cash Flows for the six months ended May 31, 2023 and May 31, 2022 (unaudited) 5
   
Notes to Consolidated Financial Statements (unaudited) 7
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 18
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk 22
   
Item 4. Controls and Procedures 22
   
PART II - OTHER INFORMATION  
   
Item 1. Legal Proceedings 23
   
Item 1A. Risk Factors 23
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 23
   
Item 3. Defaults Upon Senior Securities 23
   
Item 4. Mine Safety Disclosures 23
   
Item 5. Other Information 23
   
Item 6. Exhibits 24
   
SIGNATURES 25

 

i

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Balance Sheets

 

   May 31,
2023
   November 30,
2022
 
   (unaudited)     
ASSETS        
Current assets:        
Cash  $8,796,418   $8,690,040 
Accounts receivable - net of allowance for doubtful accounts of $173,565 and $173,565   7,574,984    7,230,635 
Inventory, net   5,751,108    6,408,551 
Prepaid expenses and income taxes   756,947    470,847 
Total current assets   22,879,457    22,800,073 
           
Fixed assets – net of accumulated depreciation and amortization of $1,722,536 and $1,687,525   193,839    196,999 
Operating Lease Right of Use Asset   1,353,275    1,362,305 
Deferred income taxes   233,926    229,098 
Other assets   34,299    34,299 
           
Total assets  $24,694,796   $24,622,774 

 

See notes to consolidated financial statements

 

1

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Balance Sheets

(Continued)

 

   May 31,
2023
  

November 30,
2022

 
   (unaudited)     
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable  $3,410,153   $4,147,595 
Operating lease liabilities, current maturities   309,248    309,216 
Accrued expenses and taxes   864,818    899,259 
Accrued salaries   423,475    598,519 
Total current liabilities   5,007,694    5,954,589 
Operating lease liabilities net of current maturities   1,169,218    1,164,722 
           
Total liabilities   6,176,912    7,119,311 
           
Commitments and contingencies   
 
    
 
 
           
Shareholders’ equity:          
Preferred stock - $.001 par value, 5,000,000 shares authorized:   
 
    
 
 
Series C–100,000 shares authorized, 10,000 and 10,000 shares issued and outstanding, redeemable, convertible, and a liquidation preference of $5 per share   10    10 
Series D – 75,000 shares authorized, none issued or outstanding, voting, convertible, redeemable.   
 
    
 
 
Common stock - $.001 par value, 50,000,000 shares authorized, 5,569,521 and 5,541,342 shares issued and outstanding   5,568    5,541 
Additional paid-in capital   17,710,533    17,613,060 
Accumulated equity (deficit)   801,773    (115,148)
Total shareholders’ equity   18,517,884    17,503,463 
           
Total liabilities and shareholders’ equity  $24,694,796   $24,622,774 

 

See notes to consolidated financial statements.

 

2

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Statements of Operations

(Unaudited)

 

   Six Months Ended
May 31,
   Three Months Ended
May 31,
 
   2023   2022   2022     2022 
Net sales  $19,390,994   $26,419,495   $10,199,221   $15,902,870 
                     
Cost of goods sold   13,820,234    19,085,337    7,277,529    11,532,377 
                     
Gross profit   5,570,760    7,334,158    2,921,692    4,370,493 
                     
Operating expenses:                    
Selling and shipping expenses   1,510,825    1,678,075    739,286    977,097 
General and administrative expenses   2,789,683    3,372,240    1,489,220    2,068,463 
Depreciation and amortization   35,011    38,071    17,804    19,301 
                     
Total operating expenses   4,335,519    5,088,386    2,246,310     3,064,86 1  
                     
Income before other income (expense) and income taxes   1,235,241    2,245,772    675,382    1,305,632 
                     
Other income (expense):                    
                     
Other income   29,266    1,524    16,810    813 
Interest expense   
-
    (312)   -    (130)
                     
Other income (expense)   29,266    1,212    16,810    683 
                     
Income before income taxes   1,264,507    2,246,984    692,192    1,306,315 
                     
Income taxes   345,086    712,820    167,931    443,904 
                     
Net income   919,421    1,534,164    524,261    862,411 
Dividends on preferred stock   2,500    2,500    -    - 
                     
Net income available to common shareholders  $916,921   $1,531,664   $524,261   $862,411 
                     
Net income per share available to common shareholders:                    
                     
Basic  $.17   $.28   $.09   $.16 
Diluted  $.16   $.27   $.09   $.15 
                     
Weighted Shares Outstanding:                    
                     
Basic   5,549,238    5,527,342    5,556,963    5,539,081 
Diluted   5,746,413    5,735,397    5,754,137    5,754,137 

 

See notes to consolidated financial statements

 

3

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Statements of Changes in Shareholders’ Equity-unaudited

Six months ended May 31, 2022 and May 31, 2023

 

               Additional         
   Series C Preferred   Common   Paid-In   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
Balance – December 1, 2021   10,000   $10    5,515,342   $5,515   $17,023,454   $(3,846,294)  $13,182,685 
Preferred stock dividends   -    
-
    -    
-
    
-
    (2,500)   (2,500)
Issuance of shares as compensation   -    
-
    26,000    26    97,474    
-
    97,500 
Stock option exercise   
-
    
-
    
 
    
 
    492,132    
-
    492,132 
Net Income   -    
-
    -    
-
    
-
    1,534,164    1,534,164 
Balance – May 31, 2022   10,000   $10    5,541,342   $5,541   $17,613,060   $(2,314,630)  $15,303,981 

 

               Additional         
   Series C Preferred   Common   Paid-In   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
Balance – December 1, 2022   10,000   $10    5,541,342   $5,541   $17,613,060   $(115,148)  $17,503,463 
Preferred stock dividends   
-
    
-
    
-
    
-
    
-
    (2,500)   (2,500)
Issuance of shares as compensation   
-
    
-
    28,179    27    97,473    
-
    97,500 
                                    
Net Income   -    
-
    -    
-
    
-
    919,421    919,421 
Balance – May 31, 2023   10,000   $10    5,569,521   $5,568   $17,710,533   $801,773   $18,517,884 

 

See notes to consolidated financial statements.

 

4

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows

(Unaudited)

 

   Six Months Ended 
  

May 31,
2023

  

May 31,
2022

 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income  $919,421   $1,534,164 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   35,011    38,071 
           
Deferred income taxes   (4,828)   160,139 
Allowance for doubtful accounts   
-
    19,693 
Stock Compensation   97,500    589,632 
           
CHANGES IN OPERATING ASSETS AND LIABILITIES:          
Accounts receivable   (344,349)   (1,773,925)
Inventory   657,443    (1,993,301)
Prepaid expenses and income taxes   (286,100)   79,593 
Other assets   13,558    20,708 
Accounts payable   (737,442)   2,111,789 
Accrued expenses   (211,985)   308,860 
           
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES   138,229    1,095,423 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of fixed assets   (31,851)   (30,260)
           
NET CASH FLOWS USED IN INVESTING ACTIVITIES  $(31,851)  $(30,260)

 

5

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows

(Continued)

 

   Six Months Ended 
  

May 31,
2023

  

May 31,
2022

 
CASH FLOWS FROM FINANCING ACTIVITIES:        
         
Repayment of financing lease obligations  $
-
   $(4,578)
           
NET CASH FLOWS USED IN FINANCING ACTIVITIES   
-
    (4,578)
           
NET CHANGE IN CASH   106,378    1,060,585 
           
CASH AT BEGINNING OF PERIOD   8,690,040    6,511,588 
           
CASH AT END OF PERIOD  $8,796,418   $7,572,173 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
           
Income taxes paid  $345,086   $202,213 
           
Interest paid  $
-
   $312 
           
NONCASH INVESTING AND FINANCING ACTIVITIES:          
Accrued dividends on preferred stock  $2,500   $2,500 

 

See notes to consolidated financial statements.

 

6

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE A – ORGANIZATION, DESCRIPTION OF COMPANY’S BUSINESS AND BASIS OF PRESENTATION

 

Surge Components, Inc. (“Surge”) was incorporated in the State of New York and commenced operations on November 24, 1981 as an importer of electronic products, primarily capacitors and discrete semi-conductors selling to customers located principally throughout North America. On June 24, 1988, Surge formed Challenge/Surge Inc. (“Challenge”), a wholly-owned subsidiary to engage in the sale of electronic component products and sounding devices from established brand manufacturers to customers located principally throughout North America.

 

In May 2002, Surge and an officer of Surge founded and became sole owners of Surge Components, Limited (“Surge Limited”), a Hong Kong corporation. Under current Hong Kong law, Surge Limited is required to have at least two shareholders. Surge owns 999 shares of the outstanding common stock and the officer of Surge owns 1 share of the outstanding common stock. The officer of Surge has assigned his rights regarding his 1 share to Surge. Surge Limited started doing business in July 2002. Surge Limited operations have been consolidated with the Company. Surge Limited is responsible for the sale of Surge’s products to customers located in Asia.

 

On August 31, 2010, the Company changed its corporate domicile by merging into a newly-formed corporation, Surge Components, Inc. (Nevada), which was formed in the State of Nevada for that purpose. Surge Components Inc. is the surviving entity.

 

In February 2019, the Company converted into a Delaware corporation. The number of authorized shares of common stock was decreased to 50,000,000 shares.

 

In December 2021, the Company changed its corporate domicile to Nevada.

  

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(1) Principles of Consolidation:

 

The consolidated financial statements include the accounts of Surge, Challenge, and Surge Limited (collectively the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.

 

The accompanying interim consolidated financial statements have been prepared without audit in accordance with the instructions to Form 10Q for interim financial reporting and the rules and regulations of the Securities and Exchange Commissions. In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these financial statements have been included. The results and trends in these interim consolidated financial statements for the six months ended May 31, 2023 and May 31, 2022 may not be representative of those for the full fiscal year or any future periods.

 

(2) Accounts Receivable:

 

Trade accounts receivable are recorded at the net invoice value and are not interest bearing. The Company considers receivables past due based on the payment terms. The Company reviews its exposure to accounts receivable and reserves specific amounts if collectability is no longer reasonably assured. The Company also reserves a percentage of its trade receivable balance based on collection history and current economic trends that might impact the level of future credit losses. The Company re-evaluates such reserves on a regular basis and adjusts its reserves as needed. Based on the Company’s operating history and customer base, bad debts to date have not been material.

  

(3) Revenue Recognition:

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers: Topic 606.” This ASU replaces nearly all existing U.S. generally accepted accounting principles guidance on revenue recognition. The standard prescribes a five-step model for recognizing revenue, the application of which will require significant judgment by the Company. The Company adopted the standard using the modified retrospective approach in its fiscal year beginning December 1, 2017. The preponderance of the Company’s contracts with customers are standard ship and bill arrangements where revenue is recognized at the time of shipment.

 

7

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(3) Revenue Recognition (continued):

 

Revenue is recognized for products sold by the Company when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed and determinable, collectability is reasonably assured and title and risk of loss have been transferred to the customer. This occurs when product is shipped from the Company’s warehouse.

 

For direct shipments, revenue is recognized when product is shipped from the Company’s supplier. The Company has a long-term supply agreement with one of our suppliers. The Company purchases the merchandise from the supplier and has the supplier directly ship to the customer through a freight forwarder. Title passes to customer upon the merchandise being received by a freight forwarder. Direct shipments were approximately $1,268,000 and $1,596,000 for the six months ended May 31, 2023 and May 31, 2022 respectively.

 

The Company also acts as a sales agent to certain customers in North America for one of its suppliers. The Company reports these commissions as revenues in the period earned. Commission revenue totaled $157,221 and $135,660 for the six months ended May 31, 2023 and May 31, 2022 respectively.

 

The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses.

 

The Company and its subsidiaries currently have agreements with several distributors. There are no provisions for the granting of price concessions in any of the agreements. Revenues under these distribution agreements were approximately $5,121,000 and $6,471,000 for the six months ended May 31, 2023 and May 31, 2022 respectively.

 

(4) Inventories:

 

Inventories, which consist solely of products held for resale, are stated at the lower of cost (first-in, first-out method) or net realizable value. Products are included in inventory when the Company obtains title and risk of loss on the products, primarily when shipped from the supplier. Inventory in transit principally from foreign suppliers at May 31, 2023 was $617,564. The Company at May 31, 2023, has a reserve against slow moving and obsolete inventory of $339,063. From time to time the Company’s products are subject to legislation from various authorities on environmental matters.

 

(5) Depreciation and Amortization:

 

Fixed assets are recorded at cost. Depreciation is generally calculated on a straight line method and amortization of leasehold improvements is provided for on the straight-line method over the estimated useful lives of the various assets as follows:

 

Furniture, fixtures and equipment   5 - 7 years
Computer equipment   5 years
Leasehold Improvements   Estimated useful life or lease term, whichever is shorter

 

Maintenance and repairs are expensed as incurred while renewals and betterments are capitalized.

 

(6) Concentration of Credit Risk:

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of accounts receivable. The Company maintains substantially all of its cash balances in a limited number of financial institutions. At May 31, 2023 and November 30, 2022, the Company’s uninsured cash balances totaled $7,980,197 and $7,375,544, respectively.

 

8

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(7) Income Taxes:

 

The Company’s deferred income taxes arise primarily from the differences in the recording of net operating losses, allowances for bad debts, inventory reserves and depreciation expense for financial reporting and income tax purposes. A valuation allowance is provided when it has been determined to be more likely than not that the likelihood of the realization of deferred tax assets will not be realized. See Note I.

 

The Company follows the provisions of the Accounting Standards Codification topic, ASC 740, “Income Taxes” (ASC 740). There have been no unrecognized tax benefits and, accordingly, there has been no effect on the Company’s financial condition or results of operations as a result of ASC 740.

 

The Company files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Company is no longer subject to U.S. federal tax examinations for years before fiscal years ending November 30, 2018, and state tax examinations for years before fiscal years ending November 30, 2017. Management does not believe there will be any material changes in our unrecognized tax positions over the next twelve months.

 

The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of the date of adoption of ASC 740, there was no accrued interest or penalties associated with any unrecognized benefits, nor was any interest expense recognized during the six months ended May 31, 2023 and May 31, 2022.

 

(8) Cash Equivalents:

 

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

 

(9) Use of Estimates:

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

(10) Marketing and promotional costs:

 

Marketing and promotional costs are expensed as incurred and have not been material to date. The Company has contractual arrangements with several of its distributors which provide for cooperative advertising rights to the distributor as a percentage of sales. Cooperative advertising is reflected as a reduction in revenues and has not been material to date.

 

(11) Fair Value of Financial Instruments:

 

The carrying amount of cash balances, accounts receivable, accounts payable and accrued expenses approximate their fair value based on the nature of those items. Estimated fair values of financial instruments are determined using available market information and appropriate valuation methodologies. Considerable judgment is required to interpret the market data used to develop the estimates of fair value, and accordingly, the estimates are not necessarily indicative of the amounts that could be realized in a current market exchange.

 

(12) Shipping Costs

 

The Company classifies shipping costs as a component of selling expenses. Shipping costs totaled $798 and $1,959 for the six months ended May 31, 2023 and May 31, 2022 respectively.

 

9

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(13) Earnings Per Share

 

Basic earnings per share includes no dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. The difference between reported basic and diluted weighted-average common shares results from the assumption that all dilutive stock options and convertible preferred stock exercised into common stock. Total potentially dilutive shares excluded from diluted weighted shares outstanding at May 31, 2023 and May 31, 2022 totaled 262,826 and 251,945, respectively.

 

(14) Stock Based Compensation

 

Stock Based Compensation to Employees

 

The Company accounts for its stock-based compensation for employees in accordance with Accounting Standards Codification (“ASC”) 718. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees over the related vesting period.

 

Stock Based Compensation to Other than Employees

 

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with ASC 718. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably determinable. The value of equity instruments issued for consideration other than employee services is determined on the earlier of a performance commitment or completion of performance by the provider of goods or services. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

 

(15) Leases:

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (“Topic 842”). Topic 842 requires the entity to recognize the assets and liabilities for the rights and obligations created by leased assets. Leases will be classified as either finance or operating, with classification affecting expense recognition in the income statement.

 

On December 1, 2019, the Company adopted Topic 842 applying the optional transition method, which allows an entity to apply the new standard at the adoption date with a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of adopting Topic 842, the Company recognized assets and liabilities for the rights and obligations created by operating leases totaling approximately $290,000.

 

The Company determines if a contract contains a lease at inception based on whether it conveys the right to control the use of an identified asset. Substantially all of the Company’s leases are classified as operating leases. The Company records operating lease right-of-use assets within “Other assets” and lease liabilities are recorded within “current and noncurrent liabilities” in the consolidated balance sheets. Lease expenses are recorded within “General and administrative expenses” in the consolidated statements of operations. Operating lease payments are presented within “Operating cash flows” in the consolidated statements of cash flows.

 

10

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(15) Leases (continued):

 

Operating lease right-of-use assets and lease liabilities are recognized based on the net present value of future minimum lease payments over the lease term starting on the commencement date. The Company generally is not able to determine the rate implicit in its leases and, as such, applies an incremental borrowing rate based on the Company’s cost of borrowing for the relevant terms of each lease. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Lease terms may include an option to extend or terminate a lease if it is reasonably certain that the Company will exercise such options. The Company has elected the practical expedient to not separate lease components from non-lease components, and also has elected not to record a right-of-use asset or lease liability for leases which, at inception, have a term of twelve months or less. Variable lease payments are recognized in the period in which the obligation for those payments is incurred.

 

NOTE C – FIXED ASSETS

 

Fixed assets consist of the following:

 

   May 31,   November 30, 
   2023   2022 
Furniture and Fixtures  $327,971   $327,971 
Leasehold Improvements   1,070,044    1,062,449 
Computer Equipment   518,360    494,104 
Less-Accumulated Depreciation   (1,722,536)   (1,687,525)
Net Fixed Assets  $193,839   $196,999 

 

Depreciation and amortization expense for the six months ended May 31, 2023 and May 31, 2022 were $35,011 and $38,071, respectively.

 

NOTE D – FINANCING LEASE OBLIGATIONS

 

The Company is obligated under financing leases for telephone equipment. The Company leases equipment under two capital lease arrangements with NEC Financial Services. Pursuant to the leases, the lessor retains actual title to the leased property until the termination of the lease, at which time the equipment can be purchased for one dollar for each lease. The terms of the leases are 60 months with a combined monthly payment of $815, respectively. The assumed interest rates on the leases are 9.342%. The leases terminated in 2022.

 

11

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE E – LOANS PAYABLE

 

In February 2017, the Company obtained a line of credit with a bank for up to $3,000,000 (the “Credit Line”). Borrowings under the Credit Line are due upon demand and accrue interest at the greater of the prime rate or the LIBOR rate plus two percent (and may be increased by three percent in the event the Company fails to (i) repay all amounts due on the Credit Line upon demand or (ii) comply with any terms or conditions relating to the Credit Line). The Credit Line is collateralized by substantially all the assets of the Company. As of May 31, 2023, the balance on the Credit Line was $0. As of May 31, 2023, the Company was in compliance with the covenant for the debt service coverage ratio for the Credit Line.  Effective July 1, 2023, the use of the LIBOR rate was discontinued and replaced with the secured overnight financing rate (SOFR).

 

As of May 31, 2023, the balance on the Credit Line was $0. As of May 31, 2023, the Company was in compliance with the covenant for the debt service coverage ratio for the Credit Line.

 

NOTE F – ACCRUED EXPENSES

 

Accrued expenses consist of the following:

 

   May 31,   November 30, 
   2023   2022 
Commissions  $364,023   $366,766 
Preferred stock dividends   164,069    161,569 
Other accrued expenses   336,726    370,924 
           
   $864,818   $899,259 

 

NOTE G – RETIREMENT PLAN

 

In June 1997, the Company adopted a qualified 401(k) retirement plan for all full-time employees who are twenty-one years of age and have completed twelve months of service. The plan allows total employee contributions of up to fifteen percent (15%) of the eligible employee’s salary through salary reduction. The Company makes a matching contribution of twenty percent (20%) of each employee’s contribution for each dollar of employee deferral up to five percent (5%) of the employee’s salary. Net assets for the plan, as estimated by Axa Equitable, Inc., which maintains the plan’s records, were approximately $1,752,000 at November 30, 2022. Pension expense for the six months ended May 31, 2023 and May 31, 2022 was $18,340 and $956, respectively.

 

12

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE H – SHAREHOLDERS’ EQUITY

 

[1] Preferred Stock:

 

In February 1996, the Company amended its Certificate of Incorporation to authorize the issuance of 1,000,000 shares of preferred stock in one or more series. In August 2010, the number of preferred shares authorized for issuance was increased to 5,000,000 shares.

 

In November 2000, the Company authorized 100,000 shares of preferred stock as Non-Voting Redeemable Convertible Series C Preferred Stock (“Series C Preferred”). Each share of Series C Preferred is automatically convertible into 10 shares of our common stock upon shareholder approval. If the Series C Preferred were converted into common stock on or before April 15, 2001, these shares were entitled to cumulative dividends at the rate of $.50 per share per annum commencing April 15, 2001 payable on June 30 and December 31 of each year. In November 2000, 70,000 shares of the Series C Preferred were issued in payment of financial consulting services to its investment banker and a shareholder of the Company.

 

Dividends aggregating $164,069 have not been paid for the semi-annual periods ended December 31, 2001 through the semi-annual payment due December 31, 2022. The Company has accrued these dividends. At May 31, 2023, there are 10,000 shares of Series C Preferred issued and outstanding.

 

In October 2016, the Company authorized 75,000 shares of preferred stock as Voting Non-Redeemable Convertible Series D Preferred Stock (“Series D Preferred”). None of the Series D Preferred Stock is outstanding as of May 31, 2023.

   

[2] 2015 Incentive Stock Plan

 

In November 2015, the Company adopted and the shareholders ratified, the 2015 Incentive Stock Plan (“2015 Stock Plan”). The 2015 Stock Plan provides for the grant of options to officers, employees, directors or consultants to the Company to purchase an aggregate of 1,500,000 common shares.

 

In April 2021, a total of 26,786 shares were issued to the Company’s officers as a part of their 2021 bonus compensation under the 2015 stock plan. The Company recorded a cost of $75,000 relating to the issuance of these shares in the second quarter of 2021.

 

In March 2022, a total of 26,000 shares were issued to the Company’s officers as part of their bonus compensation under the 2015 stock plan. The Company recorded a cost of $97,500 relating to the issuance of these shares in the second quarter of 2022.

 

In March 2022, the Company granted stock options to (a) four non-employee directors to each purchase 20,000 shares of common stock, (b) one non-employee-director to purchase 30,000 shares of common stock, and (c) two Company officers to each purchase 40,000 shares of common stock at an exercise price of $3.55 per share, the market price of the common stock on the date of the grant. These options vest immediately and expire five years from the grant date. The Company recorded a cost of $492,132 related to the granting of these options.

 

In April 2023, a total of 28,179 shares were issued to the Company’s officers as part of their bonus compensation under the 2015 stock plan. The Company recorded a cost of $97,500 relating to the issuance of these shares in the second quarter of 2023.

 

13

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE H – SHAREHOLDERS’ EQUITY (Continued)

 

[2] 2015 Incentive Stock Plan (continued)

 

Activity in the Company’s stock plans for the period ended May 31, 2023 is summarized as follows:

 

   Shares   Weighted
Average
Exercise
Price
 
Options outstanding December 1, 2022   360,000   $2.54 
Options issued in the six months ended May 31, 2023   
-
   $
-
 
Options exercised in the six months ended May 31, 2023   
-
   $
-
 
Options cancelled in the six months ended May 31, 2023   
-
   $
-
 
Options outstanding at May 31, 2023   360,000   $2.54 
Options exercisable at May 31, 2023   360,000   $2.54 

 

The intrinsic value of the exercisable options at May 31, 2023 totaled $346,800. At May 31, 2023 the weighted average remaining life of the stock options is 2.98 years. At May 31, 2023, there was no unrecognized compensation cost related to the stock options granted under the plan.

 

[3] Compensation of Directors

 

Compensation for each non-employee director is $3,000 per month (and $4,000 per month for a non-employee director that serves as the chairman of more than two committees of the Board of Directors).

 

NOTE I – INCOME TAXES

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes using the enacted tax rates in effect in the years in which the differences are expected to reverse.

 

The Company’s deferred income taxes are comprised of the following:

 

   May 31,   November 30, 
   2023   2022 
Deferred Tax Assets        
Depreciation  $29,334   $35,771 
Allowance for bad debts   36,651    36,651 
Inventory   83,353    81,523 
Deferred rent   32,293    28,523 
Other   52,295    46,630 
           
Total deferred tax assets   233,926    229,098 
Valuation allowance   
-
    
-
 
Deferred Tax Assets  $233,926   $229,098 

 

14

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE I – INCOME TAXES (Continued)

 

A valuation allowance for the deferred tax assets relates principally to the uncertainty of the utilization of deferred tax assets and was calculated in accordance with the provisions of ASC 740, which requires that a valuation allowance be established or maintained when it is “more likely than not” that all or a portion of deferred tax assets will not be realized.

 

The Company’s income tax expense consists of the following:

 

   Six Months Ended 
   May 31,
2023
   May 31,
2022
 
Current:        
Federal  $265,461   $406,614 
States   74,857    146,067 
    340,258    552,681 
           
Deferred:          
Federal   3,814    124,908 
States   1,014    35,231 
    4,828    160,139 
Provision for income taxes  $345,086   $712,820 

 

The Company files a consolidated income tax return with its wholly-owned subsidiaries. A reconciliation of the difference between the expected income tax rate using the statutory federal tax rate and the Company’s effective rate is as follows:

 

   Six months ended 
   May 31,   May 31, 
   2023   2022 
U.S Federal Income tax statutory rate   21%   21%
State income taxes   5%   5%
Other   1%   6%
           
Effective tax rate   27%   32%

 

15

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE J – OPERATING LEASE COMMITMENTS

 

The Company leases its office and warehouse space through 2030 from a corporation that is partly owned by officers/shareholders of the Company (“Related Company”). Annual minimum rental payments to the Related Company approximated $194,000 for the year ended November 30, 2022, and increase at the rate of two per cent per annum throughout the lease term.

 

Pursuant to the lease, rent expense charged to operations differs from rent paid because of scheduled rent increases. Accordingly, the Company has recorded deferred rent. Rent expense is calculated by allocating to rental payments, including those attributable to scheduled rent increases, on a straight line basis, over the lease term.

 

The Company has a lease to rent office space and a warehouse in Hong Kong through June 2025. Annual minimum rental payments for this space are approximately $73,580.

 

The Company has a lease to rent additional warehouse space in Hong Kong through November 30, 2023. Annual minimum rental payments for this space are approximately $70,908.

 

The Company’s future minimum rental commitments at May 31, 2023 are as follows:

 

Twelve Months Ended May 31,

 

2024  $309,248 
2025   277,800 
2026   208,304 
2027   212,470 
2028   216,718 
2029 and after   522,180 
   $1,746,720 

 

Net rental expense for the six months ended May 31, 2023 and May 31, 2022 were $223,283 and $221,903 respectively, of which $139,135 and $137,198 respectively, was paid to the Related Company.

 

NOTE K – EMPLOYMENT AND OTHER AGREEMENTS

 

In February 2016, the Company entered into revised employment agreements with two officers of the Company. Pursuant to these agreements, the base salary for one officer is $275,000 and the base salary for the other officer is $225,000. The agreements continue until terminated by either party.  In April 2021, the base salaries for the two officers were amended to $300,000 for one officer and $250,000 for the other officer.

 

The Company’s compensation committee may award these officers with bonuses and will review the base salary amounts for each of the officers on an annual basis to determine if any changes to the base salary amounts need to be made and may also award these officers with annual bonuses. Pursuant to the employment agreements, the officers are prohibited from engaging in activities which are competitive with those of the Company during their employment with the Company and for one year following termination. If the agreement is terminated other than for cause, the officer would be entitled to all base salary earned through the date of termination, accrued but unused vacation, all vested equity, and bonus amounts payable to the officer through the date of termination. The officers would also be entitled to receive an additional thirty-six months of annual compensation equal to the average of his base salary and bonus for the three calendar years prior to the date of termination, payable in accordance with the Company’s regular payroll practice over a 52-week period.

 

NOTE L – MAJOR CUSTOMERS

 

The Company had two customers who accounted for 20% and 21% of net sales for the six months ended May 31, 2023 and one customer who accounted for 18% of net sales for the six months ended May 31, 2022. The Company had one customer who accounted for 37% of accounts receivable May 31, 2023 and 18% of accounts receivable at May 31, 2022.

 

16

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE M – MAJOR SUPPLIERS

 

During the six months ended May 31, 2023 and May 31, 2022 there was one foreign supplier accounting for 27% and 31% of total inventory purchased.

 

The Company purchases substantially all of its products overseas. For the six months ended May, 2023, the Company purchased 37% of its products from Taiwan, 20% from Hong Kong, 29% from elsewhere in Asia and less than 1% overseas outside of Asia. The Company purchases the balance of its products in the United States.

 

NOTE N – EXPORT SALES

 

The Company’s export sales were as follows:

 

   Six Months Ended 
   May 31,   May 31, 
   2023   2022 
Canada   3,700,851    4,262,536 
China   2,792,528    3,714,505 
Other Asian Countries   613,280    1,169,676 
South America   112,781    68,975 
Europe   600,952    872,540 

 

Revenues are attributed to countries based on location of customer.

 

NOTE P – COVID-19

 

In early January 2020, an outbreak of a respiratory illness caused by the Coronovirus was identified in Wuhan, China. In response to the resulting pandemic, governments around the world took various preventative steps up to and including full or partial shutdowns. As a result of the drop in production in our suppliers and customers, the Company experienced order cancellations and order hold notices from customers. China’s massive population is subject to Covid spikes in different areas at different times. When this occurs an area can be locked down for two to three weeks. The Company, so far, has not been negatively impacted by these lockdowns but continues to watch this very closely. Although current Covid conditions are very low compared to previously, Covid is still present and the effects of the pandemic could have an ongoing impact on the Company’s business. The duration of this crisis and its impact on both the Company’s customers and supply chain may have a material impact on the consolidated results of operations, cash flows and financial condition, but cannot be reasonably estimated at this time.

 

17

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

This report contains forward-looking statements. All statements other than statements of historical facts contained herein, including statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Furthermore, we cannot at this time assess the affect that the global outbreak of the novel Coronavirus may have on the Company.

 

In some cases, forward-looking statements can be identified by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words. These statements are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. We discuss many of the risks in greater detail under the heading “Risk Factors” in our most recent Annual Report on Form 10-K. Also, these forward-looking statements represent our estimates and assumptions only as of the date of the filing of this report. Except as required by law, we assume no obligation to update any forward-looking statements after the date of the filing of this report.

 

Overview

 

The Company operates with two sales groups, Surge Components (“Surge”) and Challenge Electronics (“Challenge”). Surge is a supplier of electronic products and components. These products include capacitors, which are electrical energy storage devices, and discrete semiconductor components, such as rectifiers, transistors and diodes, which are single function low power semiconductor products that are packaged alone as compared to integrated circuits such as microprocessors. The products sold by Surge are typically utilized in the electronic circuitry of diverse products, including, but not limited to, automobiles, audio products, temperature control products, lighting products, energy related products, computer related products, various types of consumer products, garage door openers, household appliances, power supplies and security equipment. These products are sold to both original equipment manufacturers, commonly referred to as OEMs, who incorporate them into their products, and to distributors of the lines of products we sell, who resell these products within their customer base. These products are manufactured predominantly in Asia by approximately sixteen independent manufacturers. We act as the master distribution agent utilizing independent sales representative organizations in North America to sell and market the products for one such manufacturer pursuant to a written agreement. When we act as a sales agent, our supplier who sold the product to the customer that we introduced to our supplier pays us a commission. The amount of the commission is determined on a sale by sale basis depending on the profit margin of the product. Commission revenue totaled $157,221 and $135,660 for the six months ended May 31, 2023 and May 31, 2022 respectively.

 

Challenge is engaged in the sale of electronic components. In 1999, Challenge began as a division to sell audible components. We have been able to increase the types of products that we sell because some of our suppliers introduced new products, and we also located other products from new suppliers. Our core products include buzzers, speakers, microphones, resonators, alarms, chimes, filters, and discriminators. We now also work with our suppliers to have our suppliers customize many of the products we sell for many customers through the customers’ own designs and those that we work with our suppliers to have our suppliers redesign for them at our suppliers’ factories. We have an engineer on our staff who works with our suppliers on such redesigns and assists with the introduction of new product lines. We are continually looking to expand the line of products that we sell. We sell these products through independent representatives that earn a commission on the products we sell. We are also working with local, regional, and national distributors to sell these products to local accounts in every state. Challenge also at times handles the brokering of certain products, helping their customers find parts that regular suppliers can’t deliver.

 

18

 

 

The Company has a Hong Kong office to effectively handle the transfer business from United States customers purchasing and manufacturing in Asia after designing the products in the United States. This office has strengthened the Company’s global position, improving our capabilities and service to our customer base.

 

The world of business continues to change because of “disruptors,” which are significant changes in traditional business practices that did not previously exist. For example, customers continue to centralize purchasing from regional purchasing and are stretching their payment terms. These changes also include customers moving their manufacturing operations from North America to Asia, and the trend of globalization. Some of our customers have been involved in mergers and acquisitions, causing consolidation. This trend makes business more complicated and costly for the Company. The Company must have a presence in Asia to service and further develop the business. For these reasons, we established Surge Ltd., our Hong Kong subsidiary. Currency fluctuations may also have an effect on doing business outside of North America. Customers have moved to reduce their supply chain, which could adversely affect the Company. In some market segments, demand for electronic components has decreased, and in other segments, the demand is still strong. Some technologies have become obsolete, while customers develop new products using different kinds of components. Management expects 2023 to be a year of continued change, in regard to pandemic healing, inflation and general economic conditions, challenge, in regard to maintaining consistent flow of products during shortages of certain products, and growth as we see our customers return to full production pace. These challenges could affect the Company in negative ways, possibly reducing sales and or profitability. Because of a labor shortage, our customers engineering staff has been challenged, so getting our products approved has been and will continue to take longer to achieve. Additionally, the cost of raw materials has continued to increase, and due to that fact, our costs have increased. The Company has been able to handle the brokering of certain semiconductor products, helping their customers to keep product lines up and running by locating products that their regular suppliers can’t deliver. In order for the Company to continue to grow, we will depend on, among other things, the continued growth of the electronics and semiconductor industries, our ability to withstand intense price competition, our ability to obtain new customers, our ability to retain and attract sales and other key personnel in order to expand our marketing capabilities, our ability to secure adequate sources of products, which are in demand on commercially reasonable terms, our success in executing and managing growth, including monitoring an expanded level of operations and systems, controlling costs, the availability of adequate financing, the continued supply of products from our factories, the ability to withstand higher transportation costs and longer travel times due to the backup at the ports and our ability to deal successfully, with new and future disruptors. The tariffs continue to impact the Company. The general supply chain challenges present both a challenge and opportunity to the Company. The Company is cautiously optimistic about its ability to meet these challenges with continued growth unless the general economic conditions deteriorate. Financial news has been talking about the decreases in consumer demand for certain consumer goods such as PC’s and smartphones and the possibility of a recession in 2023. These economic conditions could have a negative impact on sales in 2023. The combination of disruptors such as increased costs and longer lead times from factories to the Company could also have negative impacts on the business in the future. The tense relations between America and China could also impact the Company’s business. China could impose rules and laws that make it more difficult to do business in Hong Kong and China. The Company is taking steps to be well prepared in case of any actions from China that would cause us business disruption. As economic conditions have deteriorated, it has impacted the Company’s business. Customers have pushed back delivery dates, and in some cases required cancellations. We are watching closely as customers adjust their inventory levels to reflect this new business demand, and the Company will respond accordingly. We expect that this will start to slowly improve beginning in 2024.

 

19

 

 

Critical Accounting Estimates

 

Accounts Receivable

 

The allowance for doubtful accounts is based on the Company’s assessment of the collectability of specific customer accounts and an assessment of international, political and economic risk as well as the aging of the accounts receivable. If there is a change in actual defaults from the Company’s historical experience, the Company’s estimates of recoverability of amounts due could be affected and the Company would adjust the allowance accordingly.

 

Revenue Recognition

 

Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed and determinable, collectability is reasonably assured and title and risk of loss have been transferred to the customer. This occurs when product is shipped from the Company’s warehouse. For direct shipments from our suppliers to our customer, revenue is recognized when product is shipped from the Company’s supplier. The Company acts as a sales agent for certain customers buying direct from one of its suppliers. The Company reports these commissions as revenues in the period earned.

 

The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses.

 

Inventory Valuation

 

Inventories are recorded at the lower of cost or net realizable value. Write-downs of inventories to net realizable value are based on stock rotation, historical sales requirements and obsolescence as well as in the changes in the backlog. Reserves required for obsolescence were not material in any of the periods in the financial statements presented. If market conditions are less favorable than those projected by management, additional write-downs of inventories could be required. For example, each additional 1% of obsolete inventory would reduce operating income by approximately $61,000.

 

The Company does not have price protection agreements with any of its vendors and assumes the risk of changes in the prices of its products. The Company does not believe there to be a significant risk with regards to the lack of price protection agreements as many of its inventory items are purchased to fulfill purchase orders received.

 

Income Taxes

 

We have made a number of estimates and assumptions relating to the reporting of a deferred income tax asset to prepare our financial statements in accordance with generally accepted accounting principles. These estimates have a significant impact on our valuation allowance relating to deferred income taxes. Our estimates could materially impact the financial statements.

 

Results of Operations

 

Consolidated net sales for the six months ended May 31, 2023 decreased by $7,028,501 or 26.6%, to $19,390,994 as compared to net sales of $26,419,495 for the six months ended May 31, 2022. Consolidated net sales for the three months ended May 31, 2023 decreased by $5,703,649 or 35.9%, to $10,199,221 as compared to net sales of $15,902,870 for the three months ended May 31, 2022. We attribute the decrease to a decrease in business with new customers as well as a decrease in business with existing customers. We can also attribute the decrease to customers pushing out orders due to them over ordering in 2022. We can also attribute some of the decrease in sales to the decrease in revenue derived from brokering certain products in the three months ended May 31, 2022 in the amount of approximately $3.1 million in the six months ended May 31, 2022 but only $217,000 in the six months ended May 31, 2023. In Brokering, the Company helps customers find parts that their regular suppliers can not deliver. This was the result of shortages of certain products in 2022. Net sales for the six months ended May 31, 2023 and May 31, 2022 reflect $731,024 and $686,298, respectively of tariff costs that the Company was able to pass on to its customers.

 

20

 

 

Our gross profit for the six months ended May 31, 2023 decreased by $1,763,398 to $5,570,760, or 24%, as compared to $7,334,158 for the six months ended May 31, 2022. Gross margin as a percentage of net sales increased to 28.7% for the six months ended May 31, 2023 compared to 27.8% for the six months ended May 31, 2022. Gross profit for the three months ended May 31, 2023 decreased by $1,448,801 to $2,921,692, or 33.1%, as compared to $4,370,493 for the three months ended May 31, 2022. Gross margin as a percentage of net sales increased to 28.6% for the three months ended May 31, 2023 compared to 27.5% for the three months ended May 31, 2022. We attribute the decrease in gross profit to a decrease in sales volume in the six and three months ended May 31, 2023. We attribute the increase in gross margin as a percentage of net sales to the Company shipping out orders with a higher profit margin during the six and three months ended May 31, 2023. Our industry will continue to receive pressure from customers for price reductions. Some of them further demand periodic price reductions on a quarterly or semi-annual basis, as opposed to annual fixed pricing. We work with electronic manufacturing service subcontractor customers who manufacture products for other customers who do not have their own manufacturing operations. At times we are not able to recover these price reductions from our suppliers. The Company has agreements with these subcontractor customers to provide periodic cost reductions through rebates in the amount of 5%. These reductions only affect future shipments of our products, and do not affect existing orders. These reductions can have a negative impact on our profit margins since they reduce the amount of commission we can earn. Even though this rebate can impact the Company’s gross profit margin, these subcontractor customers represent very significant potential growth for the Company, because they can help the Company become an approved supplier at the customers they manufacture for, and they purchase our components for these customers. We believe it would be very difficult for the Company to achieve business at these customers without the help of these subcontractor customers. During the six months ended May 31, 2023, the Company was impacted by tariff costs on certain products imported from China, which went into effect as of July 6, 2018. The Company has been able to pass along a portion of these costs to its customers. The Company also moved some customer deliveries directly to Hong Kong in order to mitigate some of these costs. In the second half of 2023, the Company expects the effects of the tariffs to be similar to 2022.

 

Selling and shipping expenses for the six months ended May 31, 2023 was $1,510,825, a decrease of $167,250, or 10%, as compared to $1,678,075 for six months ended May 31, 2022. Selling and shipping expenses for the three months ended May 31, 2023 was $739,286, a decrease of $237,811, or 24.3%, as compared to $977,097 for three months ended May 31, 2022. We attribute the decrease for the six and three months ended May 32, 2023 to a decrease commission expenses, as well as freight out and messenger and delivery expenses. These decreases were offset by increases in salesman payroll due to the hiring of new regional sales managers, travel and auto expenses and trade show expenses.

 

General and administrative expenses for the six months ended May 31, 2023 was $2,789,683, a decrease of $582,557, or 17.3%, as compared to $3,372,240 for the six months ended May 31, 2022. General and administrative expenses for the three months ended May 31, 2023 was $1,489,220, a decrease of $579,243, or 28% as compared to $2,068,463 for the three months ended May 31, 2022. The decrease for the six and three months ended May 31 2023 is due primarily to decreases in health insurance and office expenses as well as officer salary and directors fees due to stock option grants in 2022, bad debt expenses, temporary help expenses and public company expenses. These decreases were offset by increases in consulting expenses as well as salaries and general insurance expenses, professional fees and pension expenses.

 

Depreciation expense for the six months ended May 31, 2023 was $35,011, a decrease of $3,060, or 8.0%, as compared to $38,071 for the six months ended May 31, 2022. Depreciation expense for the three months ended May 31, 2023 was $17,804, a decrease of $1,497, or 7.8%, as compared to $19,301 for the three months ended May 31, 2022. The decrease is due to lower company purchasing of new equipment during the six months ended May 31, 2023.

 

Tax expense for the six months ended May 31, 2023 was $345,086, a decrease of $367,734 as compared to a tax expense of $712,820 for the six months ended May 31, 2022. Tax expense for the three months ended May 31, 2023 was $167,931, a decrease of $275,973 as compared to a tax expense of $443,904 for the three months ended May 31, 2022. The changes result from our decrease in net income for such periods.

 

21

 

 

As a result of the foregoing, net income for the six months ended May 31, 2023 was $919,421, compared to a net income of $1,534,164 for the six months ended May 31, 2022. The net income for the three months ended May 31, 2023 was $524,261, compared to a net income of $862,411 for the three months ended May 31, 2022.

 

Liquidity and Capital Resources 

 

As of May 31, 2023 we had cash of $8,796,418, and working capital of $17,871,763. We believe that our working capital levels are adequate to meet our operating requirements during the next twelve months and beyond. The Company is exploring and evaluating opportunities for growth and expansion using the Company’s cash resources. The Company has historically held its cash in a limited number of financial institutions. In light of the collapse of the Silicon Valley Bank and Signature Bank, the Company is in the process of reevaluating alternative cash management strategies. In June 2023, the Company moved some of its cash to Treasury Bills.

 

During the six months ended May 31, 2023, we had net cash flow provided by operating activities of $138,229, as compared to net cash flow provided by operating activities of $1,095,423 for the six months ended May 31, 2022. The decrease in cash flow from operating activities resulted from a decrease in net income, lower stock based compensation, an increase in accounts payable and accrued expenses and a decrease in prepaid expenses as partially offset by a smaller increase in accounts receivable and a decrease in inventory.

 

We had net cash flow used in investing activities of $(31,851) for the six months ended May 31, 2023, as compared to net cash flow used in investing activities of $(30,260) for the six months ended May 31, 2022. We attribute the change to the Company purchasing more new equipment during the six months ended May 31, 2023 than in 2022.

 

We had net cash flow used by financing activities of $0 during the six months ended May 31, 2023 as compared to $(4,578) provided by financing activities for six months ended May 31, 2022. 

 

As a result of the foregoing, the Company had a net increase in cash of $106,378 for the six months ended May 31, 2023, as compared to a net increase in cash of $1,060,585 for the six months ended May 31, 2022.

 

The table below sets forth our contractual obligations, including long-term debt, operating leases and other long-term obligations, as of May 31, 2023:

 

       Payments due         
       0 – 12   13 – 36   37 – 60   More than 
Contractual Obligations  Total   Months   Months   Months   60 Months 
Financing Lease Obligations  $-   $-   $-   $-   $- 
Operating leases  $1,746,720    309,248    486,104    429,188    522,180 
Total obligations  $1,746,720   $309,248   $486,104   $429,188   $522,180 

 

Off Balance Sheet Arrangements

 

We do not have any off balance sheet arrangements.

  

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (“Commission”). Ira Levy, the Company’s principal executive officer and principal financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of May 31, 2023 and has concluded that, as of such date, our disclosure controls and procedures were effective.

 

Changes in Internal Controls

 

During the three months ended May 31, 2023 there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

22

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

There are no legal proceedings to which the Company or any of its property is the subject.

 

ITEM 1A. RISK FACTORS.

 

Not applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

23

 

 

ITEM 6. EXHIBITS.

 

Exhibit
Number
  Description
3.1   Articles of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K (File No. 000-27688) filed with the Securities and Exchange Commission on January 24, 2022).
     
3.2   Bylaws of Registrant (Incorporated by reference to Exhibit 3.4 to the Current Report on Form 8-K (File No. 000-27688) filed with the Securities and Exchange Commission on January 24, 2022).
     
4.1   Rights Agreement dated as of October 7, 2016 between Surge Components, Inc., as the Company, and Continental Stock Transfer & Trust Company, as Rights Agent, incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on October 7, 2016.
     
4.2   Amendment to the Rights Agreement dated as of October 6, 2019 between Surge Components, Inc., as the Company, and Continental Stock Transfer & Trust Company, as Rights Agent filed with Form 10-Q on October 15, 2019.
     
10.1   Rental Agreement between Great American Realty and Surge Components dated July 28, 2020 as filed with the Form 10Q on October 15, 2020.
     
10.2   Rental Agreement between Great American Realty and Challenge Electronics dated July 28, 2020 as filed with the Form 10Q on October 15, 2020.
     
31.1   Certification by principal executive officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1   Certification by principal executive officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS   Inline XBRL Instance Document.
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
     
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

24

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  SURGE COMPONENTS, INC.
     
Date: July 17, 2023 By: /s/ Ira Levy
  Name:  Ira Levy
  Title: Chief Executive Officer
(Principal Executive Officer,
Principal Financial Officer and
Principal Accounting Officer)

 

 

25

 

 

SURGE COMPONENTS INC 3064861 false --11-30 Q2 0000747540 0000747540 2022-12-01 2023-05-31 0000747540 2023-07-17 0000747540 2023-05-31 0000747540 2022-11-30 0000747540 us-gaap:SeriesCPreferredStockMember 2023-05-31 0000747540 us-gaap:SeriesCPreferredStockMember 2022-11-30 0000747540 us-gaap:SeriesDPreferredStockMember 2023-05-31 0000747540 us-gaap:SeriesDPreferredStockMember 2022-11-30 0000747540 2021-12-01 2022-05-31 0000747540 2023-03-01 2023-05-31 0000747540 2022-03-01 2022-05-31 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2021-11-30 0000747540 us-gaap:CommonStockMember 2021-11-30 0000747540 us-gaap:AdditionalPaidInCapitalMember 2021-11-30 0000747540 us-gaap:RetainedEarningsMember 2021-11-30 0000747540 2021-11-30 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2021-12-01 2022-05-31 0000747540 us-gaap:CommonStockMember 2021-12-01 2022-05-31 0000747540 us-gaap:AdditionalPaidInCapitalMember 2021-12-01 2022-05-31 0000747540 us-gaap:RetainedEarningsMember 2021-12-01 2022-05-31 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-05-31 0000747540 us-gaap:CommonStockMember 2022-05-31 0000747540 us-gaap:AdditionalPaidInCapitalMember 2022-05-31 0000747540 us-gaap:RetainedEarningsMember 2022-05-31 0000747540 2022-05-31 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-11-30 0000747540 us-gaap:CommonStockMember 2022-11-30 0000747540 us-gaap:AdditionalPaidInCapitalMember 2022-11-30 0000747540 us-gaap:RetainedEarningsMember 2022-11-30 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-12-01 2023-05-31 0000747540 us-gaap:CommonStockMember 2022-12-01 2023-05-31 0000747540 us-gaap:AdditionalPaidInCapitalMember 2022-12-01 2023-05-31 0000747540 us-gaap:RetainedEarningsMember 2022-12-01 2023-05-31 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2023-05-31 0000747540 us-gaap:CommonStockMember 2023-05-31 0000747540 us-gaap:AdditionalPaidInCapitalMember 2023-05-31 0000747540 us-gaap:RetainedEarningsMember 2023-05-31 0000747540 2002-05-01 2002-05-31 0000747540 2019-02-01 2019-02-28 0000747540 2019-12-01 2019-12-01 0000747540 srt:MinimumMember us-gaap:FurnitureAndFixturesMember 2023-05-31 0000747540 srt:MaximumMember us-gaap:FurnitureAndFixturesMember 2023-05-31 0000747540 us-gaap:ComputerEquipmentMember 2023-05-31 0000747540 us-gaap:LeaseholdImprovementsMember 2022-12-01 2023-05-31 0000747540 us-gaap:FurnitureAndFixturesMember 2023-05-31 0000747540 us-gaap:FurnitureAndFixturesMember 2022-11-30 0000747540 us-gaap:LeaseholdImprovementsMember 2023-05-31 0000747540 us-gaap:LeaseholdImprovementsMember 2022-11-30 0000747540 us-gaap:ComputerEquipmentMember 2022-11-30 0000747540 2017-02-28 0000747540 us-gaap:LoansPayableMember 2023-05-31 0000747540 1997-06-01 1997-06-30 0000747540 us-gaap:PreferredStockMember 1996-02-29 0000747540 us-gaap:PreferredStockMember 2010-08-31 0000747540 us-gaap:SeriesCPreferredStockMember 2000-11-30 0000747540 2001-04-15 0000747540 us-gaap:SeriesCPreferredStockMember 2000-11-01 2000-11-30 0000747540 us-gaap:SeriesDPreferredStockMember 2016-10-31 0000747540 us-gaap:EmployeeStockOptionMember sprs:IncentiveStock2015PlanMember 2015-11-30 2015-11-30 0000747540 2021-04-01 2021-04-30 0000747540 us-gaap:SeriesCPreferredStockMember 2022-03-01 2022-03-31 0000747540 2022-03-01 2022-03-31 0000747540 2023-04-01 2023-04-30 0000747540 2022-12-01 2023-02-28 0000747540 sprs:NonEmployeeDirectorMember 2022-12-01 2023-05-31 0000747540 sprs:NonEmployeeDirectorMember us-gaap:EmployeeStockOptionMember 2022-12-01 2023-05-31 0000747540 us-gaap:StockOptionMember 2022-11-30 0000747540 us-gaap:StockOptionMember 2022-12-01 2023-05-31 0000747540 us-gaap:StockOptionMember 2023-05-31 0000747540 2023-03-31 0000747540 sprs:RelatedCompanyMember 2022-11-30 2022-11-30 0000747540 sprs:RelatedCompanyMember 2022-12-01 2023-05-31 0000747540 sprs:RelatedCompanyMember 2021-12-01 2022-05-31 0000747540 2016-02-01 2016-02-29 0000747540 srt:OfficerMember 2016-02-01 2016-02-29 0000747540 sprs:OfficerOneMember 2016-02-01 2016-02-29 0000747540 srt:OfficerMember 2021-04-01 2021-04-30 0000747540 sprs:OfficerOneMember 2021-04-01 2021-04-30 0000747540 sprs:SalesRevenuesNetMember 2022-12-01 2023-05-31 0000747540 sprs:CustomerOneMember sprs:SalesRevenuesNetMember 2022-12-01 2023-05-31 0000747540 sprs:CustomerTwoMember sprs:SalesRevenuesNetMember 2022-12-01 2023-05-31 0000747540 sprs:SalesRevenuesNetMember 2021-12-01 2022-05-31 0000747540 sprs:CustomerOneMember sprs:SalesRevenuesNetMember 2021-12-01 2022-05-31 0000747540 us-gaap:AccountsReceivableMember 2022-12-01 2023-05-31 0000747540 sprs:CustomerOneMember us-gaap:AccountsReceivableMember 2022-12-01 2023-05-31 0000747540 us-gaap:AccountsReceivableMember 2021-12-01 2022-05-31 0000747540 country:TW 2022-12-01 2023-05-31 0000747540 country:HK 2022-12-01 2023-05-31 0000747540 srt:AsiaMember 2022-12-01 2023-05-31 0000747540 sprs:OverseasOutsideOfAsiaMember 2022-12-01 2023-05-31 0000747540 country:CA 2022-12-01 2023-05-31 0000747540 country:CA 2021-12-01 2022-05-31 0000747540 country:CN 2022-12-01 2023-05-31 0000747540 country:CN 2021-12-01 2022-05-31 0000747540 sprs:ElsewhereInAsiaMember 2022-12-01 2023-05-31 0000747540 sprs:ElsewhereInAsiaMember 2021-12-01 2022-05-31 0000747540 srt:SouthAmericaMember 2022-12-01 2023-05-31 0000747540 srt:SouthAmericaMember 2021-12-01 2022-05-31 0000747540 srt:EuropeMember 2022-12-01 2023-05-31 0000747540 srt:EuropeMember 2021-12-01 2022-05-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

AND PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

 

I, Ira Levy, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Surge Components, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: July 17, 2023 By: /s/ Ira Levy
    Ira Levy
   

Chief Executive Officer
(Principal Executive Officer and
Principal Financial Officer)

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Surge Components, Inc. (the “Company”) on Form 10-Q for the period ended May 31, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Ira Levy, Chief Executive Officer (principal executive officer and principal financial officer) of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: July 17, 2023 By: /s/ Ira Levy
    Ira Levy
   

Chief Executive Officer
(Principal Executive Officer and
Principal Financial Officer)

 

v3.23.2
Document And Entity Information - shares
6 Months Ended
May 31, 2023
Jul. 17, 2023
Document Information Line Items    
Entity Registrant Name SURGE COMPONENTS INC  
Document Type 10-Q  
Current Fiscal Year End Date --11-30  
Entity Common Stock, Shares Outstanding   5,569,521
Amendment Flag false  
Entity Central Index Key 0000747540  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date May 31, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-27688  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 11-2602030  
Entity Address, Address Line One 95 East Jefryn Boulevard  
Entity Address, City or Town Deer Park  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 11729  
City Area Code (631)  
Local Phone Number 595-1818  
Entity Interactive Data Current Yes  
v3.23.2
Consolidated Balance Sheets - USD ($)
May 31, 2023
Nov. 30, 2022
Current assets:    
Cash $ 8,796,418 $ 8,690,040
Accounts receivable - net of allowance for doubtful accounts of $173,565 and $173,565 7,574,984 7,230,635
Inventory, net 5,751,108 6,408,551
Prepaid expenses and income taxes 756,947 470,847
Total current assets 22,879,457 22,800,073
Fixed assets – net of accumulated depreciation and amortization of $1,722,536 and $1,687,525 193,839 196,999
Operating Lease Right of Use Asset 1,353,275 1,362,305
Deferred income taxes 233,926 229,098
Other assets 34,299 34,299
Total assets 24,694,796 24,622,774
Current liabilities:    
Accounts payable 3,410,153 4,147,595
Operating lease liabilities, current maturities 309,248 309,216
Accrued expenses and taxes 864,818 899,259
Accrued salaries 423,475 598,519
Total current liabilities 5,007,694 5,954,589
Operating lease liabilities net of current maturities 1,169,218 1,164,722
Total liabilities 6,176,912 7,119,311
Commitments and contingencies
Shareholders’ equity:    
Preferred stock - $.001 par value, 5,000,000 shares authorized:
Series C–100,000 shares authorized, 10,000 and 10,000 shares issued and outstanding, redeemable, convertible, and a liquidation preference of $5 per share 10 10
Series D – 75,000 shares authorized, none issued or outstanding, voting, convertible, redeemable.
Common stock - $.001 par value, 50,000,000 shares authorized, 5,569,521 and 5,541,342 shares issued and outstanding 5,568 5,541
Additional paid-in capital 17,710,533 17,613,060
Accumulated equity (deficit) 801,773 (115,148)
Total shareholders’ equity 18,517,884 17,503,463
Total liabilities and shareholders’ equity $ 24,694,796 $ 24,622,774
v3.23.2
Consolidated Balance Sheets (Parentheticals) - USD ($)
May 31, 2023
Nov. 30, 2022
Allowance for doubtful accounts of accounts receivable (in Dollars) $ 173,565 $ 173,565
Accumulated depreciation and amortization on fixed assets (in Dollars) $ 1,722,536 $ 1,687,525
Preferred stock, par value (in Dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 5,000,000 5,000,000
Common stock, par value (in Dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized 50,000,000 50,000,000
Common stock, shares issued 5,569,521 5,541,342
Common stock, shares outstanding 5,569,521 5,541,342
Series C Preferred Stock    
Preferred stock, shares authorized 100,000 100,000
Preferred stock, shares issued 10,000 10,000
Preferred stock, shares outstanding 10,000 10,000
Preferred stock, liquidation preference per share (in Dollars per share) $ 5 $ 5
Series D Preferred Stock    
Preferred stock, shares authorized 75,000 75,000
Preferred stock, shares issued
Preferred stock, shares outstanding
v3.23.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
May 31, 2023
May 31, 2022
May 31, 2023
May 31, 2022
Income Statement [Abstract]        
Net sales $ 10,199,221 $ 15,902,870 $ 19,390,994 $ 26,419,495
Cost of goods sold 7,277,529 11,532,377 13,820,234 19,085,337
Gross profit 2,921,692 4,370,493 5,570,760 7,334,158
Operating expenses:        
Selling and shipping expenses 739,286 977,097 1,510,825 1,678,075
General and administrative expenses 1,489,220 2,068,463 2,789,683 3,372,240
Depreciation and amortization 17,804 19,301 35,011 38,071
Total operating expenses 2,246,310 3,064,861 4,335,519 5,088,386
Income before other income (expense) and income taxes 675,382 1,305,632 1,235,241 2,245,772
Other income (expense):        
Other income 16,810 813 29,266 1,524
Interest expense   (130) (312)
Other income (expense) 16,810 683 29,266 1,212
Income before income taxes 692,192 1,306,315 1,264,507 2,246,984
Income taxes 167,931 443,904 345,086 712,820
Net income 524,261 862,411 919,421 1,534,164
Dividends on preferred stock     2,500 2,500
Net income available to common shareholders $ 524,261 $ 862,411 $ 916,921 $ 1,531,664
Net income per share available to common shareholders:        
Basic (in Dollars per share) $ 0.09 $ 0.16 $ 0.17 $ 0.28
Diluted (in Dollars per share) $ 0.09 $ 0.15 $ 0.16 $ 0.27
Weighted Shares Outstanding:        
Basic (in Shares) 5,556,963 5,539,081 5,549,238 5,527,342
Diluted (in Shares) 5,754,137 5,754,137 5,746,413 5,735,397
v3.23.2
Consolidated Statements of Changes in Shareholders' Equity-unaudited - USD ($)
Series C
Preferred
Common
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Nov. 30, 2021 $ 10 $ 5,515 $ 17,023,454 $ (3,846,294) $ 13,182,685
Balance (in Shares) at Nov. 30, 2021 10,000 5,515,342      
Preferred stock dividends (2,500) (2,500)
Issuance of shares as compensation $ 26 97,474 97,500
Issuance of shares as compensation (in Shares)   26,000      
Stock option exercise 492,132 492,132
Stock option exercise (in Shares)      
Net Income 1,534,164 1,534,164
Balance at May. 31, 2022 $ 10 $ 5,541 17,613,060 (2,314,630) 15,303,981
Balance (in Shares) at May. 31, 2022 10,000 5,541,342      
Balance at Nov. 30, 2022 $ 10 $ 5,541 17,613,060 (115,148) 17,503,463
Balance (in Shares) at Nov. 30, 2022 10,000 5,541,342      
Preferred stock dividends (2,500) (2,500)
Preferred stock dividends (in Shares)      
Issuance of shares as compensation $ 27 97,473 97,500
Issuance of shares as compensation (in Shares) 28,179      
Net Income 919,421 919,421
Balance at May. 31, 2023 $ 10 $ 5,568 $ 17,710,533 $ 801,773 $ 18,517,884
Balance (in Shares) at May. 31, 2023 10,000 5,569,521      
v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
May 31, 2023
May 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 919,421 $ 1,534,164
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 35,011 38,071
Deferred income taxes (4,828) 160,139
Allowance for doubtful accounts 19,693
Stock Compensation 97,500 589,632
CHANGES IN OPERATING ASSETS AND LIABILITIES:    
Accounts receivable (344,349) (1,773,925)
Inventory 657,443 (1,993,301)
Prepaid expenses and income taxes (286,100) 79,593
Other assets 13,558 20,708
Accounts payable (737,442) 2,111,789
Accrued expenses (211,985) 308,860
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES 138,229 1,095,423
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (31,851) (30,260)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (31,851) (30,260)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of financing lease obligations (4,578)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (4,578)
NET CHANGE IN CASH 106,378 1,060,585
CASH AT BEGINNING OF PERIOD 8,690,040 6,511,588
CASH AT END OF PERIOD 8,796,418 7,572,173
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income taxes paid 345,086 202,213
Interest paid 312
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Accrued dividends on preferred stock $ 2,500 $ 2,500
v3.23.2
Organization, Description of Company’s Business and Basis of Presentation
6 Months Ended
May 31, 2023
Organization, Description of Company’s Business and Basis of Presentation [Abstract]  
ORGANIZATION, DESCRIPTION OF COMPANY’S BUSINESS AND BASIS OF PRESENTATION

NOTE A – ORGANIZATION, DESCRIPTION OF COMPANY’S BUSINESS AND BASIS OF PRESENTATION

 

Surge Components, Inc. (“Surge”) was incorporated in the State of New York and commenced operations on November 24, 1981 as an importer of electronic products, primarily capacitors and discrete semi-conductors selling to customers located principally throughout North America. On June 24, 1988, Surge formed Challenge/Surge Inc. (“Challenge”), a wholly-owned subsidiary to engage in the sale of electronic component products and sounding devices from established brand manufacturers to customers located principally throughout North America.

 

In May 2002, Surge and an officer of Surge founded and became sole owners of Surge Components, Limited (“Surge Limited”), a Hong Kong corporation. Under current Hong Kong law, Surge Limited is required to have at least two shareholders. Surge owns 999 shares of the outstanding common stock and the officer of Surge owns 1 share of the outstanding common stock. The officer of Surge has assigned his rights regarding his 1 share to Surge. Surge Limited started doing business in July 2002. Surge Limited operations have been consolidated with the Company. Surge Limited is responsible for the sale of Surge’s products to customers located in Asia.

 

On August 31, 2010, the Company changed its corporate domicile by merging into a newly-formed corporation, Surge Components, Inc. (Nevada), which was formed in the State of Nevada for that purpose. Surge Components Inc. is the surviving entity.

 

In February 2019, the Company converted into a Delaware corporation. The number of authorized shares of common stock was decreased to 50,000,000 shares.

 

In December 2021, the Company changed its corporate domicile to Nevada.

v3.23.2
Summary of Significant Accounting Policies
6 Months Ended
May 31, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(1) Principles of Consolidation:

 

The consolidated financial statements include the accounts of Surge, Challenge, and Surge Limited (collectively the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.

 

The accompanying interim consolidated financial statements have been prepared without audit in accordance with the instructions to Form 10Q for interim financial reporting and the rules and regulations of the Securities and Exchange Commissions. In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these financial statements have been included. The results and trends in these interim consolidated financial statements for the six months ended May 31, 2023 and May 31, 2022 may not be representative of those for the full fiscal year or any future periods.

 

(2) Accounts Receivable:

 

Trade accounts receivable are recorded at the net invoice value and are not interest bearing. The Company considers receivables past due based on the payment terms. The Company reviews its exposure to accounts receivable and reserves specific amounts if collectability is no longer reasonably assured. The Company also reserves a percentage of its trade receivable balance based on collection history and current economic trends that might impact the level of future credit losses. The Company re-evaluates such reserves on a regular basis and adjusts its reserves as needed. Based on the Company’s operating history and customer base, bad debts to date have not been material.

  

(3) Revenue Recognition:

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers: Topic 606.” This ASU replaces nearly all existing U.S. generally accepted accounting principles guidance on revenue recognition. The standard prescribes a five-step model for recognizing revenue, the application of which will require significant judgment by the Company. The Company adopted the standard using the modified retrospective approach in its fiscal year beginning December 1, 2017. The preponderance of the Company’s contracts with customers are standard ship and bill arrangements where revenue is recognized at the time of shipment.

 

Revenue is recognized for products sold by the Company when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed and determinable, collectability is reasonably assured and title and risk of loss have been transferred to the customer. This occurs when product is shipped from the Company’s warehouse.

 

For direct shipments, revenue is recognized when product is shipped from the Company’s supplier. The Company has a long-term supply agreement with one of our suppliers. The Company purchases the merchandise from the supplier and has the supplier directly ship to the customer through a freight forwarder. Title passes to customer upon the merchandise being received by a freight forwarder. Direct shipments were approximately $1,268,000 and $1,596,000 for the six months ended May 31, 2023 and May 31, 2022 respectively.

 

The Company also acts as a sales agent to certain customers in North America for one of its suppliers. The Company reports these commissions as revenues in the period earned. Commission revenue totaled $157,221 and $135,660 for the six months ended May 31, 2023 and May 31, 2022 respectively.

 

The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses.

 

The Company and its subsidiaries currently have agreements with several distributors. There are no provisions for the granting of price concessions in any of the agreements. Revenues under these distribution agreements were approximately $5,121,000 and $6,471,000 for the six months ended May 31, 2023 and May 31, 2022 respectively.

 

(4) Inventories:

 

Inventories, which consist solely of products held for resale, are stated at the lower of cost (first-in, first-out method) or net realizable value. Products are included in inventory when the Company obtains title and risk of loss on the products, primarily when shipped from the supplier. Inventory in transit principally from foreign suppliers at May 31, 2023 was $617,564. The Company at May 31, 2023, has a reserve against slow moving and obsolete inventory of $339,063. From time to time the Company’s products are subject to legislation from various authorities on environmental matters.

 

(5) Depreciation and Amortization:

 

Fixed assets are recorded at cost. Depreciation is generally calculated on a straight line method and amortization of leasehold improvements is provided for on the straight-line method over the estimated useful lives of the various assets as follows:

 

Furniture, fixtures and equipment   5 - 7 years
Computer equipment   5 years
Leasehold Improvements   Estimated useful life or lease term, whichever is shorter

 

Maintenance and repairs are expensed as incurred while renewals and betterments are capitalized.

 

(6) Concentration of Credit Risk:

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of accounts receivable. The Company maintains substantially all of its cash balances in a limited number of financial institutions. At May 31, 2023 and November 30, 2022, the Company’s uninsured cash balances totaled $7,980,197 and $7,375,544, respectively.

 

(7) Income Taxes:

 

The Company’s deferred income taxes arise primarily from the differences in the recording of net operating losses, allowances for bad debts, inventory reserves and depreciation expense for financial reporting and income tax purposes. A valuation allowance is provided when it has been determined to be more likely than not that the likelihood of the realization of deferred tax assets will not be realized. See Note I.

 

The Company follows the provisions of the Accounting Standards Codification topic, ASC 740, “Income Taxes” (ASC 740). There have been no unrecognized tax benefits and, accordingly, there has been no effect on the Company’s financial condition or results of operations as a result of ASC 740.

 

The Company files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Company is no longer subject to U.S. federal tax examinations for years before fiscal years ending November 30, 2018, and state tax examinations for years before fiscal years ending November 30, 2017. Management does not believe there will be any material changes in our unrecognized tax positions over the next twelve months.

 

The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of the date of adoption of ASC 740, there was no accrued interest or penalties associated with any unrecognized benefits, nor was any interest expense recognized during the six months ended May 31, 2023 and May 31, 2022.

 

(8) Cash Equivalents:

 

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

 

(9) Use of Estimates:

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

(10) Marketing and promotional costs:

 

Marketing and promotional costs are expensed as incurred and have not been material to date. The Company has contractual arrangements with several of its distributors which provide for cooperative advertising rights to the distributor as a percentage of sales. Cooperative advertising is reflected as a reduction in revenues and has not been material to date.

 

(11) Fair Value of Financial Instruments:

 

The carrying amount of cash balances, accounts receivable, accounts payable and accrued expenses approximate their fair value based on the nature of those items. Estimated fair values of financial instruments are determined using available market information and appropriate valuation methodologies. Considerable judgment is required to interpret the market data used to develop the estimates of fair value, and accordingly, the estimates are not necessarily indicative of the amounts that could be realized in a current market exchange.

 

(12) Shipping Costs

 

The Company classifies shipping costs as a component of selling expenses. Shipping costs totaled $798 and $1,959 for the six months ended May 31, 2023 and May 31, 2022 respectively.

 

(13) Earnings Per Share

 

Basic earnings per share includes no dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. The difference between reported basic and diluted weighted-average common shares results from the assumption that all dilutive stock options and convertible preferred stock exercised into common stock. Total potentially dilutive shares excluded from diluted weighted shares outstanding at May 31, 2023 and May 31, 2022 totaled 262,826 and 251,945, respectively.

 

(14) Stock Based Compensation

 

Stock Based Compensation to Employees

 

The Company accounts for its stock-based compensation for employees in accordance with Accounting Standards Codification (“ASC”) 718. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees over the related vesting period.

 

Stock Based Compensation to Other than Employees

 

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with ASC 718. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably determinable. The value of equity instruments issued for consideration other than employee services is determined on the earlier of a performance commitment or completion of performance by the provider of goods or services. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

 

(15) Leases:

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (“Topic 842”). Topic 842 requires the entity to recognize the assets and liabilities for the rights and obligations created by leased assets. Leases will be classified as either finance or operating, with classification affecting expense recognition in the income statement.

 

On December 1, 2019, the Company adopted Topic 842 applying the optional transition method, which allows an entity to apply the new standard at the adoption date with a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of adopting Topic 842, the Company recognized assets and liabilities for the rights and obligations created by operating leases totaling approximately $290,000.

 

The Company determines if a contract contains a lease at inception based on whether it conveys the right to control the use of an identified asset. Substantially all of the Company’s leases are classified as operating leases. The Company records operating lease right-of-use assets within “Other assets” and lease liabilities are recorded within “current and noncurrent liabilities” in the consolidated balance sheets. Lease expenses are recorded within “General and administrative expenses” in the consolidated statements of operations. Operating lease payments are presented within “Operating cash flows” in the consolidated statements of cash flows.

 

Operating lease right-of-use assets and lease liabilities are recognized based on the net present value of future minimum lease payments over the lease term starting on the commencement date. The Company generally is not able to determine the rate implicit in its leases and, as such, applies an incremental borrowing rate based on the Company’s cost of borrowing for the relevant terms of each lease. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Lease terms may include an option to extend or terminate a lease if it is reasonably certain that the Company will exercise such options. The Company has elected the practical expedient to not separate lease components from non-lease components, and also has elected not to record a right-of-use asset or lease liability for leases which, at inception, have a term of twelve months or less. Variable lease payments are recognized in the period in which the obligation for those payments is incurred.

v3.23.2
Fixed Assets
6 Months Ended
May 31, 2023
Fixed Assets [Abstract]  
FIXED ASSETS

NOTE C – FIXED ASSETS

 

Fixed assets consist of the following:

 

   May 31,   November 30, 
   2023   2022 
Furniture and Fixtures  $327,971   $327,971 
Leasehold Improvements   1,070,044    1,062,449 
Computer Equipment   518,360    494,104 
Less-Accumulated Depreciation   (1,722,536)   (1,687,525)
Net Fixed Assets  $193,839   $196,999 

 

Depreciation and amortization expense for the six months ended May 31, 2023 and May 31, 2022 were $35,011 and $38,071, respectively.

v3.23.2
Financing Lease Obligations
6 Months Ended
May 31, 2023
Financing Lease Obligations [Abstract]  
FINANCING LEASE OBLIGATIONS

NOTE D – FINANCING LEASE OBLIGATIONS

 

The Company is obligated under financing leases for telephone equipment. The Company leases equipment under two capital lease arrangements with NEC Financial Services. Pursuant to the leases, the lessor retains actual title to the leased property until the termination of the lease, at which time the equipment can be purchased for one dollar for each lease. The terms of the leases are 60 months with a combined monthly payment of $815, respectively. The assumed interest rates on the leases are 9.342%. The leases terminated in 2022.

v3.23.2
Loans Payable
6 Months Ended
May 31, 2023
Payables and Accruals [Abstract]  
LOANS PAYABLE

NOTE E – LOANS PAYABLE

 

In February 2017, the Company obtained a line of credit with a bank for up to $3,000,000 (the “Credit Line”). Borrowings under the Credit Line are due upon demand and accrue interest at the greater of the prime rate or the LIBOR rate plus two percent (and may be increased by three percent in the event the Company fails to (i) repay all amounts due on the Credit Line upon demand or (ii) comply with any terms or conditions relating to the Credit Line). The Credit Line is collateralized by substantially all the assets of the Company. As of May 31, 2023, the balance on the Credit Line was $0. As of May 31, 2023, the Company was in compliance with the covenant for the debt service coverage ratio for the Credit Line.  Effective July 1, 2023, the use of the LIBOR rate was discontinued and replaced with the secured overnight financing rate (SOFR).

 

As of May 31, 2023, the balance on the Credit Line was $0. As of May 31, 2023, the Company was in compliance with the covenant for the debt service coverage ratio for the Credit Line.

v3.23.2
Accrued Expenses
6 Months Ended
May 31, 2023
Accrued Expenses [Abstract]  
ACCRUED EXPENSES

NOTE F – ACCRUED EXPENSES

 

Accrued expenses consist of the following:

 

   May 31,   November 30, 
   2023   2022 
Commissions  $364,023   $366,766 
Preferred stock dividends   164,069    161,569 
Other accrued expenses   336,726    370,924 
           
   $864,818   $899,259 
v3.23.2
Retirement Plan
6 Months Ended
May 31, 2023
Retirement Plan [Abstract]  
RETIREMENT PLAN

NOTE G – RETIREMENT PLAN

 

In June 1997, the Company adopted a qualified 401(k) retirement plan for all full-time employees who are twenty-one years of age and have completed twelve months of service. The plan allows total employee contributions of up to fifteen percent (15%) of the eligible employee’s salary through salary reduction. The Company makes a matching contribution of twenty percent (20%) of each employee’s contribution for each dollar of employee deferral up to five percent (5%) of the employee’s salary. Net assets for the plan, as estimated by Axa Equitable, Inc., which maintains the plan’s records, were approximately $1,752,000 at November 30, 2022. Pension expense for the six months ended May 31, 2023 and May 31, 2022 was $18,340 and $956, respectively.

v3.23.2
Shareholders' Equity
6 Months Ended
May 31, 2023
Shareholders' Equity [Abstract]  
SHAREHOLDERS' EQUITY

NOTE H – SHAREHOLDERS’ EQUITY

 

[1] Preferred Stock:

 

In February 1996, the Company amended its Certificate of Incorporation to authorize the issuance of 1,000,000 shares of preferred stock in one or more series. In August 2010, the number of preferred shares authorized for issuance was increased to 5,000,000 shares.

 

In November 2000, the Company authorized 100,000 shares of preferred stock as Non-Voting Redeemable Convertible Series C Preferred Stock (“Series C Preferred”). Each share of Series C Preferred is automatically convertible into 10 shares of our common stock upon shareholder approval. If the Series C Preferred were converted into common stock on or before April 15, 2001, these shares were entitled to cumulative dividends at the rate of $.50 per share per annum commencing April 15, 2001 payable on June 30 and December 31 of each year. In November 2000, 70,000 shares of the Series C Preferred were issued in payment of financial consulting services to its investment banker and a shareholder of the Company.

 

Dividends aggregating $164,069 have not been paid for the semi-annual periods ended December 31, 2001 through the semi-annual payment due December 31, 2022. The Company has accrued these dividends. At May 31, 2023, there are 10,000 shares of Series C Preferred issued and outstanding.

 

In October 2016, the Company authorized 75,000 shares of preferred stock as Voting Non-Redeemable Convertible Series D Preferred Stock (“Series D Preferred”). None of the Series D Preferred Stock is outstanding as of May 31, 2023.

   

[2] 2015 Incentive Stock Plan

 

In November 2015, the Company adopted and the shareholders ratified, the 2015 Incentive Stock Plan (“2015 Stock Plan”). The 2015 Stock Plan provides for the grant of options to officers, employees, directors or consultants to the Company to purchase an aggregate of 1,500,000 common shares.

 

In April 2021, a total of 26,786 shares were issued to the Company’s officers as a part of their 2021 bonus compensation under the 2015 stock plan. The Company recorded a cost of $75,000 relating to the issuance of these shares in the second quarter of 2021.

 

In March 2022, a total of 26,000 shares were issued to the Company’s officers as part of their bonus compensation under the 2015 stock plan. The Company recorded a cost of $97,500 relating to the issuance of these shares in the second quarter of 2022.

 

In March 2022, the Company granted stock options to (a) four non-employee directors to each purchase 20,000 shares of common stock, (b) one non-employee-director to purchase 30,000 shares of common stock, and (c) two Company officers to each purchase 40,000 shares of common stock at an exercise price of $3.55 per share, the market price of the common stock on the date of the grant. These options vest immediately and expire five years from the grant date. The Company recorded a cost of $492,132 related to the granting of these options.

 

In April 2023, a total of 28,179 shares were issued to the Company’s officers as part of their bonus compensation under the 2015 stock plan. The Company recorded a cost of $97,500 relating to the issuance of these shares in the second quarter of 2023.

 

Activity in the Company’s stock plans for the period ended May 31, 2023 is summarized as follows:

 

   Shares   Weighted
Average
Exercise
Price
 
Options outstanding December 1, 2022   360,000   $2.54 
Options issued in the six months ended May 31, 2023   
-
   $
-
 
Options exercised in the six months ended May 31, 2023   
-
   $
-
 
Options cancelled in the six months ended May 31, 2023   
-
   $
-
 
Options outstanding at May 31, 2023   360,000   $2.54 
Options exercisable at May 31, 2023   360,000   $2.54 

 

The intrinsic value of the exercisable options at May 31, 2023 totaled $346,800. At May 31, 2023 the weighted average remaining life of the stock options is 2.98 years. At May 31, 2023, there was no unrecognized compensation cost related to the stock options granted under the plan.

 

[3] Compensation of Directors

 

Compensation for each non-employee director is $3,000 per month (and $4,000 per month for a non-employee director that serves as the chairman of more than two committees of the Board of Directors).

v3.23.2
Income Taxes
6 Months Ended
May 31, 2023
Income Taxes [Abstract]  
INCOME TAXES

NOTE I – INCOME TAXES

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes using the enacted tax rates in effect in the years in which the differences are expected to reverse.

 

The Company’s deferred income taxes are comprised of the following:

 

   May 31,   November 30, 
   2023   2022 
Deferred Tax Assets        
Depreciation  $29,334   $35,771 
Allowance for bad debts   36,651    36,651 
Inventory   83,353    81,523 
Deferred rent   32,293    28,523 
Other   52,295    46,630 
           
Total deferred tax assets   233,926    229,098 
Valuation allowance   
-
    
-
 
Deferred Tax Assets  $233,926   $229,098 

 

A valuation allowance for the deferred tax assets relates principally to the uncertainty of the utilization of deferred tax assets and was calculated in accordance with the provisions of ASC 740, which requires that a valuation allowance be established or maintained when it is “more likely than not” that all or a portion of deferred tax assets will not be realized.

 

The Company’s income tax expense consists of the following:

 

   Six Months Ended 
   May 31,
2023
   May 31,
2022
 
Current:        
Federal  $265,461   $406,614 
States   74,857    146,067 
    340,258    552,681 
           
Deferred:          
Federal   3,814    124,908 
States   1,014    35,231 
    4,828    160,139 
Provision for income taxes  $345,086   $712,820 

 

The Company files a consolidated income tax return with its wholly-owned subsidiaries. A reconciliation of the difference between the expected income tax rate using the statutory federal tax rate and the Company’s effective rate is as follows:

 

   Six months ended 
   May 31,   May 31, 
   2023   2022 
U.S Federal Income tax statutory rate   21%   21%
State income taxes   5%   5%
Other   1%   6%
           
Effective tax rate   27%   32%
v3.23.2
Operating Lease Commitments
6 Months Ended
May 31, 2023
Operating Lease Commitments [Abstract]  
OPERATING LEASE COMMITMENTS

NOTE J – OPERATING LEASE COMMITMENTS

 

The Company leases its office and warehouse space through 2030 from a corporation that is partly owned by officers/shareholders of the Company (“Related Company”). Annual minimum rental payments to the Related Company approximated $194,000 for the year ended November 30, 2022, and increase at the rate of two per cent per annum throughout the lease term.

 

Pursuant to the lease, rent expense charged to operations differs from rent paid because of scheduled rent increases. Accordingly, the Company has recorded deferred rent. Rent expense is calculated by allocating to rental payments, including those attributable to scheduled rent increases, on a straight line basis, over the lease term.

 

The Company has a lease to rent office space and a warehouse in Hong Kong through June 2025. Annual minimum rental payments for this space are approximately $73,580.

 

The Company has a lease to rent additional warehouse space in Hong Kong through November 30, 2023. Annual minimum rental payments for this space are approximately $70,908.

 

The Company’s future minimum rental commitments at May 31, 2023 are as follows:

 

Twelve Months Ended May 31,

 

2024  $309,248 
2025   277,800 
2026   208,304 
2027   212,470 
2028   216,718 
2029 and after   522,180 
   $1,746,720 

 

Net rental expense for the six months ended May 31, 2023 and May 31, 2022 were $223,283 and $221,903 respectively, of which $139,135 and $137,198 respectively, was paid to the Related Company.

v3.23.2
Employment and Other Agreements
6 Months Ended
May 31, 2023
Employment and Other Agreements [Abstract]  
EMPLOYMENT AND OTHER AGREEMENTS

NOTE K – EMPLOYMENT AND OTHER AGREEMENTS

 

In February 2016, the Company entered into revised employment agreements with two officers of the Company. Pursuant to these agreements, the base salary for one officer is $275,000 and the base salary for the other officer is $225,000. The agreements continue until terminated by either party.  In April 2021, the base salaries for the two officers were amended to $300,000 for one officer and $250,000 for the other officer.

 

The Company’s compensation committee may award these officers with bonuses and will review the base salary amounts for each of the officers on an annual basis to determine if any changes to the base salary amounts need to be made and may also award these officers with annual bonuses. Pursuant to the employment agreements, the officers are prohibited from engaging in activities which are competitive with those of the Company during their employment with the Company and for one year following termination. If the agreement is terminated other than for cause, the officer would be entitled to all base salary earned through the date of termination, accrued but unused vacation, all vested equity, and bonus amounts payable to the officer through the date of termination. The officers would also be entitled to receive an additional thirty-six months of annual compensation equal to the average of his base salary and bonus for the three calendar years prior to the date of termination, payable in accordance with the Company’s regular payroll practice over a 52-week period.

v3.23.2
Major Customers
6 Months Ended
May 31, 2023
Major Customers [Abstract]  
MAJOR CUSTOMERS

NOTE L – MAJOR CUSTOMERS

 

The Company had two customers who accounted for 20% and 21% of net sales for the six months ended May 31, 2023 and one customer who accounted for 18% of net sales for the six months ended May 31, 2022. The Company had one customer who accounted for 37% of accounts receivable May 31, 2023 and 18% of accounts receivable at May 31, 2022.

v3.23.2
Major Suppliers
6 Months Ended
May 31, 2023
Major Suppliers [Abstract]  
MAJOR SUPPLIERS

NOTE M – MAJOR SUPPLIERS

 

During the six months ended May 31, 2023 and May 31, 2022 there was one foreign supplier accounting for 27% and 31% of total inventory purchased.

 

The Company purchases substantially all of its products overseas. For the six months ended May, 2023, the Company purchased 37% of its products from Taiwan, 20% from Hong Kong, 29% from elsewhere in Asia and less than 1% overseas outside of Asia. The Company purchases the balance of its products in the United States.

v3.23.2
Export Sales
6 Months Ended
May 31, 2023
Export Sales [Abstract]  
EXPORT SALES

NOTE N – EXPORT SALES

 

The Company’s export sales were as follows:

 

   Six Months Ended 
   May 31,   May 31, 
   2023   2022 
Canada   3,700,851    4,262,536 
China   2,792,528    3,714,505 
Other Asian Countries   613,280    1,169,676 
South America   112,781    68,975 
Europe   600,952    872,540 

 

Revenues are attributed to countries based on location of customer.

v3.23.2
Covid-19
6 Months Ended
May 31, 2023
Covid-19 [Abstract]  
COVID-19

NOTE P – COVID-19

 

In early January 2020, an outbreak of a respiratory illness caused by the Coronovirus was identified in Wuhan, China. In response to the resulting pandemic, governments around the world took various preventative steps up to and including full or partial shutdowns. As a result of the drop in production in our suppliers and customers, the Company experienced order cancellations and order hold notices from customers. China’s massive population is subject to Covid spikes in different areas at different times. When this occurs an area can be locked down for two to three weeks. The Company, so far, has not been negatively impacted by these lockdowns but continues to watch this very closely. Although current Covid conditions are very low compared to previously, Covid is still present and the effects of the pandemic could have an ongoing impact on the Company’s business. The duration of this crisis and its impact on both the Company’s customers and supply chain may have a material impact on the consolidated results of operations, cash flows and financial condition, but cannot be reasonably estimated at this time.

v3.23.2
Accounting Policies, by Policy (Policies)
6 Months Ended
May 31, 2023
Accounting Policies [Abstract]  
Principles of Consolidation

(1) Principles of Consolidation:

The consolidated financial statements include the accounts of Surge, Challenge, and Surge Limited (collectively the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.

The accompanying interim consolidated financial statements have been prepared without audit in accordance with the instructions to Form 10Q for interim financial reporting and the rules and regulations of the Securities and Exchange Commissions. In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these financial statements have been included. The results and trends in these interim consolidated financial statements for the six months ended May 31, 2023 and May 31, 2022 may not be representative of those for the full fiscal year or any future periods.

Accounts Receivable

(2) Accounts Receivable:

Trade accounts receivable are recorded at the net invoice value and are not interest bearing. The Company considers receivables past due based on the payment terms. The Company reviews its exposure to accounts receivable and reserves specific amounts if collectability is no longer reasonably assured. The Company also reserves a percentage of its trade receivable balance based on collection history and current economic trends that might impact the level of future credit losses. The Company re-evaluates such reserves on a regular basis and adjusts its reserves as needed. Based on the Company’s operating history and customer base, bad debts to date have not been material.

Revenue Recognition

(3) Revenue Recognition:

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers: Topic 606.” This ASU replaces nearly all existing U.S. generally accepted accounting principles guidance on revenue recognition. The standard prescribes a five-step model for recognizing revenue, the application of which will require significant judgment by the Company. The Company adopted the standard using the modified retrospective approach in its fiscal year beginning December 1, 2017. The preponderance of the Company’s contracts with customers are standard ship and bill arrangements where revenue is recognized at the time of shipment.

 

Revenue is recognized for products sold by the Company when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed and determinable, collectability is reasonably assured and title and risk of loss have been transferred to the customer. This occurs when product is shipped from the Company’s warehouse.

For direct shipments, revenue is recognized when product is shipped from the Company’s supplier. The Company has a long-term supply agreement with one of our suppliers. The Company purchases the merchandise from the supplier and has the supplier directly ship to the customer through a freight forwarder. Title passes to customer upon the merchandise being received by a freight forwarder. Direct shipments were approximately $1,268,000 and $1,596,000 for the six months ended May 31, 2023 and May 31, 2022 respectively.

The Company also acts as a sales agent to certain customers in North America for one of its suppliers. The Company reports these commissions as revenues in the period earned. Commission revenue totaled $157,221 and $135,660 for the six months ended May 31, 2023 and May 31, 2022 respectively.

The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses.

The Company and its subsidiaries currently have agreements with several distributors. There are no provisions for the granting of price concessions in any of the agreements. Revenues under these distribution agreements were approximately $5,121,000 and $6,471,000 for the six months ended May 31, 2023 and May 31, 2022 respectively.

Inventories

(4) Inventories:

Inventories, which consist solely of products held for resale, are stated at the lower of cost (first-in, first-out method) or net realizable value. Products are included in inventory when the Company obtains title and risk of loss on the products, primarily when shipped from the supplier. Inventory in transit principally from foreign suppliers at May 31, 2023 was $617,564. The Company at May 31, 2023, has a reserve against slow moving and obsolete inventory of $339,063. From time to time the Company’s products are subject to legislation from various authorities on environmental matters.

Depreciation and Amortization

(5) Depreciation and Amortization:

Fixed assets are recorded at cost. Depreciation is generally calculated on a straight line method and amortization of leasehold improvements is provided for on the straight-line method over the estimated useful lives of the various assets as follows:

Furniture, fixtures and equipment   5 - 7 years
Computer equipment   5 years
Leasehold Improvements   Estimated useful life or lease term, whichever is shorter

Maintenance and repairs are expensed as incurred while renewals and betterments are capitalized.

Concentration of Credit Risk

(6) Concentration of Credit Risk:

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of accounts receivable. The Company maintains substantially all of its cash balances in a limited number of financial institutions. At May 31, 2023 and November 30, 2022, the Company’s uninsured cash balances totaled $7,980,197 and $7,375,544, respectively.

 

Income Taxes

(7) Income Taxes:

The Company’s deferred income taxes arise primarily from the differences in the recording of net operating losses, allowances for bad debts, inventory reserves and depreciation expense for financial reporting and income tax purposes. A valuation allowance is provided when it has been determined to be more likely than not that the likelihood of the realization of deferred tax assets will not be realized. See Note I.

The Company follows the provisions of the Accounting Standards Codification topic, ASC 740, “Income Taxes” (ASC 740). There have been no unrecognized tax benefits and, accordingly, there has been no effect on the Company’s financial condition or results of operations as a result of ASC 740.

The Company files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Company is no longer subject to U.S. federal tax examinations for years before fiscal years ending November 30, 2018, and state tax examinations for years before fiscal years ending November 30, 2017. Management does not believe there will be any material changes in our unrecognized tax positions over the next twelve months.

The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of the date of adoption of ASC 740, there was no accrued interest or penalties associated with any unrecognized benefits, nor was any interest expense recognized during the six months ended May 31, 2023 and May 31, 2022.

Cash Equivalents

(8) Cash Equivalents:

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

Use of Estimates

(9) Use of Estimates:

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Marketing and promotional costs

(10) Marketing and promotional costs:

Marketing and promotional costs are expensed as incurred and have not been material to date. The Company has contractual arrangements with several of its distributors which provide for cooperative advertising rights to the distributor as a percentage of sales. Cooperative advertising is reflected as a reduction in revenues and has not been material to date.

Fair Value of Financial Instruments

(11) Fair Value of Financial Instruments:

The carrying amount of cash balances, accounts receivable, accounts payable and accrued expenses approximate their fair value based on the nature of those items. Estimated fair values of financial instruments are determined using available market information and appropriate valuation methodologies. Considerable judgment is required to interpret the market data used to develop the estimates of fair value, and accordingly, the estimates are not necessarily indicative of the amounts that could be realized in a current market exchange.

Shipping Costs

(12) Shipping Costs

The Company classifies shipping costs as a component of selling expenses. Shipping costs totaled $798 and $1,959 for the six months ended May 31, 2023 and May 31, 2022 respectively.

 

Earnings Per Share

(13) Earnings Per Share

Basic earnings per share includes no dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. The difference between reported basic and diluted weighted-average common shares results from the assumption that all dilutive stock options and convertible preferred stock exercised into common stock. Total potentially dilutive shares excluded from diluted weighted shares outstanding at May 31, 2023 and May 31, 2022 totaled 262,826 and 251,945, respectively.

Stock Based Compensation

(14) Stock Based Compensation

Stock Based Compensation to Employees

The Company accounts for its stock-based compensation for employees in accordance with Accounting Standards Codification (“ASC”) 718. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees over the related vesting period.

Stock Based Compensation to Other than Employees

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with ASC 718. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably determinable. The value of equity instruments issued for consideration other than employee services is determined on the earlier of a performance commitment or completion of performance by the provider of goods or services. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

Leases

(15) Leases:

In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (“Topic 842”). Topic 842 requires the entity to recognize the assets and liabilities for the rights and obligations created by leased assets. Leases will be classified as either finance or operating, with classification affecting expense recognition in the income statement.

On December 1, 2019, the Company adopted Topic 842 applying the optional transition method, which allows an entity to apply the new standard at the adoption date with a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of adopting Topic 842, the Company recognized assets and liabilities for the rights and obligations created by operating leases totaling approximately $290,000.

The Company determines if a contract contains a lease at inception based on whether it conveys the right to control the use of an identified asset. Substantially all of the Company’s leases are classified as operating leases. The Company records operating lease right-of-use assets within “Other assets” and lease liabilities are recorded within “current and noncurrent liabilities” in the consolidated balance sheets. Lease expenses are recorded within “General and administrative expenses” in the consolidated statements of operations. Operating lease payments are presented within “Operating cash flows” in the consolidated statements of cash flows.

 

Operating lease right-of-use assets and lease liabilities are recognized based on the net present value of future minimum lease payments over the lease term starting on the commencement date. The Company generally is not able to determine the rate implicit in its leases and, as such, applies an incremental borrowing rate based on the Company’s cost of borrowing for the relevant terms of each lease. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Lease terms may include an option to extend or terminate a lease if it is reasonably certain that the Company will exercise such options. The Company has elected the practical expedient to not separate lease components from non-lease components, and also has elected not to record a right-of-use asset or lease liability for leases which, at inception, have a term of twelve months or less. Variable lease payments are recognized in the period in which the obligation for those payments is incurred.

v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
May 31, 2023
Summary of Significant Accounting Policies [Abstract]  
Schedule of estimated useful lives of the various assets
Furniture, fixtures and equipment   5 - 7 years
Computer equipment   5 years
Leasehold Improvements   Estimated useful life or lease term, whichever is shorter
v3.23.2
Fixed Assets (Tables)
6 Months Ended
May 31, 2023
Fixed Assets [Abstract]  
Schedule of fixed assets
   May 31,   November 30, 
   2023   2022 
Furniture and Fixtures  $327,971   $327,971 
Leasehold Improvements   1,070,044    1,062,449 
Computer Equipment   518,360    494,104 
Less-Accumulated Depreciation   (1,722,536)   (1,687,525)
Net Fixed Assets  $193,839   $196,999 
v3.23.2
Accrued Expenses (Tables)
6 Months Ended
May 31, 2023
Accrued Expenses [Abstract]  
Schedule of accrued expenses
   May 31,   November 30, 
   2023   2022 
Commissions  $364,023   $366,766 
Preferred stock dividends   164,069    161,569 
Other accrued expenses   336,726    370,924 
           
   $864,818   $899,259 
v3.23.2
Shareholders' Equity (Tables)
6 Months Ended
May 31, 2023
Equity [Abstract]  
Schedule of activity in the stock plans
   Shares   Weighted
Average
Exercise
Price
 
Options outstanding December 1, 2022   360,000   $2.54 
Options issued in the six months ended May 31, 2023   
-
   $
-
 
Options exercised in the six months ended May 31, 2023   
-
   $
-
 
Options cancelled in the six months ended May 31, 2023   
-
   $
-
 
Options outstanding at May 31, 2023   360,000   $2.54 
Options exercisable at May 31, 2023   360,000   $2.54 
v3.23.2
Income Taxes (Tables)
6 Months Ended
May 31, 2023
Income Taxes [Abstract]  
Schedule of deferred income taxes
   May 31,   November 30, 
   2023   2022 
Deferred Tax Assets        
Depreciation  $29,334   $35,771 
Allowance for bad debts   36,651    36,651 
Inventory   83,353    81,523 
Deferred rent   32,293    28,523 
Other   52,295    46,630 
           
Total deferred tax assets   233,926    229,098 
Valuation allowance   
-
    
-
 
Deferred Tax Assets  $233,926   $229,098 

 

Schedule of income tax expense
   Six Months Ended 
   May 31,
2023
   May 31,
2022
 
Current:        
Federal  $265,461   $406,614 
States   74,857    146,067 
    340,258    552,681 
           
Deferred:          
Federal   3,814    124,908 
States   1,014    35,231 
    4,828    160,139 
Provision for income taxes  $345,086   $712,820 
Schedule of income tax statutory federal tax rate
   Six months ended 
   May 31,   May 31, 
   2023   2022 
U.S Federal Income tax statutory rate   21%   21%
State income taxes   5%   5%
Other   1%   6%
           
Effective tax rate   27%   32%
v3.23.2
Operating Lease Commitments (Tables)
6 Months Ended
May 31, 2023
Operating Lease Commitments [Abstract]  
Schedule of future minimum rental commitments
2024  $309,248 
2025   277,800 
2026   208,304 
2027   212,470 
2028   216,718 
2029 and after   522,180 
   $1,746,720 
v3.23.2
Export Sales (Tables)
6 Months Ended
May 31, 2023
Export Sales [Abstract]  
Schedule of export sales
   Six Months Ended 
   May 31,   May 31, 
   2023   2022 
Canada   3,700,851    4,262,536 
China   2,792,528    3,714,505 
Other Asian Countries   613,280    1,169,676 
South America   112,781    68,975 
Europe   600,952    872,540 
v3.23.2
Organization, Description of Company’s Business and Basis of Presentation (Details)
1 Months Ended
Feb. 28, 2019
shares
May 31, 2002
shares
Accounting Policies [Abstract]    
Minimum number of shareholders to hold equity   2
Number of shares outstanding - held by surge   999
Number of shares outstanding - held by officers of surge   1
Ownership rights transferred to parent company   1
Decrease in common stock shares authorized for issuance 50,000,000  
v3.23.2
Summary of Significant Accounting Policies (Details) - USD ($)
6 Months Ended
Dec. 01, 2019
May 31, 2023
May 31, 2022
Nov. 30, 2022
Accounting Policies [Abstract]        
Direct shipments revenue   $ 1,268,000 $ 1,596,000  
Commission revenue   157,221 135,660  
Revenues from distribution agreements   5,121,000 6,471,000  
Inventory in transit from foreign suppliers   617,564    
Reserve against slow moving and obsolete inventory   339,063    
Amount of uninsured cash balances   7,980,197   $ 7,375,544
Shipping costs   $ 798 $ 1,959  
Diluted weighted shares outstanding (in Shares)   262,826 251,945  
Operating leases $ 290,000      
v3.23.2
Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives of the various assets
6 Months Ended
May 31, 2023
Furniture, Fixtures and Equipment [Member] | Minimum [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives of the various assets [Line Items]  
Property, plant and equipment, useful life 5 years
Furniture, Fixtures and Equipment [Member] | Maximum [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives of the various assets [Line Items]  
Property, plant and equipment, useful life 7 years
Computer Equipment [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives of the various assets [Line Items]  
Property, plant and equipment, useful life 5 years
Leasehold Improvements [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives of the various assets [Line Items]  
Property, plant and equipment, estimated useful lives Estimated useful life or lease term, whichever is shorter
v3.23.2
Fixed Assets (Details) - USD ($)
6 Months Ended
May 31, 2023
May 31, 2022
Fixed Assets [Abstract]    
Depreciation and amortization expense $ 35,011 $ 38,071
v3.23.2
Fixed Assets (Details) - Schedule of fixed assets - USD ($)
May 31, 2023
Nov. 30, 2022
Property, Plant and Equipment [Line Items]    
Less-Accumulated Depreciation $ (1,722,536) $ (1,687,525)
Net Fixed Assets 193,839 196,999
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Fixed assets gross 327,971 327,971
Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Fixed assets gross 1,070,044 1,062,449
Computer Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Fixed assets gross $ 518,360 $ 494,104
v3.23.2
Financing Lease Obligations (Details)
6 Months Ended
May 31, 2023
Financing Lease Obligations [Abstract]  
Leases payment, description Pursuant to the leases, the lessor retains actual title to the leased property until the termination of the lease, at which time the equipment can be purchased for one dollar for each lease. The terms of the leases are 60 months with a combined monthly payment of $815, respectively.
Interest rates 9.342%
Leases terminate term 2022
v3.23.2
Loans Payable (Details) - USD ($)
May 31, 2023
Feb. 28, 2017
Loans Payable (Details) [Line Items]    
Line of credit $ 0 $ 3,000,000
Loans Payable [Member]    
Loans Payable (Details) [Line Items]    
Line of credit $ 0  
v3.23.2
Accrued Expenses (Details) - Schedule of accrued expenses - USD ($)
May 31, 2023
Nov. 30, 2022
Schedule of accrued expenses [Abstract]    
Commissions $ 364,023 $ 366,766
Preferred stock dividends 164,069 161,569
Other accrued expenses 336,726 370,924
Total $ 864,818 $ 899,259
v3.23.2
Retirement Plan (Details) - USD ($)
1 Months Ended 6 Months Ended
Jun. 30, 1997
May 31, 2023
May 31, 2022
Retirement Plan [Abstract]      
Defined contribution plan, description In June 1997, the Company adopted a qualified 401(k) retirement plan for all full-time employees who are twenty-one years of age and have completed twelve months of service.    
Total employee contributions 15.00%    
Employer matching contribution percentage 20.00%    
Employee deferral percentage 5.00%    
Net assets for plan   $ 1,752,000  
Pension expense   $ 18,340 $ 956
v3.23.2
Shareholders' Equity (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Nov. 30, 2015
Apr. 30, 2023
Mar. 31, 2022
Apr. 30, 2021
Nov. 30, 2000
Feb. 28, 2023
May 31, 2023
Nov. 30, 2022
Oct. 31, 2016
Aug. 31, 2010
Apr. 15, 2001
Feb. 29, 1996
Shareholders' Equity (Details) [Line Items]                        
Preferred stock, shares authorized             5,000,000 5,000,000        
Cumulative dividends price per share (in Dollars per share)                     $ 0.50  
Dividends (in Dollars)             $ 164,069          
Bonus compensation   28,179   26,786                
Cost issuance shares amount (in Dollars)   $ 97,500 $ 97,500 $ 75,000                
Stock option, description     the Company granted stock options to (a) four non-employee directors to each purchase 20,000 shares of common stock, (b) one non-employee-director to purchase 30,000 shares of common stock, and (c) two Company officers to each purchase 40,000 shares of common stock at an exercise price of $3.55 per share, the market price of the common stock on the date of the grant. These options vest immediately and expire five years from the grant date. The Company recorded a cost of $492,132 related to the granting of these options.     there was no unrecognized compensation cost related to the stock options granted under the plan.            
Intrinsic value of exercisable options (in Dollars)             $ 346,800          
Weighted average remaining life             2 years 11 months 23 days          
Preferred Stock [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Preferred stock, shares authorized                   5,000,000   1,000,000
Series C Preferred Stock [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Preferred stock, shares authorized         100,000   100,000 100,000        
Shares of our common stock         10              
Preferred stock issued         70,000              
Preferred shares, issued             10,000 10,000        
Preferred shares, outstanding             10,000 10,000        
Bonus compensation     26,000                  
Series D Preferred Stock [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Preferred stock, shares authorized             75,000 75,000 75,000      
Preferred shares, issued                    
Preferred shares, outstanding                    
Non-Employee Director [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Compensation (in Dollars)             $ 3,000          
Share-Based Payment Arrangement, Option [Member] | Incentive Stock 2015 Plan [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Aggregate common shares 1,500,000                      
Share-Based Payment Arrangement, Option [Member] | Non-Employee Director [Member]                        
Shareholders' Equity (Details) [Line Items]                        
Compensation (in Dollars)             $ 4,000          
v3.23.2
Shareholders' Equity (Details) - Schedule of activity in the stock plans - Options [Member]
6 Months Ended
May 31, 2023
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Shares, Options outstanding December 1, 2022 | shares 360,000
Weighted Average Exercise Price, Options outstanding December 1, 2022 | $ / shares $ 2.54
Shares, Options issued in the six months ended May 31, 2023 | shares
Weighted Average Exercise Price, Options issued in the six months ended May 31, 2023 | $ / shares
Shares, Options exercised in the six months ended May 31, 2023 | shares
Weighted Average Exercise Price, Options exercised in the six months ended May 31, 2023 | $ / shares
Shares, Options cancelled in the six months ended May 31, 2023 | shares
Weighted Average Exercise Price, Options cancelled in the six months ended May 31, 2023 | $ / shares
Shares, Options outstanding at May 31, 2023 | shares 360,000
Weighted Average Exercise Price, Options outstanding at May 31, 2023 | $ / shares $ 2.54
Shares, Options exercisable at May 31, 2023 | shares 360,000
Weighted Average Exercise Price, Options exercisable at May 31, 2023 | $ / shares $ 2.54
v3.23.2
Income Taxes (Details) - Schedule of deferred income taxes - USD ($)
Mar. 31, 2023
Nov. 30, 2022
Deferred Tax Assets    
Depreciation $ 29,334 $ 35,771
Allowance for bad debts 36,651 36,651
Inventory 83,353 81,523
Deferred rent 32,293 28,523
Other 52,295 46,630
Total deferred tax assets 233,926 229,098
Valuation allowance
Deferred Tax Assets $ 233,926 $ 229,098
v3.23.2
Income Taxes (Details) - Schedule of income tax expense - USD ($)
6 Months Ended
May 31, 2023
May 31, 2022
Current:    
Federal $ 265,461 $ 406,614
States 74,857 146,067
Current, total 340,258 552,681
Deferred:    
Federal 3,814 124,908
States 1,014 35,231
Deferred, total 4,828 160,139
Provision for income taxes $ 345,086 $ 712,820
v3.23.2
Income Taxes (Details) - Schedule of income tax statutory federal tax rate
6 Months Ended
May 31, 2023
May 31, 2022
Schedule of Income Tax Statutory Federal Tax Rate [Abstract]    
U.S Federal Income tax statutory rate 21.00% 21.00%
State income taxes 5.00% 5.00%
Other 1.00% 6.00%
Effective tax rate 27.00% 32.00%
v3.23.2
Operating Lease Commitments (Details) - USD ($)
6 Months Ended
Nov. 30, 2022
May 31, 2023
May 31, 2022
Operating Lease Commitments (Details) [Line Items]      
Lease description   The Company has a lease to rent office space and a warehouse in Hong Kong through June 2025. Annual minimum rental payments for this space are approximately $73,580.The Company has a lease to rent additional warehouse space in Hong Kong through November 30, 2023. Annual minimum rental payments for this space are approximately $70,908.  
Net rental expense   $ 223,283 $ 221,903
Related Company [Member]      
Operating Lease Commitments (Details) [Line Items]      
Annual minimum rental payments $ 194,000    
Related Company [Member]      
Operating Lease Commitments (Details) [Line Items]      
Net rental expense   $ 139,135 $ 137,198
v3.23.2
Operating Lease Commitments (Details) - Schedule of future minimum rental commitments
May 31, 2023
USD ($)
Schedule of future minimum rental commitments [Abstract]  
2024 $ 309,248
2025 277,800
2026 208,304
2027 212,470
2028 216,718
2029 and after 522,180
Future minimum rental commitments $ 1,746,720
v3.23.2
Employment and Other Agreements (Details)
1 Months Ended 3 Months Ended
Apr. 30, 2021
USD ($)
Feb. 29, 2016
USD ($)
Feb. 28, 2023
Employment and Other Agreements (Details) [Line Items]      
Number of officers involved in employment agreements 2 2  
Employment agreements termination, description     Pursuant to the employment agreements, the officers are prohibited from engaging in activities which are competitive with those of the Company during their employment with the Company and for one year following termination.
Compensation, description     The officers would also be entitled to receive an additional thirty-six months of annual compensation equal to the average of his base salary and bonus for the three calendar years prior to the date of termination, payable in accordance with the Company’s regular payroll practice over a 52-week period.
One Officer [Member]      
Employment and Other Agreements (Details) [Line Items]      
Base salary $ 300,000 $ 275,000  
Other Officer [Member]      
Employment and Other Agreements (Details) [Line Items]      
Base salary $ 250,000 $ 225,000  
v3.23.2
Major Customers (Details)
6 Months Ended
May 31, 2023
May 31, 2022
Sales Revenue, Goods, Net [Member]    
Major Customers (Details) [Line Items]    
Number of Customers 2 1
Accounts Receivable [Member]    
Major Customers (Details) [Line Items]    
Number of Customers 1  
Percentage of account receivable   18.00%
Customer One [Member] | Sales Revenue, Goods, Net [Member]    
Major Customers (Details) [Line Items]    
Percentage of concentration risk 20.00% 18.00%
Customer One [Member] | Accounts Receivable [Member]    
Major Customers (Details) [Line Items]    
Percentage of account receivable 37.00%  
Customer Two [Member] | Sales Revenue, Goods, Net [Member]    
Major Customers (Details) [Line Items]    
Percentage of concentration risk 21.00%  
v3.23.2
Major Suppliers (Details)
6 Months Ended
May 31, 2023
May 31, 2022
Major Suppliers (Details) [Line Items]    
Percentage of inventory 27.00% 31.00%
Taiwan [Member]    
Major Suppliers (Details) [Line Items]    
Percentage of inventory 37.00%  
Hong Kong [Member]    
Major Suppliers (Details) [Line Items]    
Percentage of inventory 20.00%  
Asia [Member]    
Major Suppliers (Details) [Line Items]    
Percentage of inventory 29.00%  
Overseas Outside of Asia [Member]    
Major Suppliers (Details) [Line Items]    
Percentage of inventory 1.00%  
v3.23.2
Export Sales (Details) - Schedule of export sales - USD ($)
6 Months Ended
May 31, 2023
May 31, 2022
Canada [Member]    
Revenue from External Customer [Line Items]    
Export sales $ 3,700,851 $ 4,262,536
China [Member]    
Revenue from External Customer [Line Items]    
Export sales 2,792,528 3,714,505
Other Asian Countries [Member]    
Revenue from External Customer [Line Items]    
Export sales 613,280 1,169,676
South America [Member]    
Revenue from External Customer [Line Items]    
Export sales 112,781 68,975
Europe [Member]    
Revenue from External Customer [Line Items]    
Export sales $ 600,952 $ 872,540

Surge Components (PK) (USOTC:SPRS)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Surge Components (PK) Charts.
Surge Components (PK) (USOTC:SPRS)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Surge Components (PK) Charts.