0001625288
false
FY
P3Y
P3Y
P5Y
0001625288
2022-07-01
2023-06-30
0001625288
2022-12-31
0001625288
2023-09-25
0001625288
2023-06-30
0001625288
2022-06-30
0001625288
us-gaap:RelatedPartyMember
2023-06-30
0001625288
us-gaap:RelatedPartyMember
2022-06-30
0001625288
us-gaap:NonrelatedPartyMember
2023-06-30
0001625288
us-gaap:NonrelatedPartyMember
2022-06-30
0001625288
2021-07-01
2022-06-30
0001625288
us-gaap:CommonStockMember
2021-06-30
0001625288
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001625288
NXEN:StockPayableMember
2021-06-30
0001625288
NXEN:CommonStockSubjectToForfeitureMember
2021-06-30
0001625288
us-gaap:RetainedEarningsMember
2021-06-30
0001625288
2021-06-30
0001625288
us-gaap:CommonStockMember
2022-06-30
0001625288
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001625288
NXEN:StockPayableMember
2022-06-30
0001625288
NXEN:CommonStockSubjectToForfeitureMember
2022-06-30
0001625288
us-gaap:RetainedEarningsMember
2022-06-30
0001625288
us-gaap:CommonStockMember
2021-07-01
2022-06-30
0001625288
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2022-06-30
0001625288
NXEN:StockPayableMember
2021-07-01
2022-06-30
0001625288
NXEN:CommonStockSubjectToForfeitureMember
2021-07-01
2022-06-30
0001625288
us-gaap:RetainedEarningsMember
2021-07-01
2022-06-30
0001625288
us-gaap:CommonStockMember
2022-07-01
2023-06-30
0001625288
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2023-06-30
0001625288
NXEN:StockPayableMember
2022-07-01
2023-06-30
0001625288
NXEN:CommonStockSubjectToForfeitureMember
2022-07-01
2023-06-30
0001625288
us-gaap:RetainedEarningsMember
2022-07-01
2023-06-30
0001625288
us-gaap:CommonStockMember
2023-06-30
0001625288
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001625288
NXEN:StockPayableMember
2023-06-30
0001625288
NXEN:CommonStockSubjectToForfeitureMember
2023-06-30
0001625288
us-gaap:RetainedEarningsMember
2023-06-30
0001625288
2017-03-27
2023-06-30
0001625288
us-gaap:EmployeeStockOptionMember
2022-07-01
2023-06-30
0001625288
us-gaap:EmployeeStockOptionMember
2021-07-01
2022-06-30
0001625288
us-gaap:WarrantMember
2022-07-01
2023-06-30
0001625288
us-gaap:WarrantMember
2021-07-01
2022-06-30
0001625288
us-gaap:ConvertibleDebtSecuritiesMember
2022-07-01
2023-06-30
0001625288
us-gaap:ConvertibleDebtSecuritiesMember
2021-07-01
2022-06-30
0001625288
NXEN:ShareExchangeAgreementMember
NXEN:PostReverseStockSplitMember
2017-08-07
2017-08-08
0001625288
NXEN:ShareExchangeAgreementMember
NXEN:PostReverseStockSplitMember
2017-08-08
0001625288
NXEN:ShareExchangeAgreementMember
NXEN:PreReverseSplitMember
2017-08-07
2017-08-08
0001625288
NXEN:AccuBreakPharmaceuticalsIncMember
NXEN:LicenseAgreementMember
2019-08-01
2019-08-31
0001625288
srt:ChiefExecutiveOfficerMember
2023-06-30
0001625288
srt:ChiefFinancialOfficerMember
2023-06-30
0001625288
srt:ChiefExecutiveOfficerMember
NXEN:EveryQuartedFromJulyOneTwoThousandTwentyToOctoberOneTwoThousandAndTwentyThreeMember
2023-06-30
0001625288
srt:ChiefFinancialOfficerMember
NXEN:EveryQuartedFromJulyOneTwoThousandTwentyToOctoberOneTwoThousandAndTwentyThreeMember
2023-06-30
0001625288
srt:ChiefOperatingOfficerMember
NXEN:EveryQuarterFromJulyOneTwoThousandTwentyTwoToJulyOneTwoThousandAndTwentyThreeMember
2023-06-30
0001625288
srt:OfficerMember
2022-07-01
2023-06-30
0001625288
srt:ChiefExecutiveOfficerMember
2022-07-01
2023-06-30
0001625288
srt:ChiefFinancialOfficerMember
2022-07-01
2023-06-30
0001625288
srt:ChiefOperatingOfficerMember
2022-07-01
2023-06-30
0001625288
NXEN:QuickCapitalLLCMember
2022-07-01
2023-06-30
0001625288
NXEN:QuickCapitalLLCMember
2023-06-30
0001625288
us-gaap:WarrantMember
NXEN:UnrelatedPartyMember
2021-07-01
2022-06-30
0001625288
us-gaap:WarrantMember
NXEN:UnrelatedPartyMember
2022-06-30
0001625288
NXEN:NotePurchaseAgreementMember
NXEN:QuickCapitalLLCMember
us-gaap:WarrantMember
2022-01-17
2022-01-18
0001625288
NXEN:NotePurchaseAgreementMember
NXEN:QuickCapitalLLCMember
us-gaap:WarrantMember
2022-01-18
0001625288
srt:OfficerMember
2021-07-01
2022-06-30
0001625288
srt:ChiefExecutiveOfficerMember
2021-07-01
2022-06-30
0001625288
srt:ChiefFinancialOfficerMember
2021-07-01
2022-06-30
0001625288
srt:OfficerMember
2022-06-30
0001625288
NXEN:CRXLimitedLiabilityCompanyMember
NXEN:InterestPurchaseAgreementMember
2021-07-01
2022-06-30
0001625288
NXEN:TwoThousandEighteenEquityIncentivePlanMember
2023-06-30
0001625288
NXEN:TwoThousandEighteenEquityIncentivePlanMember
2022-07-01
2023-06-30
0001625288
NXEN:FinancingAgreementMember
2022-06-30
0001625288
NXEN:FinancingAgreementMember
2021-07-01
2022-06-30
0001625288
2020-07-01
2021-06-30
0001625288
NXEN:NotePurchaseAgreementMember
NXEN:QuickCapitalLLCMember
2022-01-18
0001625288
NXEN:NotePurchaseAgreementMember
NXEN:QuickCapitalLLCMember
2022-01-17
2022-01-18
0001625288
NXEN:QuickCapitalLLCMember
NXEN:MutualAgreementMember
2022-05-07
0001625288
NXEN:QuickCapitalLLCMember
NXEN:NotePurchaseAgreementMember
2023-05-01
2023-05-31
0001625288
NXEN:QuickCapitalLLCMember
NXEN:NotePurchaseAgreementMember
2023-05-31
0001625288
NXEN:FinancingArrangementMember
NXEN:ChiefExecutiveOfficerAndShareholderMember
2020-11-23
2020-11-24
0001625288
NXEN:FinancingArrangementMember
NXEN:ChiefExecutiveOfficerAndShareholderMember
2020-11-24
0001625288
NXEN:FinancingArrangementMember
srt:ChiefExecutiveOfficerMember
2020-11-24
0001625288
NXEN:FinancingArrangementMember
srt:ChiefExecutiveOfficerMember
2020-10-31
0001625288
NXEN:FinancingArrangementMember
NXEN:StockholderMember
2020-11-24
0001625288
NXEN:FinancingArrangementMember
NXEN:ChiefExecutiveOfficerAndShareholderMember
us-gaap:WarrantMember
2020-11-24
0001625288
NXEN:FinancingArrangementMember
NXEN:ChiefExecutiveOfficerAndShareholderMember
NXEN:ClassAWarrantsMember
2020-11-24
0001625288
NXEN:FinancingArrangementMember
NXEN:ChiefExecutiveOfficerAndShareholderMember
NXEN:ClassBWarrantsMember
2020-11-24
0001625288
NXEN:FinancingArrangementMember
NXEN:ChiefExecutiveOfficerAndShareholderMember
NXEN:ClassCWarrantsMember
2020-11-24
0001625288
srt:ChiefExecutiveOfficerMember
2022-06-30
0001625288
NXEN:KanativaIncMember
2022-07-01
2023-06-30
0001625288
NXEN:KanativaIncMember
2023-06-30
0001625288
us-gaap:SubsequentEventMember
srt:OfficerMember
2023-07-01
2023-07-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
utr:D
xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Fiscal Year Ended June 30, 2023
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
file number: 000-55320
NEXIEN
BIOPHARMA, INC.
(Exact
name of registrant as specified in its charter)
Delaware |
|
26-2049376 |
(State
or other jurisdiction of
incorporation
or organization) |
|
(I.R.S.
Employer
Identification
No.) |
4340
East Kentucky Avenue, Suite 206, Glendale, Colorado |
|
80246 |
(Address
of principal executive offices) |
|
(Zip
Code) |
Registrant’s
telephone number, including area code: (303) 495-7583
Securities
registered pursuant to Section 12(b) of the Act: None
Title
of each class |
|
Trading
symbol(s) |
|
Name
of each exchange on which registered |
|
|
|
|
|
Securities
registered pursuant to Section 12(g) of the Act: Common Stock, $0.0001 par value
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data Fail required to be submitted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐ |
|
Accelerated
filer ☐ |
Non-accelerated
filer ☐ |
|
Smaller
reporting company ☒ |
|
|
Emerging
growth company ☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Act.
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act by the registered public accounting firm
that prepared or issued its audit report. ☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
State
the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which
the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s
most recently completed second fiscal quarter: $1,592,198 as of December 31, 2022.
Indicate
the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date: 64,772,196
shares as of September 25, 2023.
DOCUMENTS
INCORPORATED BY REFERENCE
List
hereunder the following documents if incorporated by reference and the Part of the Form 10-K into which the document is incorporated:
None
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
report contains, in addition to historical information, certain information, assumptions and discussions that may constitute forward-looking
statements. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially than
those projected or anticipated. Actual results could differ materially from those projected in the forward-looking statements. Although
the Company believes its assumptions underlying the forward-looking statements are reasonable, the Company cannot assure a reader that
the forward-looking statements set out in this report will prove to be accurate. The Company’s business can be affected by, without
limitation, such things as natural disasters, economic trends, international strife or upheavals, consumer demand patterns, labor relations,
existing and new competition, consolidation, and growth patterns within the industries in which the Company competes and any deterioration
in the economy may individually or in combination impact future results.
TABLE
OF CONTENTS
PART
I
In
this report, unless the context requires otherwise, references to the “Company”, “BioPharma”, “we”,
“us” and “our” are to Nexien BioPharma, Inc., a Delaware corporation, formerly Intiva BioPharma Inc.
Corporate
History
The
Company was incorporated on November 10, 1952 in Michigan as Gantos, Inc. On July 21, 2008, the Company completed its change in domicile
to Delaware and subsequently changed its name to Kinder Holding Corp. Since bankruptcy liquidation in June 2000, the Company has not
had any operations and adopted “fresh-start” accounting as of June 21, 2000, in accordance with procedures specified by AICPA
Statement of Position No. 90-7, “Financial Reporting by Entities in Reorganization under the Bankruptcy Code.”
As
of October 13, 2017, the Company completed a reverse acquisition (the “Share Exchange Transaction”) of Intiva BioPharma Inc.,
a private Colorado corporation (“Colorado BioPharma”). In connection with the completion of the reverse merger the Company
changed its name to Intiva BioPharma Inc. on November 8, 2017.
Colorado
BioPharma was formed under the laws of the State of Colorado in March 2017 as a wholly-owned subsidiary of Kanativa USA Inc. (formerly
Intiva USA Inc.) engaged in the business of developing drugs containing cannabinoids for the treatment of various diseases, disorders
and medical conditions; the development or licensing of proprietary delivery systems for cannabinoid-based1 pharmaceutical
medications; and the investment in companies and the acquisition of technologies or medications, focused on cannabinoid-based science
through special purpose vehicles, discussed more fully below. Kanativa USA Inc. is a wholly-owned subsidiary of Kanativa Inc., formerly
Intiva Inc., an Ontario, Canada corporation.
The
Company changed its name to Nexien BioPharma, Inc. in September 2018.
Business
Plan
The
Company’s business objective is to develop and commercialize novel FDA-compliant cannabinoid pharmaceuticals, drug delivery systems,
and related technologies for diseases, disorders and medical conditions. The Company is utilizing cannabinoids as the active pharmaceutical
ingredients to develop synthetic pharmaceuticals in strict accordance with the U.S. Food and Drug Administration (“FDA”)
pre-clinical and clinical pathways.
The
Company’s current flagship research and development programs are focused on advancing formulations that have the potential to significantly
improve the treatment outcomes of certain convulsive disorders and neuromuscular disorders. As of the date of this report, work on these
research and development programs has ceased due to the lack of sufficient funding. The Company is currently seeking a business combination
opportunity and maintaining the intellectual property assets which management believes have the most potential.
Our
Drug Development Activities
Due
to the significant amount of financing needed to develop and commercialize a new drug and the Company’s limited resources, it is
focusing its efforts on advancing formulations that have the potential to significantly improve the treatment of myotonic dystrophy.
1
A cannabinoid is one of a class of diverse chemical compounds that acts on cannabinoid receptors in cells that alter neurotransmitter
release in the brain. Ligands for these receptor proteins include the endocannabinoids (produced naturally in the body by animals), the
phytocannabinoids (found in cannabis and some other plants), and synthetic cannabinoids (manufactured artificially). The most notable
cannabinoid is the phytocannabinoid tetrahydrocannabinol (THC), the primary psychoactive compound in cannabis. Cannabidiol (CBD) is another
major constituent of the plant. There are at least 113 different cannabinoids isolated from cannabis, exhibiting varied effects.
Myotonic
Dystrophy
Myotonic
dystrophy (“DM”) is part of a group of genetic disorders called muscular dystrophies and is the most common form of muscular
dystrophy that begins in adulthood. DM is characterized by progressive muscle wasting and weakness. People with this disorder often have
prolonged muscle contractions (myotonia) and are not able to relax certain muscles after use. Also, affected people may have slurred
speech or temporary locking of their jaw. Signs and symptoms overlap between DM Type 1 (“DM1”) and Type 2 (“DM2”),
although DM2 tends to be milder than DM1. The muscle weakness associated with DM1 particularly affects the lower legs, hands, neck and
face, while muscle weakness in DM2 primarily involves the muscles of the neck, shoulders, elbows, and hips. The two types of DM are caused
by mutations in different genes.
The
use of cannabinoid receptor modulators and/or terpenes for clinical symptom relief in DM patients has not been explored. Current scientific
knowledge of the effects of cannabis on skeletal muscles or other multiple system symptoms in DM is rather limited. However, some anecdotal
reports suggest that cannabis may be supportive in relief of the most common symptoms in both DM1 and DM2. Unfortunately, currently there
is no standard treatment for these symptoms.
Our
patent applications relate to methods and compositions for treating such diseases with the use of cannabinoids and covers the administration
of the drug(s) by such delivery systems as topical, oral, nasal, inhalation or a combination thereof. On July 07, 2020, a utility patent
was granted (US10702,495) relating to a method for treating the symptoms of myotonia with a therapeutically effective amount of cannabidiol
and tetrahydrocannabinol in a subject. Corresponding claims were also submitted in Europe.
In
April 2018, the Company retained Dr. Benedikt Schoser, a world-renowned expert in DM, to advise the Company. To elicit further information
regarding whether DM patients have had any experience with cannabis and if so whether such experience has resulted in any symptom relief,
a questionnaire was sent to a number of DM 1 and DM 2 patients by patient organizations. The results of the questionnaire suggest further
exploration is appropriate. The survey was published in the Journal of Neurology, Neurosurgery & Psychiatry.
On
August 13, 2019 we filed a pre-IND meeting request (the “Request”) to discuss the requirements for submission of an Investigation
New Drug Application for a combination of Cannabidiol and THC Sublingual Tablet for muscle relaxation in patients with myotonic dystrophy
and for the treatment of myotonia. On October 8, 2019 we received written responses from the FDA to the questions we raised in the pre-IND
meeting request. We are presently evaluating the responses as we seek to move our development plan forward.
The
FDA pathway for the development of drugs for certain of these genetic muscular diseases may fall under the Orphan Drug Act of 1983,
which was passed by the U.S. Congress to facilitate the development of orphan drugs. The FDA may grant orphan drug designation to drugs
intended to treat a rare disease or condition that affects fewer than 200,000 individuals annually in the United States. Such an orphan
drug designation may entitle a recipient to financial incentives, such as opportunities for grant funding towards clinical trial costs,
tax credits for certain research and user fee waivers under certain circumstances. See risk factor “We may apply for orphan
drug status granted by the FDA for some of our drug candidates for the treatment of rare diseases” below.
An
additional utility patent application (US16/435,756) was filed as a continuation-in-part on June 10, 2019, resulting in the issuance
of patent US10,702,495 on July 07, 2020, to incorporate some early formulation concepts that may show use in the relief of these DM symptoms.
A corresponding application has been filed at the European Patent Office (EP19179559.0).
Our
Drug Delivery System Development Activities
Accu-Break
License Agreement
On
February 28, 2018, we obtained a worldwide exclusive license from Accu-Break Pharmaceuticals, Inc., a Florida corporation (“Accu-Break”)
with respect to a proprietary delivery system for cannabinoid-based medications. We are required to use commercially reasonable efforts
to develop and commercialize one or more products utilizing the licensed technology and will be responsible for the costs and efforts
associated with the design, manufacturing, preclinical, clinical, and regulatory development activities of these licensed products worldwide.
Commencing
with the first commercial sale in any country worldwide of any licensed product by the Company or any of its affiliates or sublicensees,
the Company shall pay to Accu-Break royalties for licensed products sold, equal to 4% of the Company’s net sales of licensed products
or 25% of the total revenue received by the Company for sales of licensed products by sublicensees. Such royalties shall continue so
long as the manufacture, use, sale, import or offer for sale of the licensed product infringes a valid claim of Accu-Break’s licensed
technology.
In
addition to the royalty payments described above, and as consideration for entering into the agreement, the Company agreed to pay Accu-Break
a license fee of $100,000, which has been paid in full.
The
Company is also required to pay in cash or, at its option in shares of its Common Stock, milestone payments as follows:
|
● |
$100,000
upon approval of filing by each regulatory authority of each pharmaceutical licensed product; |
|
● |
$100,000
upon approval by each regulatory authority of each pharmaceutical licensed product; |
|
● |
$50,000
upon achievement of $10,000,000 of cumulative net sales for any and all of the licensed products; |
|
● |
$50,000
upon achievement of $25,000,000 of cumulative net sales for any and all of the licensed products; and |
|
● |
$50,000
upon achievement of $50,000,000 of cumulative net sales for any and all of the licensed products. |
The
license fee and milestone payments shall be offset against any amounts due to Accu-Break for royalties and sublicensee payments.
The
license granted to the Company shall continue on a country-by-country basis and licensed product by licensed product basis so long as
the manufacture, use, sale, import or offer for sale of such licensed product infringes a valid claim of any of Accu-Break’s licensed
technology. Upon such expiration, the license, with respect to such country and such licensed product, will be automatically converted
to a fully paid-up royalty-free perpetual license.
The
license may be terminated by Accu-Break only for the Company’s default under the Agreement, which default shall not have been corrected
within 60 days of having received notice of such default.
Due
to the Company’s limited financial and personnel resources, the Company estimated that it would not be able to recover the $65,000
of costs capitalized under the Accu-Break License Agreement and recognized an impairment of $65,000 at June 30, 2019. The $35,000 value
of common stock issued in the year ended June 30, 2020 was charged to operations. Although the Company has recognized an impairment under
Generally Accepted Accounting Principles, it retains its rights under both of these license agreements.
Patents,
Intellectual Property and Proprietary Rights
The
Company’s patent application for Method and Compositions for Treating Dystrophies and Myotonia was granted on July 7, 2020 by the
U.S. Patent and Trademark Office.
In
addition, on June 8, 2018, a U.S. Patent Application was filed relating to the use of cannabinoid receptor modulators and/or terpenes
to treat extreme health hazards due to exposure to organophosphorus nerve agents and/or organophosphorus insecticides. A continuation
was filed on August 01, 2020 relating to a compound disclosed in the patent application with pending applications in Europe and Canada.
An Israeli patent (238946) was granted on July 01, 2019 for the Use of Cannabinoids and Terpenes for Treatment of Organophosphate and
Carbamate Toxicity based on licensed technology from Kotzker Consulting LLC.
Competition
The
emerging markets for cannabinoid-based drug research and development is and will likely remain competitive. In general, the biotechnology
and pharmaceutical industries are characterized by rapidly advancing technologies, intense competition, and a strong emphasis on proprietary
drugs.
We
expect that we will be required to compete with a variety of multinational pharmaceutical companies and specialized biotechnology companies,
as well as drugs and processes being developed at universities and other research institutions. Our competitors may develop or may already
have developed drugs comparable or competitive with our drug candidates. Competitive therapeutic treatments for diseases, disorders and
medical conditions that are included in our drug development projects have already been approved and accepted by the medical community
and any new treatments that may enter the market would face fierce competition.
We
are aware of a number of companies that are engaged in cannabinoid-based drug development. In addition, several other U.S.-based companies
are in early-stage discovery and preclinical development utilizing synthetic and/or plant-derived CBD and/or THC.
Established
companies may have a competitive advantage due to their size and experiences, positive cash flows and institutional networks. Many of
our competitors may have significantly greater financial, technical and human resources than we do. Due to these factors, our competitors
may have a range of competitive advantages and may obtain regulatory approval of their drug candidates before we are able to develop
or commercialize our drug candidates. Our competitors may also develop drugs that are safer, more effective, more widely used and less
expensive than ours. Furthermore, some of these competitors may make acquisitions or establish collaborative relationships among themselves
or with third parties to increase their ability to rapidly gain market share and/or increase their drug line.
Mergers
and acquisitions in the pharmaceutical and biotechnology industries may result in even more resources being concentrated among a smaller
number of competitors. Smaller and other early-stage companies, such as ours, may also prove to be significant competitors, particularly
through collaborative arrangements with large and established companies. We compete with large and small companies in recruiting and
retaining qualified scientific, management and commercial personnel, establishing clinical trial sites and subject registration for clinical
trials, as well as in acquiring technologies complementary to our research projects.
Government
Laws and Regulations
As
a development stage company that intends to have its drug candidates approved in the U.S., we are subject to extensive regulation by
regulatory agencies. The U.S. Food, Drug, and Cosmetic Act and its implementing regulations set forth, among other things, requirements
for the research, testing, development, manufacture, quality control, safety, effectiveness, approval, labeling, storage, record keeping,
reporting, distribution, import, export, advertising and promotion of our drugs. Generally, our activities in other countries will be
subject to regulations that are similar in nature and scope as those in the United States, although there can be important differences.
Additionally, some significant aspects of regulation in the European Union are addressed in a centralized way through the European Medicines
Agency (“EMA”) and the European Commission, but country-specific regulation remains essential in many respects. The process
of obtaining regulatory marketing approvals and the subsequent compliance with appropriate federal, state, local and foreign statutes
and regulations require the expenditure of substantial time and financial resources, and we may not be successful.
The
US Regulatory Framework for the Marijuana Industry
On
January 4, 2018, United States Attorney General Jeff Sessions and the Department of Justice (“DOJ”) issued a Memorandum for
all United States Attorneys entitled “Marijuana Enforcement” (the “Sessions Memo”). The effect of the Sessions
Memo has been to rescind the guidance issued on August 29, 2013 relative to medical marijuana enforcement under the Cole Memorandum (the
“Cole Memo”).
The
Sessions Memo instructs federal prosecutors to disregard the previous Obama-era Cole Memo guidance, and instead follow “the well-established
principles that govern all federal prosecutions as reflected in chapter 9-27.000 of the U.S. Attorney’s Manual.” The Sessions
Memo continues, stating, “[t]hese principles require federal prosecutors deciding which cases to prosecute to weigh all relevant
considerations, including federal law enforcement priorities set by the Attorney General, the seriousness of the crime, the deterrent
effect of criminal prosecution, and the cumulative impact of particular crimes in the community.”
The
effect of the Cole Memo’s rescission remains to be seen. Since 1980, when chapter 9-27.000 of the U.S. Attorney’s Manual
was originally promulgated, the United States has undergone a dramatic shift in both national and state-level marijuana policy. In 1980,
there were no states in the U.S. with marijuana decriminalization or legalization statutes. As of June 30, 2023, a majority of the states
and the District of Columbia have enacted medical marijuana legislation in some form, with additional states considering similar legalization
measures. As a result, the manner in which the factors identified in chapter 9-27.000 of the U.S. Attorney’s Manual (e.g. “seriousness
of the crime,” “deterrent effect of criminal prosecution,” and cumulative impact . . . in the community”) are
considered and interpreted today as a matter of prosecutorial discretion, will likely be different than the way in which they were considered
and interpreted in 1980.
On
the same day of the Sessions Memo’s release, numerous government officials, legislators and federal prosecutors in states with
medical and recreational marijuana statutes announced their intention to continue the Cole Memo-era status quo despite the DOJ’s
decision to rescind it. The impact that this lack of uniformity between state and federal authorities could have on individual state
cannabis markets and the businesses that operate within them is unclear and the enforcement of relevant federal laws is a significant
risk. Please see disclosure under Item 1A - “Risk Factors” below.
The
Department of Justice under the current Biden administration has not yet issued an official memorandum on this subject.
We
intend to conduct some of our research and development relating to our drug candidates in the United States, at which time, our research
and development, future manufacturing, distribution and sale of our drugs will become subject to the United States Federal Controlled
Substances Act of 1970 and regulations promulgated thereunder. While cannabis is a Schedule I controlled substance, drugs approved
for medical use in the United States that contain cannabis or cannabis extracts must be placed in Schedules II-V, since approval by the
FDA satisfies the “accepted medical use” requirement. If any of our drug candidates will receive approval by the FDA, it
must be listed by the DEA as a Schedule II or III controlled substance to be allowed for commercialization. Consequently, the manufacture,
importation, exportation, domestic distribution, storage, sale and legitimate use of our future drugs will be subject to a significant
degree of regulation by the DEA. In addition, individual states in the United States have also established controlled substance laws
and regulations. Though state-controlled substances laws often mirror federal law, because the states are separate jurisdictions, they
may separately schedule our drugs.
Regulations
Related to the Drug Regulatory Process
We
operate in a highly controlled regulatory environment. Strict regulations establish requirements relating to analytical, toxicological
and clinical standards and protocols in respect to the testing of pharmaceuticals. Regulations also cover research, development, manufacturing
and reporting procedures, both pre- and post-approval. Failure to comply with regulations can result in stringent sanctions, including
product recalls, withdrawal of approvals, seizure of products and criminal prosecution. Further, many countries have stringent regulations
relating to the possession and use of cannabis or drugs derived from cannabis
Before
obtaining regulatory approvals for the commercial sale of our future drug candidates, we must demonstrate through preclinical studies
and clinical trials that our drug candidates are safe and effective. Historically, the results from preclinical studies and early clinical
trials often have not accurately predicted results of later clinical trials. In addition, many pharmaceuticals have shown promising results
in clinical trials but subsequently failed to establish sufficient safety and efficacy results to obtain necessary regulatory approvals.
We
expect to incur substantial expense for, and devote a significant amount of time to, preclinical studies and clinical trials. Many factors
can delay the commencement and rate of completion of clinical trials, including the inability to recruit patients at the expected rate,
the inability to follow patients adequately after treatment, the failure to manufacture sufficient quantities of materials used for clinical
trials, and the emergence of unforeseen safety issues and governmental and regulatory delays. If a drug candidate fails to demonstrate
safety and efficacy in clinical trials, this failure may delay development of other drug candidates and hinder our ability to conduct
related preclinical studies and clinical trials. Additionally, if we have failures, we may also be expected to experience challenges,
delays or even the inability to obtain additional financing at acceptable terms and conditions.
Governmental
authorities in all major markets require that a new drug be approved or exempted from approval before it is marketed, and have established
high standards for technical appraisal, which can result in an expensive and lengthy approval process. The time to obtain approval varies
by country and some drugs are never approved. The lengthy process of conducting clinical trials, seeking approval and the subsequent
compliance with applicable statutes and regulations, if approval is obtained, are very costly and require the expenditure of substantial
resources.
In
the United States, the Public Health Service Act and the Federal Food, Drug, and Cosmetic Act, as amended, and the regulations
promulgated thereunder, and other federal and state statutes and regulations govern, among other things, the safety and effectiveness
standards for our drugs and the raw materials and components used in the production of, testing, manufacture, labeling, storage, record
keeping, approval, advertising and promotion of drug candidates on a product-by-product basis.
Preclinical
tests include in vitro and in vivo evaluation of the drug candidate, its chemistry, formulation and stability, and animal studies to
assess potential safety and efficacy. Certain preclinical tests must be conducted in compliance with good laboratory practice regulations.
Violations of these regulations can, in some cases, lead to invalidation of the studies, requiring them to be replicated. After laboratory
analysis and preclinical testing, testing, a sponsor files an Investigational New Drug Application, or IND, to begin human testing. Typically,
a manufacturer conducts a three-phase human clinical testing program which itself is subject to numerous laws and regulatory requirements,
including adequate monitoring, reporting, record keeping and informed consent. In Phase I, small clinical trials are conducted to determine
the safety and proper dose ranges of drug candidates. In Phase II, clinical trials are conducted to assess safety and gain preliminary
evidence of the efficacy of drug candidates. In Phase III, clinical trials are conducted to provide sufficient data for the statistically
valid evidence of safety and efficacy. The time and expense that will be required for us to perform this clinical testing can vary and
is substantial. We cannot be certain that we will successfully complete Phase I, Phase II or Phase III testing within any specific period,
if at all. Furthermore, the FDA, the IRB are responsible for approving and monitoring the clinical trials at a given site, the Data Safety
Monitoring Board, where one is used, or we may suspend the clinical trials at any time on various grounds, including a finding that subjects
or patients are exposed to unacceptable health risk.
If
the clinical data from these clinical trials (Phases I, II and III) are deemed to support the safety and effectiveness of the drug candidate
for its intended use, then we may proceed to seek to file with the FDA, a New Drug Application, or NDA, seeking approval to market a
new drug for one or more specified intended uses. We have not completed our clinical trials for any candidate drug for any intended use
and therefore, we cannot ascertain whether the clinical data will support and justify filing an NDA. Nevertheless, if and when we are
able to ascertain that the clinical data supports and justifies filing an NDA, we intend to make such appropriate filing.
The
purpose of the NDA is to provide the FDA with sufficient information so that it can assess whether it should approve the drug candidate
for marketing for specific intended uses. The fact that the FDA has designated a drug as an orphan drug for a specific intended use does
not mean that the drug has been approved for marketing. Only after an NDA has been approved by the FDA is marketing allowed. A request
for orphan drug status must be filed before the NDA is filed. The orphan drug designation, though, provides certain benefits, including
a seven-year period of market exclusivity subject to certain exceptions.
The
NDA normally contains, among other things, sections describing the chemistry, manufacturing, and controls, non-clinical pharmacology
and toxicology, human pharmacokinetics and bioavailability, microbiology, the results of the clinical trials, and the proposed labeling
which contains, among other things, the intended uses of the candidate drug.
We
cannot take any action to market any new drug or biologic drug in the United States until our appropriate marketing application has been
approved by the FDA. The FDA has substantial discretion over the approval process and may disagree with our interpretation of the data
submitted. The process may be significantly extended by requests for additional information or clarification regarding information already
provided. As part of this review, the FDA may refer the application to an appropriate advisory committee, typically a panel of clinicians.
Satisfaction of these and other regulatory requirements typically takes several years, and the actual time required may vary substantially
based upon the type, complexity and novelty of the drug. Government regulation may delay or prevent marketing of potential drugs for
a considerable period and impose costly procedures on our activities. We cannot be certain that the FDA or other regulatory agencies
will approve any of our drugs on a timely basis, if at all. Success in preclinical or early-stage clinical trials does not assure success
in later-stage clinical trials. Even if a drug receives regulatory approval, the approval may be significantly limited to specific indications
or uses, and these limitations may adversely affect the commercial viability of the drug. Delays in obtaining, or failures to obtain
regulatory approvals, would have a material adverse effect on our business.
Even
after we obtain FDA approval, we may be required to conduct further clinical trials (i.e., Phase IV trials) and provide additional data
on safety and effectiveness. We are also required to gain separate approval for the use of an approved drug as a treatment for indications
other than those initially approved. In addition, side effects or adverse events that are reported during clinical trials can delay,
impede or prevent marketing approval. Similarly, adverse events that are reported after marketing approval can result in additional limitations
being placed on the drug’s use and, potentially, withdrawal of the drug from the market. Any adverse event, either before or after
marketing approval, can result in product liability claims against us.
As
an alternate path for FDA approval of new indications or new formulations of previously approved drugs, a company may file a Section
505(b)(2) NDA, instead of a “stand-alone” or “full” NDA. Section 505(b)(2) of the Food, Drug, and Cosmetic
Act was enacted as part of the Drug Price Competition and Patent Term Restoration Act of 1984, otherwise known as the Hatch-Waxman
Amendments. Section 505(b)(2) permits the submission of an NDA where at least some of the information required for approval comes from
studies not conducted by or for the applicant and for which the applicant has not obtained a right of reference. Some examples of drugs
that may be allowed to follow a 505(b)(2) path to approval are drugs that have a new dosage form, strength, route of administration,
formulation or indication. The Hatch-Waxman Amendments permit the applicant to rely upon certain published nonclinical or clinical studies
conducted for an approved drug or the FDA’s conclusions from prior review of such studies. The FDA may require companies to perform
additional studies or measurements to support any changes from the approved drug. The FDA may then approve the new drug for all or some
of the labeled indications for which the referenced listed drug has been approved, as well as for any new indication supported by the
NDA. While references to nonclinical and clinical data not generated by the applicant or for which the applicant does not have a right
of reference are allowed, all development, process, stability, qualification and validation data related to the manufacturing and quality
of the new drug must be included in an NDA submitted under Section 505(b)(2).
To
the extent that the Section 505(b)(2) applicant is relying on the FDA’s conclusions regarding studies conducted for an already
approved drug, the applicant is required to certify to the FDA concerning any patents listed for the approved drug in the FDA’s
“Orange Book” publication. Specifically, the applicant must certify that: (i) the required patent information has not been
filed; (ii) the listed patent has expired; (iii) the listed patent has not expired but will expire on a particular date and approval
is sought after patent expiration; or (iv) the listed patent is invalid or will not be infringed by the new drug. The Section 505(b)(2)
application also will not be approved until any non-patent exclusivity, such as exclusivity for obtaining approval of a new chemical
entity, listed in the Orange Book for the reference drug has expired. Thus, the Section 505(b)(2) applicant may invest a significant
amount of time and expense in the development of its drugs only to be subject to significant delay and patent litigation before its drugs
may be commercialized.
In
addition to regulating and auditing human clinical trials, the FDA regulates and inspects equipment, facilities, laboratories and processes
used in the manufacturing and testing of such drugs prior to providing approval to market a drug.
Orphan
Drug Designation in the U.S.
Under
the Orphan Drug Act, the FDA may grant orphan drug designation to a drug intended to treat a rare disease or condition, which
is a disease or condition that affects fewer than 200,000 individuals in the United States. If the disease or condition affects more
than 200,000 individuals in the United States, orphan drug designation may nevertheless be available if there is no reasonable expectation
that the cost of developing and making the drug would be recovered from sales in the United States. In the United States, a drug that
has received orphan drug designation is eligible for financial incentives, such as opportunities for grant funding towards clinical trial
costs, tax credits for certain research and user fee waivers under certain circumstances. The Orphan Drug Act provides that, if a designated
drug is approved for the rare disease or condition for which it was designated, the approved drug will be granted seven years of orphan
drug exclusivity, which means the FDA generally will not approve any other application for a drug containing the same active moiety for
the same indication for a period of seven years, except in limited circumstances, such as a showing of clinical superiority over the
drug with orphan drug exclusivity. Orphan drug exclusivity does not prevent the FDA from approving a different drug for the same disease
or condition, or the same drug for a different disease or condition. In the European Union, orphan drug designation also entitles a party
to financial incentives such as a reduction of fees or fee waivers and ten years of market exclusivity following drug approval. This
period may be reduced to six years if the orphan drug designation criteria are no longer met, including where it is shown that the drug
is sufficiently profitable not to justify maintenance of market exclusivity.
Orphan
drug designation must be requested before submission of an application for marketing approval. Products that qualify for orphan designation
may also qualify for other FDA programs that are intended to expedite the development and approval process and, as a practical matter,
clinical trials for orphan products may be smaller, simply because of the smaller patient population. Nonetheless, the same approval
standards apply to orphan-designated products as for other drugs. Orphan drug designation does not convey any advantage in, or shorten
the duration of, the regulatory review and approval process.
Employees
As
of the date of this report, all of our officers are serving without compensation and have no employees. To the extent not covered by
the services of our offices, we expect to use third-party firms and individuals for our drug candidate development and management.
Our
employees are not subject to any collective bargaining agreement.
Research
and Development Activities
We
have incurred no costs during the fiscal years ended June 30, 2023 and 2022, on research and development for the Company.
You
should carefully consider the risks, uncertainties and other factors described below because they could materially and adversely affect
our business, financial condition, operating results and prospects and could negatively affect the market price of our Common Stock.
Also, you should be aware that the risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties
that we do not yet know of, or that we currently believe are immaterial, may also impair our business operations and financial results.
Our business, financial condition or results of operations could be harmed by any of these risks. The trading price of our Common Stock
could decline due to any of these risks, and you may lose all or part of your investment.
In
assessing these risks, you should also refer to the other information contained in or incorporated by reference to this Annual Report
on Form 10-K, including our financial statements and the related notes.
Risks
Related to Our Financial Position and Capital Requirements
Our
independent registered public accounting firm has expressed substantial doubt as to our ability to continue as a going concern.
The
audited financial statements of BioPharma included in this Annual Report have been prepared assuming that we will continue as a going
concern and do not include any adjustments that might result if we cease to continue as a going concern. The development of pharmaceuticals
with the objective of obtaining approval by the FDA and other international regulatory authorities is not a short-term endeavor for any
specific drug candidate. It also requires extremely significant amounts of capital funding for clinical trials and other matters. At
June 30, 2023, the Company had a working capital deficit of $252,007. The Company will require significant additional capital to fund
the implementation and execution of its business plan. This capital, which likely will be millions of dollars for a single drug candidate,
will be required for research, regulatory applications, and clinical trials. We have incurred an accumulated deficit of $11,295,360 since
our inception. We have funded these losses primarily through the sale of restricted shares of our Common Stock.
Based
on our financial history, in its report on the financial statements for the year ended June 30, 2023, our independent registered public
accounting firm has expressed substantial doubt as to our ability to continue as a going concern. To date, we have not generated any
revenues and we do not anticipate generating any significant revenues during the current fiscal year.
Notwithstanding
BioPharma’s success in raising approximately $2.1 million from the sale of its equity securities from inception in 2017 through
June 2023, and the completion of a debt financing agreement resulting in the receipt of $146,750 in January 2022, there can be no assurance
that we will be able to continue to raise equity and/or debt capital from investors on terms and conditions satisfactory to the Company,
find strategic or financial partners for a specific drug candidate, or have adequate capital resources required by us to fund our current
and future planned operations. If we are unable to obtain adequate capital resources to fund operations, we may be required to delay,
scale back or eliminate some or all of our plan of operations, which may have a material adverse effect on our business, results of operations
and ability to operate as a going concern.
The
Company has negative cash flow for the financial year ended June 30, 2023.
The
Company had negative operating cash flow for the financial year ended June 30, 2023. To the extent that the Company has negative operating
cash flow in future periods, it may need to allocate a portion of its cash reserves to fund such negative cash flow. The Company may
also be required to raise additional funds through the issuance of equity or debt securities. There can be no assurance that the Company
will be able to generate a positive cash flow from its operations, that additional capital or other types of financing will be available
when needed or that these financings will be on terms favorable to the Company.
We
face many of the risks and difficulties frequently encountered by relatively new companies with respect to our operations.
The
Company’s business objective is to conduct scientific research and development related to the use of cannabinoid receptor modulators
and/or terpenes for medical treatment of certain medical conditions and diseases. We have no operating history as a medical research
company engaged in cannabinoid-based research upon which an evaluation of the Company and its prospects could be based. There can be
no assurance that our management will be successful in being able to commercially exploit the results, if any, from our drug development
research projects or that we will be able to develop drugs and treatments that will enable us to generate sufficient revenues to meet
our expenses or to achieve and/or maintain profitability.
If
we are unable to raise sufficient capital as needed, we may be required to reduce the scope of our planned research and development activities,
which could harm our business plans, financial condition and operating results, or cease our operations entirely, in which case, you
will lose all your investment.
We
currently have no revenues and may never become profitable.
Our
ability to generate revenue and become profitable depends upon our ability to obtain regulatory approval for any of our drug development
projects. Even if we are able to successfully achieve regulatory approval for any of our drug candidates, we do not know when any of
these drugs will generate revenues, if at all. We have not generated, and do not expect to generate, any product revenue for the foreseeable
future, and we expect to continue to incur significant operating losses for the foreseeable future due to the cost of research and development,
preclinical studies and clinical trials and the regulatory approval process for our drug candidates. The amount of future losses is uncertain
and will depend, in part, on the rate of growth of our research and development expenses as well as other operating expenses. We are
unable to predict the timing or amount of these expected increases in operating expenses. If we are able to obtain approval for any of
our drug candidates, we will incur significant costs associated with commercializing our drug candidates.
We
will require additional capital to fund our operations and if we fail to obtain necessary financing, we will not be able to complete
any of our drug development projects
Our
research operations are expected to require significant cash expenditures. We expect to spend substantial and increasing amounts to conduct
our planned research and development, including preclinical testing and clinical trials of our drug candidates, to seek regulatory approvals
to eventually market and commercialize any of our drug candidates. As of June 30, 2023, we had $35,147 in cash and cash equivalents.
Through June 2023, we have raised approximately $2.1 million in equity under private placement offerings and completed a debt financing
resulting in $146,750 of net proceeds. We believe that current cash is sufficient to fund our overhead operations through the remainder
of calendar 2023. As discussed below, determining a budget is subject to a number of factors. In general, this estimate may higher if
our research efforts prove to be successful or lower if the research efforts are not fruitful. Any progress we make in our research efforts
is uncertain because it is difficult to predict our budget for our drug development activities due to numerous factors, including, without
limitation, the rate of progress of preclinical studies, clinical trials, the results of preclinical studies and clinical trials for
such indication and the costs and timing of seeking and obtaining regulatory approvals for clinical trials. Moreover, changing circumstances
may cause us to expend cash significantly faster than we currently anticipate, and we may need to spend more cash than currently anticipated
due to changing circumstances beyond our control. Our future capital requirements may depend on a wide range of factors, including, but
not limited to:
● |
the
costs related to initiation, progress, timing, costs and results of preclinical studies and clinical trials for our drug candidates; |
● |
any
change in the clinical development plans for these drug candidates; |
● |
the
number and characteristics of drug candidates that we develop; |
● |
the
terms of any future collaboration agreements we may choose to enter; |
● |
the
events related to the outcome, timing and cost of meeting regulatory requirements established by the DEA, the FDA, the European Medicines
Agency (“EMA”) or other comparable foreign regulatory authorities; |
● |
the
potential costs of filing, prosecuting, defending and enforcing our patent claims and other intellectual property; |
● |
the
cost of defending intellectual property disputes; and |
● |
the
cost of marketing and generating revenues for any of our drug candidates. |
We
cannot be certain that additional funding will be available on acceptable terms, if at all. If we are unable to raise additional capital
on terms acceptable to us, we may have to significantly delay, scale back or discontinue one or more of our drug development projects.
Raising
additional capital may cause dilution to our existing stockholders and restrict our operations.
We
may seek additional capital through a combination of private and public equity offerings, debt financings, strategic partnerships and
alliances, and licensing arrangements. To the extent that we raise additional capital through the sale of equity or convertible debt
securities, existing ownership interests will be diluted, and the terms of such financings may include liquidation or other preferences
that adversely affect the rights of existing stockholders. Debt financings may be coupled with an equity component, such as warrants
to purchase shares, which could also result in dilution of our existing stockholders’ ownership. The incurrence of indebtedness
would result in increased fixed payment obligations and could also result in certain restrictive covenants, such as limitations on our
ability to incur additional debt, limitations on our ability to acquire or license intellectual property rights and other operating restrictions
that could adversely impact our ability to conduct our business and may result in liens being placed on our assets and intellectual property.
If we were to default on such indebtedness, we could lose such assets and intellectual property. If we raise additional funds through
strategic partnerships and alliances and licensing arrangements with third parties, we may have to relinquish valuable rights to our
drug candidates.
The
Company’s officers and directors may be engaged in a range of business activities resulting in potential conflicts of interest.
The
Company may be subject to various potential conflicts of interest because some of its officers and directors may be engaged in a range
of business activities. In addition, the Company’s executive officers and directors may devote time to their outside business interests,
so long as such activities do not materially or adversely interfere with their duties to the Company. In some cases, the Company’s
executive officers and directors may have fiduciary obligations associated with these business interests that interfere with their ability
to devote time to the Company’s business and affairs and that could adversely affect the Company’s operations. These business
interests could require significant time and attention of the Company’s executive officers and directors.
In
addition, the Company may also become involved in other transactions which conflict with the interests of its directors and the officers
who may from time-to-time deal with persons, firms, institutions or companies with which the Company may be dealing, or which may be
seeking investments similar to those desired by it. The interests of these persons could conflict with those of the Company. In addition,
from time to time, these persons may be competing with the Company for available investment opportunities. Conflicts of interest, if
any, will be subject to the procedures and remedies provided under applicable laws. In particular, if such a conflict of interest arises
at a meeting of the Company’s directors, a director who has such a conflict will abstain from voting for or against the approval
of such participation or such terms. In accordance with applicable laws, the directors of the Company are required to act honestly, in
good faith and in the best interests of the Company.
The
Company is subject to uncertainty regarding legal and regulatory status and changes.
Achievement
of the Company’s business objectives is also contingent, in part, upon compliance with other regulatory requirements enacted by
governmental authorities and obtaining other required regulatory approvals. The regulatory regime applicable to the cannabis business
in the U.S. is currently undergoing significant proposed changes and the Company cannot predict the impact of the regime on its business
once the structure of the regime is finalized. Similarly, the Company cannot predict the timeline required to secure all appropriate
regulatory approvals for its products, or the extent of testing and documentation that may be required by governmental authorities. Any
delays in obtaining, or failing to obtain, required regulatory approvals may significantly delay or impact the development of markets,
products and sales initiatives and could have a material adverse effect on the business, results of operations and financial condition
of the Company. The Company will incur ongoing costs and obligations related to regulatory compliance. Failure to comply with regulations
may result in additional costs for corrective measures, penalties or in restrictions on the Company’s operations. In addition,
changes in regulations, more vigorous enforcement thereof or other unanticipated events could require extensive changes to the Company’s
operations, increased compliance costs or give rise to material liabilities, which could have a material adverse effect on the business,
results of operations and financial condition of the Company.
Risks
Relating to Our Drug Development Projects
Our
future success will largely depend on the success of our drug candidates, which development will require significant capital resources
and years of clinical development effort.
We
currently have no drug products on the market, and none of our drug development projects has reached preclinical study or clinical trial
status. Our business depends almost entirely on the successful clinical development, regulatory approval and commercialization of our
drug candidates. Investors need to be aware that substantial additional investments including clinical development and regulatory approval
efforts will be required before we are permitted to market and commercialize our drug candidates, if ever. It may be several years before
we can commence clinical trials, if ever. Any clinical trial will be subject to extensive and rigorous review and regulation by numerous
government authorities in the United States, the European Union, and other jurisdictions where we intend, if approved, to market our
drug candidates. Before obtaining regulatory approvals for any of our drug candidates, we must demonstrate through preclinical testing
and clinical trials that the drug candidate is safe and effective for its specific application. This process can take many years and
may include post-marketing studies and surveillance, which would require the expenditure of substantial resources. Of the large number
of drugs in development for approval in the United States and the European Union, only a small percentage will successfully complete
the FDA regulatory approval process or be granted authorization to be marketed in the European Commission or the other competent authorities
in the European Union (“EU”) Member States. Accordingly, even if we obtain the sufficient financing to fund our planned research,
development and clinical programs, we cannot assure you that any of our drug candidates will be successfully developed or commercialized.
We
may be unable to formulate or scale-up any or all of our drug candidates. There is no guarantee that any of the drug candidates will
be or are able to be produced in a manner to meet the FDA’s criteria for product stability, content uniformity and all other criteria
necessary for product approval in the United States and other markets. Any of our drug candidates may fail to achieve their specified
endpoints in clinical trials. Furthermore, drug candidates may not be approved even if they achieve their specified endpoints in clinical
trials. The FDA may disagree with our trial design and our interpretation of data from clinical trials or may change the requirements
for approval even after it has reviewed and commented on the design for our clinical trials. The FDA may also approve a drug for fewer
or more limited indications than we request or may grant approval contingent on the performance of costly post-approval clinical trials
(i.e., Phase IV trials). In addition, the FDA may not approve the labeling claims that we believe are necessary or desirable for the
successful commercialization of our drug candidates.
If
we are unable to expand our pipeline and obtain regulatory approval for our drug candidates on the timelines we anticipate, we will not
be able to execute our business strategy effectively and our ability to substantially grow our revenues will be limited, which would
have a material adverse impact on our long-term business, results of operations, financial condition, and prospects.
Our
drug development projects, if approved, may be unable to achieve the expected market acceptance and, consequently, limit our ability
to generate revenue.
Even
when drug development is successful and regulatory approval has been obtained, our ability to generate significant revenue depends on
the acceptance of our drug candidates by physicians and patients. We cannot assure you that any of our drug candidates will achieve the
expected market acceptance and revenue, if and when we obtain the regulatory approvals. The market acceptance of any drug depends on
a number of factors, including the indication statement and warnings approved by regulatory authorities for the drug label, continued
demonstration of efficacy and safety in commercial use, physicians’ willingness to prescribe the drug, reimbursement from third-party
payers such as government health care systems and insurance companies, the price of the drug, the nature of any post-approval risk management
plans mandated by regulatory authorities, competition, and marketing and distribution support. Any factors preventing or limiting the
market acceptance of our drugs could have a material adverse effect on our business, results of operations and financial condition.
Results
of preclinical studies and earlier clinical trials are not necessarily predictive indicators of future results.
Any
positive results from future preclinical testing of our drug candidates and potential clinical trials may not necessarily be predictive
of the results from Phase 1, Phase 2 or Phase 3 clinical trials. In addition, our interpretation of results derived from clinical data,
or our conclusions based on our preclinical data may prove inaccurate. Frequently, pharmaceutical and biotechnology companies have suffered
significant setbacks in clinical trials after achieving positive results in preclinical testing and early clinical trials, and we cannot
be certain that we will not face similar setbacks. These setbacks may be caused by the fact that preclinical and clinical data can be
susceptible to varying interpretations and analyses. Furthermore, certain drug candidates may perform satisfactorily in preclinical studies
and clinical trials, but nonetheless fail to obtain FDA approval, a marketing authorization granted by the European Commission, or appropriate
approvals by government authorities in other countries. If we fail to produce positive results in our clinical trials for our drug candidates,
the development timeline and regulatory approval and commercialization prospects for them and as a result our business and financial
prospects, would be materially adversely affected.
The
regulatory approval processes with the FDA, the EMA and other comparable foreign regulatory authorities is lengthy and inherently unpredictable.
We
are not permitted to market our drug candidates in the United States or the European Union until we receive approval of a New Drug Application
(“NDA”) from the FDA or a Marketing Authorization Application (“MAA”) from the European Commission, respectively,
or in any foreign countries until we receive the approval from the regulatory authorities of such countries. Prior to submitting an NDA
to the FDA or an MAA to the EMA for approval of our drug candidates we will need to have completed our preclinical studies and clinical
trials. Successfully completing any clinical program and obtaining approval of an NDA or MAA is a complex, lengthy, expensive and uncertain
process, and the FDA or EMA may delay, limit or deny approval of drug candidates for many reasons, including, among others, because:
● |
an
inability to demonstrate that our drug candidates are safe and effective in treating patients to the satisfaction of the FDA or EMA; |
● |
results
of clinical trials that may not meet the level of statistical or clinical significance required by the FDA or EMA; |
● |
disagreements
with the FDA or EMA with respect to the number, design, size, conduct or implementation of clinical trials; |
● |
requirements
by the FDA and EMA to conduct additional clinical trials; |
● |
disapproval
by the FDA or EMA or other applicable foreign regulatory authorities of certain formulations, labeling or specifications of drug
candidates; |
● |
findings
by the FDA or EMA that the data from preclinical studies and clinical trials are insufficient; |
● |
the
FDA or EMA may disagree with the interpretation of data from preclinical studies and clinical trials; and |
● |
the
FDA, European Commission or other applicable foreign regulatory agencies may change their approval policies or adopt new regulations. |
Any
of these factors, many of which are beyond our control, could increase development costs or jeopardize our ability to obtain regulatory
approval for our drug candidates.
We
may apply for orphan drug status granted by the FDA for some of our drug candidates for the treatment of rare diseases.
Regulatory
authorities in some jurisdictions, including the United States and the European Union, may designate drugs for relatively small patient
populations as orphan drugs. The FDA may grant orphan drug designation to drugs intended to treat a rare disease or condition that affects
fewer than 200,000 individuals annually in the United States. In the European Union, the EMA’s Committee for Orphan Medicinal Products
grants orphan drug designation to promote the development of drugs that are intended for the diagnosis, prevention or treatment of life-threatening
or chronically debilitating conditions affecting not more than five in 10,000 persons in the European Union. Additionally, such designation
is granted for drugs intended for the diagnosis, prevention or treatment of a life-threatening, seriously debilitating or serious and
chronic condition and when, without incentives, it is unlikely that sales of the drug in the European Union would be sufficient to justify
the necessary investment in developing the drug.
In
the United States, orphan drug designation entitles a party to financial incentives, such as opportunities for grant funding towards
clinical trial costs, tax credits for certain research and user fee waivers under certain circumstances. In addition, if a drug receives
the first FDA approval for the drug and indication for which it has orphan drug designation, the drug is entitled to seven years of market
exclusivity, which means the FDA may not approve any other application for the same drug for the same indication for a period of seven
years, except in limited circumstances, such as a showing of clinical superiority over the drug with orphan drug exclusivity. Orphan
drug exclusivity does not prevent the FDA from approving a different drug for the same disease or condition, or the same drug for a different
disease or condition. In the European Union, orphan drug designation also entitles a party to financial incentives such as reduction
of fees or fee waivers and ten years of market exclusivity following drug approval. This period may be reduced to six years if the orphan
drug designation criteria are no longer met, including where it is shown that the drug is sufficiently profitable so that market exclusivity
is no longer justified.
Our
drug candidates may become subject to controlled substance laws and regulations in the U.S.
While
cannabis is a controlled substance under the CSA in the United States, we plan to initially focus our drug development projects using
cannabinoids that are synthetically produced. Some of these synthetics, such as dronabinol, have been approved by the FDA for various
medical research and conditions. While plant-derived cannabinoids are categorized as Schedule I substances under the CSA, dronabinol,
which is synthetic tetrahydrocannabinol, or THC is a Schedule III substance in capsule form, although it is a Schedule I substance in
bulk form. Even though dronabinol is still a controlled substance, research based on Schedule III substances, including trials in the
United States, are substantially less restrictive.
However,
if we decide to proceed with clinical trials using plant-derived cannabinoids, and are conducting those trials in the United States,
we will become subject to the CSA laws and regulation in addition to FDA regulations. Currently the Company does not intend to proceed
with clinical trials using cannabis-derived cannabinoids in the U.S. If the Company decides to proceed with plant-derived cannabinoids,
it will evaluate where to conduct its research and preclinical trials.
At
present we have no guaranteed or reliable source of synthetic cannabinoids at an economically feasible price – even though we intend
to focus on the utilization of synthetic cannabinoids
Our
primary objective is to focus our initial drug development utilizing synthetic cannabinoids. While we currently have arrangements with
sources from which we are obtaining synthetic cannabinoids, without any guarantees of supply, there is no assurance that we will be able
to access synthetic cannabinoids in the future, or at an economically feasible price for a reasonable period of time that would enable
us to implement and execute our business plan.
Laws
and regulations affecting therapeutic uses of cannabis are constantly evolving.
The
potential ongoing evolution of laws and regulations affecting the research and development of cannabinoid-based medical drugs and treatments
could detrimentally affect our business. Laws and regulations related to the therapeutic uses of cannabis and cannabinoid-based drugs
may be subject to changing interpretations. These changes may require us to incur substantial costs associated with legal and compliance
fees and may ultimately require us to alter our business plan. Furthermore, violations or alleged violations of these laws could disrupt
our business and result in a material adverse effect on our operations. In addition, we cannot predict the nature of any future laws,
regulations, interpretations or applications of laws and regulations and it is possible that new laws and regulations may be enacted
in the future that will be directly applicable to our business.
Our
research activities in the cannabinoid drug industry may make it difficult to obtain insurance coverage.
In
the event that we decide to commence research based on plant-derived cannabinoids in the U.S., obtaining and maintaining necessary insurance
coverage, for such things as workers compensation, general liability, product liability and directors and officers liability insurance,
may be more difficult and/or expensive for us to find because of our research directions utilizing synthetic and/or plant-derived cannabinoids.
There can be no assurance that we will be able to find such insurance, if needed, or that the cost of coverage will be affordable or
cost-effective. If, either because of unavailability or cost prohibitive reasons, we are compelled to operate without insurance coverage,
we may be prevented from entering certain business sectors, experience inhibited growth potential and/or expose us to additional risks
and financial liabilities.
We
face a potentially highly competitive market.
Demand
for cannabinoid-derived drugs will likely be dependent on a number of social, political and economic factors that are beyond our control.
While we believe that there will be a demand for such drugs, and that the demand will grow, there is no assurance that such demand will
happen, that we will benefit from any demand or that our business, in fact, will ever generate revenues from our drug development activities
or become profitable.
The
emerging markets for cannabinoid-derived drugs and medical research and development is and will likely remain competitive. The development
and commercialization of drugs is highly competitive. We compete with a variety of multinational pharmaceutical companies and specialized
biotechnology companies, as well as products and processes being developed by universities and other research institutions. Many of our
competitors have developed, are developing, or will develop drugs and processes competitive with our drug candidates. Competitive therapeutic
treatments include those that have already been approved and accepted by the medical community and any new treatments that may enter
the market. For some of our drug development directions, other treatment options are currently available, under development, and may
become commercially available in the future. If any of our drug candidates is approved for the diseases and conditions we are currently
pursuing, they may compete with a range of therapeutic treatments that are either in development or currently marketed.
Our
failure to comply with existing and potential future laws and regulations relating to drug development could harm our plan of operations.
Our
business is, and will be, subject to wide-ranging existing federal and state laws and regulations and other governmental bodies in each
of the countries we may develop and/or market our drug candidates. We must comply with all regulatory requirements if we expect to be
successful.
If
any of our cannabinoid-derived drug candidates are approved in the United States, they will be subject to ongoing regulatory requirements
including federal and state requirements. As a result, we and our collaborators and/or joint venture partners must continue to expend
time, money and effort in all areas of regulatory compliance, including, if applicable, manufacturing, production, quality control and
assurance and, of upmost importance, clinical trials. We will also be required to report certain adverse reactions and production problems,
if any and applicable, to the FDA, and to comply with advertising and promotion requirements for our cannabinoid-derived drug candidates.
Any
failure to comply with ongoing regulatory requirements may significantly and adversely affect our ability to conduct clinical trials
which are prerequisites to our ability to commercialize our cannabinoid-based drugs and related treatments. If regulatory sanctions are
applied or if regulatory approval, once obtained, is for any reason withdrawn, the value of our business and our operating results could
be materially adversely affected.
Changes
in legislation or regulation in the health care systems in the United States and foreign jurisdictions may affect us.
Our
ability to successfully commercialize our drugs may depend on how the U.S. and other governments and/or health administrations provide
coverage and/or reimbursements for any drugs that we are successful in developing. The ongoing efforts of governments, insurance companies,
and other participants in the health care services industry to trim health care costs may adversely affect our ability to achieve profitability.
In
certain foreign markets, including countries in the European Union, pricing of prescription pharmaceuticals is subject to governmental
control. Price negotiations with governmental authorities may range from 6 to 12 months or longer after the receipt of regulatory marketing
approval for a drug. Our business could be detrimentally affected if reimbursements of our drugs is unavailable or limited, if pricing
is set at unacceptable levels.
We
will need to increase the size of our organization and may experience difficulties in managing growth.
At
present, we are a very small company. We expect to experience a period of expansion in headcount, infrastructure and overhead and anticipate
that further expansion will be required to address potential growth and market opportunities. Future growth will impose significant added
responsibilities on members of management, including the need to identify, recruit, maintain and integrate new members of our management
team, employees including researchers, and consultants. Our future financial performance and our ability to compete effectively will
depend, in part, on our ability to manage any future growth effectively.
We
may not be able to successfully expand our business through acquisitions.
We
may review corporate and product acquisition candidates as a part of our growth strategy. If we decide to undertake an acquisition to
obtain, what we view as promising drug candidates, we may not be able to successfully integrate it in order to realize the full benefit
of such acquisition. Factors which may affect our ability to grow successfully through acquisitions include:
● |
inability
to identify suitable targets given the relatively narrow scope of our drug candidates; |
● |
difficulties
and expenses in connection with integrating the acquired companies and achieving the expected benefits; |
● |
diversion
of management’s attention from current operations; |
● |
the
possibility that we may be adversely affected by risk factors facing the acquired companies; |
● |
possible
dilution of earnings, or in the case of acquisitions made through the issuance of our common shares to the stockholders of the acquired
company, dilution in the percentage of ownership of our existing stockholders; |
● |
potential
losses resulting from undiscovered liabilities of acquired companies not covered by the indemnification we may obtain from the seller;
and |
● |
loss
of key employees of the acquired companies. |
Risks
Related to Collaboration with Third Parties and Intellectual Property Rights
We
will depend on third parties to conduct our research activities.
We
will rely on third parties such as clinical data management organizations and consultants to design, conduct, supervise and monitor our
preclinical studies and clinical trials (the “Third Parties”). We and the Third Parties are required to comply with various
regulations and guidelines from regulatory authorities to ensure that the health, safety and rights of patients are protected in clinical
development and clinical trials, and that trial data integrity is assured. Relying on Third Parties does not relieve us of certain responsibilities
and requirements. If we or any of the Third Parties fail to comply with applicable requirements, the clinical data generated in our clinical
trials may be deemed unreliable and the FDA, the EMA or other comparable foreign regulatory authorities may require us to perform additional
clinical trials before approving our marketing applications. There is no assurance that upon inspection by a given regulatory authority,
such regulatory authority will determine that any of our clinical trials comply with such requirements. Failure to comply with these
regulations may require us to repeat preclinical studies and clinical trials, which would delay the regulatory approval process.
The
Third Parties will not be designated as our employees. We therefore cannot control whether they devote sufficient time and resources
to our ongoing clinical and preclinical programs. If the Third Parties do not successfully carry out their contractual duties or if the
quality or accuracy of the clinical data they obtain is compromised due to their failure to adhere to clinical protocols and/or regulatory
requirements, our clinical trials may be extended, delayed or terminated and we may not be able to obtain regulatory approval for, or
successfully commercialize our drug candidates. As a result, our commercial prospects for our drug candidates would be harmed, our costs
could increase and our ability to generate revenue could be delayed or reduced.
Clinical
trials are very expensive, time consuming and difficult to design and implement. Our drug candidates are in preclinical development,
which is an extremely preliminary stage of development that includes no regulatory input. We estimate that clinical trials for these
drug candidates, if and when initiated, may continue for several years and may take significantly longer than expected to complete. In
addition, we, the FDA, an institutional review board (IRB), or other regulatory authorities, including state and local authorities, may
suspend, delay or terminate our clinical trials at any time, or the DEA could suspend or terminate the registrations and quota allotments
we require in order to procure and handle controlled substances, for various reasons, including:
● |
Lack
of effectiveness of any product candidate during clinical trials; |
● |
Discovery
of serious or unexpected toxicities or side effects experienced by study participants or other safety issues; |
● |
Slower
than expected rates of subject recruitment and enrollment rates in clinical trials; |
● |
Difficulty
in retaining subjects who have initiated a clinical trial but who may withdraw at any time due to adverse side effects from the therapy,
insufficient efficacy, fatigue with the clinical trial process, or for any other reason; |
● |
Delays
or inability in manufacturing or obtaining sufficient quantities of materials for use in clinical trials, in particular, obtaining
sufficient quantities of synthetic or plant-derived cannabinoids due to regulatory and manufacturing constraints. |
● |
Inadequacy
of or changes in our manufacturing process or product formulation; |
● |
Delays
in obtaining regulatory authorization to commence a study, or “clinical holds” or delays requiring suspension or termination
of a study by a regulatory agency, including by the FDA, before or after a study is commenced; |
● |
DEA-related
recordkeeping, reporting, or security violations at a clinical site, leading the DEA or state authorities to suspend or revoke the
site’s controlled substance license and causing a delay or termination of planned or ongoing studies; |
● |
Changes
in applicable regulatory policies and regulations; |
● |
Delays
or failure in reaching agreement(s) on acceptable terms in clinical trial contracts or protocols with prospective clinical trial
sites; |
● |
Uncertainty
regarding proper dosing; |
● |
Unfavorable
results from ongoing clinical trials and preclinical studies; |
● |
Failure
of the Third Parties or other third-party contractors to comply with all contractual and regulatory requirements or to perform their
services in a timely or acceptable manner; |
● |
Failure
by us, our employees, our consultants, the Third Parties, or their employees to comply with all applicable FDA, DEA or other regulatory
requirements relating to the conduct of clinical trials or the handling, storage, security and recordkeeping for controlled substances; |
● |
Scheduling
conflicts with participating clinicians and clinical institutions; |
● |
Failure
to design appropriate clinical trial protocols; |
● |
Insufficient
data to support regulatory approval; |
● |
Inability
or unwillingness of medical investigators to follow our clinical protocols; |
● |
Difficulty
in maintaining contact with subjects during or after treatment, which may result in incomplete data; or |
● |
Regulatory
concerns with cannabinoid-derived drugs generally and the potential for abuse of the drugs. |
Generally,
there is a high rate of failure for drug candidates proceeding through clinical trials. We may suffer significant setbacks in our clinical
trials similar to the experience of many other companies in the pharmaceutical and biotechnology industries, even after receiving promising
results in early trials. Further, even if we view the results of a clinical trial to be positive, the FDA or other regulatory authorities
may disagree with our interpretation of the data. In the event that we abandon or are delayed in our clinical development efforts related
to our drug candidates, we may not be able to execute on our business plan effectively, we may not be able to generate revenues from
our drug development activities, become profitable, resulting in our reputation in the industry and in the investment community likely
becoming significantly damaged and this could adversely affect the price of our shares.
We
intend to rely upon Third Parties to formulate and produce our drug candidates in accordance with our clinical protocols and all applicable
regulatory requirements, including the FDA’s good clinical practice regulations and current good manufacturing practices and DEA
and state regulations governing the handling, storage, security and recordkeeping for controlled substances. These Third Parties are
anticipated to play a significant role in the formulation process and the development of our drug candidates. We intend to likely rely
on these Third Parties for the formulation and development of the products to be utilized in our clinical and preclinical studies, and
we will likely control minimally certain aspects of their activities.
We
intend to rely on Third Parties to conduct and oversee our clinical trials. If these Third Parties do not meet our deadlines or otherwise
conduct the trials as required, we may not be able to obtain regulatory approval for or commercialize our drug candidates when expected
or at all.
We
may also rely upon various medical institutions, clinical investigators and contract laboratories to conduct our trials in accordance
with our clinical protocols and all applicable regulatory requirements, including the FDA’s good clinical practice regulations
and DEA and state regulations governing the handling, storage, security and recordkeeping for controlled substances. These Third Parties
are anticipated to play a significant role in the conduct of these trials and the subsequent collection and analysis of data from the
clinical trials. We intend to rely heavily on these parties for the execution of our clinical and preclinical studies, and control only
certain aspects of their activities.
If
any of our clinical trial sites terminate their involvement in one of our clinical trials for any reason, we may experience the loss
of follow-up information on patients enrolled in our ongoing clinical trials unless we are able to transfer the care of those patients
to another qualified clinical trial site. In addition, principal investigators for our clinical trials may serve as scientific advisors
or consultants to us from time to time and receive cash or equity compensation in connection with their services. If these relationships
and any related compensation result in perceived or actual conflicts of interest, the integrity of the data generated at the applicable
clinical trial site may be questioned by the FDA.
If
we are unable to protect our intellectual property rights or if our intellectual property rights are inadequate for our drug candidates,
our competitive position could be harmed.
Our
commercial success will depend in large part on our ability to obtain and maintain patent and other intellectual property protection
in the U.S. and other countries with respect to our proprietary technology and drug candidates. We will rely on trade secret, patent,
copyright and trademark laws, and confidentiality and other agreements with employees and third parties, all of which offer only limited
protection. We are seeking to protect our proprietary positions by filing patent applications in the United States and abroad related
to our novel technologies and drugs that are important to our business.
We
do not know whether any of the pending patent applications for any of our drug candidates will result in the issuance of patents. The
patent positions of biotechnology and pharmaceutical companies generally are highly uncertain, involve complex legal and factual questions
and have often been the subject of litigation. As a result, the issuance, scope, validity, enforceability and commercial value of any
of our potential future patents are highly uncertain. The steps we will take to protect our proprietary rights may not be adequate to
preclude misappropriation of our proprietary information or infringement of our intellectual property rights, both inside and outside
the United States. Patent examination processes may require us to narrow the claims for our pending patent applications, which may limit
the scope of patent protection that may be obtained if the patents are granted. The rights to be granted under future patents issued
to us may not provide us with the proprietary protection or competitive advantages we seek. If we are unable to obtain and maintain patent
protection for our technology and drugs, or if the scope of the patent protection obtained is not sufficient, our competitors could develop
and commercialize technology and drugs similar or superior to ours, and our ability to successfully commercialize our technology and
drugs may be adversely affected.
The
issuance of a patent may not always be conclusive as to its inventorship, scope, validity or enforceability. Our issued patents may be
challenged in the courts or patent offices in the U.S. and abroad. Such challenges may result in the loss of patent protection, the narrowing
of claims in such patents or the invalidity or unenforceability of such patents, which could limit our ability to stop others from using
or commercializing similar or identical technology and drugs or limit the duration of the patent protection for our technology and drugs.
Costly
litigation may be necessary to protect our intellectual property rights and we may be subject to claims alleging the violation of the
intellectual property rights of others.
We
may face significant expense and liability due to litigation or other proceedings relating to patents and other intellectual property
rights of others. If another party has also filed a patent application or been issued a patent relating to an invention or technology
claimed by us in pending applications, we may be required to participate in an interference proceeding declared by the U.S. Patent and
Trademark Office to determine priority of invention, which could result in substantial uncertainties and costs for us, even if the eventual
outcome were favorable to us. We, or our licensors, also could be required to participate in interference proceedings involving issued
patents and pending applications of another entity. An adverse outcome in an interference proceeding could require us to cease using
the technology or to license rights from prevailing third parties.
The
cost to us of any patent application or patent litigation, even if resolved in our favor, could be substantial. Our ability to enforce
our patent protection could be limited by our financial resources and may be subject to lengthy delays.
A
third party may claim that we use inventions claimed by their patents and may go to court to stop us from engaging in research, development
and/or the sale of any of our future drugs. Such lawsuits are expensive and would consume time and other resources. There is a risk that
the court will decide that we are infringing on the third party’s patents and will order us to stop the activities claimed by the
patents. In addition, there is a risk that a court will order us to pay the other party damages for having infringed their patents.
Moreover,
there is no guarantee that any prevailing patent owner would offer us a license so that we could continue to engage in activities claimed
by the patent, or that such a license, if made available to us, could be acquired on commercially acceptable terms. In addition, third
parties may in the future, assert other intellectual property infringement claims against us with respect to our drug candidates, technologies
or other matters.
We
will rely on confidentiality agreements that could be breached and may be difficult to enforce, which could result in third parties using
our intellectual property to compete against us.
We
will take reasonable steps to protect our intellectual property, including the use of agreements relating to the non-disclosure of confidential
information to third parties, as well as agreements that purport to require the disclosure and assignment to us of the rights to the
ideas, developments, discoveries and inventions of our employees and consultants while we employ them. These agreements may be difficult
and costly to enforce. Although we will seek to obtain these types of agreements from these third parties, to the extent that employees
and consultants utilize or independently develop intellectual property in connection with any of our projects, disputes may arise as
to the intellectual property rights associated with our drug candidates. If a dispute arises, a court may determine that the right belongs
to a third party. Enforcement of our rights can be costly and unpredictable. Despite the protective measures we intent to employ, we
will still face the risk that:
● |
these
agreements may be breached; |
● |
these
agreements may not provide adequate remedies for the applicable type of breach; |
● |
our
trade secrets or proprietary know-how will otherwise become known; or |
● |
our
competitors will independently develop similar technology or proprietary information. |
Intellectual
property rights may not necessarily address all potential threats to our competitive advantage.
The
degree of future protection afforded by our intellectual property rights may be uncertain because intellectual property rights have limitations
and may not adequately protect us to enable us to maintain any competitive advantage. The following factors may weaken our protection:
● |
compounds
may be made by others that are the same or similar to our drug candidates, but are not covered by our patent claims; |
● |
inventions
covered by our future patents or pending patent may have been discovered by others previously; |
● |
independently
developed similar or alternative technologies may duplicate any of our technologies without infringing our intellectual property
rights; |
● |
pending
patents may not lead to issued patents; |
● |
our
future issued patents may not provide us with any competitive advantages, or may be held invalid or unenforceable as a result of
legal challenges; |
● |
our
competitors might conduct research and development activities in the United States and other countries that provide a safe harbor
from patent infringement claims for certain research and development activities, as well as in countries where we do not have patent
rights; and |
● |
the
patents of others may have an adverse effect on our business. |
Risks
Related to Our Common Stock
There
can be no assurance of a liquid public trading market for our Common Stock or whether investors will be able to readily be able to sell
their shares of Common Stock.
At
present, our Common Stock is subject to quotation on the OTCQB under the symbol “NXEN”. There is only a limited and non-liquid
public trading market for our Common Stock and there can be no assurance that a more liquid market will ever develop or be sustained.
Market liquidity will depend on the perception of our business and any steps that our management might take to bring public awareness
of our business to the investing public within the parameters of the federal securities laws. We can provide no assurance that there
will be any awareness generated or sustained. Consequently, investors may not be able to liquidate their investment or liquidate it at
a price paid by investors equal to or greater than their initial investment in our Common Stock. As a result, holders of our Common Stock
may not find purchasers for their shares should they to decide to sell the Common Stock held by them at any specific time, if ever. Consequently,
our Common Stock should be purchased only by investors who have no immediate need for liquidity from their investment and who can hold
our Common Stock potentially for a prolonged period of time.
In
the event an active trading market develops for our Common Stock, the market price may, from time-to-time, be volatile.
In
the event an active trading market develops for our Common Stock, the market price of our Common Stock may be highly volatile. Some of
the factors that may materially affect the market price of our Common Stock are beyond our control, such as changes in conditions or
trends in the industry in which we operate, general market and economic conditions both in the United States and globally, as well as
the number of our shares of Common Stock being purchased and sold at any particular time. These factors may materially adversely affect
the market price of our Common Stock, regardless of our historic business performance or future business prospects. In addition, the
public stock markets have experienced and may be expected to experience extreme price and trading volume volatility. These market fluctuations
may adversely affect the market price of our Common Stock.
A
large number of additional shares will be available for resale into the public market pursuant to Rule 144, which may cause the market
price of our Common Stock to decline significantly.
Sales
of a substantial number of shares of our Common Stock in the public market will become available pursuant to Rule 144 promulgated by
the SEC under the Act and could adversely affect the market price of our Common Stock. As of September 25, 2023 we have 64,772,196 shares
of Common Stock outstanding, of which 52,621,069 are restricted due to applicable federal securities laws. As restrictions on the resale
of shares of Common Stock expire, pursuant to the provisions of Rule 144 or otherwise, the market price could drop significantly if the
holders of these restricted shares sell them or are perceived by the market as intending to sell them at any given date or over any particular
period of time.
If
holders of restricted securities sell a large number of shares pursuant to Rule 144, they could adversely affect the market price for
our Common Stock, over which we will likely have no control.
You
may experience dilution of your ownership interest because of the potential of future issuance of additional shares of our Common Stock
or our preferred stock.
In
the future, we may issue our authorized but previously unissued equity securities, including shares of our Common Stock, resulting in
the dilution of the ownership interests of our present stockholders. We are authorized to issue an aggregate of 200,000,000 shares of
Common Stock, par value $0.0001 per share, of which 64,772,196 shares of Common Stock are outstanding as of September 25, 2023.
We
may also issue additional shares of our Common Stock, warrants or other securities that are convertible into or exercisable for the purchase
of shares of our Common Stock in connection with hiring and/or retaining employees or consultants, future acquisitions, future sales
of our securities for capital raising purposes, or for other business purposes. The future issuance of any such additional shares of
our Common Stock or other securities, for any reason including those stated above, may have a negative impact on the market price of
our Common Stock. There can be no assurance that the issuance of any additional shares of Common Stock, warrants or other convertible
securities may not be at a price (or exercise prices) below the then prevailing price at which shares of our Common Stock will be quoted
in the U.S. over-the-counter market.
We
may never pay any dividends to our stockholders.
We
currently intend to retain any future earnings for use in the operation and expansion of our business. Accordingly, we do not expect
to pay any dividends in the foreseeable future but will review this policy as circumstances dictate. The declaration and payment of all
future dividends, if any, will be at the sole discretion of our board of directors, which retains the right to change our dividend policy
at any time. Consequently, stockholders must rely on sales of their Common Stock after price appreciation, which may never occur, as
the only way to realize any future gains on their investment.
Insiders
will continue to have substantial control over us and will be able to influence corporate matters.
As
of September 25, 2023, our directors and executive officers and stockholders holding more than 5% of our Common Stock own of record
and beneficially, in the aggregate, approximately 63% of our outstanding Common Stock. As a result, if these stockholders were to
choose to act together, they would be able to exercise considerable influence over all matters requiring stockholder approval,
including the election of directors and approval of significant corporate transactions, such as a merger or other sale of our
Company or all or a significant percentage of our assets. This concentration of ownership could limit your ability to influence
corporate matters and may have the effect of delaying or preventing a third party from acquiring control over us. For information
regarding the ownership of our outstanding stock by our executive officers and directors and their affiliates, see the disclosure
under Item 12 - “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters.”
We
cannot assure you that the interests of our management and affiliated persons will coincide with the interests of other stockholders.
As long as our management and affiliated persons collectively control a substantial portion of our Common Stock, these individuals and/or
entities controlled by them, including Intiva USA Inc., will continue to collectively be able to strongly influence or effectively control
our decisions.
Our
Common Stock is thinly traded, so stockholders may be unable to sell at or near ask prices, or at all, if they need to sell shares to
raise money or otherwise desire to liquidate their shares.
Our
Common Stock is “thinly-traded,” meaning that the number of persons interested in purchasing our Common Stock at or near
ask prices at any given time may be relatively small or non-existent. This situation is attributable to a number of factors, including
the fact that we are a small company that is relatively unknown to stock analysts, stock brokers, institutional investors and others
in the investment community that generate or influence sales volume, and that even if we came to the attention of such persons, they
tend to be risk-averse and would be reluctant to follow an unproven company such as ours, or purchase or recommend the purchase of our
shares until such time as we become more seasoned and viable. As a consequence, there may be periods of several days or longer when trading
activity in our Common Stock is minimal or non-existent, as compared to a seasoned issuer which has a large and steady volume of trading
activity that will generally support continuous sales without an adverse effect on its share price. We cannot give stockholders any assurance
that a broader or more active public trading market for our Common Stock will develop or be sustained, or that current trading levels
will be sustained.
Anti-takeover
provisions of the Delaware General Corporation Law may discourage or prevent a change of control, even if an acquisition would be beneficial
to our stockholders, which could reduce our stock price.
We
are subject to the provisions of Section 203 of the Delaware General Corporation Law, which may prohibit certain business combinations
with stockholders owning 15% or more of our outstanding voting stock. These and other provisions in our certificate of incorporation,
bylaws and Delaware law could make it more difficult for stockholders or potential acquirers to obtain control of our board of directors
or initiate actions that are opposed by our then-current board of directors, including a merger, tender offer or proxy contest involving
our Company. Any delay or prevention of a change of control transaction or changes in our board of directors could cause the market price
of our Common Stock to decline.
State
Blue Sky registration and potential limitations on resale of our Common Stock.
The
holders of our shares of Common Stock and those persons who desire to purchase our Common Stock in any trading market, should be aware
that there may be state blue-sky law restrictions upon the ability of investors to resell our securities. Accordingly, investors should
consider the secondary market our securities to be a limited one.
Our
Common Stock is considered a Penny Stock, which may be subject to restrictions on marketability, so you may not be able to sell your
shares.
We
are subject to the Penny Stock rules since our shares of Common Stock sell below $5.00 per share. Penny stocks generally are equity securities
with a price of less than $5.00. The penny stock rules require broker-dealers to deliver a standardized risk disclosure document prepared
by the SEC which provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer
must also provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its
salesperson, and monthly account statements showing the market value of each penny stock held in the customer’s account. The bid
and offer quotations, and the broker-dealer and salesperson compensation information must be given to the customer orally or in writing
prior to completing the transaction and must be given to the customer in writing before or with the customer’s confirmation.
In
addition, the penny stock rules require that prior to a transaction, the broker dealer must make a special written determination that
the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. The
penny stock rules are burdensome and may reduce purchases of any offerings and reduce the trading activity for shares of our Common Stock.
As long as our shares of Common Stock are subject to the penny stock rules, the holders of such shares of Common Stock may find it more
difficult to sell their securities.
The
control deficiencies in our Internal control over financial reporting may until remedied cause errors in our financial statements or
cause our filings with the SEC to not be timely.
There
may be errors in our financial statements that could require a restatement, or our filings may not be timely made with the SEC. Based
on the work undertaken and performed by us, however, we believe the financial statements contained in our reports filed with the SEC
are fairly stated in all material respects in accordance with generally accepted accounting principles (“GAAP”) for each
of the periods presented.
At
present, our internal control over financial reporting or disclosure controls and procedures are not effective. We identified material
weaknesses including lack of sufficient internal accounting personnel in order to ensure complete documentation of complex transactions
and adequate financial reporting during the years ended June 30, 2023 and 2022.
We
intend to implement additional corporate governance and control measures to strengthen our control environment as we are able, but we
may not achieve our desired objectives. We may identify material weaknesses and control deficiencies in our internal control over financial
reporting in the future that may require remediation and could lead investors losing confidence in our reported financial information,
which could lead to a decline in our stock price.
Reporting
requirements under the Exchange Act and compliance with the Sarbanes-Oxley Act of 2002 (SOX), including establishing and maintaining
acceptable internal controls over financial reporting, are costly and may increase substantially.
The
rules and regulations of the SEC require a public company to prepare and file periodic reports under the Securities Exchange Act of
1934 (the “Exchange Act”), which will require that the Company engage legal, accounting, auditing and other professional
service providers. The engagement of such services is costly and continuing. Additionally, SOX requires, among other things, that we
design, implement and maintain adequate internal controls and procedures over financial reporting. The costs of complying with SOX and
the limited technically qualified personnel we have may make it difficult for us to design, implement and maintain adequate internal
controls over financial reporting. We expect these costs to be approximately $40,000 per year or perhaps more as our operations increase
in scope and magnitude. If we fail to maintain an effective system of internal controls or discover material weaknesses in our internal
controls, we may not be able to produce reliable financial reports and/or discover and report fraud, which may harm our overall financial
condition and result in loss of investor confidence and a decline in our share price.
Our
by-laws provide for indemnification of our directors and the purchase of D&O insurance at our expense and limit their potential or
actual liability which may result in a significant cost to us and damage the interests of our stockholders.
The
Company’s By-Laws include provisions that eliminate the personal liability of the directors of the Company for monetary damages
to the fullest extent possible under the laws of the State of Delaware as well as other applicable laws. These provisions eliminate the
liability of directors to the Company and its stockholders for monetary damages arising out of any violation of a director of his fiduciary
duty of due care. Under Delaware law, however, such provisions do not eliminate the personal liability of a director for: (i) breach
of the director’s duty of loyalty; (ii) acts or omissions not in good faith or involving intentional misconduct or knowing violation
of law; (iii) payment of dividends or repurchases of stock other than from lawfully available funds; or (iv) any transaction from which
the director derived an improper benefit. These provisions do not affect a director’s liabilities under the federal securities
laws or the recovery of damages by third parties.
Financial
Industry Regulatory Authority, Inc. (“FINRA”) sales practice requirements may limit a stockholder’s ability
to buy and sell our Common Stock.
In
addition to the “penny stock” rules described above, FINRA has adopted rules that require that in recommending an investment
to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to
recommending speculative low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain
information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations
of these rules, FINRA believes that there is a high probability that speculative low-priced securities will not be suitable for at least
some customers. FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our Common Stock,
which may limit your ability to buy and sell our stock and have an adverse effect on the market for our shares.
If
we fail to maintain effective internal controls over financial reporting, the price of our Common Stock may be adversely affected.
Our
internal control over financial reporting may have weaknesses and conditions that could require correction or remediation, the disclosure
of which may have an adverse impact on the price of our Common Stock. We are required to establish and maintain appropriate internal
controls over financial reporting. Failure to establish those controls, or any failure of those controls once established, could adversely
affect our public disclosures regarding our business, prospects, financial condition or results of operations. In addition, management’s
assessment of internal controls over financial reporting may identify weaknesses and conditions that need to be addressed or other matters
that may raise concerns for investors. Any actual or perceived weaknesses and conditions that need to be addressed in our internal control
over financial reporting or disclosure of management’s assessment of our internal controls over financial reporting may have an
adverse impact on the price of our Common Stock.
We
are required to comply with certain provisions of Section 404 of SOX and if we fail to comply in a timely manner, our business could
be harmed, and our stock price could decline.
Rules
adopted by the SEC pursuant to Section 404 of SOX require an annual assessment of internal controls over financial reporting, and for
certain issuers an attestation of this assessment by the issuer’s independent registered public accounting firm. The standards
that must be met for management to assess the internal controls over financial reporting as effective are evolving and complex, and require
significant documentation, testing, and possible remediation to meet the detailed standards. We expect to incur expenses and to devote
resources to Section 404 compliance on an ongoing basis. It is difficult for us to predict how long it will take or costly it will be
to complete the assessment of the effectiveness of our internal control over financial reporting for each year and to remediate any deficiencies
in our internal control over financial reporting. As a result, we may not be able to complete the assessment and remediation process
on a timely basis. In addition, although attestation requirements by our independent registered public accounting firm are not presently
applicable to us, we could become subject to these requirements in the future, and we may encounter problems or delays in completing
the implementation of any resulting changes to internal controls over financial reporting. If our Chief Executive Officer or Chief Financial
Officer determines that our internal controls over financial reporting are not effective as defined under Section 404, we cannot predict
how the market prices of our shares will be affected; however, we believe that there is a risk that investor confidence and share value
may be negatively affected.
Our
share price could be volatile, and our trading volume may fluctuate substantially.
The
price of our common shares has been and may in the future continue to be extremely volatile, with the sale price fluctuating from a low
of pennies per share to a high of $0.44 during the two most recently completed fiscal years. Many factors could have a significant impact
on the future price of our common shares, including:
● |
our
inability to raise additional capital to fund our operations, whether through the issuance of equity securities or debt; |
● |
our
failure to successfully implement our business objectives and strategic growth plans; |
● |
compliance
with ongoing regulatory requirements; |
● |
market
acceptance of our drug candidates, once approved for sale; |
● |
changes
in government regulations; |
● |
general
economic conditions and other external factors; and |
● |
actual
or anticipated fluctuations in our quarterly financial and operating results; and |
● |
the
degree of trading liquidity in our common shares. |
Our
annual and quarterly results may fluctuate greatly, which may cause substantial fluctuations in our Common Stock price.
Our
annual and quarterly operating results may in the future fluctuate significantly depending on a number of factors. Any unfavorable change
in these or other factors could have a material adverse effect on our operating results for a particular quarter or year, which may cause
downward pressure on our Common Stock price. We expect quarterly and annual fluctuations to continue for the foreseeable future.
Risks
Related to the Regulation of Cannabis in the United States
While
cannabis is legal in many U.S. state jurisdictions, it continues to be a controlled substance under the United States CSA.
In
the United States, cannabis is largely regulated at the state level. To the Company’s knowledge, a majority of the states, plus
the District of Columbia, Puerto Rico and Guam, have legalized cannabis in some form. Notwithstanding the permissible regulatory environment
of medical cannabis at the state level, cannabis continues to be categorized as a controlled substance under the CSA and as such, violates
federal law in the United States.
Violations
of federal laws and regulations could result in significant fines, penalties, administrative sanctions, convictions or settlements arising
from civil proceedings conducted by either the federal government or private citizens, or criminal charges, including, but not limited
to, disgorgement of profits, cessation of business activities or divestiture. This could have a material adverse effect on the Company,
including its reputation and ability to conduct business, the listing of its securities on various stock exchanges, its financial position,
operating results, profitability or liquidity or the market price of its publicly traded shares. In addition, it is difficult for the
Company to estimate the time or resources that would be needed for the investigation of any such matters or its final resolution because,
in part, the time and resources that may be needed are dependent on the nature and extent of any information requested by the applicable
authorities involved, and such time or resources could be substantial.
Currently
the Company does not intend to proceed with clinical trials using cannabis-derived cannabinoids in the U.S. If the Company decides to
proceed with plant-derived cannabinoids, it could become subject to risks relating to the characterization of cannabis as a controlled
substance.
The
approach to the enforcement of cannabis laws may be subject to change or may not proceed as previously outlined.
As
a result of the conflicting views between state legislatures and the federal government regarding cannabis, involvement in the cannabis
industry in the United States is subject to inconsistent legislation and regulation. If we decide to proceed with clinical trials using
plant-derived cannabinoids, and are conducting those trials in the United States, we could be subject to risks relating to the enforcement
of cannabis laws.
Regulatory
scrutiny of the Company’s industry may negatively impact its ability to raise additional capital.
The
Company’s business activities rely on newly established and/or developing laws and regulations in multiple jurisdictions. These
laws and regulations are rapidly evolving and subject to change with minimal notice. Regulatory changes may adversely affect the Company’s
potential for profitability or cause it to cease operations entirely. The cannabis industry may come under scrutiny by the U.S. FDA,
the SEC, the DOJ, the Financial Industry Regulatory Authority or other federal or other applicable state or nongovernmental regulatory
authorities or self-regulatory organizations that supervise or regulate the production, distribution, sale or use of cannabis for medical
or non-medical purposes in the U.S. It is impossible to determine the extent of the impact of any new laws, regulations or initiatives
that may be proposed, or whether any proposals will become law. The regulatory uncertainty surrounding the Company’s industry may
adversely affect the business and operations of the Company, including without limitation, the costs to remain compliant with applicable
laws and the impairment of its ability to raise additional capital, create a public trading market in the U.S. or elsewhere for securities
of the Company, which could reduce, delay or eliminate any return on investment in the Company.
State
and local laws and regulations may heavily regulate brands and forms of cannabis products and there is no guarantee that the Company’s
proposed products and brands will be approved for sale and distribution in any state.
States
generally only allow the manufacture, sale and distribution of cannabis products that are grown in that state and may require advance
approval of such products. Certain states and local jurisdictions have promulgated certain requirements for approved cannabis products
based on the form of the product and the concentration of the various cannabinoids in the product. If the Company produces products that
are derived from plant-based (rather than synthetic) cannabinoids, the Company intends to follow the guidelines and regulations of each
applicable state and local jurisdiction in preparing products for sale and distribution, there is no guarantee that such products will
be approved to the extent necessary. If the products are approved, there is a risk that any state or local jurisdiction may revoke its
approval for such products based on changes in laws or regulations or based on its discretion or otherwise.
We
may have difficulties accessing the services of banks in the United States due to the nature of our business.
The
use, sale, or possession of all forms of cannabis in the United States is illegal under federal law. As a Schedule I drug under the federal
Controlled Substances Act of 1970, cannabis is considered to have “no accepted medical use” and have a high potential
for abuse and physical or psychological dependence. As a result, historically many banks have not accepted for deposit funds from persons/entities
that are engaged in cannabis-related businesses, including those engaged in developing drugs containing cannabinoids such as our Company.
As described above, on February 14, 2014, the Financial Crimes Enforcement Network (“FinCEN”) released guidance to banks
“clarifying Bank Secrecy Act expectations for financial institutions seeking to provide services to cannabis-related businesses.”
In addition, U.S. Rep. Jared Polis (D-CO) has stated he will seek an amendment to banking regulations and laws in order to allow banks
to transact business with state-authorized medical marijuana treatment programs. While these are positive developments, there can be
no assurance this legislation will be successful, or that, even with the FinCEN guidance, banks will decide to do business with corporations
that are in the business of developing drugs containing cannabinoids, or that, in the absence of actual legislation, state and federal
banking regulators will not strictly enforce current prohibitions on banks handling funds generated from an activity that is illegal
under federal law. While the Company has not, to date, experienced any difficulty in opening accounts and otherwise using the services
of banks, any changes in this regard could materially harm our business.
Due
to the classification of cannabis as a Schedule I controlled substance under the CSA, banks and other financial institutions which service
the cannabis industry are at risk of violating certain financial laws, including anti-money laundering statutes.
Because
the manufacture, distribution, and dispensation of cannabis remains illegal under the CSA, banks and other financial institutions providing
services to cannabis-related businesses risk violation of federal anti-money laundering statutes (18 U.S.C. §§ 1956 and 1957),
the unlicensed money-remitter statute (18 U.S.C. § 1960) and the U.S. Bank Secrecy Act. These statutes can impose criminal
liability for engaging in certain financial and monetary transactions with the proceeds of a “specified unlawful activity”
such as distributing controlled substances which are illegal under federal law, including cannabis, and for failing to identify or report
financial transactions that involve the proceeds of cannabis-related violations of the CSA. The Company may also be exposed to the foregoing
risks if it produces drugs derived from plant-based (rather than synthetic) cannabinoids.
Any
re-classification of cannabis or changes in U.S. controlled substance laws and regulations may affect the Company’s business.
If
cannabis and/or CBD is re-categorized as a Schedule II or lower controlled substance, the ability to conduct research on the medical
benefits of cannabis would most likely be simpler and more accessible; however, if cannabis is re-categorized as a Schedule II or other
controlled substance, the resulting re-classification would result in the requirement for FDA approval if medical claims were made for
any of the Company’s products, such as medical cannabis. As a result, the manufacture, importation, exportation, domestic distribution,
storage, sale and use of such products may be subject to a significant degree of regulation by the DEA. In that case, the Company may
be required to be registered (licensed) to perform these activities and have the security, control, recordkeeping, reporting and inventory
mechanisms required by the DEA to prevent drug loss and diversion. Obtaining the necessary registrations may result in delay of the manufacturing
or distribution of the Company’s anticipated products. The DEA conducts periodic inspections of certain registered establishments
that handle controlled substances. Failure to maintain compliance could have a material adverse effect on the Company’s business,
financial condition and results of operations. The DEA may seek civil penalties, refuse to renew necessary registrations, or initiate
proceedings to restrict, suspend or revoke those registrations. In certain circumstances, violations could lead to criminal proceedings.
Furthermore, if the FDA, DEA, or any other regulatory authority determines that the Company’s products may have potential for abuse,
it may require the Company to generate more clinical or other data than the Company currently anticipates establishing whether or to
what extent the substance has an abuse potential, which could increase the cost and/or delay the launch of that product.
CBD
is classified as Schedule I controlled substance. The DEA recently published a final rule in the Federal Register creating a new drug
code for “marijuana extracts”.
In
connection with the new drug code, the DEA has determined that all CBD products, regardless of origin, shall be considered Schedule I
controlled substances. The Company is unable to determine what the impact of this will be on its business.
U.S.
federal trademark and patent protection may not be available for the intellectual property of the Company due to the current classification
of cannabis as a Schedule I controlled substance.
As
long as cannabis remains illegal under U.S. federal law as a Schedule I controlled substance pursuant to the CSA, the benefit of certain
federal laws and protections which may be available to most businesses, such as federal trademark and patent protection regarding the
intellectual property of a business, may not be available to the Company if it determines to produce drugs using cannabis. As a result,
the Company’s intellectual property may never be adequately or sufficiently protected against the use or misappropriation by third
parties. In addition, since the regulatory framework of the cannabis industry is in a constant state of flux, the Company can provide
no assurance that it will ever obtain any protection of its intellectual property, whether on a federal, state or local level.
The
Company’s contracts may not be legally enforceable in the United States.
If,
in the future, the Company enters into contracts that involve cannabis and/or other activities that are not legal under U.S. federal
law and in some jurisdictions, the Company may face difficulties in enforcing its contracts in U.S. federal and certain state courts.
ITEM
1B. |
UNRESOLVED
STAFF COMMENTS. |
Not
Applicable.
Our
principal office is located at 4340 East Kentucky Avenue, Suite 206, Glendale, Colorado 80246. Our telephone number is (303) 495-7583.
Our offices consist of approximately 300 square feet of executive offices, and we believe that these facilities will be sufficient for
the next twelve months.
ITEM
3. |
LEGAL
PROCEEDINGS. |
There
are no pending legal proceedings to which the Company is a party, and the Company’s property is not the subject of any pending
legal proceedings.
ITEM
4. |
MINE
SAFETY DISCLOSURES. |
Not
Applicable.
PART
II
ITEM
5. |
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. |
Market
Price Information
Our
Common Stock is currently quoted on the OTCQB Market under the symbol NXEN. For the periods indicated, the following table sets forth
the high and low bid prices per share of Common Stock. The below prices represent inter-dealer quotations without retail markup, markdown,
or commission and may not necessarily represent actual transactions.
| |
Price Range | |
Period | |
High | | |
Low | |
Year Ended June 30, 2022: | |
| | |
| |
First Quarter | |
$ | 0.15 | | |
$ | 0.06 | |
Second Quarter | |
$ | 0.11 | | |
$ | 0.07 | |
Third Quarter | |
$ | 0.08 | | |
$ | 0.03 | |
Fourth Quarter | |
$ | 0.08 | | |
$ | 0.06 | |
Year Ended June 30, 2023: | |
| | | |
| | |
First Quarter | |
$ | 0.10 | | |
$ | 0.05 | |
Second Quarter | |
$ | 0.08 | | |
$ | 0.04 | |
Third Quarter | |
$ | 0.06 | | |
$ | 0.02 | |
Fourth Quarter | |
$ | 0.06 | | |
$ | 0.02 | |
As
of September 25, 2023, the closing price for the Common Stock was $0.04 per share.
As
of September 25, 2023, our shares of Common Stock were held by 742 stockholders of record. The transfer agent of our Common Stock is
Standard Registrar and Transfer Company, Inc., whose telephone number is: (801) 571-8844.
Dividends
Holders
of Common Stock are entitled to dividends when, as, and if declared by the Board of Directors, out of funds legally available therefor.
We have never declared cash dividends on our Common Stock and our Board of Directors does not anticipate paying cash dividends in the
foreseeable future as it intends to retain future earnings to finance the growth of our businesses. There are no restrictions in our
certificate of incorporation or bylaws that restrict us from declaring dividends.
Securities
Authorized for Issuance Under Equity Compensation Plans
Equity
Compensation Plan Information as of June 30, 2023
Plan category | |
Number
of securities to be issued upon exercise of outstanding options, warrants and rights | | |
Weighted-average
exercise price of outstanding options, warrants and rights | | |
Number
of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | |
Equity compensation plans approved by security holders | |
| 7,995,000 | | |
$ | 0.26 | | |
| 6,682,730 | |
Equity compensation plans not approved by security holders | |
| -0- | | |
| — | | |
| -0- | |
Total | |
| 7,995,000 | | |
| | | |
| 6,682,730 | |
On
August 10, 2017, BioPharma adopted its 2017 Stock Incentive Plan under which the board of directors is authorized the grant up to 7,200,000
shares of its common stock. An aggregate of 6,400,000 shares of Common Stock to five officers and directors of the Company, valued at
$800,000 ($0.125 per share) were granted. On July 25, 2018, the Company accelerated the vesting of 1,083,342 unvested shares of Common
Stock previously granted to its former Chief Executive Officer and Chief Financial Officer. As of June 30, 2023, all 5,233,333 shares
issued have been vested.
On
March 30, 2018, the Company’s board of directors approved and recommended for adoption by the stockholders of the Company a 2018
Equity Incentive Plan and reserved 8,000,000 shares of Common Stock for issuance under the terms of that Plan. The total number of shares
reserved and available for grant and issuance under the 2018 Plan is 8,000,000 shares, plus any reserved shares not issued or subject
to outstanding grants under the 2017 Stock Plan and shares that cease to be subject to awards under the 2017 Stock Plan because of forfeiture.
In addition, the number of shares available for grant and issuance under the 2018 Plan will be increased on July 1 of each of the next
ten calendar years by the lesser of (a) 15% of the number of shares issued during the most recently completed fiscal year or (b) such
number of shares determined by the board of directors. The 2018 Plan permits the board to grant a variety of incentive awards: stock
options, restricted stock awards, stock bonus awards, and stock appreciation rights. Stockholder approval was obtained on March 29, 2019.
As of June 30, 2023, 7,995,000 stock options were granted and exercisable.
Recent
Sales of Unregistered Securities
During
the quarter ended June 30, 2023, we issued 750,000 shares of common stock as compensation to our officers and directors; and issued to
Quick Capital, LLC 500,000 shares of common stock as consideration for entering into a loan extension agreement.
Issuer
Purchases of Securities
None.
Not
applicable.
ITEM
7. |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-Looking
Statements
The
following plan of operation provides information which management believes is relevant to an assessment and understanding of our results
of operations and financial condition. The discussion should be read along with our financial statements and notes thereto. This section
includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance.
Certain statements that the Company may make from time to time, including all statements contained in this report that are not statements
of historical fact, constitute “forward-looking statements”. Forward-looking statements may be identified by words such as
“plans,” “expects,” “believes,” “anticipates,” “estimates,” “projects,”
“will,” “should,” and other words of similar meaning used in conjunction with, among other things, discussions
of future operations, financial performance, product development and new product launches, market position and expenditures. You should
not place undue certainty on these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties
that could cause actual results to differ materially from our predictions.
The
following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended
to help you understand our historical results of operations during the periods presented and our financial condition for the years ended
June 30, 2023 and 2022. This MD&A should be read in conjunction with our financial statements as of June 30, 2023 and 2022. See section
entitled “Forward-Looking Statements” above.
Overview
We
are engaged in pursuing pre-clinical and drug development activities for certain pharmaceutical formulations that include cannabinoids.
We have filed three provisional patent applications and acquired a license covering certain intellectual property related to a drug delivery
system.
As
a relatively new business engaged in start-up operations and activities, we will require substantial additional funding to successfully
complete any of our drug development programs. At present, we cannot estimate the substantial capital requirements needed to secure regulatory
approvals for our drug candidates. We estimate that we have sufficient capital to maintain our existence as a public company for the
remainder of the current calendar year.
We
are a start-up company with no revenues from operations. Notwithstanding our successful raise of $2,076,158, net of offering costs, in
equity capital since inception to June 30, 2023, and the receipt of $146,750, net of financing costs, from a debt issuance in January
2022, there is substantial doubt that we can continue as an on-going business for the next twelve months without a significant infusion
of capital or entering into a business combination transaction. We do not anticipate that Nexien BioPharma will generate revenues from
its research and development activities related to its drug development projects in the near future, due to the protracted revenue model
of pursuing pharmaceutical drug development in accordance with the pathway set forth by the FDA. The Company had to cease research and
development activities due to the lack of sufficient working capital and intends to recommence research and development activities on
its myotonic dystrophy project from the proceeds of its funding in January 2022. While management continues its efforts to raise additional
capital for the Company, it is also seeking merger or other business combination or restructuring opportunities.
Results
of Operations
Net
loss for the year ended June 30, 2023 was $361,902 compared to the net loss of $626,357 for the year ended June 30, 2022, a decrease
of $264,455 As explained below, a significant portion of the losses for 2023 and 2022 is attributable to significant stock-based compensation
costs, the fair value of common stock issued for the CRx acquisition, and the fair value of warrants issued in conjunction with convertible
debt financings.
The
Company incurred professional fees of $35,660 for the year ended June 30, 2023, an increase of $2,430 from $33,230 for the year ended
June 30, 2022. Fees for 2023 and 2022 were for SEC regulatory and statutory filings and annual audit and quarterly review fees to our
auditor.
General
and administrative costs of $246,948 for the year ended June 30, 2023 includes $203,000 of non-cash stock-based compensation costs for
common shares issued to officers and directors. General and administrative costs for the year ended June 30, 2022 of $530,762 includes
$155,750 of non-cash stock-based compensation costs for common shares issued to officers of the Company, $223,255 for the vesting of
shares issued to CRx subject to forfeiture and the fair value of warrants issued in conjunction with our 2022 third-party convertible
debt financing of $110,264.
Exclusive
of stock-based compensation costs, general and administrative costs for the year ended June 30, 2023 were $43,948 an increase of $2,456
from the June 30, 2022 comparable costs of $41,492.
The
Company incurred interest expense of $29,531 and $17,945 during the years ended June 30, 2023 and 2022, respectively, for interest on
debt offerings during the periods, including $4,500 and $3,625, respectively, of imputed interest on advances from the Company’s
CEO, and $20,000 fair value of common shares issued to Quick Capital, LLC (“Quick Capital”) as consideration for entering
into a loan extension agreement.
At
June 30, 2023 and 2022 the Company had outstanding convertible notes in the principal amounts of $65,000 to its CEO and a shareholder,
and $170,454 to Quick Capital.
During
the years ended June 30, 2023 and 2022, the Company incurred $49,763 and $44,420, respectively, for interest and amortization of discount
related to the convertible debt financings.
There
were no research and development costs incurred for the years ended June 30, 2023 and 2022, due to the Company’s limited financial
resources and availability of research personnel.
Liquidity
and Capital Resources
At
June 30, 2023, we had a working capital deficit of $252,007 and cash of $35,147 as compared to a working capital deficit of $117,605
and cash of $116,898 at June 30, 2022. The increase in working capital deficit and decrease in cash was due primarily to substantially
all available funds being utilized solely for maintaining corporate operations as a public company. In the year ended June 30, 2022,
we received $174,000 from financings, consisting of $146,750 in funding from a convertible debt financing with Quick Capital, an unrelated
lender, a non-interest-bearing advance from our CEO for working capital in the amount of $25,000 and $2,250 from the exercise of warrants
by a third party. There was no infusion of cash from financings in the year ended June 30, 2023. During the year ended June 30, 2023
we used $81,751 for operating activities, as compared to utilization of $75,143 for operating activities during the year ended June 2022.
In May 2023, the Company and Quick Capital entered into a loan extension agreement for the convertible note from Quick Capital due in
January 2023. Under the terms of the extension agreement, the maturity date of the loan was extended to June 30, 2023, interest on the
unpaid balance of $170,454 is accruing at 12% and the Company issued Quick 500,000 shares of its common stock, with a fair value of $20,000,
as consideration for entering into the extension agreement. The Company and Quick Capital are in discussions for an additional extension
to the note.
In
November 2020, we issued unsecured convertible promissory notes to our CEO and a shareholder of the Company in the amounts of $40,000
and $25,000, respectively, for cash loans made to the Company. The notes are due three years from issuance and accrue interest at the
rate of 8% per annum, compounded annually. The notes and accrued interest are convertible at the option of the holders at any time into
restricted shares of the Company’s common stock at a price of $0.037631, being the volume-weighted average price of the common
stock over the 10 trading days immediately preceding the date the note was funded. Both lenders were issued three types of warrants,
exercisable for a five-year period, at prices of $0.040265, $0.043276, and $0.045157, to purchase a total of 5,181,897 shares.
As
of June 2023, the Company’s Chief Executive Officer has advanced an aggregate $45,000 to the Company for working capital and operating
purposes. The advance is non-interest bearing and is repayable on demand.
While
management of the Company believes that the Company will be successful in its current and planned activities, there can be no assurance
that the Company will be successful in its drug development activities, and raise sufficient equity, debt capital or strategic relationships
to sustain the operations of the Company.
Our
ability to create sufficient working capital to sustain us over the next twelve-month period, and beyond, is dependent on our raising
additional equity or debt capital or entering into strategic arrangements with one or more third parties.
There
can be no assurance that sufficient capital will be available to us. We currently have no agreements, arrangements or understandings
with any person to obtain funds through bank loans, lines of credit or any other sources.
Availability
of Additional Capital
Notwithstanding
our success in raising gross proceeds of $2.1 million from the private sale of equity securities through June 30, 2023, and the completion
of a debt financing agreement resulting in the receipt of $146,750 in January 2022, there can be no assurance that we will continue to
be successful in raising equity capital and/or debt financings and have adequate capital resources to fund our operations or that any
additional funds will be available to us on favorable terms or in amounts required by us. We estimate that we have sufficient capital
resources to maintain our existence as a public company for the remainder of the current calendar year.
Any
additional equity financing may be dilutive to our stockholders, new equity securities may have rights, preferences or privileges senior
to those of existing holders of our shares of Common Stock. Debt or equity financing may subject us to restrictive covenants and significant
interest costs.
Capital
Expenditure Plan During the Next Twelve Months
To
date, we raised approximately $2.1 million, in equity capital (including exercised warrants) and $146,750 in debt financings. There can
be no assurance that we will continue to be successful in raising capital in sufficient amounts and/or at terms and conditions satisfactory
to the Company. Our revenues are expected to come from our drug development projects. As a result, we will continue to incur operating
losses unless and until we have obtained regulatory approval with respect to one of our drug development projects and commence to generate
sufficient cash flow to meet our operating expenses. There can be no assurance that we will obtain regulatory approval and the market
will adopt our future drugs. In the event that we are not able to successfully: (i) raise equity capital and/or debt financing; or (ii)
market our drugs after obtaining regulatory approval, our financial condition and results of operations will be materially and adversely
affected.
Going
Concern Consideration
Our
registered independent auditors have issued an opinion on our financial statements as of June 30, 2023 which includes a statement describing
our going concern status. This means that there is substantial doubt that we can continue as an on-going business for the next twelve
months unless we obtain additional capital to pay our bills and meet our other financial obligations. This is because we have not generated
any revenues and no revenues are anticipated until we begin marketing any drugs that we successfully develop. Accordingly, we must raise
capital from sources other than the actual sale from any drugs that we develop. We must raise capital to continue our drug development
activities and stay in business.
Off-Balance
Sheet Arrangements
At
June 30, 2023 and 2022, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K promulgated
under the Securities Act of 1934.
Contractual
Obligations and Commitments
In
February 2018, we obtained a worldwide exclusive license with respect to a proprietary delivery system for cannabinoid-based medications.
Under the terms of the license agreement, we paid $65,000 in cash and issued common stock of the Company, valued at $35,000, to the licensor.
We are required to pay milestone payments upon obtaining regulatory approval of pharmaceutical licensed products and royalties based
upon sales of licensed products. We may grant sublicenses under the terms of the agreement. We previously estimated that we may not be
able to recover the costs capitalized under the license agreement and recognized an impairment of the amounts paid. Although we have
recognized an impairment under Generally Accepted Accounting Principles, we retain our rights under the license agreement.
Critical
Accounting Policies
Our
significant accounting policies are described in the notes to our financial statements as of June 30, 2023 and 2022 and are included
elsewhere in this report.
ITEM
7A. |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
As
a “smaller reporting company”, we are not required to provide this information.
ITEM
8. |
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA. |
Consolidated
Financial Statements
Nexien
BioPharma, Inc.
For
the years ended June 30, 2023 and 2022
Table
of contents
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of Nexien BioPharma, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Nexien BioPharma, Inc. (the Company) as of June 30, 2023 and 2022, and the
related consolidated statements of operations, stockholders’ deficit, and cash flows for each of the two years in the period ended
June 30, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion,
the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of June 30,
2023 and 2022, and the results of its operations and its cash flows for each of the two years in the period ended June 30, 2023 in conformity
with accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
2 to the financial statements, the Company has suffered a net loss from operations and has a net capital deficiency, which raises substantial
doubt about its ability to continue as a going concern. Management’s plans regarding those matters are discussed in Note 2. The
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and the significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe our audits provide
a reasonable basis for our opinion.
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Going
Concern
As
discussed in Note 2 to the financial statements, the Company had a going concern due to a negative working capital and losses from operations.
Auditing
management’s evaluation of a going concern can be a significant judgment given the fact that the Company uses management estimates
on future revenues and expenses which are not able to be substantiated.
To
evaluate the appropriateness of the going concern, we examined and evaluate the financial information that was the initial cause along
with managements’ plans to mitigate the going concern and managements’ disclosure on going concern.
/s/
M&K CPAS, PLLC
We
have served as the Company’s auditor since 2017
Houston,
TX
September
28, 2023
Nexien
BioPharma, Inc.
Consolidated
Balance Sheets
June
30, 2023 and 2022
| |
2023 | | |
2022 | |
Assets | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 35,147 | | |
$ | 116,898 | |
Prepaid - other | |
| 7,980 | | |
| 7,620 | |
| |
| | | |
| | |
Total Current Assets | |
| 43,127 | | |
| 124,518 | |
| |
| | | |
| | |
Total Assets | |
$ | 43,127 | | |
$ | 124,518 | |
| |
| | | |
| | |
Liabilities and Stockholders’ (Deficit) | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 23,643 | | |
$ | 20,395 | |
Due to officer | |
| 45,000 | | |
| 45,000 | |
Convertible note payable - related party, net of discount of $8,963 (2023) $30,452 (2022) | |
| 56,037 | | |
| 34,548 | |
Convertible note payable - net of discount of $28,274 (2022) | |
| 170,454 | | |
| 142,180 | |
Convertible note payable | |
| 170,454 | | |
| 142,180 | |
| |
| | | |
| | |
Total Current Liabilities | |
| 295,134 | | |
| 242,123 | |
| |
| | | |
| | |
Total Liabilities | |
| 295,134 | | |
| 242,123 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| - | | |
| - | |
| |
| | | |
| | |
Stockholders’ (Deficit) | |
| | | |
| | |
Preferred stock - $.0001 par value; 10,000,000 authorized; none issued | |
| - | | |
| - | |
Common stock - $.0001 par value; 200,000,000 shares authorized; 64,022,196 shares issued and
outstanding -June 30, 2023; 60,522,196 shares issued and outstanding -June 30, 2022 | |
| 6,402 | | |
| 6,052 | |
Additional paid in capital | |
| 10,986,201 | | |
| 10,759,051 | |
Stock payable | |
| 50,750 | | |
| 50,750 | |
Accumulated deficit | |
| (11,295,360 | ) | |
| (10,933,458 | ) |
| |
| | | |
| | |
Total Stockholders’ (Deficit) | |
| (252,007 | ) | |
| (117,605 | ) |
| |
| | | |
| | |
Total Liabilities and Stockholders’ (Deficit) | |
$ | 43,127 | | |
$ | 124,518 | |
The
accompanying notes area an integral part of these consolidated financial statements.
Nexien
BioPharma, Inc.
Consolidated
Statements of Operations
Years
Ended June 30, 2023 and 2022
| |
2023 | | |
2022 | |
| |
| | |
| |
Revenue | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Operating expenses | |
| | | |
| | |
Professional fees | |
| 35,660 | | |
| 33,230 | |
General and administrative | |
| 246,948 | | |
| 530,762 | |
| |
| | | |
| | |
Total operating expenses | |
| 282,608 | | |
| 563,992 | |
| |
| | | |
| | |
Other income (expense) | |
| | | |
| | |
Interest expense | |
| (29,531 | ) | |
| (17,945 | ) |
Amortization of discount on convertible notes | |
| (49,763 | ) | |
| (44,420 | ) |
| |
| . | | |
| . | |
Total other income (expense) | |
| (79,294 | ) | |
| (62,365 | ) |
| |
| | | |
| | |
Net loss | |
$ | (361,902 | ) | |
$ | (626,357 | ) |
| |
| | | |
| | |
Loss per share - basic and diluted | |
$ | (0.01 | ) | |
$ | (0.01 | ) |
| |
| | | |
| | |
Weighted average shares outstanding -
basic and diluted | |
| 62,333,322 | | |
| 57,860,108 | |
The
accompanying notes area an integral part of these consolidated financial statements.
Nexien
BioPharma, Inc.
Consolidated
Statements of Stockholders’ (Deficit)
Years
ended June 30, 2022 and 2023
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Shares | | |
Common
Stock | | |
Additional
Paid in
Capital | | |
Stock
Payable | | |
Common
Stock Subject
to Forfeiture | | |
Accumulated
Deficit | | |
Total
Stockholders’
(Deficit) | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance, June 30, 2021 | |
| 55,772,196 | | |
$ | 5,577 | | |
$ | 10,476,004 | | |
$ | 35,000 | | |
$ | (223,255 | ) | |
$ | (10,307,101 | ) | |
$ | (13,775 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization of CRx shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| 223,255 | | |
| - | | |
| 223,255 | |
Common stock issued to officers | |
| 2,000,000 | | |
| 200 | | |
| 139,800 | | |
| 15,750 | | |
| - | | |
| - | | |
| 155,750 | |
Warrant issued for consulting services | |
| - | | |
| - | | |
| 110,264 | | |
| - | | |
| - | | |
| - | | |
| 110,264 | |
Exercise of warrant issued for consulting services | |
| 2,250,000 | | |
| 225 | | |
| 2,025 | | |
| - | | |
| - | | |
| - | | |
| 2,250 | |
Common stock issued for convertible debt financing | |
| 500,000 | | |
| 50 | | |
| 18,508 | | |
| - | | |
| - | | |
| - | | |
| 18,558 | |
Warrant issued for convertible debt | |
| - | | |
| - | | |
| 8,825 | | |
| - | | |
| - | | |
| - | | |
| 8,825 | |
Imputed interest on related party advance | |
| - | | |
| - | | |
| 3,625 | | |
| - | | |
| - | | |
| - | | |
| 3,625 | |
Net (loss) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (626,357 | ) | |
| (626,357 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, June 30, 2022 | |
| 60,522,196 | | |
| 6,052 | | |
| 10,759,051 | | |
| 50,750 | | |
| - | | |
| (10,933,458 | ) | |
| (117,605 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock issued to officers | |
| 3,000,000 | | |
| 300 | | |
| 202,700 | | |
| - | | |
| - | | |
| - | | |
| 203,000 | |
Common stock issued for loan extension | |
| 500,000 | | |
| 50 | | |
| 19,950 | | |
| - | | |
| - | | |
| - | | |
| 20,000 | |
Imputed interest on related party advance | |
| - | | |
| - | | |
| 4,500 | | |
| - | | |
| - | | |
| - | | |
| 4,500 | |
Net (loss) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (361,902 | ) | |
| (361,902 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, June 30, 2023 | |
| 64,022,196 | | |
$ | 6,402 | | |
$ | 10,986,201 | | |
$ | 50,750 | | |
$ | - | | |
$ | (11,295,360 | ) | |
$ | (252,007 | ) |
The
accompanying notes area an integral part of these consolidated financial statements.
Nexien
BioPharma, Inc.
Consolidated
Statements of Cash Flows
Years
Ended June 30, 2023 and 2022
| |
2023 | | |
2022 | |
Cash flows from operating activities | |
| | | |
| | |
Net loss | |
$ | (361,902 | ) | |
$ | (626,357 | ) |
Adjustments to reconcile net loss to net cash used in operating activities | |
| | | |
| | |
Fair value of shares issued for CRx Acquisition | |
| - | | |
| 223,255 | |
Fair value of warrants issued | |
| - | | |
| 110,264 | |
Imputed interest on related party advances | |
| 4,500 | | |
| 3,625 | |
Stock issued to officers and director | |
| 152,250 | | |
| 105,000 | |
Stock issuable to officers | |
| 50,750 | | |
| 50,750 | |
Stock issued for loan extension | |
| 20,000 | | |
| - | |
Amortization of discount on convertible debt - related | |
| 21,489 | | |
| 21,606 | |
Amortization of discount on convertible debt | |
| 28,274 | | |
| 22,814 | |
Changes is assets and liabilities | |
| | | |
| | |
(Increase) decrease in prepaids | |
| (360 | ) | |
| (120 | ) |
Increase in accounts payable and accrued expenses | |
| 3,248 | | |
| 14,020 | |
Cash used in operating activities | |
| (81,751 | ) | |
| (75,143 | ) |
| |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | |
Cash used in investing activities | |
| - | | |
| - | |
| |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | |
Cash proceeds from convertible note payable | |
| - | | |
| 146,750 | |
Cash proceeds from exercise of warrants | |
| - | | |
| 2,250 | |
Advance from officer | |
| - | | |
| 25,000 | |
Cash provided by financing activities | |
| - | | |
| 174,000 | |
| |
| | | |
| | |
Net increase in cash and cash equivalents | |
| (81,751 | ) | |
| 98,857 | |
Cash and cash equivalents, beginning of period | |
| 116,898 | | |
| 18,041 | |
Cash and cash equivalents, end of period | |
$ | 35,147 | | |
$ | 116,898 | |
| |
| | | |
| | |
Supplemental disclosure of non-cash investing and financing activities | |
| | | |
| | |
| |
| | | |
| | |
Shares issued to officers for services | |
$ | 203,000 | | |
$ | 140,000 | |
Discount on convertible debt | |
$ | - | | |
$ | 32,633 | |
Shares issued for loan extension | |
$ | 20,000 | | |
$ | - | |
The
accompanying notes are an integral part of these consolidated financial statements.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
1 – Nature of Business and Basis of Presentation
Nexien
BioPharma, Inc. (the “Company” or “Nexien”), incorporated in the State of Michigan on November 10, 1952 as Gantos,
Inc., was reincorporated in the State of Delaware in 2008, changing its name to Kinder Holding Corp. In October 2017, the Company completed
a reverse acquisition of Intiva BioPharma Inc., a Colorado corporation (“BioPharma”), incorporated on March 27, 2017, through
an exchange of shares (the “Share Exchange Transaction”) and changed its name to Intiva BioPharma Inc. In September 2018,
the Company changed its name to Nexien BioPharma, Inc.
As
further described in Note 4, BioPharma became a wholly-owned subsidiary of the Company. Since this transaction resulted in the existing
shareholders of BioPharma acquiring control of the Company, for financial reporting purposes, the business combination has been accounted
for as an additional capitalization of the Company (a reverse acquisition with BioPharma as the accounting acquirer). The operations
of BioPharma were the only continuing operations of the Company.
BioPharma
was incorporated to pursue pre-clinical and drug development activities, in accordance with U.S. Food and Drug Administration (“FDA”)
protocols, for certain pharmaceutical formulations that include cannabinoids. It is pursuing the formulation and development of drugs
containing cannabinoids for the treatment of various diseases, disorders and medical conditions, and owns a license covering certain
intellectual property, including certain patent applications, and has filed three of its own provisional patent applications for other
drugs that include cannabinoids and other substances, including terpenes, that are intended to be developed with the objective of treating
certain medical conditions and disorders.
Principles
of Consolidation
The
accompanying consolidated financial statements include BioPharma and its wholly owned subsidiaries: Intiva BioPharma Inc. (a Colorado
corporation), NexN Inc. (“NexN”) and NexDM Inc. (collectively the “Company”), and were prepared from the accounts
of the Company in accordance with accounting principles generally accepted in the United States of America (US GAAP). All significant
intercompany transactions and balances have been eliminated on consolidation.
All
share and per share amounts have been adjusted in the footnotes and accompanying financial statements to give effect to the Share Exchange
Transaction. (See Note 4).
Note
2 - Going Concern Uncertainty
The
accompanying financial statements have been prepared in conformity with US GAAP, which contemplates continuation of the Company as a
going concern. The Company has not established any source of revenue to cover its operating costs, and as such, has incurred an operating
loss since inception of $11,295,360. The development of pharmaceuticals with the objective of obtaining approval by the FDA and other
international regulatory authorities is not a short-term endeavor for any specific drug candidate. It also requires extremely significant
amounts of capital funding for clinical trials and other matters. At June 30, 2023, the Company had a working capital deficit of $252,007.
The Company will require significant additional capital to fund the implementation and execution of its business plan. This capital,
which likely will be millions of dollars for a single drug candidate, will be required for research, regulatory applications, and clinical
trials. At the present time, the Company does not have any commitments or known sources for this level of funding. These and other factors
raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not
include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and
classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
3 – Summary of Significant Accounting Policies
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the financial statement and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from the estimates.
Cash
and Cash Equivalents
For
financial statement presentation purposes, the Company considers those short-term, highly liquid investments with original maturities
of three months or less to be cash or cash equivalents. There were no cash equivalents at June 30, 2023 and 2022.
Valuation
of Long-Lived Assets
The
Company reviews the recoverability of its long-lived assets including equipment, goodwill and other intangible assets, when events or
changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible
impairment is based on the Company’s ability to recover the carrying value of the asset from the expected future pre-tax cash flows
(undiscounted and without interest charges) of the related operations. If these cash flows are less than the carrying value of such asset,
an impairment loss is recognized for the difference between estimated fair value and carrying value. The Company’s primary measure
of fair value is based on discounted cash flows. The measurement of impairment requires management to make estimates of these cash flows
related to long-lived assets, as well as other fair value determinations.
Fair
Value of Financial Instruments
FASB
ASC 825, “Financial Instruments,” requires entities to disclose the fair value of financial instruments, both assets and
liabilities recognized and not recognized on the balance sheet, for which it is practicable to estimate fair value. FASB ASC 825 defines
fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing
parties. At June 30, 2023 and 2022, the carrying value of certain financial instruments (cash and cash equivalents, accounts payable
and accrued expenses.) approximates fair value due to the short-term nature of the instruments or interest rates, which are comparable
with current rates.
Fair
Value Measurements
The
Company measures fair value under a framework that utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of inputs
which prioritize the inputs used in measuring fair value are:
Level
1: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company
has the ability to access.
Level
2: Inputs to the valuation methodology include:
| ● | Quoted
prices for similar assets or liabilities in active markets; |
| | |
| ● | Quoted
prices for identical or similar assets or liabilities in inactive markets; |
| | |
| ● | Inputs
other than quoted prices that are observable for the asset or liability; |
| | |
| ● | Inputs
that are derived principally from or corroborated by observable market data by correlation
or other means. |
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
3 – Summary of Significant Accounting Policies (continued)
If
the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the
asset or liability.
Level
3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The
assets or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that
is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the
use of unobservable inputs.
When
the Company changes its valuation inputs for measuring financial assets and liabilities at fair value, either due to changes in current
market conditions or other factors, it may need to transfer those assets or liabilities to another level in the hierarchy based on the
new inputs used. The Company recognizes these transfers at the end of the reporting period that the transfers occur. For the periods
ended June 30, 2023 and 2022, there were no significant transfers of financial assets or financial liabilities between the hierarchy
levels.
As
of June 30, 2023, no assets or liabilities were required to be measured at fair value on a recurring basis.
Earnings
per Common Share
The
Company computes net income (loss) per share in accordance with ASC 260, Earning per Share. ASC 260 requires presentation of both basic
and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available
to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS
gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred
stock using the if-converted method. In computing Diluted EPS, the average stock price for the period is used in determining the number
of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares
if their effect is anti-dilutive. At June 30, 2023 and 2022, there were potentially dilutive securities convertible into shares of common
stock comprised of (i) stock options – convertible into 7,995,000 and 7,995,000 shares, respectively, (ii) warrants – convertible
into 5,529,409 and 5,529,409 shares, respectively, and (iii) promissory notes – convertible into 16,337,688 and 16,337,688 shares,
respectively.
Income
Taxes
The
Company has adopted ASC 740, Accounting for Income Taxes. Pursuant to ASC 740, the Company is required to compute tax asset benefits
for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial
statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward
in future years.
Certain
estimates and judgments must be made in determining income tax expense for financial statement purposes. These estimates and judgments
occur in the calculation of certain tax assets and liabilities, which arise from differences in the timing of recognition of revenue
and expense for tax and financial statement purposes.
Deferred
tax assets and liabilities are determined based on the differences between financial reporting and the tax basis of assets and liabilities
using the tax rates and laws in effect when the differences are expected to reverse. ASC 740 provides for the recognition of deferred
tax assets if realization of such assets is more likely than not to occur. Realization of the Company’s net deferred tax assets
is dependent upon generating sufficient taxable income in future years in appropriate tax jurisdictions to realize benefit from the reversal
of temporary differences and from net operating loss, or NOL, carryforwards. Management has determined it more likely than not that these
timing differences will not materialize and has provided a valuation allowance against substantially all the Company’s net deferred
tax assets.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
3 – Summary of Significant Accounting Policies (continued)
Management
will continue to evaluate the realization of the deferred tax assets and its related valuation allowance. If assessment of the deferred
tax assets or the corresponding valuation allowance were to change, the Company would record the related adjustment to income during
the period in which the determination is made.
In
addition, the calculation of the Company’s tax liabilities involves dealing with uncertainties in the application of complex tax
regulations. Liabilities for anticipated tax audit issues in the U.S. are recognized based on the estimate of whether, and to the extent
to which, additional taxes will be due. If it is ultimately determined that payment of these amounts is unnecessary, the liability will
be reversed and a tax benefit will be recognized during the period in which it is determined that the liability is no longer necessary.
The Company will record an additional charge to the provision for taxes in the period in which it is determined that the recorded tax
liability is less than the Company expects the ultimate assessment to be.
ASC
740 which requires recognition of estimated income taxes payable or refundable on income tax returns for the current year and for the
estimated future tax effect attributable to temporary differences and carry-forwards. Measurement of deferred income tax is based on
enacted tax laws including tax rates, with the measurement of deferred income tax assets being reduced by available tax benefits not
expected to be realized.
Prepaid
Expenses
The
Company records as a prepaid current asset those costs and expenses which have a benefit period in excess of the current reporting period.
These prepaid costs are amortized over the benefit period. At June 30, 2023 and 2022, the Company has recorded prepaid expenses of $7,980
and $7,620, respectively.
Revenue
Recognition
The
Company has adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial
sales of products, licensing agreements and contracts to perform pilot studies by applying the following steps: (1) identify the contract
with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction
price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
There
was no impact on the Company’s financial statements as a result of adopting Topic 606 for years ended June 30, 2023 and 2022.
Research
and Development Expenses
Research
and development expenses are charged to operations as incurred. There were no research and development expenses incurred during the years
ended June 30, 2023 and 2022.
Advertising
Expenses
Advertising
expenses are charged to operations as incurred. There were no advertising expenses incurred during the years ended June 30, 2023 and
2022.
Concentrations
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. Cash
and cash equivalents are deposited with major banks in the United States of America. Management believes that such financial institutions
are financially sound and, accordingly, minimal credit risk exists with respect to these financial instruments. The Company does not
have any significant off-balance-sheet concentration of credit risk.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
3 – Summary of Significant Accounting Policies (continued)
Stock-based
compensation
Pursuant
to FASB ASC 718, all share-based payments to employees, including grants of employee stock options, are recognized in the statement of
operations based on their fair values.
The
Company accounts for the issuance of equity instruments to acquire goods and/or services based on the fair value of the goods and services
or the fair value of the equity instrument at the time of issuance, whichever is more reliably determinable. The Company’s accounting
policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of the standards
issued by the FASB. The measurement date for the fair value of the equity instruments issued is determined as the earlier of (i) the
date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s
performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized
over the term of the consulting agreement.
Reclassifications
Certain
amounts in the consolidated financial statements for prior year periods have been reclassified to conform with the current year periods
presentation.
Recent
Accounting Pronouncements
Although
there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as
applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its consolidated
financial position or results of operations. Management has evaluated accounting standards and interpretations issued but not yet effective
as of June 30, 2023 and does not expect such pronouncements to have a material impact on the Company’s financial position, operations,
or cash flows.
Note
4 – Share Exchange Agreement
On
August 8, 2017, the Company entered into a Share Exchange Agreement, as amended and restated on October 13, 2017, (the “Agreement”),
with BioPharma. Pursuant to the terms of the Agreement, the Company agreed to issue to the shareholders of BioPharma 42,642,712 post-reverse
stock-split shares of the Company’s common stock, par value $0.0001 (“Common Stock”), in exchange for all of the issued
and outstanding shares of BioPharma capital stock, thereby making BioPharma a wholly-owned subsidiary of the Company. As part of the
Closing of the Agreement, the 20,000,000 pre-reverse split shares of the Company’s Common Stock previously purchased by Kanativa
USA, effective on June 26, 2017 in a change in control transaction from the Company’s control shareholders, were canceled. Since
this transaction resulted in the existing shareholders of BioPharma acquiring control of the Company, for financial reporting purposes,
the business combination has been accounted for as an additional capitalization of the Company (a reverse acquisition with BioPharma
as the accounting acquirer).
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
5 – License Agreement
Accu-Break
License Agreement
In
February 2018, the Company obtained a worldwide exclusive license with respect to a proprietary delivery system for cannabinoid-based
medications from Accu-Break Pharmaceuticals Inc (Accu-Break), whose President was an affiliate of the Company as of the date of the agreement.
The Company paid $65,000 in cash to the licensor pursuant to the terms of the agreement and issued shares of common stock, valued at
$35,000, as final payment due in August 2019. The Company is required to pay milestone payments upon obtaining regulatory approval of
pharmaceutical licensed products and royalties based upon sales of licensed products, and may grant sublicenses under the terms of the
agreement. Although the Company has previously recognized an impairment of its capitalized costs for the license agreement under US GAAP,
it retains its rights under the Accu-Break license agreement. The Company has not recorded a liability associated with the milestone
provisions of the agreement as there is no assurance that the milestones will be attained.
Note
6 - Stockholders’ Equity
Common
stock
The
Board of Directors authorized the issuance of a total of 2,500,000 shares of common stock of the Company to each of its Chief Executive
Officer and Chief Financial Officer, with 250,000 of such shares to be issued to each of them every quarter beginning July 1, 2021 and
continuing every three months through October 1, 2023; and has authorized the issuance of shares of common stock of the Company to its
Chief Operating Officer with 250,000 shares to be issued to him every quarter beginning July 1, 2022 and continuing every three months
through July 1, 2023, it being the intent of the Board that the issuance of these shares represents compensation for services rendered
for the then completed calendar quarter. At June 30, 2023 and 2022, the Company has included as stock payable the $50,750 fair value
of the aggregate 750,000 shares due to the officers at those dates.
During
the year ended June 30, 2023, the Company issued shares of its common stock as follows:
| ● | 3,000,000
shares (1,000,000 to each of the Company’s Chief Executive Officer, Chief Financial
Officer and Chief Operating Officer) as consideration for their services to the Company.
The shares were valued at an aggregate $203,000, based on the closing trading price of the
Company’s common stock as of the date of Board authorization for the issuance. |
| | |
| ● | 500,000
to Quick Capital, LLC, a Wyoming limited liability company (“Quick Capital”)
(see Note 7) as consideration for entering into an extension agreement on the Company’s
convertible loan. The shares were valued at $0.04 per share, the closing price of the Company’s
common stock as of the date of the agreement. The ascribed value of $20,000 is included as
a component of interest expense on the accompanying June 30, 2023 financial statements. |
During
the year ended June 30, 2022, the Company issued shares of its common stock as follows:
| ● | 2,250,000
shares, at a price of $0.001 per share, pursuant to the exercise of a warrant granted to
an unrelated party. The fair value of the warrants granted of $110,264 was estimated on the
date of grant using the Black-Scholes option pricing model. The Company received cash proceeds
of $2,250. |
| | |
| ● | 500,000
restricted shares and a three-year warrant (the “Warrant”) to purchase up to
an aggregate of 347,512 restricted shares of the Company’s common stock at an exercise
price of $0.075 per share (the “Warrant Shares”) in connection with the issuance
of a convertible note with Quick Capital. The shares issued were valued at $0.053 per share,
the closing price of the Company’s common stock as of the date of issuance. The fair
value of the warrants granted of $8,825 was estimated on the date of grant based on the relative
fair value of the cash received. |
| | |
| ● | 2,000,000
shares (1,000,000 to each of the Company’s Chief Executive Officer and Chief Financial
Officer) as consideration for their services to the Company. The shares were valued at $140,000,
$0.07 per share, based on the closing trading price of the Company’s common stock as
of the date of Board authorization for the issuance. |
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
6 - Stockholders’ Equity (continued)
CRX
Limited Liability Company Interest Purchase Agreement
During
the year ended June 30, 2022, the Company charged to operations the $223,255 value of the remaining unamortized balance of shares issued
in conjunction with a Limited Liability Company Interest Purchase Agreement previously entered into with the members of CRx Bio Holdings
LLC, a Delaware limited liability company.
2018
Equity Incentive Plan
The
Company has adopted the 2018 Equity Incentive Plan (“2018 Plan”) and has reserved 8,000,000 shares of Common Stock for issuance
under the terms of the plan. The total number of shares reserved and available for grant and issuance under the 2018 Plan is 8,000,000
shares, plus any reserved shares not issued or subject to outstanding grants under the prior 2017 Stock Plan and shares that cease to
be subject to awards under the 2017 Stock Plan because of forfeiture. In addition, the number of shares available for grant and issuance
under the 2018 Plan will be increased on July 1 of each of the next ten calendar years by the lesser of (a) 15% of the number of shares
issued during the most recently completed fiscal year or (b) such number of shares determined by the board of directors. The 2018 Plan
permits the board to grant a variety of incentive awards: stock options, restricted stock awards, stock bonus awards, and stock appreciation
rights. As of June 30, 2023, 6,682,730 shares are available for issuance under the 2018 Plan.
A
summary of option activity during the years ended June 30, 2022 and 2023 is presented below:
Schedule
of Stock Option Activity
| |
Shares | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Remaining
Contractual
Life (Years) | |
| |
| | |
| | |
| |
Outstanding and exercisable – June 30, 2021 | |
| 7,995,000 | | |
$ | 0.26 | | |
| 4.5 | |
Granted | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2022 | |
| 7,995,000 | | |
$ | 0.26 | | |
| 3.7 | |
Granted | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2023 | |
| 7,995,000 | | |
$ | 0.26 | | |
| 2.7 | |
Warrants
During
the year ended June 30, 2022 the Company granted warrants to purchase shares of common stock as follows:
| ● | 2,250,000
shares, at an exercise price of $0.001 per share, to an unrelated party. The fair value of
the warrants granted of $110,264 was estimated on the date of grant using the Black-Scholes
option pricing model. The Company received cash proceeds of $2,250 from the exercise of the
warrant. |
| | |
| ● | 347,512
shares, at an exercise price of $0.075 per share, for a period of three years in conjunction
with a financing agreement with an unrelated party (See Note 7). The fair value of the warrants
granted of $8,825 was estimated on the date of grant based on the relative fair value of
the cash received in the financing agreement. |
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
6 - Stockholders’ Equity (continued)
A
summary of warrant activity during the years ended June 30, 2022 and 2023 is presented below:
Summary
of Warrant Activity
| |
Shares | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Remaining
Contractual
Life (Years) | |
| |
| | |
| | |
| |
Outstanding and exercisable – June 30, 2021 | |
| 5,181,897 | | |
$ | 0.0429 | | |
| 4.4 | |
Granted | |
| 2,597,512 | | |
$ | 0.011 | | |
| | |
Exercised | |
| (2,250,000 | ) | |
$ | 0.001 | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2022 | |
| 5,529,409 | | |
$ | 0.0429 | | |
| 3.36 | |
Granted | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2023 | |
| 5,529,409 | | |
$ | 0.0429 | | |
| 2.60 | |
Note
7 – Convertible Notes Payable
Convertible
note purchase agreement
On
January 18, 2022, the Company entered into a note purchase agreement with Quick Capital pursuant to which the Company issued Quick Capital
a twelve-month convertible promissory note, due January 18, 2023, in the principal amount of $170,454 (the “Note”). The Company
received net proceeds of $146,750 from the note, after Quick Capital’s legal fees of $3,250, and an original issuance discount
of 12% ($23,704). In connection with the Note issuance, Quick Capital was also issued 500,000 restricted shares of the Company’s
common stock and a three-year warrant (the “Warrant”) to purchase up to an aggregate of 347,512 restricted shares of the
Company’s common stock at an exercise price of $0.075 per share). These issuances were valued (see note 6) using the relative fair
value method on the cash received on the note. At June 30, 2023 and 2022, the balance due on the Note is $170,454 and $142,180, respectively.
The balance at June 30, 2022 is net of unamortized discount of $28,274. There is no debt discount at June 30, 2023, as all unamortized
debt issuance costs and original issue discount, in the amount of $28,274, have been charged to operations during the year.
Quick
Capital is entitled to a cash payment of $20,000 as liquidated damages for any failure to include all shares issuable upon the conversion
of the Note (the “Conversion Shares”) and the Warrant Shares on any registration statement filed with the Securities and
Exchange Commission. For twelve months following the issuance of the Quick Note, Quick Capital will have the right of first refusal to
participate in future financings proposed to the Company by bonafide third parties on the same terms as such third parties and participation
rights to purchase up to $1,000,000 of securities in other offerings, subject to certain exceptions.
The
Note is convertible into shares of common stock at a conversion price of $0.035 per share. The Note may be prepaid at any time within
the first six months at 130% of face value. Thereafter, the Note can only be prepaid at Quick Capital’s discretion.
If
an event of default (as described in the Note) occurs, the Note will become immediately due and payable in an amount equal to 150% of
the then outstanding principal amount of the Note plus any interest or amounts owing to Quick Capital.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
7 – Convertible Notes Payable (continued)
The
Note may not be converted and the Warrant may not be exercised if after giving effect to such conversion or exercise, as the case may
be, Quick Capital and its affiliates would beneficially own more than 9.99% of the outstanding common stock of the Company. On or after
May 7, 2022 and upon the mutual agreement of the Company and Quick Capital, Quick Capital may purchase additional note(s) in an aggregate
amount not to exceed $350,000 on similar terms.
The
Company has recorded the original issue discount, legal fees, financing shares and warrants of the notes, aggregating $51,087 as a discount
to the note. The fair value for the expense portion of the note is being amortized over the term of the note. This fair value has been
determined based on the current trading prices of the Company’s common stock. Management has determined that this treatment is
appropriate given the uncertain nature of the value of the Company and its stock, and there will be no revaluations until the note is
paid or redeemed for stock. During the years ended June 30, 2023 and 2022, $28,274 and $22,814 was charged to operations for amortization
of the recorded discount.
In
May 2023, the Company and Quick Capital entered into an Amendment and Extension of the Note Purchase Agreement extending the maturity
of the Note to June 30, 2023 under the same terms as the original Note, with interest during the extension period accruing at the rate
of 12% per annum on the unpaid principal balance from the January 18, 2023 original date of maturity. In consideration for the extension
of the Note, the Company issued to Quick Capital 500,000 shares of the Company’s Common Stock valued at $20,000 ($0.04 per share).
The Company and Quick Capital are in discussions for additional extension of the Note.
Convertible
notes payable - related
On
November 24, 2020, the Company entered into financing agreements with two individuals, its CEO and a shareholder. Under the agreements,
the Company issued unsecured convertible promissory notes due in three years (November 24, 2023) with accrued interest at the rate of
8% per annum, compounded annually. The notes and accrued interest are convertible at the option of the holders at any time into restricted
shares of the Company’s common stock at a price of $0.037631, being the volume-weighted average price of the common stock over
the 10 trading days immediately preceding the date the notes were funded. The CEO was issued a note in the principal amount of $40,000,
which included a $15,000 advance made in October 2020 and an additional loan of $25,000. A stockholder of the Company loaned $25,000
on these same terms. Both lenders were also issued three types of warrants, exercisable for a five-year period, at prices of $0.040265,
$0.043276, and $0.045157, to purchase a total of 5,181,897 shares (Note 6).
The
Company has recorded the conversion feature as a Beneficial Conversion Feature. The fair value of $65,000 for the expense portion of
the notes is being amortized over the term of the notes. As the warrants exceeded the value of the notes themselves, the discount is
the entire amount of the notes. This fair value has been determined based on the current trading prices of the Company’s common
stock. Management has determined that this treatment is appropriate given the uncertain nature of the value of the Company and its stock,
and there will be no revaluations until the note is paid or redeemed for stock. The note holders have agreed not to convert the loans
unless sufficient shares of common stock are available for conversion.
At
June 30, 2023 and 2022, $56,037 (net of discount of $8,963) and $34,548 (net of discount of $30,452), respectively, was due under the
financing agreements. During the years ended June 30, 2023 and 2022, $21,489 and $21,606, respectively, was charged to operations for
amortization of the Beneficial Conversion Feature.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
8– Related Party Transactions
The
Company’s Chief Executive Officer advanced $45,000 to the Company for working capital and operating purposes. The advances are
non-interest bearing and are repayable on demand. At June 30, 2023 and 2022, the Company has recorded a current liability to the officer
of $45,000. The Company has recorded imputed interest on the advances at a rate of 10% for the years ended June 30, 2023 and 2022 in
the amount of $4,500 and $3,625, respectively.
The
Board of Directors authorized the issuance of a total of 2,500,000 shares of common stock of the Company to each of its Chief Executive
Officer and Chief Financial Officer, with 250,000 of such shares to be issued to each of them every quarter beginning July 1, 2021 and
continuing every three months through October 1, 2023. In June 2022, the Board of Directors authorized the issuance of shares of common
stock to its Chief Operating Officer with 250,000 shares to be issued to him every quarter beginning July 1, 2022 and continuing every
three months through July 1, 2023. At June 30, 2023 and 2022, the Company has included as stock payable the $50,750 fair value of the
aggregate 750,000 shares due to the officers at those dates. During the years ended June 30, 2023 and 2022, the Company issued 3,000,000
and 2,000,000 shares of common stock, valued at $203,000 and $155,750, respectively, to the officers.
As
discussed in Note 7, in November 2020, the Company entered into convertible debt financing agreements with two individuals, its CEO and
a shareholder, for aggregate borrowings $65,000. At June 30, 2023 and 2022, $56,037 (net of discount of $8,963) and $34,548 (net of discount
of $30,452), respectively, was due under the financing agreements.
BioPharma
was formed as a subsidiary of Kanativa USA, which is a subsidiary of Kanativa Inc. Kanativa USA was issued 24,000,000 shares of BioPharma’s
common stock as consideration for its contribution of 100% of the ownership of NexN, and costs and expenses incurred on behalf of BioPharma
and capitalized license agreement costs.
The
members of the Company’s Board of Directors, its Chief Executive Office and its Chief Financial Officer are also directors and
officers of Kanativa Inc., and other subsidiaries and affiliated entities of Kanativa Inc.
Note
9 – Income Taxes
The
Company accounts for income taxes in accordance with standards of disclosure propounded by the FASB, and any related interpretations
of those standards sanctioned by the FASB. Accordingly, deferred tax assets and liabilities are determined based on differences between
the financial statement and tax bases of assets and liabilities, as well as a consideration of net operating loss and credit carry forwards,
using enacted tax rates in effect for the period in which the differences are expected to impact taxable income. A valuation allowance
is established, when necessary, to reduce deferred tax assets to the amount that is more likely than not to be realized.
No
provision for income taxes has been recorded due to the net operating loss carryforwards totaling approximately $2,863,000 as of June
30, 2023 that will be offset against future taxable income. The available net operating loss carry forwards expire in various years through
2042. No tax benefit has been reported in the financial statements because the Company believes there is a 50% or greater chance the
carry forwards will expire unused. There were no uncertain tax positions taken by the Company.
The
deferred tax asset and valuation account is as follows at June 30:
Schedule of Deferred Tax Asset and Valuation Account
| |
2023 | | |
2022 | |
Deferred tax asset | |
| | | |
| | |
Net operating loss carryforward (at combined 24% statutory rate of 21% Federal and 3% State) | |
$ | 688,923 | | |
$ | 650,691 | |
Valuation allowance | |
| (688,923 | ) | |
| (650,691 | ) |
Total | |
$ | - | | |
$ | - | |
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
9 – Income Taxes (continued)
The
components of income tax expense are as follows for the years ended June 30:
Schedule of Income Tax Expense
| |
2023 | | |
2022 | |
| |
| | |
| |
Change in net operating loss benefit | |
$ | (38,232 | ) | |
$ | (33,370 | ) |
Change in valuation allowance | |
| 38,232 | | |
| 33,370 | |
Total | |
$ | - | | |
$ | - | |
Note
10- Commitments and Contingencies
At
June 30, 2023, there were no legal proceedings against the Company.
Note
11 – Subsequent Events
In
July 2023, the Company issued an aggregate 750,000 shares of common stock, valued at $50,750, to its’ officers, for services rendered
pursuant to Board of Directors authorization (See Note 6).
The
Company has analyzed its operations subsequent to June 30, 2023 through the date these financial statements were issued, and has determined
that it does not have any additional material subsequent events to disclose.
ITEM
9. |
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
Not
applicable.
ITEM
9A. |
CONTROLS
AND PROCEDURES. |
Evaluation
of Disclosure Controls and Procedures
We
have carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer
and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of June 30, 2023. Based on such evaluation,
we have concluded that, as of such date, our disclosure controls and procedures were not effective to ensure that information required
to be disclosed by us in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in
applicable SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosure.
Management’s
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining internal control over financial reporting for our internal control system
was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles. Internal control over our financial reporting includes
those policies and procedures that:
(1) |
pertain
to the maintenance of records that in reasonable detail accurately and fairy reflect our transactions. |
|
|
(2) |
provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorization
of our management and directors; and |
|
|
(3) |
provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that
could have a material effect on our financial statements. |
All
internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error or circumvention
through collusion of improper overriding of controls. Therefore, even those internal control systems determined to be effective can provide
only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness
of internal control may vary over time.
Our
management assessed the effectiveness of our internal control over financial reporting as of June 30, 2023. In making its assessment
of internal control over financial reporting, management used the criteria set forth by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO) in Internal-Control-Integrated Framework - 2013 and implemented a process to monitor and assess
both the design and operating effectiveness of our internal controls. Based on this assessment, management believes that as of June 30,
2023, our internal control over financial reporting was not effective.
As
of June 30, 2023, we did not establish a formal written policy for the approval, identification, and authorization of related party transactions.
Changes
in Internal Control Over Financial Reporting
Our
management has evaluated, with the participation of our Chief Executive Officer/Chief Financial Officer, changes in our internal controls
over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the fourth quarter of fiscal 2023. In connection with
such evaluation, there have been no changes to our internal control over financial reporting that occurred during fiscal year ended June
30, 2023 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting. While
there have been no changes, we have assessed our internal controls as being deficient and will be taking steps beginning in 2023 to remedy
such deficiencies.
ITEM
9B. |
OTHER
INFORMATION. |
There
are no further disclosures.
ITEM
9C. |
DISCLOSURE
REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS. |
Not
Applicable.
PART
III
ITEM
10. |
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
Our
directors were elected to serve until the next annual meeting of shareholders and until their respective successors will have been elected
and will have qualified. The following table sets forth the name, age and position held with respect to our present executive officers
and directors:
Name |
|
Age |
|
Title |
Richard
Greenberg |
|
74 |
|
Chief
Executive Officer and Chairman of the Board of Directors |
Evan
Wasoff |
|
76 |
|
Chief
Financial Officer |
Robert
I. Goldfarb |
|
68 |
|
Chief
Operating Officer |
Lindy
Snider |
|
61 |
|
Director
|
Richard
Greenberg, 74, Chief Executive Officer and Director, has been a director since its inception in March 2017 and the Chief Executive
Officer since March 2020. He has also served as Executive Vice President and a Director of Kanativa Inc. (formerly Intiva Inc). and Kanativa
USA since their inception in February 2014 and August 2014, respectively. Mr. Greenberg has over 30 years of legal, consulting, and regulatory
compliance experience. Mr. Greenberg has served as a Subcommittee Counsel for the U.S. House of Representatives, and as a Senior Enforcement
Attorney for the U.S. Environmental Protection Agency. Mr. Greenberg was a founder of TechLaw, Inc., a national consulting firm serving
both the federal government and industry clients. Previous management roles include Director of Environmental Management Consulting Services
for PricewaterhouseCoopers. Mr. Greenberg received a B.A. degree from City University of New York – Queens College and a J.D. degree
from Rutgers University School of Law.
Evan
Wasoff, 76, Chief Financial Officer, has over 40 years of experience as a certified public accountant. Mr. Wasoff also serves as
CFO of Kanativa Inc. (formerly Intiva Inc.) From 2005 to 2012, Mr. Wasoff served as the Chief Financial Officer and compliance officer
at Falcon Oil and Gas Ltd., a Canadian oil and gas exploration company with activities in Hungary, Australia, Canada and the United States.
Since 2012, he has been the principal of AZCO Financial Management, LLC, located in Boulder Colorado, providing business advisory and
consulting services and outsourced CFO and controllership services to publicly-reporting and private companies. Mr. Wasoff holds a Certified
Public Accounting license in Colorado. He received a B.S. degree in accounting from the State University of New York at Albany, and an
MBA in Finance from the University of Colorado.
Robert
Goldfarb, 68, Chief Operating Officer, has over 37 years of legal experience, with much of that focused on the pharmaceutical industry.
Since 2007, Mr. Goldfarb has been President and general counsel for privately-held Accu-Break Pharmaceuticals, Inc. Since 2011, he has
been a director of privately-held Sustained Nano Systems LLC. Mr. Goldfarb obtained his bachelor’s degree from the University of
Connecticut and his J.D. from the University of Florida. He is a member of the Florida Bar.
Lindy
Snider, 61, Director, is an active entrepreneur, philanthropist and advocate for the benefits of medical cannabis. In 2003, Ms. Snider
founded and created the Pennsylvania-based Lindi Skin, the first-ever skincare collection dedicated to help relieve the often-debilitating
skin side-effects of individuals undergoing cancer therapies including chemotherapy and radiation. Lindi Skin represents an entirely
new niche in dermatology and oncology, providing cancer patients with skin care products that bring a sense of wellness and control as
they deal with the side effects of their chemotherapy and radiation treatment, which include widely known conditions of hair loss and
nausea, among other side-effects. Lindi Skin helps patients address the lesser-known skin side-effects of sores, rashes, burns, flaky
skin and loss of skin elasticity that often result.
Ms.
Snider, as an active and dedicated philanthropist, is also an active board member of many Philadelphia and national charitable and other
philanthropic organization, which include: Cancer Forward; PSPCA; National Museum of American Jewish History; Shoah Foundation’s
Next Generation Council; Philadelphia Orchestra; Fox Chase Cancer Foundation; and the Snider Foundation. Ms. Snider is a founder and
director of Athletes for Care, an organization dedicated to creating a community where former professional athlete can find support,
opportunity and purpose in life after a career in sports. The organization is a strong advocate of the use of medical cannabis, as well
as a director of Stem Holdings Inc., which owns and leases real estate to the marijuana industry. The common stock of Stem Holdings is
registered under the Securities Exchange Act of 1934 and trades on the OTCQB under the symbol “STMH”. Ms. Snider is chair
of the Entrepreneurship and Social Impact Initiative of The Lambert Center for the Study of Medicinal Cannabis and Hemp at Thomas Jefferson
University in Philadelphia and is also an associate fellow of the Institute of Emerging Health Professions, Thomas Jefferson University.
Our
directors, officers or affiliates have not, within the past five years, filed any bankruptcy petition, been convicted in or been the
subject of any pending criminal proceedings, or is any such person the subject or any order, judgment or decree involving the violation
of any state or federal securities laws.
Audit
Committee, Compensation Committee and Nominations Committee
We
do not have any of the above-mentioned standing committees because our corporate financial affairs and corporate governance are simple
in nature at this stage of development and each financial transaction is approved by our entire board of directors.
Code
of Ethics
We
do not currently have a Code of Ethics applicable to our principal executive officers; however, the Company plans to implement such a
code in the near future.
Potential
Conflicts of Interest
Since
we do not have a compensation committee comprised of independent Directors, the functions that would have been performed by such committee
are performed by our Board of Directors. Thus, there is a potential conflict of interest in that our directors have the authority to
determine issues concerning management compensation, in essence their own. There is also a potential conflict in that Messrs. Greenberg
and Wasoff are either officers and/or directors of Kanativa USA Inc., and its parent, Kanativa Inc. which owns approximately 29.3% of
outstanding shares of the Company.
We
are not aware of any other conflicts of interest with any of our Executives or Directors.
Board’s
Role in Risk Oversight
The
Board assesses on an ongoing basis the risks faced by the Company. These risks include financial, technological, competitive, and operational
risks. The Board’s Audit Committee is responsible for the assessment and oversight of the Company’s financial risk exposures.
Involvement
in Certain Legal Proceedings
We
are not aware of any material legal proceedings that have occurred within the past ten years concerning any Director or control person
which involved a criminal conviction, a pending criminal proceeding, a pending or concluded administrative or civil proceeding limiting
one’s participation in the securities or banking industries, or a finding of securities or commodities law violations.
Delinquent
Section 16(a) Reports
Section
16(a) of the Exchange Act requires our Company’s officers, directors and persons who beneficially own more than 10% of a registered
class of our Company’s equity securities to file reports of ownership and changes in ownership with the SEC, and to furnish to
our Company copies of such reports.
Based
solely on the review of Forms 3 and 4 received by our Company during the June 30, 2023 fiscal year, as required under Section 16(a)(2)
of the Exchange Act, Richard Greenberg, Robert Goldfarb and Evan Wasoff each had two delinquent Form 4 filings.
ITEM
11. |
EXECUTIVE
COMPENSATION |
The
following table sets forth information about the remuneration of our principal executive officer for services rendered during our fiscal
years ended June 30, 2023 and 2022 (the “Named Officer”). There were no other executive officers that had total compensation
of $100,000 or more for our last completed full fiscal year. Certain tables and columns have been omitted as no information was required
to be disclosed under those tables or columns.
SUMMARY
COMPENSATION TABLE
Name
and principal position |
|
Fiscal
year |
|
|
Salary
($) |
|
|
Stock
awards
($)(1) |
|
|
Option
awards
($)(2) |
|
|
All
other compensation
($) |
|
|
Total
($) |
|
Richard
Greenberg (Chief Executive Officer) (3) |
|
|
2023
2022 |
|
|
|
-0-
-0- |
|
|
|
70,000
70,000 |
|
|
|
-0-
-0- |
|
|
|
-0-
-0- |
|
|
|
70,000
70,000 |
|
|
(1) |
The
shares were valued at $0.124 per share, the closing trading price of the Company’s common stock as of the date of issuance. |
|
(2) |
The
fair value was determined using the Black-Scholes option pricing model with the following assumptions: volatility at 152%; risk free
interest rate of 0.23%; expected life of 4 years; and expected dividend rate of 0%. |
|
(3) |
Mr.
Greenberg has served in this capacity since March 31, 2020. |
Due
to the Company’s limited cash resources, no cash compensation is being paid to the Company’s three officers. On August 19,
2020, the Board of Directors authorized the grant of options to purchase an aggregate of 5,000,000 shares of common stock at a price
of $0.08 per share. The options are exercisable for a period of seven years. Two-thirds of the options (3,333,334) vested immediately,
as such options represented compensation for services rendered through June 30, 2020. The remaining 1,666,666 options vested quarterly
over the next four calendar quarters beginning September 30, 2020 and are now fully vested.
The
following table sets forth information with respect to stock awards for the Named Officer.
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END
|
|
Option
Awards |
Name |
|
Number
of securities underlying unexercised options (#) exercisable |
|
Number
of
securities
underlying
unexercised
options
(#) unexercisable |
|
Equity
incentive
plan
awards: Number of securities underlying unexercised unearned options
(#) |
|
Option
exercise price ($) |
|
Option
expiration date |
Richard
Greenberg |
|
150,000
100,000
2,500,000 |
|
-0-
-0-
-0- |
|
-0-
-0-
-0- |
|
0.54
0.655
0.08 |
|
7/25/2025
10/26/2025
8/19/2027 |
Employment
Contracts and Termination of Employment and Change-in-Control Arrangements
None
of our executive officers or directors is a party to any employment contract. No retirement, pension, profit sharing, or insurance programs
or other similar programs have been adopted by the Company for the benefit of the Company’s employees.
Director
Compensation
We
currently do not compensate our directors in cash for acting as such. We reimburse our directors for reasonable expenses incurred in
connection with their service as directors. We issued Lindy Snider, our sole non-officer director, 250,000 shares as compensation for
serving as a director for the fiscal year ended June 30, 2021. The shares were valued at $0.09 per share, the closing trading price of
the Company’s common stock as of the date of issuance.
ITEM
12. |
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The
following table sets forth information regarding the beneficial ownership of our shares of Common Stock as of September 25, 2023. The
information in this table provides the ownership information for: each person known by us to be the beneficial owner of more than 5%
of our common stock; each of our directors; each of our executive officers; and our executive officers and directors as a group.
Name of Beneficial Owner (1) | |
Common Stock Beneficially Owned (2) | | |
Percentage of Common Stock Owned (2) | |
Kanativa USA Inc. (3) | |
| 19,000,000 | | |
| 29.3 | % |
Richard Greenberg, Chief Executive Officer and Director (4) | |
| 13,187,005 | | |
| 19.5 | % |
Evan Wasoff, Chief Financial Officer (5) | |
| 6,620,000 | | |
| 9.9 | % |
Kanativa Ventures Inc. | |
| 5,000,000 | | |
| 7.7 | % |
Alex Wasyl | |
| 3,811,500 | | |
| 5.9 | % |
Robert Goldfarb, Chief Operating Officer (6) | |
| 3,278,800 | | |
| 5.0 | % |
Lindy Snider, Director (7) | |
| 830,000 | | |
| 1.3 | % |
All Officers and Directors (4 persons) (8) | |
| 23,915,805 | | |
| 33.8 | % |
|
(1) |
The
address of each beneficial owner is 4340 E. Kentucky Avenue, Suite 206, Denver, Colorado 80246. |
|
(2) |
Applicable
percentage ownership is based on 64,772,196 Shares of Common Stock outstanding as of September 25, 2023. Beneficial ownership is
determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power
with respect to securities. Shares of common stock that are currently exercisable or exercisable within 60 days of September 25,
2023 are deemed to be beneficially owned by the person holding such securities for the purpose of computing the percentage of ownership
of such person but are not treated as outstanding for the purpose of computing the percentage ownership of any other person. |
|
(3) |
Kanativa
USA, Inc. is a Colorado corporation that is a wholly-owned subsidiary of Kanativa Inc., a Canadian corporation. |
|
(4) |
Includes
2,750,000 shares purchasable under immediately exercisable stock options, 3,188,859 shares purchasable under exercisable warrants,
1,062,953 shares issuable upon the conversion of a promissory note, and 250,000 shares issuable as of October 1, 2023 for compensation. |
|
(5) |
Includes
2,120,000 shares purchasable under immediately exercisable stock options and 250,000 shares issuable as of October 1, 2023 for compensation. |
|
(6) |
Includes
1,000,000 shares purchasable under immediately exercisable stock options. |
|
(7) |
Includes
100,000 shares purchasable under immediately exercisable stock options. |
|
(8) |
Includes
5,970,000 shares purchasable under immediately exercisable stock options, 3,188,859 shares purchasable under exercisable warrants,
1,062,953 shares issuable upon the conversion of a promissory note, and 500,000 shares issuable as of October 1, 2023 for compensation. |
To
the knowledge of the Company, there are no arrangements, the operation of which may at a subsequent date result in a change in control
of the Company.
Long-Term
Incentive Plan (“LTIP”) and Awards
2017
Stock Incentive Plan
On
August 10, 2017, BioPharma adopted the “2017 Stock Incentive Plan” under which the board of directors is authorized to grant
up to 7,200,000 shares of its common stock. An aggregate of 6,400,000 shares of Common Stock to five officers and directors of the Company,
valued at $800,000 ($0.125 per share) were granted. In March 2018, 1,166,667 unvested shares (valued at $145,833) previously issued to
the Company’s former Chief Executive Officer were canceled. As of June 30, 2023, all of the remaining 5,233,333 shares issued (valued
at $654,167) have been vested.
2018
Equity Incentive Plan
On
March 30, 2018, the Company’s board of directors approved and recommended for adoption by the stockholders of the Company a 2018
Equity Incentive Plan and reserved 8,000,000 shares of Common Stock for issuance under the terms of that Plan. The total number of shares
reserved and available for grant and issuance under the 2018 Plan is 8,000,000 shares, plus any reserved shares not issued or subject
to outstanding grants under the 2017 Stock Plan and shares that cease to be subject to awards under the 2017 Stock Plan because of forfeiture.
In addition, the number of shares available for grant and issuance under the 2018 Plan will be increased on July 1 of each of the next
ten calendar years by the lesser of (a) 15% of the number of shares issued during the most recently completed fiscal year or (b) such
number of shares determined by the board of directors. The 2018 Plan permits the board to grant a variety of incentive awards: stock
options, restricted stock awards, stock bonus awards, and stock appreciation rights. Stockholder approval was obtained on March 29, 2019.
As of June 30, 2023, 7,995,000 stock options granted under the 2018 Plan are outstanding.
ITEM
13. |
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
Certain
Related Party Transactions
On
November 24, 2020, the Company entered into financing agreements with two individuals, Mr. Greenberg and a stockholder. Under the agreements,
the Company issued unsecured convertible promissory notes due in three years (November 24, 2023) with accrued interest at the rate of
8% per annum, compounded annually. The notes and accrued interest are convertible at the option of the holders at any time into restricted
shares of the Company’s common stock at a price of $0.037631, being the volume-weighted average price of the common stock over
the 10 trading days immediately preceding the date the notes were funded. Mr. Greenberg was issued a note in the principal amount of
$40,000, which included a $15,000 advance made in October 2020 and an additional loan of $25,000. A stockholder of the Company loaned
$25,000 on these terms. Both lenders were also issued three types of warrants, exercisable for a five-year period, at prices of $0.040265,
$0.043276, and $0.045157, to purchase a total of 5,181,897 shares.
In
May 2021, the Board of Directors authorized the issuance of a total of 2,500,000 shares of common stock of the Company to each of its
Chief Executive Officer and Chief Financial Officer, with 250,000 of such shares to be issued to each of them every quarter beginning
July 1, 2021 and continuing every three months through October 1, 2023, it being the intent of the Board that the issuance of these shares
represents compensation for services rendered for the then completed calendar quarter. In June 2022, the Board of Directors authorized
the issuance of a total of 1,000,000 shares of common stock to its Chief Operating Officer with 250,000 of such shares to be issued to
him every quarter beginning July 1, 2022 and continuing every three months through April 1, 2023. As of June 30, 2023 and 2022, the Company
has recorded as a component of stockholders’ equity the $50,750 fair value of the shares issued in July 2023.
During
the two fiscal years ended June 30, 2023, the Company’s Chief Executive Officer advanced an aggregate $45,000 to the Company for
working capital and operating purposes. The advances are non-interest bearing and are repayable on demand.
Our
two directors, Richard Greenberg and Lindy Snider, are two members of Kanativa’s board of directors. Evan Wasoff, the Company’s
Chief Financial Officer, and Richard Greenberg are also officers of Kanativa and serve in similar positions with other subsidiaries and
affiliated entities of Kanativa.
Indebtedness
of Management
No
officer, director or security holder known to us to own of record or beneficially more than 5% of our Common Stock or any member of the
immediate family or sharing the household (other than a tenant or employee) of any of the foregoing persons is indebted to us in the
year 2023 and to date.
Director
Independence
NASDAQ
Rule 5605, which sets forth several tests to determine whether a director of a listed Company is independent, provides that a director
would not be considered independent if the director or an immediate family member accepted any compensation from the listed Company in
excess of $120,000 during any period of 12 consecutive months within the three years preceding the determination of independence (excluding
compensation for board or board committee service, compensation paid to an immediate family member as a non-executive employee, benefits
paid under a tax-qualified retirement plan and non-discretionary compensation).
In
determining whether our directors are considered independent, the Company used the definition of independence as defined in NASDAQ Rule
4200. Based on that definition we believe that Lindy Snider and Courtney Clark are our independent directors.
ITEM
14. |
PRINCIPAL
ACCOUNTING FEES AND SERVICES |
The
following table is a summary of the fees billed to us by M&K CPAS for professional services for the fiscal years as disclosed in
the table below:
Fee Category | |
Fees Billed for Fiscal 2023 | | |
Fees Billed for Fiscal 2022 | |
| |
| | |
| |
Audit Fees (1) | |
$ | 22,500 | | |
$ | 20,000 | |
Audit-Related Fees (2) | |
| - | | |
| - | |
Tax Fees | |
| – | | |
| – | |
All Other Fees | |
| – | | |
| – | |
Total Fees | |
$ | 22,500 | | |
$ | 20,000 | |
|
(1) |
Includes
audit of annual financial statements and review of unaudited quarterly financial statements. |
|
|
|
|
(2) |
Includes
review of our registration statement. |
Audit
Committee Pre-Approval Policies and Procedures
According
to the Audit Committee Charter, the Audit Committee is to review and preapprove both audit and non-audit services to be provided by the
independent auditor. The authority to grant preapprovals may be delegated to one or more designated members of the audit committee, whose
decisions will be presented to the full audit committee at its next regularly scheduled meeting.
PART
IV
ITEM
15. |
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES. |
The
following exhibits are filed as part of this Form 10-K:
Exhibit
Number |
|
Description |
|
Incorporated
by Reference to: |
|
|
|
|
|
3.1 |
|
Certificate of Incorporation |
|
Exhibit
3.1 to the registrant’s registration statement on Form 10 filed November 14, 2014 |
3.2 |
|
Certificate of Merger |
|
Exhibit
3.1(i) to the registrant’s registration statement on Form 10 filed November 14, 2014 |
3.3 |
|
Certificate of Amendment to Certificate of Incorporation |
|
Exhibit
3.1(ii) to the registrant’s registration statement on Form 10 filed November 14, 2014 |
3.4 |
|
Certificate of Amendment to Certificate of Incorporation |
|
Exhibit
3.4 to the registrant’s quarterly report on Form 10-Q filed May 15, 2018 |
3.5 |
|
Certificate of Amendment to Certificate of Incorporation |
|
Exhibit
3.4 to the registrant’s annual report on Form 10-K filed September 28, 2018 |
3.6 |
|
Bylaws |
|
Exhibit
3.2 to the registrant’s Form 10 registration statement filed November 14, 2014 |
10.1# |
|
2017 Stock Incentive Plan |
|
Exhibit
10.1 to the registrant’s quarterly report on Form 10-Q filed May 15, 2018 |
10.2 |
|
Exclusive License Agreement between the Company and Accu-Break Pharmaceuticals, Inc. |
|
Exhibit
10.3 to the registrant’s quarterly report on Form 10-Q filed May 15, 2018 |
10.3# |
|
2018 Equity Incentive Plan |
|
Exhibit
10.4 to the registrant’s quarterly report on Form 10-Q filed May 15, 2018 |
10.4 |
|
First Amendment to Exclusive License Agreement between the Company and Accu-Break Pharmaceuticals, Inc. dated September 18, 2018 |
|
Exhibit
10.6 to the registrant’s annual report on Form 10-K filed September 28, 2018 |
10.5 |
|
Demand Convertible Promissory Note dated June 11, 2020 to Richard Greenberg |
|
Exhibit
10.6 to the registrant’s annual report on Form 10-K filed September 28, 2020 |
10.6 |
|
Convertible Promissory Note and Warrants dated November 24, 2020 to Richard Greenberg |
|
Exhibit
10.7 to the registrant’s quarterly report on Form 10-Q filed February 11, 2021 |
10.7 |
|
Note Purchase Agreement dated January 18, 2022 between the Company and Quick Capital, LLC |
|
Exhibit
10.1 to the registrant’s current report on Form 8-K filed January 21, 2022 |
10.8 |
|
Convertible Promissory Note dated January 18, 2022 issued to Quick Capital, LLC |
|
Exhibit
10.2 to the registrant’s current report on Form 8-K filed January 21, 2022 |
10.9 |
|
Common Stock Purchase Warrant dated January 18, 2022 issued to Quick Capital, LLC |
|
Exhibit
10.3 to the registrant’s current report on Form 8-K filed January 21, 2022 |
10.10 |
|
Amendment and Extension of Note Purchase Agreement dated May 8, 2023 |
|
|
21.1 |
|
Subsidiaries of the Registrant |
|
Exhibit
21.1 to the registration statement on Form S-1 (File No. 333-225477) filed June 7, 2018 |
31.1 |
|
Rule 13a-14(a) Certification of Richard Greenberg |
|
|
31.2 |
|
Rule 13a-14(a) Certification of Evan Wasoff |
|
|
32.1 |
|
Certification of Richard Greenberg Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
32.2 |
|
Certification of Evan Wasoff Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
101* |
|
Financial
statements from the Annual Report on Form 10-K of Nexien BioPharma, Inc. for the fiscal year ended June 30, 2023, formatted in XBRL:
(i) the Balance Sheets; (ii) the Statements of Operations; (iii) the Statements of Stockholders’ Deficit; (iv) the Statements
of Cash Flows; and (v) the Notes to Financial Statements. |
|
|
101.INS |
|
Inline
XBRL Instance Document |
|
|
101.SCH |
|
Inline
XBRL Taxonomy Extension Schema Document |
|
|
101.CAL |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
101.DEF |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
101.LAB |
|
Inline
XBRL Taxonomy Extension Label Linkbase Document |
|
|
101.PRE |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
104 |
|
Cover
Page Interactive Data File (embedded within the Inline XBRL document) |
|
|
# |
Indicates
a management contract or compensatory plan or arrangement. |
* |
In
accordance with Rule 406T of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section,
and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933,
as amended, except as expressly set forth by specific reference in such filing. |
ITEM
16. |
FORM
10-K SUMMARY. |
Not
applicable.
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
|
NEXIEN
BIOPHARMA, INC. |
|
|
|
Dated:
September 28, 2023 |
By: |
/s/
Richard Greenberg |
|
|
Richard
Greenberg, Chief Executive Officer |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
Richard Greenberg |
|
Chief
Executive Officer (Principal Executive Officer) and Director |
|
September
28, 2023 |
Richard
Greenberg |
|
|
|
|
|
|
|
|
|
/s/
Evan Wasoff |
|
Chief
Financial Officer (Principal Financial and Principal Accounting Officer) |
|
September
28, 2023 |
Evan
Wasoff |
|
|
|
|
|
|
|
|
|
/s/
Lindy Snider |
|
Director |
|
September
28, 2023 |
Lindy
Snider |
|
|
|
|
Exhibit
10.10
AMENDMENT
AND EXTENSION OF NOTE PURCHASE AGREEMENT
THIS
AMENDMENT AND EXTENSION OF NOTE PURCHASE AGREEMENT (this “Amendment”), dated as of May 8, 2023, (the “Execution
Date”), is entered into by and between NEXIEN BIOPHARMA, INC., a Delaware
corporation (the “Company”), and QUICK CAPITAL, LLC, a Wyoming limited liability company (the “Buyer”).
WHEREAS,
the Company and the Buyer entered into a Note Purchase Agreement dated January 18, 2022 (the “Original Agreement”),
and Buyer purchased from the Company, pursuant to the terms of the Original Agreement (i) a convertible promissory note of the Company
in the principal amount of $170,454 (the “Note”), convertible into shares (the “Conversion Shares”)
of common stock, $0.0001 par value per share, of the Company (the “Common Stock”) pursuant to the terms of the Note;
and (ii) warrants to acquire 347,512 shares (the “Warrant”); and
WHEREAS,
the maturity date of the Note was January 18, 2023 (the “Original Maturity Date”); and
WHEREAS,
the Company and Buyer wish to extend the Original Maturity Date of the Note on the terms and conditions set forth in this Amendment;
NOW,
THEREFORE, in consideration of the mutual covenants contained in this Agreement, and for other good and valuable consideration, the
receipt and adequacy of which are hereby acknowledged, the Company and the Buyer hereby agree as follows:
| (a) | Extension
of Original Maturity Date. The Original Maturity Date shall be June 30, 2023 (the “Extended
Maturity Date”). |
| | |
| (b) | Interest
During Extension Period. From January 19, 2023 to June 30, 2023, or such later date if
the Extended Maturity Date is extended, interest shall accrue on the Note at the rate of
twelve percent (12%) per annum. |
2. | REPAYMENT
FROM PROCEEDS. The provisions of Section 5(c) of the Original Agreement and Section 2.9
of the Note shall apply only if the Company receives at least $5,000,000 in net proceeds
from an equity financing, whether in one or more closings and from one or more investors,
and if such repayment is not deemed to impair the saleability of the equity financing in
the opinion of the lead underwriter/placement agent. |
3. | CONVERSION
OF NOTE. The parties hereby confirm Buyer’s right to convert the Note, in accordance
with the terms of the Note. |
4. | STANDSTILL.
During the Extended Maturity Date the Buyer will not proceed to judicially enforce any defaults
under the Note, provided the Company is in compliance with the terms of this Agreement. |
IN
WITNESS WHEREOF, the Buyer and the Company have caused their respective signature page to this Amendment and Extension of Note Purchase
Agreement to be duly executed as of the Execution Date.
|
COMPANY: |
|
|
|
NEXIEN
BIOPHARMA, INC. |
|
|
|
|
By: |
/s/
Richard Greenberg |
|
Name: |
Richard
Greenberg |
|
Title: |
CEO |
|
|
|
|
BUYER: |
|
|
|
QUICK
CAPITAL, LLC |
|
|
|
|
By: |
/s/
Eilon D. Natan |
|
Name: |
Eilon
D. Natan |
|
Title: |
Manager |
Exhibit
31.1
RULE
13a-14(a) CERTIFICATION
I, Richard Greenberg, certify that:
1. |
I
have reviewed this annual report on Form 10-K of Nexien BioPharma, Inc.; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this
report; |
|
|
4. |
The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the Company and have: |
|
a) |
designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
evaluated
the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
d) |
disclosed
in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s
most recent fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and |
5. |
The
registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons
performing the equivalent functions): |
|
a) |
all
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
b) |
any
fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal
control over financial reporting. |
Date:
September 28, 2023 |
|
|
|
|
/s/
Richard Greenberg |
|
Richard
Greenberg |
|
Chief
Executive Officer |
Exhibit
31.2
RULE
13a-14(a) CERTIFICATION
I,
Evan Wasoff, certify that:
1. |
I
have reviewed this annual report on Form 10-K of Nexien BioPharma, Inc.; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this
report; |
|
|
4. |
The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the Company and have: |
|
a) |
designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
evaluated
the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
d) |
disclosed
in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s
most recent fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and |
5. |
The
registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons
performing the equivalent functions): |
|
a) |
all
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
b) |
any
fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal
control over financial reporting. |
Date:
September 28, 2023 |
|
|
|
|
/s/
Evan Wasoff |
|
Evan
Wasoff |
|
Chief
Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION
1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual
Report of Nexien BioPharma, Inc. (the “Company”) on Form 10-K for the year ended June 30, 2023, as filed with the Securities
and Exchange Commission on the date hereof (the “Report”), I, Richard Greenberg, principal executive officer of the Company,
certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: September 28, 2023 |
|
|
|
|
/s/ Richard Greenberg |
|
Richard Greenberg |
|
Chief Executive Officer |
Exhibit 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION
1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual
Report of Nexien BioPharma, Inc. (the “Company”) on Form 10-K for the year ended June 30, 2023, as filed with the Securities
and Exchange Commission on the date hereof (the “Report”), I, Evan Wasoff, principal financial officer of the Company, certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: September 28, 2023 |
|
|
|
|
/s/ Evan Wasoff |
|
Evan Wasoff |
|
Chief Financial Officer |
v3.23.3
Cover - USD ($)
|
12 Months Ended |
|
|
Jun. 30, 2023 |
Sep. 25, 2023 |
Dec. 31, 2022 |
Cover [Abstract] |
|
|
|
Document Type |
10-K
|
|
|
Amendment Flag |
false
|
|
|
Document Annual Report |
true
|
|
|
Document Transition Report |
false
|
|
|
Document Period End Date |
Jun. 30, 2023
|
|
|
Document Fiscal Period Focus |
FY
|
|
|
Document Fiscal Year Focus |
2023
|
|
|
Current Fiscal Year End Date |
--06-30
|
|
|
Entity File Number |
000-55320
|
|
|
Entity Registrant Name |
NEXIEN
BIOPHARMA, INC.
|
|
|
Entity Central Index Key |
0001625288
|
|
|
Entity Tax Identification Number |
26-2049376
|
|
|
Entity Incorporation, State or Country Code |
DE
|
|
|
Entity Address, Address Line One |
4340
East Kentucky Avenue
|
|
|
Entity Address, Address Line Two |
Suite 206
|
|
|
Entity Address, City or Town |
Glendale
|
|
|
Entity Address, State or Province |
CO
|
|
|
Entity Address, Postal Zip Code |
80246
|
|
|
City Area Code |
(303)
|
|
|
Local Phone Number |
495-7583
|
|
|
Entity Well-known Seasoned Issuer |
No
|
|
|
Entity Voluntary Filers |
No
|
|
|
Entity Current Reporting Status |
Yes
|
|
|
Entity Interactive Data Current |
Yes
|
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
|
Entity Small Business |
true
|
|
|
Entity Emerging Growth Company |
true
|
|
|
Elected Not To Use the Extended Transition Period |
false
|
|
|
Entity Shell Company |
false
|
|
|
Entity Public Float |
|
|
$ 1,592,198
|
Entity Common Stock, Shares Outstanding |
|
64,772,196
|
|
Documents Incorporated by Reference |
None
|
|
|
ICFR Auditor Attestation Flag |
false
|
|
|
Document Financial Statement Error Correction [Flag] |
false
|
|
|
Auditor Firm ID |
2738
|
|
|
Auditor Name |
M&K CPAS, PLLC
|
|
|
Auditor Location |
Houston,
TX
|
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPCAOB issued Audit Firm Identifier
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorFirmId |
Namespace Prefix: |
dei_ |
Data Type: |
dei:nonemptySequenceNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorLocation |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an annual report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentAnnualReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates whether any of the financial statement period in the filing include a restatement due to error correction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection w
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentFinStmtErrorCorrectionFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDocuments incorporated by reference.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-23
+ Details
Name: |
dei_DocumentsIncorporatedByReferenceTextBlock |
Namespace Prefix: |
dei_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.
+ References
+ Details
Name: |
dei_EntityPublicFloat |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
+ References
+ Details
Name: |
dei_EntityVoluntaryFilers |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 405
+ Details
Name: |
dei_EntityWellKnownSeasonedIssuer |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_IcfrAuditorAttestationFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Consolidated Balance Sheets - USD ($)
|
Jun. 30, 2023 |
Jun. 30, 2022 |
Current Assets |
|
|
Cash |
$ 35,147
|
$ 116,898
|
Prepaid - other |
7,980
|
7,620
|
Total Current Assets |
43,127
|
124,518
|
Total Assets |
43,127
|
124,518
|
Current Liabilities |
|
|
Accounts payable and accrued expenses |
23,643
|
20,395
|
Total Current Liabilities |
295,134
|
242,123
|
Total Liabilities |
295,134
|
242,123
|
Commitments and Contingencies |
|
|
Stockholders’ (Deficit) |
|
|
Preferred stock - $.0001 par value; 10,000,000 authorized; none issued |
|
|
Common stock - $.0001 par value; 200,000,000 shares authorized; 64,022,196 shares issued and outstanding -June 30, 2023; 60,522,196 shares issued and outstanding -June 30, 2022 |
6,402
|
6,052
|
Additional paid in capital |
10,986,201
|
10,759,051
|
Stock payable |
50,750
|
50,750
|
Accumulated deficit |
(11,295,360)
|
(10,933,458)
|
Total Stockholders’ (Deficit) |
(252,007)
|
(117,605)
|
Total Liabilities and Stockholders’ (Deficit) |
43,127
|
124,518
|
Related Party [Member] |
|
|
Current Liabilities |
|
|
Due to officer |
45,000
|
45,000
|
Convertible note payable |
56,037
|
34,548
|
Nonrelated Party [Member] |
|
|
Current Liabilities |
|
|
Convertible note payable |
$ 170,454
|
$ 142,180
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for other costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_OtherPrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Consolidated Balance Sheets (Parenthetical) - USD ($)
|
Jun. 30, 2023 |
Jun. 30, 2022 |
Statement of Financial Position [Abstract] |
|
|
Debt instrument net of discount |
$ 8,963
|
$ 30,452
|
Convertible note payable net of discount |
$ 28,274
|
$ 28,274
|
Preferred stock, par value |
$ 0.0001
|
$ 0.0001
|
Preferred stock, shares authorized |
10,000,000
|
10,000,000
|
Preferred stock, shares issued |
0
|
0
|
Common stock, par value |
$ 0.0001
|
$ 0.0001
|
Common stock, shares authorized |
200,000,000
|
200,000,000
|
Common stock, shares issued |
64,022,196
|
60,522,196
|
Common stock, shares outstanding |
64,022,196
|
60,522,196
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of debt discount to be amortized within one year or within the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscountCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Consolidated Statements of Operations - USD ($)
|
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Income Statement [Abstract] |
|
|
Revenue |
|
|
Operating expenses |
|
|
Professional fees |
35,660
|
33,230
|
General and administrative |
246,948
|
530,762
|
Total operating expenses |
282,608
|
563,992
|
Other income (expense) |
|
|
Interest expense |
(29,531)
|
(17,945)
|
Amortization of discount on convertible notes |
(49,763)
|
(44,420)
|
Total other income (expense) |
(79,294)
|
(62,365)
|
Net loss |
$ (361,902)
|
$ (626,357)
|
Earnings per share, basic |
$ (0.01)
|
$ (0.01)
|
Earnings per share, diluted |
$ (0.01)
|
$ (0.01)
|
Weighted average number of shares outstanding, basic |
62,333,322
|
57,860,108
|
Weighted average number of shares outstanding, diluted |
62,333,322
|
57,860,108
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest expense classified as other.
+ References
+ Details
Name: |
us-gaap_InterestExpenseOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Consolidated Statements of Stockholders' (Deficit) - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Stock Payable [Member] |
Common Stock Subject To Forfeiture [Member] |
Retained Earnings [Member] |
Total |
Beginning balance, value at Jun. 30, 2021 |
$ 5,577
|
$ 10,476,004
|
$ 35,000
|
$ (223,255)
|
$ (10,307,101)
|
$ (13,775)
|
Beginning balance, shares at Jun. 30, 2021 |
55,772,196
|
|
|
|
|
|
Amortization of CRx shares |
|
|
|
223,255
|
|
223,255
|
Common stock issued to officers |
$ 200
|
139,800
|
15,750
|
|
|
155,750
|
Common stock issued to officers, shares |
2,000,000
|
|
|
|
|
|
Warrant issued for consulting services |
|
110,264
|
|
|
|
110,264
|
Exercise of warrant issued for consulting services |
$ 225
|
2,025
|
|
|
|
2,250
|
Exercise of warrant issued for consulting services, shares |
2,250,000
|
|
|
|
|
|
Common stock issued for convertible debt financing |
$ 50
|
18,508
|
|
|
|
18,558
|
Common stock issued for convertible debt finaning, shares |
500,000
|
|
|
|
|
|
Warrant issued for convertible debt |
|
8,825
|
|
|
|
8,825
|
Imputed interest on related party advance |
|
3,625
|
|
|
|
3,625
|
Net (loss) |
|
|
|
|
(626,357)
|
(626,357)
|
Ending balance, value at Jun. 30, 2022 |
$ 6,052
|
10,759,051
|
50,750
|
|
(10,933,458)
|
(117,605)
|
Ending balance, shares at Jun. 30, 2022 |
60,522,196
|
|
|
|
|
|
Common stock issued to officers |
$ 300
|
202,700
|
|
|
|
203,000
|
Common stock issued to officers, shares |
3,000,000
|
|
|
|
|
|
Imputed interest on related party advance |
|
4,500
|
|
|
|
4,500
|
Net (loss) |
|
|
|
|
(361,902)
|
(361,902)
|
Common stock issued for loan extension |
$ 50
|
19,950
|
|
|
|
20,000
|
Common stock issued for loan extension, shares |
500,000
|
|
|
|
|
|
Ending balance, value at Jun. 30, 2023 |
$ 6,402
|
$ 10,986,201
|
$ 50,750
|
|
$ (11,295,360)
|
$ (252,007)
|
Ending balance, shares at Jun. 30, 2023 |
64,022,196
|
|
|
|
|
|
X |
- DefinitionAdjustments to additiona paid in capital warrant issued for convertible debt.
+ References
+ Details
Name: |
NXEN_AdjustmentsToAdditionalPaidInCapitalWarrantIssuedForConvertibleDebt |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period exercise of warrant issued for consulting services.
+ References
+ Details
Name: |
NXEN_StockIssuedDuringPeriodExerciseOfWarrantIssuedForConsultingServices |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares exercise of warrant issued for consulting services.
+ References
+ Details
Name: |
NXEN_StockIssuedDuringPeriodSharesExerciseOfWarrantIssuedForConsultingServices |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 25 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481284/470-20-25-2
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalWarrantIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of capitalized costs associated with acquisition of business. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482686/350-30-45-2
+ Details
Name: |
us-gaap_AmortizationOfAcquisitionCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
Consolidated Statements of Cash Flows - USD ($)
|
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Cash flows from operating activities |
|
|
Net loss |
$ (361,902)
|
$ (626,357)
|
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
Fair value of shares issued for CRx Acquisition |
|
223,255
|
Fair value of warrants issued |
|
110,264
|
Imputed interest on related party advances |
4,500
|
3,625
|
Stock issued to officers and director |
152,250
|
105,000
|
Stock issuable to officers |
50,750
|
50,750
|
Stock issued for loan extension |
20,000
|
|
Amortization of discount on convertible debt - related |
21,489
|
21,606
|
Amortization of discount on convertible debt |
28,274
|
22,814
|
Changes is assets and liabilities |
|
|
(Increase) decrease in prepaids |
(360)
|
(120)
|
Increase in accounts payable and accrued expenses |
3,248
|
14,020
|
Cash used in operating activities |
(81,751)
|
(75,143)
|
Cash flows from investing activities |
|
|
Cash used in investing activities |
|
|
Cash flows from financing activities |
|
|
Cash proceeds from convertible note payable |
|
146,750
|
Cash proceeds from exercise of warrants |
|
2,250
|
Advance from officer |
|
25,000
|
Cash provided by financing activities |
|
174,000
|
Net increase in cash and cash equivalents |
(81,751)
|
98,857
|
Cash and cash equivalents, beginning of period |
116,898
|
18,041
|
Cash and cash equivalents, end of period |
35,147
|
116,898
|
Supplemental disclosure of non-cash investing and financing activities |
|
|
Shares issued to officers for services |
203,000
|
140,000
|
Discount on convertible debt |
|
32,633
|
Shares issued for loan extension |
$ 20,000
|
|
X |
- DefinitionDiscount on convertible debt.
+ References
+ Details
Name: |
NXEN_DiscountOnConvertibleDebt |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFair value of shares issued for acquisition.
+ References
+ Details
Name: |
NXEN_FairValueOfSharesIssuedForAcquisition |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionShares issued for settlement of loan extension.
+ References
+ Details
Name: |
NXEN_SharesIssuedForSettlementOfLoanExtension |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued to loan extension.
+ References
+ Details
Name: |
NXEN_StockIssuedToLoanExtension |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionStock issued to officers.
+ References
+ Details
Name: |
NXEN_StockIssuedToOfficers |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionStock issued to officers and director.
+ References
+ Details
Name: |
NXEN_StockIssuedToOfficersAndDirector |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense attributable to debt discount (premium) and debt issuance costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfFinancingCostsAndDiscounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe fair value of stock issued in noncash financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_StockIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.3
Nature of Business and Basis of Presentation
|
12 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
Nature of Business and Basis of Presentation |
Note
1 – Nature of Business and Basis of Presentation
Nexien
BioPharma, Inc. (the “Company” or “Nexien”), incorporated in the State of Michigan on November 10, 1952 as Gantos,
Inc., was reincorporated in the State of Delaware in 2008, changing its name to Kinder Holding Corp. In October 2017, the Company completed
a reverse acquisition of Intiva BioPharma Inc., a Colorado corporation (“BioPharma”), incorporated on March 27, 2017, through
an exchange of shares (the “Share Exchange Transaction”) and changed its name to Intiva BioPharma Inc. In September 2018,
the Company changed its name to Nexien BioPharma, Inc.
As
further described in Note 4, BioPharma became a wholly-owned subsidiary of the Company. Since this transaction resulted in the existing
shareholders of BioPharma acquiring control of the Company, for financial reporting purposes, the business combination has been accounted
for as an additional capitalization of the Company (a reverse acquisition with BioPharma as the accounting acquirer). The operations
of BioPharma were the only continuing operations of the Company.
BioPharma
was incorporated to pursue pre-clinical and drug development activities, in accordance with U.S. Food and Drug Administration (“FDA”)
protocols, for certain pharmaceutical formulations that include cannabinoids. It is pursuing the formulation and development of drugs
containing cannabinoids for the treatment of various diseases, disorders and medical conditions, and owns a license covering certain
intellectual property, including certain patent applications, and has filed three of its own provisional patent applications for other
drugs that include cannabinoids and other substances, including terpenes, that are intended to be developed with the objective of treating
certain medical conditions and disorders.
Principles
of Consolidation
The
accompanying consolidated financial statements include BioPharma and its wholly owned subsidiaries: Intiva BioPharma Inc. (a Colorado
corporation), NexN Inc. (“NexN”) and NexDM Inc. (collectively the “Company”), and were prepared from the accounts
of the Company in accordance with accounting principles generally accepted in the United States of America (US GAAP). All significant
intercompany transactions and balances have been eliminated on consolidation.
All
share and per share amounts have been adjusted in the footnotes and accompanying financial statements to give effect to the Share Exchange
Transaction. (See Note 4).
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the business description and basis of presentation concepts. Business description describes the nature and type of organization including but not limited to organizational structure as may be applicable to holding companies, parent and subsidiary relationships, business divisions, business units, business segments, affiliates and information about significant ownership of the reporting entity. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205/tableOfContent
+ Details
Name: |
us-gaap_BusinessDescriptionAndBasisOfPresentationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Going Concern Uncertainty
|
12 Months Ended |
Jun. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Going Concern Uncertainty |
Note
2 - Going Concern Uncertainty
The
accompanying financial statements have been prepared in conformity with US GAAP, which contemplates continuation of the Company as a
going concern. The Company has not established any source of revenue to cover its operating costs, and as such, has incurred an operating
loss since inception of $11,295,360. The development of pharmaceuticals with the objective of obtaining approval by the FDA and other
international regulatory authorities is not a short-term endeavor for any specific drug candidate. It also requires extremely significant
amounts of capital funding for clinical trials and other matters. At June 30, 2023, the Company had a working capital deficit of $252,007.
The Company will require significant additional capital to fund the implementation and execution of its business plan. This capital,
which likely will be millions of dollars for a single drug candidate, will be required for research, regulatory applications, and clinical
trials. At the present time, the Company does not have any commitments or known sources for this level of funding. These and other factors
raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not
include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and
classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205-40/tableOfContent
+ Details
Name: |
us-gaap_SubstantialDoubtAboutGoingConcernTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Summary of Significant Accounting Policies
|
12 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
Summary of Significant Accounting Policies |
Note
3 – Summary of Significant Accounting Policies
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the financial statement and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from the estimates.
Cash
and Cash Equivalents
For
financial statement presentation purposes, the Company considers those short-term, highly liquid investments with original maturities
of three months or less to be cash or cash equivalents. There were no cash equivalents at June 30, 2023 and 2022.
Valuation
of Long-Lived Assets
The
Company reviews the recoverability of its long-lived assets including equipment, goodwill and other intangible assets, when events or
changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible
impairment is based on the Company’s ability to recover the carrying value of the asset from the expected future pre-tax cash flows
(undiscounted and without interest charges) of the related operations. If these cash flows are less than the carrying value of such asset,
an impairment loss is recognized for the difference between estimated fair value and carrying value. The Company’s primary measure
of fair value is based on discounted cash flows. The measurement of impairment requires management to make estimates of these cash flows
related to long-lived assets, as well as other fair value determinations.
Fair
Value of Financial Instruments
FASB
ASC 825, “Financial Instruments,” requires entities to disclose the fair value of financial instruments, both assets and
liabilities recognized and not recognized on the balance sheet, for which it is practicable to estimate fair value. FASB ASC 825 defines
fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing
parties. At June 30, 2023 and 2022, the carrying value of certain financial instruments (cash and cash equivalents, accounts payable
and accrued expenses.) approximates fair value due to the short-term nature of the instruments or interest rates, which are comparable
with current rates.
Fair
Value Measurements
The
Company measures fair value under a framework that utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of inputs
which prioritize the inputs used in measuring fair value are:
Level
1: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company
has the ability to access.
Level
2: Inputs to the valuation methodology include:
| ● | Quoted
prices for similar assets or liabilities in active markets; |
| | |
| ● | Quoted
prices for identical or similar assets or liabilities in inactive markets; |
| | |
| ● | Inputs
other than quoted prices that are observable for the asset or liability; |
| | |
| ● | Inputs
that are derived principally from or corroborated by observable market data by correlation
or other means. |
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
3 – Summary of Significant Accounting Policies (continued)
If
the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the
asset or liability.
Level
3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The
assets or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that
is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the
use of unobservable inputs.
When
the Company changes its valuation inputs for measuring financial assets and liabilities at fair value, either due to changes in current
market conditions or other factors, it may need to transfer those assets or liabilities to another level in the hierarchy based on the
new inputs used. The Company recognizes these transfers at the end of the reporting period that the transfers occur. For the periods
ended June 30, 2023 and 2022, there were no significant transfers of financial assets or financial liabilities between the hierarchy
levels.
As
of June 30, 2023, no assets or liabilities were required to be measured at fair value on a recurring basis.
Earnings
per Common Share
The
Company computes net income (loss) per share in accordance with ASC 260, Earning per Share. ASC 260 requires presentation of both basic
and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available
to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS
gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred
stock using the if-converted method. In computing Diluted EPS, the average stock price for the period is used in determining the number
of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares
if their effect is anti-dilutive. At June 30, 2023 and 2022, there were potentially dilutive securities convertible into shares of common
stock comprised of (i) stock options – convertible into 7,995,000 and 7,995,000 shares, respectively, (ii) warrants – convertible
into 5,529,409 and 5,529,409 shares, respectively, and (iii) promissory notes – convertible into 16,337,688 and 16,337,688 shares,
respectively.
Income
Taxes
The
Company has adopted ASC 740, Accounting for Income Taxes. Pursuant to ASC 740, the Company is required to compute tax asset benefits
for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial
statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward
in future years.
Certain
estimates and judgments must be made in determining income tax expense for financial statement purposes. These estimates and judgments
occur in the calculation of certain tax assets and liabilities, which arise from differences in the timing of recognition of revenue
and expense for tax and financial statement purposes.
Deferred
tax assets and liabilities are determined based on the differences between financial reporting and the tax basis of assets and liabilities
using the tax rates and laws in effect when the differences are expected to reverse. ASC 740 provides for the recognition of deferred
tax assets if realization of such assets is more likely than not to occur. Realization of the Company’s net deferred tax assets
is dependent upon generating sufficient taxable income in future years in appropriate tax jurisdictions to realize benefit from the reversal
of temporary differences and from net operating loss, or NOL, carryforwards. Management has determined it more likely than not that these
timing differences will not materialize and has provided a valuation allowance against substantially all the Company’s net deferred
tax assets.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
3 – Summary of Significant Accounting Policies (continued)
Management
will continue to evaluate the realization of the deferred tax assets and its related valuation allowance. If assessment of the deferred
tax assets or the corresponding valuation allowance were to change, the Company would record the related adjustment to income during
the period in which the determination is made.
In
addition, the calculation of the Company’s tax liabilities involves dealing with uncertainties in the application of complex tax
regulations. Liabilities for anticipated tax audit issues in the U.S. are recognized based on the estimate of whether, and to the extent
to which, additional taxes will be due. If it is ultimately determined that payment of these amounts is unnecessary, the liability will
be reversed and a tax benefit will be recognized during the period in which it is determined that the liability is no longer necessary.
The Company will record an additional charge to the provision for taxes in the period in which it is determined that the recorded tax
liability is less than the Company expects the ultimate assessment to be.
ASC
740 which requires recognition of estimated income taxes payable or refundable on income tax returns for the current year and for the
estimated future tax effect attributable to temporary differences and carry-forwards. Measurement of deferred income tax is based on
enacted tax laws including tax rates, with the measurement of deferred income tax assets being reduced by available tax benefits not
expected to be realized.
Prepaid
Expenses
The
Company records as a prepaid current asset those costs and expenses which have a benefit period in excess of the current reporting period.
These prepaid costs are amortized over the benefit period. At June 30, 2023 and 2022, the Company has recorded prepaid expenses of $7,980
and $7,620, respectively.
Revenue
Recognition
The
Company has adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial
sales of products, licensing agreements and contracts to perform pilot studies by applying the following steps: (1) identify the contract
with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction
price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
There
was no impact on the Company’s financial statements as a result of adopting Topic 606 for years ended June 30, 2023 and 2022.
Research
and Development Expenses
Research
and development expenses are charged to operations as incurred. There were no research and development expenses incurred during the years
ended June 30, 2023 and 2022.
Advertising
Expenses
Advertising
expenses are charged to operations as incurred. There were no advertising expenses incurred during the years ended June 30, 2023 and
2022.
Concentrations
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. Cash
and cash equivalents are deposited with major banks in the United States of America. Management believes that such financial institutions
are financially sound and, accordingly, minimal credit risk exists with respect to these financial instruments. The Company does not
have any significant off-balance-sheet concentration of credit risk.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
3 – Summary of Significant Accounting Policies (continued)
Stock-based
compensation
Pursuant
to FASB ASC 718, all share-based payments to employees, including grants of employee stock options, are recognized in the statement of
operations based on their fair values.
The
Company accounts for the issuance of equity instruments to acquire goods and/or services based on the fair value of the goods and services
or the fair value of the equity instrument at the time of issuance, whichever is more reliably determinable. The Company’s accounting
policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of the standards
issued by the FASB. The measurement date for the fair value of the equity instruments issued is determined as the earlier of (i) the
date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s
performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized
over the term of the consulting agreement.
Reclassifications
Certain
amounts in the consolidated financial statements for prior year periods have been reclassified to conform with the current year periods
presentation.
Recent
Accounting Pronouncements
Although
there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as
applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its consolidated
financial position or results of operations. Management has evaluated accounting standards and interpretations issued but not yet effective
as of June 30, 2023 and does not expect such pronouncements to have a material impact on the Company’s financial position, operations,
or cash flows.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Share Exchange Agreement
|
12 Months Ended |
Jun. 30, 2023 |
Share Exchange Agreement |
|
Share Exchange Agreement |
Note
4 – Share Exchange Agreement
On
August 8, 2017, the Company entered into a Share Exchange Agreement, as amended and restated on October 13, 2017, (the “Agreement”),
with BioPharma. Pursuant to the terms of the Agreement, the Company agreed to issue to the shareholders of BioPharma 42,642,712 post-reverse
stock-split shares of the Company’s common stock, par value $0.0001 (“Common Stock”), in exchange for all of the issued
and outstanding shares of BioPharma capital stock, thereby making BioPharma a wholly-owned subsidiary of the Company. As part of the
Closing of the Agreement, the 20,000,000 pre-reverse split shares of the Company’s Common Stock previously purchased by Kanativa
USA, effective on June 26, 2017 in a change in control transaction from the Company’s control shareholders, were canceled. Since
this transaction resulted in the existing shareholders of BioPharma acquiring control of the Company, for financial reporting purposes,
the business combination has been accounted for as an additional capitalization of the Company (a reverse acquisition with BioPharma
as the accounting acquirer).
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
|
X |
- References
+ Details
Name: |
NXEN_DisclosureShareExchangeAgreementAbstract |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare Exchange Agreement [Text Block]
+ References
+ Details
Name: |
NXEN_ShareExchangeAgreementTextBlock |
Namespace Prefix: |
NXEN_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
License Agreement
|
12 Months Ended |
Jun. 30, 2023 |
License Agreement |
|
License Agreement |
Note
5 – License Agreement
Accu-Break
License Agreement
In
February 2018, the Company obtained a worldwide exclusive license with respect to a proprietary delivery system for cannabinoid-based
medications from Accu-Break Pharmaceuticals Inc (Accu-Break), whose President was an affiliate of the Company as of the date of the agreement.
The Company paid $65,000 in cash to the licensor pursuant to the terms of the agreement and issued shares of common stock, valued at
$35,000, as final payment due in August 2019. The Company is required to pay milestone payments upon obtaining regulatory approval of
pharmaceutical licensed products and royalties based upon sales of licensed products, and may grant sublicenses under the terms of the
agreement. Although the Company has previously recognized an impairment of its capitalized costs for the license agreement under US GAAP,
it retains its rights under the Accu-Break license agreement. The Company has not recorded a liability associated with the milestone
provisions of the agreement as there is no assurance that the milestones will be attained.
|
X |
- References
+ Details
Name: |
NXEN_DisclosureLicenseAgreementAbstract |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLicense Agreement [Text Block]
+ References
+ Details
Name: |
NXEN_LicenseAgreementTextBlock |
Namespace Prefix: |
NXEN_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Stockholders’ Equity
|
12 Months Ended |
Jun. 30, 2023 |
Equity [Abstract] |
|
Stockholders’ Equity |
Note
6 - Stockholders’ Equity
Common
stock
The
Board of Directors authorized the issuance of a total of 2,500,000 shares of common stock of the Company to each of its Chief Executive
Officer and Chief Financial Officer, with 250,000 of such shares to be issued to each of them every quarter beginning July 1, 2021 and
continuing every three months through October 1, 2023; and has authorized the issuance of shares of common stock of the Company to its
Chief Operating Officer with 250,000 shares to be issued to him every quarter beginning July 1, 2022 and continuing every three months
through July 1, 2023, it being the intent of the Board that the issuance of these shares represents compensation for services rendered
for the then completed calendar quarter. At June 30, 2023 and 2022, the Company has included as stock payable the $50,750 fair value
of the aggregate 750,000 shares due to the officers at those dates.
During
the year ended June 30, 2023, the Company issued shares of its common stock as follows:
| ● | 3,000,000
shares (1,000,000 to each of the Company’s Chief Executive Officer, Chief Financial
Officer and Chief Operating Officer) as consideration for their services to the Company.
The shares were valued at an aggregate $203,000, based on the closing trading price of the
Company’s common stock as of the date of Board authorization for the issuance. |
| | |
| ● | 500,000
to Quick Capital, LLC, a Wyoming limited liability company (“Quick Capital”)
(see Note 7) as consideration for entering into an extension agreement on the Company’s
convertible loan. The shares were valued at $0.04 per share, the closing price of the Company’s
common stock as of the date of the agreement. The ascribed value of $20,000 is included as
a component of interest expense on the accompanying June 30, 2023 financial statements. |
During
the year ended June 30, 2022, the Company issued shares of its common stock as follows:
| ● | 2,250,000
shares, at a price of $0.001 per share, pursuant to the exercise of a warrant granted to
an unrelated party. The fair value of the warrants granted of $110,264 was estimated on the
date of grant using the Black-Scholes option pricing model. The Company received cash proceeds
of $2,250. |
| | |
| ● | 500,000
restricted shares and a three-year warrant (the “Warrant”) to purchase up to
an aggregate of 347,512 restricted shares of the Company’s common stock at an exercise
price of $0.075 per share (the “Warrant Shares”) in connection with the issuance
of a convertible note with Quick Capital. The shares issued were valued at $0.053 per share,
the closing price of the Company’s common stock as of the date of issuance. The fair
value of the warrants granted of $8,825 was estimated on the date of grant based on the relative
fair value of the cash received. |
| | |
| ● | 2,000,000
shares (1,000,000 to each of the Company’s Chief Executive Officer and Chief Financial
Officer) as consideration for their services to the Company. The shares were valued at $140,000,
$0.07 per share, based on the closing trading price of the Company’s common stock as
of the date of Board authorization for the issuance. |
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
6 - Stockholders’ Equity (continued)
CRX
Limited Liability Company Interest Purchase Agreement
During
the year ended June 30, 2022, the Company charged to operations the $223,255 value of the remaining unamortized balance of shares issued
in conjunction with a Limited Liability Company Interest Purchase Agreement previously entered into with the members of CRx Bio Holdings
LLC, a Delaware limited liability company.
2018
Equity Incentive Plan
The
Company has adopted the 2018 Equity Incentive Plan (“2018 Plan”) and has reserved 8,000,000 shares of Common Stock for issuance
under the terms of the plan. The total number of shares reserved and available for grant and issuance under the 2018 Plan is 8,000,000
shares, plus any reserved shares not issued or subject to outstanding grants under the prior 2017 Stock Plan and shares that cease to
be subject to awards under the 2017 Stock Plan because of forfeiture. In addition, the number of shares available for grant and issuance
under the 2018 Plan will be increased on July 1 of each of the next ten calendar years by the lesser of (a) 15% of the number of shares
issued during the most recently completed fiscal year or (b) such number of shares determined by the board of directors. The 2018 Plan
permits the board to grant a variety of incentive awards: stock options, restricted stock awards, stock bonus awards, and stock appreciation
rights. As of June 30, 2023, 6,682,730 shares are available for issuance under the 2018 Plan.
A
summary of option activity during the years ended June 30, 2022 and 2023 is presented below:
Schedule
of Stock Option Activity
| |
Shares | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Remaining
Contractual
Life (Years) | |
| |
| | |
| | |
| |
Outstanding and exercisable – June 30, 2021 | |
| 7,995,000 | | |
$ | 0.26 | | |
| 4.5 | |
Granted | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2022 | |
| 7,995,000 | | |
$ | 0.26 | | |
| 3.7 | |
Granted | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2023 | |
| 7,995,000 | | |
$ | 0.26 | | |
| 2.7 | |
Warrants
During
the year ended June 30, 2022 the Company granted warrants to purchase shares of common stock as follows:
| ● | 2,250,000
shares, at an exercise price of $0.001 per share, to an unrelated party. The fair value of
the warrants granted of $110,264 was estimated on the date of grant using the Black-Scholes
option pricing model. The Company received cash proceeds of $2,250 from the exercise of the
warrant. |
| | |
| ● | 347,512
shares, at an exercise price of $0.075 per share, for a period of three years in conjunction
with a financing agreement with an unrelated party (See Note 7). The fair value of the warrants
granted of $8,825 was estimated on the date of grant based on the relative fair value of
the cash received in the financing agreement. |
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
6 - Stockholders’ Equity (continued)
A
summary of warrant activity during the years ended June 30, 2022 and 2023 is presented below:
Summary
of Warrant Activity
| |
Shares | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Remaining
Contractual
Life (Years) | |
| |
| | |
| | |
| |
Outstanding and exercisable – June 30, 2021 | |
| 5,181,897 | | |
$ | 0.0429 | | |
| 4.4 | |
Granted | |
| 2,597,512 | | |
$ | 0.011 | | |
| | |
Exercised | |
| (2,250,000 | ) | |
$ | 0.001 | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2022 | |
| 5,529,409 | | |
$ | 0.0429 | | |
| 3.36 | |
Granted | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2023 | |
| 5,529,409 | | |
$ | 0.0429 | | |
| 2.60 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Convertible Notes Payable
|
12 Months Ended |
Jun. 30, 2023 |
Debt Disclosure [Abstract] |
|
Convertible Notes Payable |
Note
7 – Convertible Notes Payable
Convertible
note purchase agreement
On
January 18, 2022, the Company entered into a note purchase agreement with Quick Capital pursuant to which the Company issued Quick Capital
a twelve-month convertible promissory note, due January 18, 2023, in the principal amount of $170,454 (the “Note”). The Company
received net proceeds of $146,750 from the note, after Quick Capital’s legal fees of $3,250, and an original issuance discount
of 12% ($23,704). In connection with the Note issuance, Quick Capital was also issued 500,000 restricted shares of the Company’s
common stock and a three-year warrant (the “Warrant”) to purchase up to an aggregate of 347,512 restricted shares of the
Company’s common stock at an exercise price of $0.075 per share). These issuances were valued (see note 6) using the relative fair
value method on the cash received on the note. At June 30, 2023 and 2022, the balance due on the Note is $170,454 and $142,180, respectively.
The balance at June 30, 2022 is net of unamortized discount of $28,274. There is no debt discount at June 30, 2023, as all unamortized
debt issuance costs and original issue discount, in the amount of $28,274, have been charged to operations during the year.
Quick
Capital is entitled to a cash payment of $20,000 as liquidated damages for any failure to include all shares issuable upon the conversion
of the Note (the “Conversion Shares”) and the Warrant Shares on any registration statement filed with the Securities and
Exchange Commission. For twelve months following the issuance of the Quick Note, Quick Capital will have the right of first refusal to
participate in future financings proposed to the Company by bonafide third parties on the same terms as such third parties and participation
rights to purchase up to $1,000,000 of securities in other offerings, subject to certain exceptions.
The
Note is convertible into shares of common stock at a conversion price of $0.035 per share. The Note may be prepaid at any time within
the first six months at 130% of face value. Thereafter, the Note can only be prepaid at Quick Capital’s discretion.
If
an event of default (as described in the Note) occurs, the Note will become immediately due and payable in an amount equal to 150% of
the then outstanding principal amount of the Note plus any interest or amounts owing to Quick Capital.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
7 – Convertible Notes Payable (continued)
The
Note may not be converted and the Warrant may not be exercised if after giving effect to such conversion or exercise, as the case may
be, Quick Capital and its affiliates would beneficially own more than 9.99% of the outstanding common stock of the Company. On or after
May 7, 2022 and upon the mutual agreement of the Company and Quick Capital, Quick Capital may purchase additional note(s) in an aggregate
amount not to exceed $350,000 on similar terms.
The
Company has recorded the original issue discount, legal fees, financing shares and warrants of the notes, aggregating $51,087 as a discount
to the note. The fair value for the expense portion of the note is being amortized over the term of the note. This fair value has been
determined based on the current trading prices of the Company’s common stock. Management has determined that this treatment is
appropriate given the uncertain nature of the value of the Company and its stock, and there will be no revaluations until the note is
paid or redeemed for stock. During the years ended June 30, 2023 and 2022, $28,274 and $22,814 was charged to operations for amortization
of the recorded discount.
In
May 2023, the Company and Quick Capital entered into an Amendment and Extension of the Note Purchase Agreement extending the maturity
of the Note to June 30, 2023 under the same terms as the original Note, with interest during the extension period accruing at the rate
of 12% per annum on the unpaid principal balance from the January 18, 2023 original date of maturity. In consideration for the extension
of the Note, the Company issued to Quick Capital 500,000 shares of the Company’s Common Stock valued at $20,000 ($0.04 per share).
The Company and Quick Capital are in discussions for additional extension of the Note.
Convertible
notes payable - related
On
November 24, 2020, the Company entered into financing agreements with two individuals, its CEO and a shareholder. Under the agreements,
the Company issued unsecured convertible promissory notes due in three years (November 24, 2023) with accrued interest at the rate of
8% per annum, compounded annually. The notes and accrued interest are convertible at the option of the holders at any time into restricted
shares of the Company’s common stock at a price of $0.037631, being the volume-weighted average price of the common stock over
the 10 trading days immediately preceding the date the notes were funded. The CEO was issued a note in the principal amount of $40,000,
which included a $15,000 advance made in October 2020 and an additional loan of $25,000. A stockholder of the Company loaned $25,000
on these same terms. Both lenders were also issued three types of warrants, exercisable for a five-year period, at prices of $0.040265,
$0.043276, and $0.045157, to purchase a total of 5,181,897 shares (Note 6).
The
Company has recorded the conversion feature as a Beneficial Conversion Feature. The fair value of $65,000 for the expense portion of
the notes is being amortized over the term of the notes. As the warrants exceeded the value of the notes themselves, the discount is
the entire amount of the notes. This fair value has been determined based on the current trading prices of the Company’s common
stock. Management has determined that this treatment is appropriate given the uncertain nature of the value of the Company and its stock,
and there will be no revaluations until the note is paid or redeemed for stock. The note holders have agreed not to convert the loans
unless sufficient shares of common stock are available for conversion.
At
June 30, 2023 and 2022, $56,037 (net of discount of $8,963) and $34,548 (net of discount of $30,452), respectively, was due under the
financing agreements. During the years ended June 30, 2023 and 2022, $21,489 and $21,606, respectively, was charged to operations for
amortization of the Beneficial Conversion Feature.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Related Party Transactions
|
12 Months Ended |
Jun. 30, 2023 |
Related Party Transactions [Abstract] |
|
Related Party Transactions |
Note
8– Related Party Transactions
The
Company’s Chief Executive Officer advanced $45,000 to the Company for working capital and operating purposes. The advances are
non-interest bearing and are repayable on demand. At June 30, 2023 and 2022, the Company has recorded a current liability to the officer
of $45,000. The Company has recorded imputed interest on the advances at a rate of 10% for the years ended June 30, 2023 and 2022 in
the amount of $4,500 and $3,625, respectively.
The
Board of Directors authorized the issuance of a total of 2,500,000 shares of common stock of the Company to each of its Chief Executive
Officer and Chief Financial Officer, with 250,000 of such shares to be issued to each of them every quarter beginning July 1, 2021 and
continuing every three months through October 1, 2023. In June 2022, the Board of Directors authorized the issuance of shares of common
stock to its Chief Operating Officer with 250,000 shares to be issued to him every quarter beginning July 1, 2022 and continuing every
three months through July 1, 2023. At June 30, 2023 and 2022, the Company has included as stock payable the $50,750 fair value of the
aggregate 750,000 shares due to the officers at those dates. During the years ended June 30, 2023 and 2022, the Company issued 3,000,000
and 2,000,000 shares of common stock, valued at $203,000 and $155,750, respectively, to the officers.
As
discussed in Note 7, in November 2020, the Company entered into convertible debt financing agreements with two individuals, its CEO and
a shareholder, for aggregate borrowings $65,000. At June 30, 2023 and 2022, $56,037 (net of discount of $8,963) and $34,548 (net of discount
of $30,452), respectively, was due under the financing agreements.
BioPharma
was formed as a subsidiary of Kanativa USA, which is a subsidiary of Kanativa Inc. Kanativa USA was issued 24,000,000 shares of BioPharma’s
common stock as consideration for its contribution of 100% of the ownership of NexN, and costs and expenses incurred on behalf of BioPharma
and capitalized license agreement costs.
The
members of the Company’s Board of Directors, its Chief Executive Office and its Chief Financial Officer are also directors and
officers of Kanativa Inc., and other subsidiaries and affiliated entities of Kanativa Inc.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Income Taxes
|
12 Months Ended |
Jun. 30, 2023 |
Income Tax Disclosure [Abstract] |
|
Income Taxes |
Note
9 – Income Taxes
The
Company accounts for income taxes in accordance with standards of disclosure propounded by the FASB, and any related interpretations
of those standards sanctioned by the FASB. Accordingly, deferred tax assets and liabilities are determined based on differences between
the financial statement and tax bases of assets and liabilities, as well as a consideration of net operating loss and credit carry forwards,
using enacted tax rates in effect for the period in which the differences are expected to impact taxable income. A valuation allowance
is established, when necessary, to reduce deferred tax assets to the amount that is more likely than not to be realized.
No
provision for income taxes has been recorded due to the net operating loss carryforwards totaling approximately $2,863,000 as of June
30, 2023 that will be offset against future taxable income. The available net operating loss carry forwards expire in various years through
2042. No tax benefit has been reported in the financial statements because the Company believes there is a 50% or greater chance the
carry forwards will expire unused. There were no uncertain tax positions taken by the Company.
The
deferred tax asset and valuation account is as follows at June 30:
Schedule of Deferred Tax Asset and Valuation Account
| |
2023 | | |
2022 | |
Deferred tax asset | |
| | | |
| | |
Net operating loss carryforward (at combined 24% statutory rate of 21% Federal and 3% State) | |
$ | 688,923 | | |
$ | 650,691 | |
Valuation allowance | |
| (688,923 | ) | |
| (650,691 | ) |
Total | |
$ | - | | |
$ | - | |
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
9 – Income Taxes (continued)
The
components of income tax expense are as follows for the years ended June 30:
Schedule of Income Tax Expense
| |
2023 | | |
2022 | |
| |
| | |
| |
Change in net operating loss benefit | |
$ | (38,232 | ) | |
$ | (33,370 | ) |
Change in valuation allowance | |
| 38,232 | | |
| 33,370 | |
Total | |
$ | - | | |
$ | - | |
|
X |
- DefinitionThe entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//740/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-14
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-21
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482526/740-270-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Subsequent Events
|
12 Months Ended |
Jun. 30, 2023 |
Subsequent Events [Abstract] |
|
Subsequent Events |
Note
11 – Subsequent Events
In
July 2023, the Company issued an aggregate 750,000 shares of common stock, valued at $50,750, to its’ officers, for services rendered
pursuant to Board of Directors authorization (See Note 6).
The
Company has analyzed its operations subsequent to June 30, 2023 through the date these financial statements were issued, and has determined
that it does not have any additional material subsequent events to disclose.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Summary of Significant Accounting Policies (Policies)
|
12 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
Use of Estimates |
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the financial statement and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from the estimates.
|
Cash and Cash Equivalents |
Cash
and Cash Equivalents
For
financial statement presentation purposes, the Company considers those short-term, highly liquid investments with original maturities
of three months or less to be cash or cash equivalents. There were no cash equivalents at June 30, 2023 and 2022.
|
Valuation of Long-Lived Assets |
Valuation
of Long-Lived Assets
The
Company reviews the recoverability of its long-lived assets including equipment, goodwill and other intangible assets, when events or
changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible
impairment is based on the Company’s ability to recover the carrying value of the asset from the expected future pre-tax cash flows
(undiscounted and without interest charges) of the related operations. If these cash flows are less than the carrying value of such asset,
an impairment loss is recognized for the difference between estimated fair value and carrying value. The Company’s primary measure
of fair value is based on discounted cash flows. The measurement of impairment requires management to make estimates of these cash flows
related to long-lived assets, as well as other fair value determinations.
|
Fair Value of Financial Instruments |
Fair
Value of Financial Instruments
FASB
ASC 825, “Financial Instruments,” requires entities to disclose the fair value of financial instruments, both assets and
liabilities recognized and not recognized on the balance sheet, for which it is practicable to estimate fair value. FASB ASC 825 defines
fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing
parties. At June 30, 2023 and 2022, the carrying value of certain financial instruments (cash and cash equivalents, accounts payable
and accrued expenses.) approximates fair value due to the short-term nature of the instruments or interest rates, which are comparable
with current rates.
|
Fair Value Measurements |
Fair
Value Measurements
The
Company measures fair value under a framework that utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of inputs
which prioritize the inputs used in measuring fair value are:
Level
1: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company
has the ability to access.
Level
2: Inputs to the valuation methodology include:
| ● | Quoted
prices for similar assets or liabilities in active markets; |
| | |
| ● | Quoted
prices for identical or similar assets or liabilities in inactive markets; |
| | |
| ● | Inputs
other than quoted prices that are observable for the asset or liability; |
| | |
| ● | Inputs
that are derived principally from or corroborated by observable market data by correlation
or other means. |
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
3 – Summary of Significant Accounting Policies (continued)
If
the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the
asset or liability.
Level
3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The
assets or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that
is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the
use of unobservable inputs.
When
the Company changes its valuation inputs for measuring financial assets and liabilities at fair value, either due to changes in current
market conditions or other factors, it may need to transfer those assets or liabilities to another level in the hierarchy based on the
new inputs used. The Company recognizes these transfers at the end of the reporting period that the transfers occur. For the periods
ended June 30, 2023 and 2022, there were no significant transfers of financial assets or financial liabilities between the hierarchy
levels.
As
of June 30, 2023, no assets or liabilities were required to be measured at fair value on a recurring basis.
|
Earnings per Common Share |
Earnings
per Common Share
The
Company computes net income (loss) per share in accordance with ASC 260, Earning per Share. ASC 260 requires presentation of both basic
and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available
to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS
gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred
stock using the if-converted method. In computing Diluted EPS, the average stock price for the period is used in determining the number
of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares
if their effect is anti-dilutive. At June 30, 2023 and 2022, there were potentially dilutive securities convertible into shares of common
stock comprised of (i) stock options – convertible into 7,995,000 and 7,995,000 shares, respectively, (ii) warrants – convertible
into 5,529,409 and 5,529,409 shares, respectively, and (iii) promissory notes – convertible into 16,337,688 and 16,337,688 shares,
respectively.
|
Income Taxes |
Income
Taxes
The
Company has adopted ASC 740, Accounting for Income Taxes. Pursuant to ASC 740, the Company is required to compute tax asset benefits
for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial
statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward
in future years.
Certain
estimates and judgments must be made in determining income tax expense for financial statement purposes. These estimates and judgments
occur in the calculation of certain tax assets and liabilities, which arise from differences in the timing of recognition of revenue
and expense for tax and financial statement purposes.
Deferred
tax assets and liabilities are determined based on the differences between financial reporting and the tax basis of assets and liabilities
using the tax rates and laws in effect when the differences are expected to reverse. ASC 740 provides for the recognition of deferred
tax assets if realization of such assets is more likely than not to occur. Realization of the Company’s net deferred tax assets
is dependent upon generating sufficient taxable income in future years in appropriate tax jurisdictions to realize benefit from the reversal
of temporary differences and from net operating loss, or NOL, carryforwards. Management has determined it more likely than not that these
timing differences will not materialize and has provided a valuation allowance against substantially all the Company’s net deferred
tax assets.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
3 – Summary of Significant Accounting Policies (continued)
Management
will continue to evaluate the realization of the deferred tax assets and its related valuation allowance. If assessment of the deferred
tax assets or the corresponding valuation allowance were to change, the Company would record the related adjustment to income during
the period in which the determination is made.
In
addition, the calculation of the Company’s tax liabilities involves dealing with uncertainties in the application of complex tax
regulations. Liabilities for anticipated tax audit issues in the U.S. are recognized based on the estimate of whether, and to the extent
to which, additional taxes will be due. If it is ultimately determined that payment of these amounts is unnecessary, the liability will
be reversed and a tax benefit will be recognized during the period in which it is determined that the liability is no longer necessary.
The Company will record an additional charge to the provision for taxes in the period in which it is determined that the recorded tax
liability is less than the Company expects the ultimate assessment to be.
ASC
740 which requires recognition of estimated income taxes payable or refundable on income tax returns for the current year and for the
estimated future tax effect attributable to temporary differences and carry-forwards. Measurement of deferred income tax is based on
enacted tax laws including tax rates, with the measurement of deferred income tax assets being reduced by available tax benefits not
expected to be realized.
|
Prepaid Expenses |
Prepaid
Expenses
The
Company records as a prepaid current asset those costs and expenses which have a benefit period in excess of the current reporting period.
These prepaid costs are amortized over the benefit period. At June 30, 2023 and 2022, the Company has recorded prepaid expenses of $7,980
and $7,620, respectively.
|
Revenue Recognition |
Revenue
Recognition
The
Company has adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial
sales of products, licensing agreements and contracts to perform pilot studies by applying the following steps: (1) identify the contract
with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction
price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
There
was no impact on the Company’s financial statements as a result of adopting Topic 606 for years ended June 30, 2023 and 2022.
|
Research and Development Expenses |
Research
and Development Expenses
Research
and development expenses are charged to operations as incurred. There were no research and development expenses incurred during the years
ended June 30, 2023 and 2022.
|
Advertising Expenses |
Advertising
Expenses
Advertising
expenses are charged to operations as incurred. There were no advertising expenses incurred during the years ended June 30, 2023 and
2022.
|
Concentrations of Credit Risk |
Concentrations
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. Cash
and cash equivalents are deposited with major banks in the United States of America. Management believes that such financial institutions
are financially sound and, accordingly, minimal credit risk exists with respect to these financial instruments. The Company does not
have any significant off-balance-sheet concentration of credit risk.
NEXIEN
BIOPHARMA, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended June 30, 2023 and 2022
Note
3 – Summary of Significant Accounting Policies (continued)
|
Stock-based compensation |
Stock-based
compensation
Pursuant
to FASB ASC 718, all share-based payments to employees, including grants of employee stock options, are recognized in the statement of
operations based on their fair values.
|
Issuance of shares for non-cash consideration |
The
Company accounts for the issuance of equity instruments to acquire goods and/or services based on the fair value of the goods and services
or the fair value of the equity instrument at the time of issuance, whichever is more reliably determinable. The Company’s accounting
policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of the standards
issued by the FASB. The measurement date for the fair value of the equity instruments issued is determined as the earlier of (i) the
date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s
performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized
over the term of the consulting agreement.
|
Reclassifications |
Reclassifications
Certain
amounts in the consolidated financial statements for prior year periods have been reclassified to conform with the current year periods
presentation.
|
Recent Accounting Pronouncements |
Recent
Accounting Pronouncements
Although
there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as
applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its consolidated
financial position or results of operations. Management has evaluated accounting standards and interpretations issued but not yet effective
as of June 30, 2023 and does not expect such pronouncements to have a material impact on the Company’s financial position, operations,
or cash flows.
|
X |
- DefinitionIssuance of Shares for Noncash Consideration [Policy Text Block]
+ References
+ Details
Name: |
NXEN_IssuanceOfSharesForNoncashConsiderationPolicyTextBlock |
Namespace Prefix: |
NXEN_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrepaid expenses policy text block.
+ References
+ Details
Name: |
NXEN_PrepaidExpensesPolicyTextBlock |
Namespace Prefix: |
NXEN_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for advertising cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 35 -Topic 720 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483406/720-35-50-1
+ Details
Name: |
us-gaap_AdvertisingCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b),(f(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_CompensationRelatedCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480981/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 60 -Paragraph 1 -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482053/820-10-60-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 825 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-1
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for recognizing and measuring the impairment of long-lived assets. An entity also may disclose its accounting policy for long-lived assets to be sold. This policy excludes goodwill and intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 5.CC) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480091/360-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 05 -Paragraph 4 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482338/360-10-05-4
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-25
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-19
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-20
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for reclassification affecting comparability of financial statement. Excludes amendment to accounting standards, other change in accounting principle, and correction of error.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 205 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483504/205-10-50-1
+ Details
Name: |
us-gaap_PriorPeriodReclassificationAdjustmentDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for costs it has incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483044/730-10-05-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpensePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Stockholders’ Equity (Tables)
|
12 Months Ended |
Jun. 30, 2023 |
Equity [Abstract] |
|
Schedule of Stock Option Activity |
A
summary of option activity during the years ended June 30, 2022 and 2023 is presented below:
Schedule
of Stock Option Activity
| |
Shares | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Remaining
Contractual
Life (Years) | |
| |
| | |
| | |
| |
Outstanding and exercisable – June 30, 2021 | |
| 7,995,000 | | |
$ | 0.26 | | |
| 4.5 | |
Granted | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2022 | |
| 7,995,000 | | |
$ | 0.26 | | |
| 3.7 | |
Granted | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2023 | |
| 7,995,000 | | |
$ | 0.26 | | |
| 2.7 | |
|
Summary of Warrant Activity |
A
summary of warrant activity during the years ended June 30, 2022 and 2023 is presented below:
Summary
of Warrant Activity
| |
Shares | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Remaining
Contractual
Life (Years) | |
| |
| | |
| | |
| |
Outstanding and exercisable – June 30, 2021 | |
| 5,181,897 | | |
$ | 0.0429 | | |
| 4.4 | |
Granted | |
| 2,597,512 | | |
$ | 0.011 | | |
| | |
Exercised | |
| (2,250,000 | ) | |
$ | 0.001 | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2022 | |
| 5,529,409 | | |
$ | 0.0429 | | |
| 3.36 | |
Granted | |
| - | | |
| | | |
| | |
Exercised | |
| - | | |
| | | |
| | |
Expired/Canceled | |
| - | | |
| | | |
| | |
Outstanding and exercisable – June 30, 2023 | |
| 5,529,409 | | |
$ | 0.0429 | | |
| 2.60 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Income Taxes (Tables)
|
12 Months Ended |
Jun. 30, 2023 |
Income Tax Disclosure [Abstract] |
|
Schedule of Deferred Tax Asset and Valuation Account |
The
deferred tax asset and valuation account is as follows at June 30:
Schedule of Deferred Tax Asset and Valuation Account
| |
2023 | | |
2022 | |
Deferred tax asset | |
| | | |
| | |
Net operating loss carryforward (at combined 24% statutory rate of 21% Federal and 3% State) | |
$ | 688,923 | | |
$ | 650,691 | |
Valuation allowance | |
| (688,923 | ) | |
| (650,691 | ) |
Total | |
$ | - | | |
$ | - | |
|
Schedule of Income Tax Expense |
The
components of income tax expense are as follows for the years ended June 30:
Schedule of Income Tax Expense
| |
2023 | | |
2022 | |
| |
| | |
| |
Change in net operating loss benefit | |
$ | (38,232 | ) | |
$ | (33,370 | ) |
Change in valuation allowance | |
| 38,232 | | |
| 33,370 | |
Total | |
$ | - | | |
$ | - | |
|
X |
- DefinitionTabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 9 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9
+ Details
Name: |
us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
|
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Cash equivalents |
$ 0
|
$ 0
|
Other Prepaid Expense, Current |
7,980
|
7,620
|
Research and development expenses |
$ 0
|
$ 0
|
Share-Based Payment Arrangement, Option [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Promissory note convertible into shares |
7,995,000
|
7,995,000
|
Warrant [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Promissory note convertible into shares |
5,529,409
|
5,529,409
|
Convertible Debt Securities [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Promissory note convertible into shares |
16,337,688
|
16,337,688
|
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for other costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_OtherPrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482916/730-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482517/912-730-25-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 985 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_EmployeeStockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_ConvertibleDebtSecuritiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 808 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479402/808-10-50-1
+ Details
Name: |
us-gaap_CollaborativeArrangementsAndNoncollaborativeArrangementTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionReduction in the number of shares during the period as a result of a reverse stock split.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesReverseStockSplits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NXEN_ShareExchangeAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementScenarioAxis=NXEN_PostReverseStockSplitMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementScenarioAxis=NXEN_PreReverseSplitMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_DefinedBenefitPlanDisclosureLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NXEN_LicenseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Stock Option Activity (Details) - $ / shares
|
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2021 |
Equity [Abstract] |
|
|
|
Number of shares, outstanding and exercisable beginning balance |
7,995,000
|
7,995,000
|
|
Weighted average exercise price, outstanding and exercisable beginning balance |
$ 0.26
|
$ 0.26
|
|
Weighted average remaining contractual life (years), outstanding and exercisable ending balance |
2 years 8 months 12 days
|
3 years 8 months 12 days
|
4 years 6 months
|
Number of shares, granted |
|
|
|
Number of shares, exercised |
|
|
|
Number of shares, expired/canceled |
|
|
|
Number of shares, outstanding and exercisable ending balance |
7,995,000
|
7,995,000
|
7,995,000
|
Weighted average exercise price, outstanding and exercisable ending balance |
$ 0.26
|
$ 0.26
|
$ 0.26
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Summary of Warrant Activity (Details) - $ / shares
|
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2021 |
Equity [Abstract] |
|
|
|
Number of shares, outstanding and exercisable beginning balance |
5,529,409
|
5,181,897
|
|
Weighted average exercise price, outstanding and exercisable beginning balance |
$ 0.0429
|
$ 0.0429
|
|
Weighted average remaining contractual life (years), outstanding and exercisable ending balance |
2 years 7 months 6 days
|
3 years 4 months 9 days
|
4 years 4 months 24 days
|
Number of shares, granted |
|
2,597,512
|
|
Granted, Weighted average exercise price |
|
$ 0.011
|
|
Number of shares, exercised |
|
(2,250,000)
|
|
Weighted average exercise price, outstanding and exercisable beginning balance |
|
$ 0.001
|
|
Number of shares, expired/canceled |
|
|
|
Number of shares, outstanding and exercisable ending balance |
5,529,409
|
5,529,409
|
5,181,897
|
Weighted average exercise price, outstanding and exercisable ending balance |
$ 0.0429
|
$ 0.0429
|
$ 0.0429
|
X |
- DefinitionShare based compensation arrangement by share based payment award equity instruments non options outstanding weighted average remaining contractual terms.
+ References
+ Details
Name: |
NXEN_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsNonOptionsOutstandingWeightedAverageRemainingContractualTerms |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangement by share based payment award non options exercised weighted average exercise price.
+ References
+ Details
Name: |
NXEN_SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisedWeightedAverageExercisePrice |
Namespace Prefix: |
NXEN_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionShare based compensation arrangement by share based payment award non options granted weighted average exercise price.
+ References
+ Details
Name: |
NXEN_SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsGrantedWeightedAverageExercisePrice |
Namespace Prefix: |
NXEN_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangement by share based payment award non options weighted average exercise price.
+ References
+ Details
Name: |
NXEN_SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsWeightedAverageExercisePrice |
Namespace Prefix: |
NXEN_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of non-option equity instruments exercised by participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(2) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements for which rights to exercise lapsed.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(4) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of non-option equity instruments granted to participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(1) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of equity instruments other than options outstanding, including both vested and non-vested instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.23.3
Stockholders’ Equity (Details Narrative) - USD ($)
|
|
12 Months Ended |
Jan. 18, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Aggregate fair value of stock payable |
|
$ 50,750
|
$ 50,750
|
Number of shares in stock payable |
|
750,000
|
750,000
|
Value of common stock issued for services |
|
$ 203,000
|
$ 155,750
|
Cash proceeds from exercise of warrants |
|
|
2,250
|
Value of remaining unamortized balance of shares |
|
|
223,255
|
2018 Equity Incentive Plan [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Common stock reserved for issuance |
|
8,000,000
|
|
Equity incentive plan shares issuance, description |
|
the number of shares available for grant and issuance
under the 2018 Plan will be increased on July 1 of each of the next ten calendar years by the lesser of (a) 15% of the number of shares
issued during the most recently completed fiscal year or (b) such number of shares determined by the board of directors.
|
|
Number of shares available for issuance |
|
6,682,730
|
|
Financing Agreement [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Fair value of warrant granted |
|
|
$ 8,825
|
Number of warrants to purchase shares |
|
|
347,512
|
Exercise price |
|
|
$ 0.075
|
Quick Capital LLC [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Number of common stock issued |
|
500,000
|
|
Share issued price per share |
|
$ 0.04
|
|
Ascribed value of common stock |
|
$ 20,000
|
|
Quick Capital LLC [Member] | Warrant [Member] | Note Purchase Agreement [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Share issued price per share |
$ 0.053
|
|
|
Fair value of warrant granted |
$ 8,825
|
|
|
Number of common stock restricted shares |
500,000
|
|
|
Warrants term |
3 years
|
|
|
Number of warrants to purchase shares |
347,512
|
|
|
Exercise price |
$ 0.075
|
|
|
CRX Limited Liability Company [Member] | Interest Purchase Agreement [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Value of remaining unamortized balance of shares |
|
|
$ 223,255
|
Chief Executive Officer [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Number of stock authorized for issuance |
|
2,500,000
|
|
Number of common stock shares issued for services |
|
1,000,000
|
1,000,000
|
Chief Executive Officer [Member] | Every Quarter From July 1, 2021 To October 1, 2023 [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Number of stock authorized for issuance |
|
250,000
|
|
Chief Financial Officer [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Number of stock authorized for issuance |
|
2,500,000
|
|
Number of common stock shares issued for services |
|
1,000,000
|
1,000,000
|
Chief Financial Officer [Member] | Every Quarter From July 1, 2021 To October 1, 2023 [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Number of stock authorized for issuance |
|
250,000
|
|
Chief Operating Officer [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Number of common stock shares issued for services |
|
1,000,000
|
|
Chief Operating Officer [Member] | Every Quarter From July 1, 2022 To July 1, 2023 [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Number of stock authorized for issuance |
|
250,000
|
|
Officer [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Number of common stock shares issued for services |
|
3,000,000
|
2,000,000
|
Value of common stock issued for services |
|
$ 203,000
|
$ 140,000
|
Share issued price per share |
|
|
$ 0.07
|
Unrelated Party [Member] | Warrant [Member] |
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
Share issued price per share |
|
|
$ 0.001
|
Exercise of warrant issued, shares |
|
|
2,250,000
|
Fair value of warrant granted |
|
|
$ 110,264
|
Cash proceeds from exercise of warrants |
|
|
$ 2,250
|
X |
- DefinitionFair value of shares issued for acquisition.
+ References
+ Details
Name: |
NXEN_FairValueOfSharesIssuedForAcquisition |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued in stock payable.
+ References
+ Details
Name: |
NXEN_NumberOfSharesIssuedInStockPayable |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangement by share based payment award other than options grants in period grant date fair value.
+ References
+ Details
Name: |
NXEN_ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsGrantsInPeriodGrantDateFairValue |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares exercise of warrant issued for consulting services.
+ References
+ Details
Name: |
NXEN_StockIssuedDuringPeriodSharesExerciseOfWarrantIssuedForConsultingServices |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate number of common shares reserved for future issuance.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockCapitalSharesReservedForFutureIssuance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDescription of terms of share-based payment arrangement. Includes, but is not limited to, type of award or grantee and reason for issuance.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares authorized for issuance under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTotal number of shares issued during the period, including shares forfeited, as a result of Restricted Stock Awards.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPeriod between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=NXEN_TwoThousandEighteenEquityIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NXEN_FinancingAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NXEN_QuickCapitalLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NXEN_NotePurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=NXEN_CRXLimitedLiabilityCompanyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NXEN_InterestPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=NXEN_EveryQuartedFromJulyOneTwoThousandTwentyToOctoberOneTwoThousandAndTwentyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefFinancialOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefOperatingOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=NXEN_EveryQuarterFromJulyOneTwoThousandTwentyTwoToJulyOneTwoThousandAndTwentyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_OfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Convertible Notes Payable (Details Narrative)
|
|
|
1 Months Ended |
12 Months Ended |
|
|
Jan. 18, 2022
USD ($)
$ / shares
shares
|
Nov. 24, 2020
USD ($)
d
$ / shares
shares
|
May 31, 2023
USD ($)
shares
|
Jun. 30, 2023
USD ($)
$ / shares
|
Jun. 30, 2022
USD ($)
|
May 07, 2022
USD ($)
|
Oct. 31, 2020
USD ($)
|
Proceeds from convertible note |
|
|
|
|
$ 146,750
|
|
|
Debt instrument, unamortized discount |
|
|
|
28,274
|
28,274
|
|
|
Amortization of convertible notes |
|
|
|
28,274
|
22,814
|
|
|
Unamortized debt discount premium |
|
|
|
8,963
|
30,452
|
|
|
Amortization of convertible notes |
|
|
|
21,489
|
21,606
|
|
|
Nonrelated Party [Member] |
|
|
|
|
|
|
|
Convertible notes payable |
|
|
|
170,454
|
142,180
|
|
|
Related Party [Member] |
|
|
|
|
|
|
|
Convertible notes payable |
|
|
|
$ 56,037
|
$ 34,548
|
|
|
Quick Capital LLC [Member] |
|
|
|
|
|
|
|
Share price | $ / shares |
|
|
|
$ 0.04
|
|
|
|
Note Purchase Agreement [Member] | Quick Capital LLC [Member] |
|
|
|
|
|
|
|
Lending amount |
$ 170,454
|
|
|
|
|
|
|
Proceeds from convertible note |
146,750
|
|
|
|
|
|
|
Legal fee |
$ 3,250
|
|
|
|
|
|
|
Original issuance discount rate |
12.00%
|
|
|
|
|
|
|
Debt instrument, unamortized discount |
$ 23,704
|
|
|
|
|
|
|
Cash payment |
20,000
|
|
|
|
|
|
|
Debt securities |
$ 1,000,000
|
|
|
|
|
|
|
Conversion price | $ / shares |
$ 0.035
|
|
|
|
|
|
|
Debt interest rate |
130.00%
|
|
12.00%
|
|
|
|
|
Interest rate |
150.00%
|
|
|
|
|
|
|
Outstanding common stock |
9.99%
|
|
|
|
|
|
|
Fair value of notes payable |
$ 51,087
|
|
|
|
|
|
|
Debt maturity date |
|
|
Jun. 30, 2023
|
|
|
|
|
Debt shares issued | shares |
|
|
500,000
|
|
|
|
|
Debt shares issued, value |
|
|
$ 20,000
|
|
|
|
|
Debt conversion rate |
|
|
4.00%
|
|
|
|
|
Note Purchase Agreement [Member] | Quick Capital LLC [Member] | Warrant [Member] |
|
|
|
|
|
|
|
Number of common stock restricted shares | shares |
500,000
|
|
|
|
|
|
|
Warrants exercisable period |
3 years
|
|
|
|
|
|
|
Number of warrants to purchase shares | shares |
347,512
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
$ 0.075
|
|
|
|
|
|
|
Share price | $ / shares |
$ 0.053
|
|
|
|
|
|
|
Mutual Agreement [Member] | Quick Capital LLC [Member] |
|
|
|
|
|
|
|
Lending amount |
|
|
|
|
|
$ 350,000
|
|
Financing Arrangement [Member] | Chief Executive Officer and Shareholder [Member] |
|
|
|
|
|
|
|
Debt interest rate |
|
8.00%
|
|
|
|
|
|
Fair value of notes payable |
|
$ 65,000
|
|
|
|
|
|
Debt maturity date |
|
Nov. 24, 2023
|
|
|
|
|
|
Debt maturity term |
|
3 years
|
|
|
|
|
|
Share price | $ / shares |
|
$ 0.037631
|
|
|
|
|
|
Trading days | d |
|
10
|
|
|
|
|
|
Financing Arrangement [Member] | Chief Executive Officer and Shareholder [Member] | Class A Warrants [Member] |
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
$ 0.040265
|
|
|
|
|
|
Financing Arrangement [Member] | Chief Executive Officer and Shareholder [Member] | Class B Warrants [Member] |
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
0.043276
|
|
|
|
|
|
Financing Arrangement [Member] | Chief Executive Officer and Shareholder [Member] | Class C Warrants [Member] |
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
$ 0.045157
|
|
|
|
|
|
Financing Arrangement [Member] | Chief Executive Officer [Member] |
|
|
|
|
|
|
|
Lending amount |
|
$ 40,000
|
|
|
|
|
|
Advance amount |
|
25,000
|
|
|
|
|
$ 15,000
|
Financing Arrangement [Member] | Stockholder [Member] |
|
|
|
|
|
|
|
Advance amount |
|
$ 25,000
|
|
|
|
|
|
Financing Arrangement [Member] | Warrant [Member] | Chief Executive Officer and Shareholder [Member] |
|
|
|
|
|
|
|
Warrants exercisable period |
|
5 years
|
|
|
|
|
|
Number of warrants outstanding | shares |
|
5,181,897
|
|
|
|
|
|
X |
- DefinitionAmount of amortization expense attributable to debt discount (premium) and debt issuance costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfFinancingCostsAndDiscounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDividend or interest rate associated with the financial instrument issued in exchange for the original debt being converted in a noncash or part noncash transaction. Noncash are transactions that affect recognized assets or liabilities but that do not result in cash receipts or cash payments. Part noncash refers to that portion of the transaction not resulting in cash receipts or cash payments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThreshold period of specified consecutive trading days within which common stock price to conversion price of convertible debt instrument must exceed threshold percentage for specified number of trading days to trigger conversion feature.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleThresholdConsecutiveTradingDays1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionEffective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateEffectivePercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of debt discount to be amortized within one year or within the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscountCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted average interest rate of debt outstanding.
+ References
+ Details
Name: |
us-gaap_DebtWeightedAverageInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of expense provided in the period for legal costs incurred on or before the balance sheet date pertaining to resolved, pending or threatened litigation, including arbitration and mediation proceedings.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_LegalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of notes payable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20,22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfDebtIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for short-term and long-term debt. Excludes payment of lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPurchase price of common stock expressed as a percentage of its fair value.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of shares issued during the period, including shares forfeited, as a result of Restricted Stock Awards.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
dei_LegalEntityAxis=NXEN_QuickCapitalLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NXEN_NotePurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NXEN_MutualAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NXEN_FinancingArrangementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NXEN_ChiefExecutiveOfficerAndShareholderMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=NXEN_ClassAWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=NXEN_ClassBWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=NXEN_ClassCWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Related Party Transactions (Details Narrative) - USD ($)
|
12 Months Ended |
|
Jun. 30, 2023 |
Jun. 30, 2022 |
Nov. 24, 2020 |
Related Party Transaction [Line Items] |
|
|
|
Aggregate fair value of stock payable |
$ 50,750
|
$ 50,750
|
|
Number of shares in stock payable |
750,000
|
750,000
|
|
Common stock issued to officers |
$ 203,000
|
$ 155,750
|
|
Unamortized debt discount premium |
$ 8,963
|
$ 30,452
|
|
Kanativa Inc [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Number of common stock shares issued |
24,000,000
|
|
|
Ownership percentage |
100.00%
|
|
|
Common Stock [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Common stock issued to officers, shares |
3,000,000
|
2,000,000
|
|
Common stock issued to officers |
$ 300
|
$ 200
|
|
Related Party [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to officer |
45,000
|
45,000
|
|
Convertible notes payable |
56,037
|
34,548
|
|
Chief Executive Officer [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Working capital |
$ 45,000
|
|
|
Imputed interest on advance rate |
10.00%
|
|
|
Imputed interest amount |
$ 4,500
|
$ 3,625
|
|
Number of stock authorized for issuance |
2,500,000
|
|
|
Common stock issued to officers, shares |
1,000,000
|
1,000,000
|
|
Chief Executive Officer [Member] | Every Quarter From July 1, 2021 To October 1, 2023 [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Number of stock authorized for issuance |
250,000
|
|
|
Chief Financial Officer [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Number of stock authorized for issuance |
2,500,000
|
|
|
Common stock issued to officers, shares |
1,000,000
|
1,000,000
|
|
Chief Financial Officer [Member] | Every Quarter From July 1, 2021 To October 1, 2023 [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Number of stock authorized for issuance |
250,000
|
|
|
Chief Operating Officer [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Common stock issued to officers, shares |
1,000,000
|
|
|
Chief Operating Officer [Member] | Every Quarter From July 1, 2022 To July 1, 2023 [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Number of stock authorized for issuance |
250,000
|
|
|
Chief Executive Officer and Shareholder [Member] | Financing Arrangement [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Fair value of notes payable |
|
|
$ 65,000
|
X |
- DefinitionNumber of shares issued in stock payable.
+ References
+ Details
Name: |
NXEN_NumberOfSharesIssuedInStockPayable |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of debt discount to be amortized within one year or within the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscountCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
+ Details
Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of notes payable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20,22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionYield on the receivable, on which interest has been imputed, as calculated from its issuance value or purchase price. The calculated effective interest rate considers factors such as the issued face value or price paid for the receivable, the time period between payments, and the time until maturity [full receipt] of the receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_ReceivableWithImputedInterestEffectiveYieldInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe receivable or note face amount less the unamortized discount or premium.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
+ Details
Name: |
us-gaap_ReceivableWithImputedInterestNetAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares authorized for issuance under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=NXEN_KanativaIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=NXEN_EveryQuartedFromJulyOneTwoThousandTwentyToOctoberOneTwoThousandAndTwentyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefFinancialOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefOperatingOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=NXEN_EveryQuarterFromJulyOneTwoThousandTwentyTwoToJulyOneTwoThousandAndTwentyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NXEN_ChiefExecutiveOfficerAndShareholderMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NXEN_FinancingArrangementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionAmount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsLiabilitiesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-6
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-8
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
v3.23.3
X |
- DefinitionIncrease decrease in net operating loss benefit.
+ References
+ Details
Name: |
NXEN_IncreaseDecreaseInNetOperatingLossBenefit |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
X |
- DefinitionOperating loss carryforwards expiration date description.
+ References
+ Details
Name: |
NXEN_OperatingLossCarryforwardsExpirationDateDescription |
Namespace Prefix: |
NXEN_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-3
+ Details
Name: |
us-gaap_OperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
Subsequent Events (Details Narrative) - USD ($)
|
1 Months Ended |
12 Months Ended |
Jul. 31, 2023 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Subsequent Event [Line Items] |
|
|
|
Aggregate shares of common stock,value |
|
$ 203,000
|
$ 155,750
|
Officer [Member] |
|
|
|
Subsequent Event [Line Items] |
|
|
|
Aggregate shares of common stock,shares |
|
3,000,000
|
2,000,000
|
Aggregate shares of common stock,value |
|
$ 203,000
|
$ 140,000
|
Subsequent Event [Member] | Officer [Member] |
|
|
|
Subsequent Event [Line Items] |
|
|
|
Aggregate shares of common stock,shares |
750,000
|
|
|
Aggregate shares of common stock,value |
$ 50,750
|
|
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_OfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Nexien BioPharma (PK) (USOTC:NXEN)
Historical Stock Chart
From Oct 2024 to Nov 2024
Nexien BioPharma (PK) (USOTC:NXEN)
Historical Stock Chart
From Nov 2023 to Nov 2024