The accompanying notes are an integral part
of these financial statements.
NOTES TO FINANCIAL STATEMENTS
|
Note 1.
|
Business Organization and Purpose
|
SCI Engineered Materials, Inc. (“SCI”,
“we” or the “Company”), formerly Superconductive Components, Inc., an Ohio corporation, was incorporated
in 1987. The Company operates in one segment as a global supplier and manufacturer of advanced materials for Physical Vapor
Deposition (“PVD”) Thin Film Applications. The Company is focused on specific markets within the PVD industry
(Photonics, Thin Film Solar, Glass, Thin Film Battery and Transparent Electronics). Substantially, all of the Company’s
revenues are generated from customers with multi-national operations. Through partnerships with end users and Original Equipment
Manufacturers the Company develops innovative customized solutions enabling commercial success.
|
Note 2.
|
Summary of Significant Accounting Policies
|
A. Cash - The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash.
B. Fair
Value of Financial Instruments - The estimated fair value of amounts reported in the financial statements have been determined
using available market information and valuation methodologies, as applicable (see Note 9).
C. Concentrations
of Credit Risk - The Company’s cash balances, which are at times in excess of federally insured levels, are maintained at
a large regional bank and a global investment banking group, and are continually monitored to minimize the risk of loss. The Company
grants credit to most customers, who are varied in terms of size, geographic location and financial strength. Customer balances
are continually monitored to minimize the risk of loss.
The
Company’s two largest customers accounted for 65% and 11% of total revenue in 2015. These two customers represented 40%
of the accounts receivable trade balance at December 31, 2015. The Company subsequently collected all outstanding accounts receivables
as of December 31, 2015 from these customers.
The Company’s
two largest customers accounted for 53% and 12% of total revenue in 2016. These two customers represented 68% of the accounts receivable
trade balance at December 31, 2016. The Company expects to collect all outstanding accounts receivables as of December 31, 2016
from these customers.
D. Accounts Receivable - The Company
extends unsecured credit to customers under normal trade agreements which require payment within 30 days. The Company does not
charge interest on delinquent trade accounts receivable. Unless specified by the customer, payments are applied to the oldest unpaid
invoice. Accounts receivable are presented at the amount billed.
Management estimates an allowance
for doubtful accounts, which was approximately $15,000 and $26,000 as of December 31, 2016 and 2015, respectively. This estimate
is based upon management’s review of delinquent accounts and an assessment of the Company’s historical evidence of
collections. Specific accounts are charged directly to the reserve or bad debt expense when management obtains evidence of a customer’s
insolvency or otherwise determines that the account is uncollectible. Bad debt expense was $0 and $11,318 during 2016 and 2015,
respectively.
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 2.
|
Summary of Significant Accounting Policies (continued)
|
E. Inventories - Inventories
are stated at the lower of cost or market on an acquired or internally produced lot basis, and consist of raw materials, work-in-process
and finished goods. Cost includes material, labor, freight and applied overhead. Inventory reserves are established for obsolete
inventory, lower of cost or market, and excess inventory quantities based on management’s estimate of net realizable value.
The Company had an inventory reserve of $67,640 and $55,270 at December 31, 2016, and, 2015, respectively.
F. Property
and Equipment - Property and equipment are carried at cost. Depreciation is provided using the straight-line method based on the
estimated useful lives of the assets. Useful lives range from three years on computer equipment to sixteen years on certain equipment.
Leasehold improvements are amortized over the shorter of the estimated useful life or the term of the lease. Depreciation expense
totaled $445,891 and $441,154 for the years ended December 31, 2016 and 2015, respectively. Expenditures for renewals and betterments
are capitalized and expenditures for repairs and maintenance are charged to operations as incurred.
Long-lived
assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
If the fair value is less than the carrying amount of the asset, a loss is recognized for the difference. There was no property
and equipment considered impaired during 2016 or 2015.
G. Deferred
Financing Costs - Deferred financing costs are amortized over the term of the related debt using the straight-line method, the
result of which is not materially different from the use of the interest method. Deferred financing costs were $10,226 and
$19,665 at December 31, 2016 and 2015, respectively. The related amortization of these costs for the years ended December
31, 2016 and 2015 was $9,439 and is included in interest expense on the statements of operations.
H. Intangible Assets - The Company reviews intangible assets for impairment and performs detailed testing whenever impairment indicators
are present. If necessary, an impairment loss is recorded for the excess of carrying value over fair value. As a result of this
review, we recorded a non-cash patent impairment charge for the remaining book value for two patents of approximately $8,000 during
2015. There were no intangible assets considered impaired during 2016.
During 2015, the Board of Directors
approved the acquisition of rights to a provisional patent owned by one of the directors, and any subsequent patents for this technology
related to the application of Zinc based Transparent Conductive Oxide in displays, and the value thereof for 30,000 shares of common
stock of the Company. The value of the shares of common stock at the time of acquisition was $30,540.
Costs
incurred to secure patents have been capitalized and amortized over the life of the patents. Cost and accumulated amortization
of the patents at December 31, 2016 and 2015 were $34,935 and $0, respectively. Amortization expense related to patents was $0
and $1,372 for the years ended December 31, 2016 and 2015, respectively. Amortization expense is expected to be $0 until the provisional
patent acquired during 2015 is approved.
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 2.
|
Summary of Significant Accounting Policies (continued)
|
I. Debt
Issuance Costs -
In April 2015, the FASB issued guidance creating ASC Subtopic 835-30,
Interest—Imputation
of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs
. The update modifies the presentation of
costs of debt issuance as a direct reduction to the face amount of the related reported debt. At December 31, 2015, debt issuance
costs of $19,665 were presented on a net basis against notes payable in the accompanying balance sheet. At December 31, 2016, debt
issuance costs of $10,226 were presented on a net basis against notes payable in the accompanying balance sheet.
J. Revenue
Recognition - Revenue from product sales is recognized based on shipping terms and upon shipment to customers. Provisions for discounts
and rework costs for returns are established when products are shipped based on historical experience. Customer deposits represent
cash received in advance of revenue earned.
K. Stock Based Compensation - Compensation cost for all stock-based awards is based on the grant date fair value and is recognized
over the required service (vesting) period. Non cash stock based compensation expense was $172,685 and $215,988 for the years
ended December 31, 2016 and 2015, respectively. Non cash stock based compensation expense includes $52,595 and $54,497 for stock
grants awarded to the non-employee board members during 2016 and 2015, respectively. Unrecognized compensation expense was $140,165
as of December 31, 2016 and will be recognized through 2019. There was no tax benefit recorded for this compensation cost as the
expense primarily relates to incentive stock options that do not qualify for a tax deduction until, and only if, a qualifying
disposition occurs.
L. Research and
Development - Research and development costs are expensed as incurred. Research and development expense for the years ended December
31, 2016 and 2015 was $319,476 and $438,667, respectively. The Company continues to invest in developing new products for all of
the Company’s markets including transparent conductive oxide systems within the thin film solar industry. The Company also
has ongoing development efforts with its thin film battery materials and transparent electronic products. These efforts include
accelerating time to market for those products and involve ongoing research & development expense.
M. Income
Taxes - Income taxes are provided for by utilizing the asset and liability method which requires the recognition of deferred tax
assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax
bases of assets and liabilities using presently enacted tax rates. Deferred tax assets are reduced by a valuation allowance which
is established when “it is more likely than not” that some portion or all of the deferred tax assets will not be recognized.
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 2.
|
Summary of Significant Accounting Policies (continued)
|
N. Use
of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Estimates are used for, but not limited to, the accounting for the allowance for doubtful
accounts, inventory allowances, property and equipment depreciable lives, patents and licenses useful lives, revenue recognition,
tax valuation, stock based compensation and assessing changes in which impairment of certain long-lived assets may occur. Actual
results could differ from those estimates.
O. New
Accounting Pronouncements –
Revenue
from Contracts with Customers – In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance
creating Accounting Standards Codification (“ASC”) Section 606,
Revenue from Contracts with Customers
.
The new section will replace Section 605,
Revenue Recognition
, and creates modifications to various other revenue accounting
standards for specialized transactions and industries. The section is intended to conform revenue accounting principles to a concurrently
issued International Financial Reporting Standards in order to reconcile previously differing treatment between United States practices
and those of the rest of the world and enhance disclosures related to disaggregated revenue information. In August 2015, the FASB
deferred the effective date of the new guidance by one year, such that the updated guidance is effective for annual reporting periods
beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted only as of annual
reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company will
continue its study of the implications of this statement to evaluate the expected impact on its financial statements.
Inventory
Measurement – In July 2015, FASB issued ASU 2015-11,
Inventory (Topic 330)
Related to Simplifying
the Measurement of Inventory
which applies to all inventory except inventory that is measured using last-in, first-out
(LIFO) or the retail inventory method. Inventory measured using first-in, first-out (FIFO) or average cost is covered by the new
amendments. Inventory within the scope of the new guidance should be measured at the lower of cost and net realizable value. Net
realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion,
disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method.
The amendments will take effect for public business entities for fiscal years beginning after December 15, 2016, including
interim periods within those fiscal years. The new guidance should be applied prospectively, and earlier application is permitted
as of the beginning of an interim or annual reporting period. The Company is evaluating the impact of the standard on the financial
statements.
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
Inventories consist of the following at December
31:
|
|
2016
|
|
|
2015
|
|
Raw materials
|
|
$
|
110,752
|
|
|
$
|
202,617
|
|
Work-in-process
|
|
|
249,057
|
|
|
|
366,114
|
|
Finished goods
|
|
|
84,392
|
|
|
|
59,653
|
|
|
|
|
444,201
|
|
|
|
628,384
|
|
Reserve for obsolete inventory
|
|
|
(67,640
|
)
|
|
|
(55,270
|
)
|
|
|
$
|
376,561
|
|
|
$
|
573,114
|
|
During 2015 the Company removed certain
slow moving inventory items recognizing a corresponding decrease in its inventory reserve and no net effect on total inventory.
On August 8, 2013, the Company issued
a Promissory Note (the “Note”) in the amount of $128,257 to The Huntington National Bank, as Lender, with a maturity
date of August 5, 2016. This Note replaced an existing promissory note to The Huntington National Bank.
The Note was collateralized by a blanket
lien on all of the Company’s assets including, without limitation, inventory, equipment and accounts receivable.
Among other items, the Note provided for the following:
|
-
|
Interest subject to change from time to time based on changes
in LIBOR. The interest rate applied to the unpaid principal balance was at a rate of 4 percentage points over LIBOR. Under no
circumstance was the interest rate to be less than 5% per annum or more than the maximum rate allowed by applicable law.
|
|
-
|
Monthly payments of approximately $3,800, including interest, began September 2013.
|
The interest rate on the Note was 5%
at December 31, 2015. The remaining outstanding balance of $19,047 was paid during April 2016.
During 2010, the Company applied and
was approved for a 166 Direct Loan to borrow up to $744,250 with the Ohio Department of Development (ODOD), now known as the Ohio
Development Services Agency (ODSA). This loan was finalized in February 2011. The term of the loan is 84 months at a fixed interest
rate of 3%. There is also a 0.25% annual servicing fee charged monthly on the outstanding principal balance. On August 13, 2013,
ODSA and the Company agreed to a modification to the payment schedule. Interest and servicing payments of $1,656 were paid monthly
from August 2013 through January 2014. Currently, monthly payments of approximately $10,400, including principal, interest and
servicing fee are due through October 2018. A final payment of approximately $71,900 is due November 2018. The loan is collateralized
by the related project equipment. As of December 31, 2016 there was an outstanding balance of $289,227 on this loan.
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 4.
|
Notes Payable (continued)
|
Debt issuance costs of $4,152 are netted
against this amount for presentation in the financial statements. This loan is also subject to certain covenants, including job
creation and retention. On July 21, 2014, the Company and ODSA signed a second amendment relating to the job creation and retention.
The Company expects to maintain compliance with all covenants of this loan through at least December 31, 2017.
During 2010, the Company also applied
and was approved for a 166 Direct Loan through the Advanced Energy Program with the Ohio Air Quality Development Authority (OAQDA)
to borrow up to approximately $1.4 million (this maximum commitment by the OAQDA was subsequently reduced to $368,906 on March
20, 2012). On December 20, 2013, OAQDA and the Company signed a Fourth Amendment to the Loan Documents and agreed to a modification
to the payment schedule. Interest and servicing payments of $2,121 were payable quarterly from October 2013 through March 2014.
Beginning in June 2014, quarterly payments of approximately $17,300, including principal, interest at 3% and servicing fees are
due through December 2017. A final payment of approximately $50,400 is due February 2018. This loan is also subject to certain
covenants, including job creation. Included in the above amendment is a waiver for the job creation commitment, due to market conditions,
for the duration of the term of the Loan Agreement. On July 21, 2016, OAQDA and the Company signed a Fifth Amendment to the Loan
Documents and agreed to the elimination of a financial covenant. The loan is collateralized by the related project equipment. As
of December 31, 2016 there was an outstanding balance of $114,512 on this loan. Debt issuance costs of $6,074 are netted against
this amount for presentation in the financial statements. The Company expects to maintain compliance with all covenants of this
loan through at least December 31, 2017.
An Intercreditor Agreement exists as
part of the above mentioned loans with agencies of the State of Ohio. The OAQDA and ODSA agree to shared lien and security interest
through mutual covenants. These covenants include, but are not limited to, the creation of an agreed upon number of jobs, filing
of quarterly and annual reports and various financial covenants.
During 2015, the Company made a final
payment and paid a 166 Direct Loan in full. During 2006, the Company was approved for this 166 Direct Loan from the Ohio Department
of Development, now known as the ODSA, in the amount of $400,000. These funds were received in July of 2008 and were used for the
purchase of production equipment and to reduce the Company’s capital lease obligations on certain equipment. The term of
the loan was 84 months at a fixed interest rate of 3%. There was also a 0.25% annual servicing fee charged monthly on the outstanding
principal balance. The loan was collateralized by the related project equipment. On August 8, 2013, ODSA and the Company agreed
to a modification to the payment schedule. Interest and servicing payments of approximately $400 were paid monthly from August
2013 through January 2014. Beginning in February 2014, monthly payments of approximately $6,100, including principal, interest
and servicing fee were paid through July 2015. A final payment of approximately $42,200 was paid in August 2015.
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 4.
|
Notes Payable (continued)
|
The Company was in compliance with all
covenants of these loans at December 31, 2016. It is possible that the Company may not be in compliance with all covenants in future
periods. If non-compliance is possible the Company will seek a waiver or amendment. In the past the lenders have granted the Company
a waiver or amendment when relief was sought.
Notes
payable at December 31 is included in the accompanying balance sheets as follows:
|
|
2016
|
|
|
2015
|
|
Huntington National Bank
|
|
$
|
-
|
|
|
$
|
30,283
|
|
ODSA 166 Direct Loan
|
|
|
289,227
|
|
|
|
402,914
|
|
OAQDA 166 Direct Loan
|
|
|
114,512
|
|
|
|
177,309
|
|
Total notes payable before debt issuance costs
|
|
|
403,739
|
|
|
|
610,506
|
|
Debt issuance costs at December 31
|
|
|
10,226
|
|
|
|
19,665
|
|
Total notes payable after debt issuance costs
|
|
|
393,513
|
|
|
|
590,841
|
|
Less current portion
|
|
|
172,408
|
|
|
|
197,328
|
|
Notes payable, net of current portion
|
|
$
|
221,105
|
|
|
$
|
393,513
|
|
Annual maturities of notes payable, for
the next five years, are as follows:
2017
|
|
$
|
172,408
|
|
2018
|
|
|
221,105
|
|
2019
|
|
|
-
|
|
2020
|
|
|
-
|
|
2021
|
|
|
-
|
|
|
Note 5.
|
Lease Obligations
|
The
Company leases its facilities and certain office equipment under agreements classified as operating leases expiring at various
dates through 2024. Rent expense, which includes various monthly rentals for the years ended December 31, 2016 and 2015 totaled
$165,769 and $154,678, respectively. Future minimum lease payments at December 31, 2016 are as follows:
2017
|
|
$
|
104,502
|
|
2018
|
|
|
106,749
|
|
2019
|
|
|
107,512
|
|
2020
|
|
|
108,123
|
|
2021 and beyond
|
|
|
440,076
|
|
Total minimum lease payments
|
|
$
|
866,962
|
|
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 5.
|
Lease Obligations (continued)
|
Capital
The
Company also leases certain equipment under capital leases. Future minimum lease payments, by year, with the present value of
such payments, as of December 31, 2016 are shown in the following table.
2017
|
|
$
|
136,091
|
|
2018
|
|
|
118,858
|
|
2019
|
|
|
72,249
|
|
2020
|
|
|
32,736
|
|
2021 and beyond
|
|
|
16,356
|
|
Total minimum lease payments
|
|
|
376,290
|
|
Less amount representing interest
|
|
|
28,963
|
|
Present value of minimum lease payments
|
|
|
347,327
|
|
Less current portion
|
|
|
121,383
|
|
Capital lease obligations, net of current portion
|
|
$
|
225,944
|
|
The equipment
under capital lease at December 31 is included in the accompanying balance sheets as follows:
|
|
2016
|
|
|
2015
|
|
Machinery and equipment
|
|
$
|
632,995
|
|
|
$
|
667,504
|
|
Less accumulated depreciation and amortization
|
|
|
136,784
|
|
|
|
164,260
|
|
Net book value
|
|
$
|
496,211
|
|
|
$
|
503,244
|
|
These assets are amortized over a period
of ten years using the straight-line method and amortization is included in depreciation expense.
The capital leases are structured
such that ownership of the leased asset reverts to the Company at the end of the lease term. Accordingly, leased assets are depreciated
using the Company's normal depreciation methods and lives. In 2016, ownership of certain assets were transferred to
the Company in accordance with the terms of the leases and these assets have been excluded from the leased asset disclosure above.
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 6.
|
Common and Preferred Stock
|
Common Stock
During 2016, the non-employee board
members received 69,296 shares of common stock of the Company with an aggregate value of $52,595. The increased shares were the
result of an increase in number of shares granted on a quarterly basis. This was recorded as non-cash stock compensation expense
in the financial statements.
During 2015, the non-employee board
members received compensation of 51,110 shares of common stock of the Company. The stock had an aggregate value of $54,497 and
was recorded as non-cash stock compensation expense in the financial statements.
During the second quarter 2015, the
Board of Directors approved the acquisition of rights to a provisional patent owned by one of the directors, and any subsequent
patents for this technology related to the application of Zinc based Transparent Conductive Oxide in displays, and the value thereof
for 30,000 shares of common stock of the Company. The value of the shares of common stock at the time of acquisition was $30,540.
Preferred Stock
Shares of preferred stock authorized
and outstanding at December 31, 2016 and 2015 were as follows:
|
|
Shares
|
|
|
Shares
|
|
|
|
Authorized
|
|
|
Outstanding
|
|
Cumulative Preferred Stock
|
|
|
10,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Voting Preferred Stock
|
|
|
125,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cumulative Non-Voting Preferred Stock
|
|
|
125,000
|
(a)
|
|
|
24,152
|
|
|
(a)
|
Includes 700 shares of Series A Preferred Stock and 100,000
shares of Convertible Series B Preferred Stock authorized for issuance.
|
In January 1996, the Company completed
an offering of 70,000 shares of $10 stated value 1995 Series B 10% cumulative non-voting convertible preferred stock. The shares
are convertible to common shares at the rate of $5.00 per share. At the Company’s option, the Series B shares are redeemable
at 103% of the stated value plus the amount of any accrued and unpaid cash dividends.
There was 24,152 shares outstanding
of Series B convertible preferred stock at December 31, 2016 and 2015. On December 7, 2016, the Board of Directors voted not to
authorize the payment of a cash dividend on convertible preferred stock, Series B, to shareholders of record as of December 31,
2016. On December 9, 2015, the Board of Directors voted not to authorize the payment of a cash dividend on convertible preferred
stock, Series B, to shareholders of record as of December 31, 2015.
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 6.
|
Common and Preferred Stock (continued)
|
The Company had accrued dividends of
$241,520 and $217,368 at December 31, 2016 and 2015, respectively. These amounts were included in convertible preferred stock,
Series B on the balance sheet at December 31, 2016 and 2015.
Earnings Per Share
Basic
income (loss) per share is calculated as income available (loss attributable) to common shareholders divided by the weighted average
of common shares outstanding. Diluted earnings per share is calculated as diluted income available (loss attributable) to common
stockholders divided by the diluted weighted average number of common shares outstanding. Diluted weighted average number of common
shares gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and
convertible preferred stock using the if-converted method. Diluted earnings per share exclude all diluted potential shares if
their effect is anti-dilutive. For the years ended December 31, 2016 and 2015, all convertible and preferred stock and common
stock options listed in Note 7 were excluded from diluted earnings per share due to being out-of-the-money or anti-dilutive.
Following
is a summary of employee and director outstanding stock options outstanding and preferred stock, Series B at December 31.
|
|
2016
|
|
|
2015
|
|
Options
|
|
|
397,671
|
|
|
|
572,857
|
|
Preferred Stock, Series B
|
|
|
24,152
|
|
|
|
24,152
|
|
|
|
|
421,823
|
|
|
|
597,009
|
|
The following is provided to reconcile the earnings per
share calculations:
|
|
2016
|
|
|
2015
|
|
Loss applicable to common stock
|
|
$
|
(730,206
|
)
|
|
$
|
(173,449
|
)
|
Weighted average common shares outstanding - basic
|
|
|
4,052,128
|
|
|
|
3,980,670
|
|
Effect of dilutions - stock options
|
|
|
-
|
|
|
|
-
|
|
Weighted average shares outstanding - diluted
|
|
|
4,052,128
|
|
|
|
3,980,670
|
|
|
Note 7.
|
Stock Option Plans
|
On June 10, 2011, shareholders approved
the SCI Engineered Materials, Inc. 2011 Stock Incentive Plan (the “2011 Plan”). The Company adopted the 2011 Plan as
incentive to key employees, directors and consultants under which options to purchase up to 250,000 shares of the Company’s
common stock may be granted, subject to the execution of stock option agreements. Incentive stock options may be granted to key
employees of the Company and non-statutory options may be granted to directors who are not employees and to consultants and advisors
who render services to the Company. Options may be exercised for periods up to 10 years from the date of grant at prices not less
than 100% of fair market value on the date of grant. As of December 31, 2016 there were no stock options outstanding from the 2011
Plan.
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 7.
|
Stock Option Plans (continued)
|
On June 9, 2006, shareholders approved
the Superconductive Components, Inc. 2006 Stock Incentive Plan. The Company adopted the 2006 Plan as incentive to key employees,
directors and consultants under which options to purchase up to 600,000 shares of the Company’s common stock may be granted,
subject to the execution of stock option agreements. Incentive stock options may be granted to key employees of the Company and
non-statutory options may be granted to directors who are not employees and to consultants and advisors who render services to
the Company. Options may be exercised for periods up to 10 years from the date of grant at prices not less than 100% of fair market
value on the date of grant. As of December 31, 2016 there were 397,671 stock options outstanding from the 2006 Plan which expire
at various dates through November 2024.
The cumulative status at December 31,
2016 and 2015 of options granted and outstanding, as well as options which became exercisable in connection with the Stock Option
Plans is summarized as follows:
Employee Stock Options
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
Stock
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Price
|
|
|
Term (yrs)
|
|
|
Value
|
|
Outstanding at January 1, 2015
|
|
|
603,857
|
|
|
$
|
4.18
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(1,000
|
)
|
|
|
3.10
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(30,000
|
)
|
|
|
2.40
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2015
|
|
|
572,857
|
|
|
$
|
4.27
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(5,000
|
)
|
|
|
0.84
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(139,186
|
)
|
|
|
4.29
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(31,000
|
)
|
|
|
3.25
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2016
|
|
|
397,671
|
|
|
$
|
4.39
|
|
|
|
3.8
|
|
|
$
|
-
|
|
Options exercisable at December 31, 2016
|
|
|
267,668
|
|
|
$
|
5.07
|
|
|
|
3.0
|
|
|
$
|
-
|
|
Options exercisable at December 31, 2015
|
|
|
325,621
|
|
|
$
|
5.15
|
|
|
|
3.4
|
|
|
$
|
-
|
|
Options expected to vest
|
|
|
130,003
|
|
|
$
|
3.00
|
|
|
|
5.4
|
|
|
$
|
-
|
|
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 7.
|
Stock Option Plans (continued)
|
Non-Employee Director Stock Options
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Stock Options
|
|
|
Price
|
|
|
Term (yrs)
|
|
|
Value
|
|
Outstanding at January 1, 2015
|
|
|
100,000
|
|
|
$
|
3.20
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(100,000
|
)
|
|
|
3.20
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2015
|
|
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2016
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
There were no options exercisable at December 31, 2016 and
2015.
Information related to the weighted average fair value of
nonvested stock options for the year ended December 31, 2016 is as follows:
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
Stock Options
|
|
|
Price
|
|
Employee Stock Options
|
|
|
|
|
|
|
|
|
Nonvested options at January 1, 2016
|
|
|
247,236
|
|
|
$
|
3.12
|
|
Forfeited
|
|
|
(64,849
|
)
|
|
|
3.06
|
|
Vested
|
|
|
(52,384
|
)
|
|
|
3.51
|
|
Nonvested options at December 31, 2016
|
|
|
130,003
|
|
|
$
|
3.12
|
|
Exercise prices range from $0.84 to $6.00
for options at December 31, 2016. The weighted average option price for all options outstanding was $4.27 with a weighted average
remaining contractual life of 4.6 years at December 31, 2015. The weighted average option price for all options outstanding was
$4.39 with a weighted average remaining contractual life of 3.8 years at December 31, 2016.
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
Deferred tax assets and liabilities
result from temporary differences in the recognition of income and expense for tax and financial reporting purposes. Significant
components of the Company’s deferred tax assets and liabilities are as follows at December 31.
|
|
2016
|
|
|
2015
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
NOL carryforwards
|
|
$
|
1,816,000
|
|
|
$
|
1,633,000
|
|
General business credits carryforwards
|
|
|
221,000
|
|
|
|
198,000
|
|
Stock based compensation
|
|
|
80,000
|
|
|
|
80,000
|
|
UNICAP
|
|
|
44,000
|
|
|
|
41,000
|
|
Allowance for doubtful accounts
|
|
|
6,000
|
|
|
|
10,000
|
|
Reserve for obsolete inventories
|
|
|
24,000
|
|
|
|
20,000
|
|
Reserve for asset retirement
|
|
|
24,000
|
|
|
|
24,000
|
|
Property and equipment
|
|
|
(283,000
|
)
|
|
|
(263,000
|
)
|
|
|
|
1,932,000
|
|
|
|
1,743,000
|
|
Valuation allowance
|
|
|
(1,932,000
|
)
|
|
|
(1,743,000
|
)
|
Net
|
|
$
|
-
|
|
|
$
|
-
|
|
A valuation allowance has been recorded
against the realizability of the net deferred tax asset such that no value is recorded for the asset in the accompanying financial
statements. The valuation allowance totaled $1,932,000 and $1,743,000 at December 31, 2016 and 2015, respectively.
The Company has net operating loss
carryforwards available for federal and state tax purposes of approximately $5,200,000 and $4,700,000 at December 31, 2016 and
2015, respectively, which expire in varying amounts through 2036.
For the years ended December 31, 2016
and 2015, a reconciliation of the statutory rate and effective rate for the provisions for income taxes consists of the following:
|
|
Percentage
|
|
|
|
2016
|
|
|
2015
|
|
Federal statutory rate
|
|
|
(35.0
|
)%
|
|
|
(35.0
|
)%
|
State/city tax
|
|
|
0.0
|
|
|
|
0.0
|
|
Non-deductible expense
|
|
|
8.7
|
|
|
|
38.4
|
|
Valuation allowance
|
|
|
26.3
|
|
|
|
(3.4
|
)
|
Effective rate
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 8.
|
Income Taxes (continued)
|
Components of the income tax provision are as
follows:
|
|
2016
|
|
|
2015
|
|
Current
|
|
$
|
-
|
|
|
$
|
-
|
|
Deferred:
|
|
|
|
|
|
|
|
|
NOL utilization/expiration
|
|
|
(183,000
|
)
|
|
|
(128,000
|
)
|
General business credits
|
|
|
(22,000
|
)
|
|
|
(12,000
|
)
|
Other temporary differences
|
|
|
17,000
|
|
|
|
146,000
|
|
Change in valuation allowance
|
|
|
188,000
|
|
|
|
(6,000
|
)
|
Total
|
|
$
|
-
|
|
|
$
|
-
|
|
The Company follows guidance issued
by the Financial Accounting Standards Board (“FASB ASC 740”) with respect to accounting for uncertainty in income taxes.
A tax position is recognized as a benefit only if it is “more-likely-than-not” that the tax position would be sustained
in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax
benefit that is greater than fifty percent likely of being realized on examination. For tax positions not meeting the “more-likely-than-not”
test, no tax benefit is recorded.
The Company has no unrecognized tax
benefits under guidance related to tax uncertainties. The Company does not anticipate the unrecognized tax benefits will significantly
change in the next twelve months. Any tax penalties or interest expense will be recognized in income tax expense. No interest and
penalties related to unrecognized tax benefits were accrued at December 31, 2016 and 2015.
The Company files income tax returns in the U.S. federal jurisdiction
and various state and local jurisdictions. The Company is open to federal and state tax audits until the applicable statute of
limitations expire. There are currently no federal or state income tax examinations underway for the Company. The tax years 2013
through 2016 remain open to examination by the major taxing jurisdictions in which the Company operates.
|
Note 9.
|
Fair Value of Financial Instruments
|
The fair value of financial instruments
represents the price that would be received to sell an asset or paid to transfer a liability (an exit price), and not the price
that would be paid to acquire an asset or received to assume a liability (an entry price). Significant differences can arise between
the fair value and carrying amount of financial instruments that are recognized at historical cost amounts.
The following methods and assumptions
were used by the Company in estimating fair value disclosures for financial instruments:
|
·
|
Cash and cash equivalents, short-term notes payable and capital lease obligations and current maturities
of long-term notes payable and capital lease obligations: Amounts reported in the balance sheet approximate fair market value due
to the short maturity of these instruments.
|
|
·
|
Long-term note payable obligations: Amounts reported in
the balance sheet approximate fair value as the interest rates on the obligations range from 3% to 7.5%, which approximates current
fair market rates.
|
SCI ENGINEERED MATERIALS, INC.
NOTES TO FINANCIAL STATEMENTS
|
Note 10.
|
Asset Retirement Obligation
|
Included in machinery and equipment
is various production equipment, which per the Company’s building lease, is required to be removed upon termination of the
related lease. Included in accrued expenses in the accompanying balance sheet is the asset retirement obligation that represents
the expected present value of the liability to remove this equipment. There are no assets that are legally restricted for purposes
of settling this asset retirement obligation.
Following is a reconciliation of the
aggregate retirement liability associated with the Company’s obligation to dismantle and remove the machinery and equipment
associated with its lease:
Balance at January 1, 2015
|
|
$
|
60,478
|
|
|
|
|
|
|
Increase in present value of the obligation (accretion expense in the corresponding amount charged against earnings)
|
|
|
5,100
|
|
Balance at December 31, 2015
|
|
$
|
65,578
|
|
|
|
|
|
|
Increase in present value of the obligation (accretion expense in the corresponding amount charged against earnings)
|
|
|
-
|
|
Balance at December 31, 2016
|
|
$
|
65,578
|
|
Management has forecasted revenues
and related costs as well as investing plans and financing needs to determine liquidity to meet cash flow requirements and
believes the Company will have sufficient liquidity at least through December 31, 2017. This forecast was based on current
cash levels and debt obligations, and the best estimates of revenues primarily from existing customers and gave consideration to
the continued and possible increased levels of uncertainty in demand in the markets in which the Company operates. The
Company’s ability to maintain current operations is dependent upon its ability to achieve these forecasted results, which
the Company believes will occur.
|
Note 12.
|
Subsequent Event
|
During January 2017, the Company entered
into a capital lease agreement in the amount of $103,550 for the rebuild of production equipment. This lease includes a term of
60 months and an interest rate of 6.2%.