MRMD MariMed Inc (QX)

---

---

---

---

---

---

---

---

---

---

Business

MariMed Inc. (“MariMed” or the “Company”) is a multi-state operator in the United States cannabis industry. MariMed develops, operates, manages and optimizes state-of-the-art, regulatory-compliant facilities for the cultivation, production, and dispensing of medical and adult-use cannabis. MariMed also licenses its proprietary brands of cannabis along with other top brands in domestic markets.

Basis of Presentation

In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

The Company completed two acquisitions during the three months ended June 30, 2024 that it accounted for as asset purchases. On April 9, 2024 (the "Allgreens Acquisition Date"), the Company acquired 100% of the membership interests of Allgreens Dispensary, LLC ("Allgreens"), which held a conditional adult-use cannabis dispensary license in Illinois. On April 5, 2024 (the "MedLeaf Acquisition Date"), the Company acquired 100% of the membership interests of Our Community Wellness & Compassionate Care Center, Inc. ("MedLeaf"), which held a retail dispensary license in Maryland. The MedLeaf dispensary has been closed since July 1, 2023.

On March 9, 2023 (the "Ermont Acquisition Date"), the Company acquired the operating assets of Ermont, Inc. ("Ermont"), a medical-licensed vertical cannabis operator located in Quincy, Massachusetts (the "Ermont Acquisition"). The financial results of Ermont are included in the Company's condensed consolidated financial statements since the Ermont Acquisition Date.

Interim results are not necessarily indicative of results for the full fiscal year or any future interim period. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “Annual Report”), which was filed with the U.S. Securities and Exchange Commission (“SEC”) on March 7, 2024.

Certain reclassifications, not affecting previously reported net income or cash flows, have been made to the previously issued financial statements to conform to the current period presentation.

Significant Accounting Policies

The Company’s significant accounting policies are disclosed in Note 2 to the Consolidated Financial Statements in the Annual Report. There were no material changes to the Company's significant accounting policies during the six-month period ended June 30, 2024.

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of MariMed and its wholly- and majority-owned subsidiaries. Intercompany transactions and balances have been eliminated in consolidation.

Noncontrolling interests represent third-party minority ownership interests in the Company’s majority-owned consolidated subsidiaries. Net income attributable to noncontrolling interests is reported in the condensed consolidated statements of operations, and the value of minority-owned interests is presented as a component of equity within the condensed consolidated balance sheets.

---

Use of Estimates and Judgments

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Significant estimates and judgments relied upon in preparing these condensed consolidated financial statements include accounting for business combinations and asset purchases, inventory valuations, assumptions used to determine the fair value of stock-based compensation, and intangible assets and goodwill. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity date of three months or less to be cash equivalents. The fair values of these investments approximate their carrying values.

The Company had $0.2 million and $0.1 million of cash held in escrow at June 30, 2024 and December 31, 2023, respectively.

Fair Value of Financial Instruments

The carrying amounts of the Company’s financial instruments approximate their fair values and include cash equivalents, accounts receivable, deferred rents receivable, notes receivable, term loans, mortgages and notes payable, and accounts payable.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. The three-tier fair value hierarchy is based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows:

•Level 1. Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

•Level 2. Level 2 applies to assets or liabilities for which there are inputs that are directly or indirectly observable in the marketplace, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets).

•Level 3. Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

Recent Accounting Pronouncements

The Company has reviewed all recently issued, but not yet effective, Accounting Standards Updates (“ASUs”) and does not believe that the future adoption of any such ASUs will have a material impact on its financial condition or results of operations.

Ermont

On March 9, 2023, following approval by the Massachusetts Cannabis Control Commission (the "CCC"), the Company acquired the operating assets of Ermont, a medical-licensed vertical cannabis operator located in Quincy, Massachusetts. The Ermont Acquisition provided the Company with its third dispensary in Massachusetts, substantially completing its build-out to the maximum allowable by state regulations.

---

As consideration for the Ermont Acquisition, which totaled $13.0 million, the Company paid $3.0 million of cash, issued 6,580,390 shares of the Company's common stock, and issued a $7.0 million promissory note (the "Ermont Note" and collectively, the "Ermont Consideration"). The Ermont Note has a six-year term and bears interest at 6.0% per annum, with payments of interest-only for two years and thereafter, quarterly payments of principal and interest in arrears. The outstanding balance on the Ermont Note is subject to prepayment in the event the Company raises $75.0 million of equity capital. The Company recorded the Ermont Note at the present value as of the Ermont Acquisition Date of $4.6 million. The difference between the present value and face value of the Ermont Note is being amortized to interest expense through the term of such note.

The Company rebranded the dispensary as Panacea Wellness Dispensary and commenced medical sales immediately after the Ermont Acquisition Date. The Ermont Acquisition also includes a Host Community Agreement with the city of Quincy to conduct adult-use cannabis sales. Adult-use sales commenced on July 23, 2024. The Company expanded the existing medical dispensary to accommodate expected increased traffic associated with adult-use sales and repurposed Ermont's existing cultivation facility.

The Company's condensed consolidated statement of operations for the three months ended June 30, 2023 included $1.1 million of revenue and $1.1 million of net loss attributable to Ermont. The Company's condensed consolidated statement of operations for the six months ended June 30, 2023 included $1.4 million of revenue and $1.2 million of net loss attributable to Ermont for the period since the Ermont Acquisition Date.

The Ermont Acquisition has been accounted for as a business combination. The Company did not assume any of Ermont's liabilities. The Company recorded adjustments to the amounts allocated to certain identifiable intangible assets and goodwill to reflect more precise forecasts of future revenue streams. These adjustments resulted in an increase to the tradename and trademarks intangible asset of $0.1 million, a decrease to the customer base intangible asset of $3.9 million and an increase to goodwill of $3.8 million.

A summary of the final allocation of the Ermont Consideration to the acquired and identifiable intangible assets is as follows (in thousands):

Fair value of consideration transferred:
Cash consideration:
Cash paid			$	3,000
Less cash acquired			(13)
Net cash consideration			2,987
Common stock			2,994
Promissory note			4,569
Total fair value of consideration			$	10,550

Fair value of assets acquired and (liabilities assumed):
Property and equipment			$	800
Intangible assets:
Tradename and trademarks			1,118
Customer base			768
License			131
Goodwill			7,733
Fair value of net assets acquired			$	10,550

The Company is amortizing the identifiable intangible assets arising from the Ermont Acquisition in relation to the expected cash flows from the individual intangible assets over their respective useful lives, which have a weighted average life of 12.19 years (see Note 8). Goodwill results from assets not separately identifiable as part of the transaction and is not deductible for tax purposes.

Valuation of Acquired Intangible Assets

The valuation of acquired intangible assets is inherently subjective and relies on significant unobservable inputs. The Company uses an income approach to value acquired tradenames and trademarks, licenses and customer bases, and non-

---

compete intangible assets. The valuation for each of these intangible assets is based on estimated projections of expected cash flows to be generated by the assets discounted to the present value at discount rates commensurate with perceived risk. The valuation assumptions take into consideration the Company’s estimates of new markets, products and customers and its outcome through key assumptions driving asset values, including sales growth, royalty rates and other related costs.

Allgreens

In August 2022, the Company entered into an agreement to purchase 100% of the membership interests in Allgreens Dispensary, LLC (the "Allgreens Agreement"), a conditional adult-use cannabis dispensary license in Illinois, for $3.25 million, comprised of $2.25 million of cash and a promissory note for $1.0 million, which note was issued to the Allgreens members on the Allgreens Acquisition Date. Completion of the acquisition was dependent upon certain conditions, including resolution of any remaining legal challenges affecting nearly 200 social equity dispensary licenses, and regulatory approval of the acquisition. With the closing conditions met and the acquisition completed, the Company now owns and operates five adult-use dispensaries in Illinois. For the interim period until the acquisition was completed, the Company entered into a management agreement with Allgreens, with the management fees calculated as a percentage of Allgreens' revenue. In connection with this agreement, the Company recorded expenses related to Allgreens aggregating approximately $250,000 for the period from January 1, 2024 through the Allgreens Acquisition Date as a component of Investments, net of current portion (the "Allgreens Expenses").

Pursuant to the Allgreens Agreement, the Company had made payments aggregating $1,375,000 to the Allgreens members prior to the Allgreens Acquisition Date. On the Allgreens Acquisition Date, the Company made the final cash payment of $875,000 and issued a $1.0 million promissory note (the "Allgreens Note"). The Allgreens Note bears interest at a rate of 7.5% per annum and matures one year from the date the dispensary is permitted to commence operations.

The Company has allocated the purchase price, including the Allgreens Expenses, to its licenses intangible asset, with an estimated useful life of 10 years (see Note 8).

Our Community Wellness & Compassionate Care Center, Inc. ("MedLeaf")

On February 1, 2024 (the "P&S Date"), the Company entered into an agreement to acquire 100% of the membership interests of MedLeaf (the "MedLeaf Agreement"), which held a retail dispensary license in Maryland. The MedLeaf dispensary has been closed since July 1, 2023. The Company plans to reopen the dispensary and begin adult-use retail sales upon receiving regulatory approval. The acquisition of MedLeaf provides the Company with a second dispensary in the state of Maryland.

Pursuant to the MedLeaf Agreement, total purchase consideration was $5.25 million, comprised of $2.0 million of cash with adjustments to reflect amounts owed to the Company by the sellers of MedLeaf (the "MedLeaf Sellers"), a $2.0 million promissory note, and shares of the Company's common stock, valued at $1.25 million, with such number of shares calculated using the volume weighted average price based on the ten trading day period ending on the P&S Date. The Company made cash payments aggregating $0.5 million through the P&S Date, which funds were deposited into escrow. On the MedLeaf Acquisition Date, the outstanding cash balance was paid and the promissory note and 3.9 million shares of the Company's common stock were issued. The promissory note bears interest at a rate of 8.0% per annum and matures on October 5, 2025.

The Company has allocated the purchase price to its licenses intangible asset, with an estimated useful life of 10 years (see Note 8).

Pending Transaction at June 30, 2024

Robust Missouri Process and Manufacturing, LLC ("Robust")

In September 2022, the Company entered into an agreement to acquire 100% of the membership interests in Robust Missouri Processing and Manufacturing 1, LLC, a Missouri wholesale and cultivator ("Robust"), for $700,000 in cash (the "Robust Agreement"). Completion of the acquisition is dependent upon obtaining all requisite approvals from the Missouri Department of Health and Senior Services. The state of Missouri has approved the location for the new facility but has not yet approved the application to transfer the license from Robust to the Company (the "License Transfer"). Once the new facility is licensed to conduct business, the Company will do so under a managed service agreement until the final approval

---

of the License Transfer. Pursuant to the Robust Agreement, the Company has made an initial advance payment of $350,000, with the balance due at closing, which will occur upon the state of Missouri's approval of the License Transfer.

Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares outstanding during the period. For periods in which the Company reports net income, diluted net income per share is determined by using the weighted average number of common and dilutive common equivalent shares outstanding during the period, unless the effect is antidilutive.

The shares used to compute loss per share were as follows (in thousands):

			Three months ended												Six months ended
			June 30, 2024						June 30, 2023						June 30, 2024						June 30, 2023
Weighted average shares outstanding - basic			379,514						361,261						377,362						352,079
Potential dilutive common shares			—						—						—						—
Weighted average shares outstanding - diluted			379,514						361,261						377,362						352,079

The Company is the lessor under operating leases which contain escalating rents over time, rent holidays, options to renew, and requirements to pay property taxes, insurance and/or maintenance costs. The Company is not the lessor under any finance leases.

The Company recognizes fixed rental receipts from such lease agreements on a straight-line basis over the expected lease term. Differences between amounts received and amounts recognized are recorded in Deferred rents receivable in the condensed consolidated balance sheets.

The Company currently leases a cannabis cultivation, processing and dispensary facility that it owns in Delaware to a cannabis-licensed client under a triple net lease that expires in 2035. The Company had previously leased a portion of an owned property in Massachusetts under a lease that expired in February 2023, after which the tenant continued to rent the space on a month-to-month basis through November 2023. The Company does not intend to lease this space again, as it plans to use this space to expand its cultivation footprint.

The Company currently subleases two properties - a cannabis production facility with offices under a sublease that expires in January 2026 and contains an option to negotiate an extension of the sublease term, and a dispensary under a sublease that expires in April 2027. The Company also subleases a portion of a third property that it developed into a cultivation facility under a sublease that expires in March 2030, with an option to extend the term for three additional five-year periods. These properties are all subleased to a cannabis-licensed client in Delaware.

The Company received rental payments aggregating $0.3 million and $0.4 million in the three months ended June 30, 2024 and 2023, respectively, and $0.6 million and $0.8 million in the six months ended June 30, 2024 and 2023, respectively. Revenue from these payments was recognized on a straight-line basis and aggregated $0.3 million and $0.4 million in the three months ended June 30, 2024 and 2023, respectively, and $0.6 million and $0.8 million in the six months ended June 30, 2024 and 2023, respectively.

---

Future minimum rental receipts for non-cancellable leases and subleases as of June 30, 2024 were as follows (in thousands):

Year ending December 31,
Remainder of 2024			$	605
2025			1,211
2026			1,057
2027			952
2028			907
Thereafter			2,838
			$	7,570

Note Receivable

At both June 30, 2024 and December 31, 2023, the Company had a note receivable from Healer LLC, an entity that provides cannabis education, dosage programs and products developed by Dr. Dustin Sulak ("Healer"), of approximately $866,000. The note bears interest at 6% per annum and requires quarterly payments of interest through the April 2026 maturity date. The Company has the right to offset any licensing fees payable by the Company to Healer in the event Healer fails to make any payment when due.

Omnibus Agreement

On July 1, 2023 (the "Omnibus Agreement Date"), the Company entered into an Omnibus Agreement with First State Compassion Center ("FSCC"), the Company's cannabis-licensed client in Delaware: (a) consolidating all amounts owed by FSCC to the Company and its affiliated entities as described below, aggregating $11.0 million (the "Omnibus"); (b) providing for the automatic conversion of all amounts owed by FSCC to the Company, upon the approval of adult cannabis use in Delaware, into 100% ownership of FSCC's licenses and business; and (c) extending to FSCC, in the Company's sole discretion, up to an additional $2.0 million of working capital loans. The Omnibus has a term of five years, with an automatic five-year extension if adult cannabis use is not approved in Delaware by the maturity date, bears interest, compounded semiannually and payable annually, at the appropriate rate of interest in effect under Sections 1274(d), 482 and 7872 of the Internal Revenue Code of 1986, as amended, as calculated under Rev. Ruling 86-17, 1986-1 C.B. 377, for the period for which the amount of interest is being determined. The state of Delaware recently approved the adult use of cannabis, with the implementation period expected to extend through approximately November 2024. The Omnibus was included as a component of Other assets in the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023.

Inventory at June 30, 2024 and December 31, 2023 consisted of the following (in thousands):

			June 30, 2024						December 31, 2023
Plants			$	3,110					$	3,296
Ingredients and other raw materials			6,340						4,932
Work-in-process			11,622						9,663
Finished goods			10,067						7,415
			$	31,139					$	25,306

---

The Company’s property and equipment, net, at June 30, 2024 and December 31, 2023 was comprised of the following (in thousands):

			June 30, 2024						December 31, 2023
Land			$	5,794					$	4,819
Buildings and building improvements			55,243						54,737
Tenant improvements			26,212						25,451
Furniture and fixtures			2,223						2,191
Machinery and equipment			17,924						16,394
Construction in progress			4,886						427
			112,282						104,019
Less: accumulated depreciation			(18,305)						(14,916)
Property and equipment, net			$	93,977					$	89,103

The Company recorded depreciation expense related to property and equipment of $2.0 million and $1.2 million in the three months ended June 30, 2024 and 2023, respectively, and $3.9 million and $2.2 million in the six months ended June 30, 2024 and 2023, respectively.

In the first quarter of 2023, the Company disposed of equipment it had previously purchased in connection with its planned acquisition of The Harvest Foundation LLC ("Harvest") in Nevada as a result of the Company's withdrawal from the agreement to purchase Harvest. The Company recorded a loss on the disposal of assets aggregating $0.9 million, which is included as a component of Other expense, net, in the condensed consolidated statement of operations for the six months ended June 30, 2023.

The Company’s acquired intangible assets at June 30, 2024 and December 31, 2023 consisted of the following (in thousands):

June 30, 2024			Weighted average amortization period (years)						Cost						Accumulated amortization						Net carrying value
Tradenames and trademarks			7.38						$	3,159					$	1,940					$	1,219
Licenses and customer base			7.96						22,553						3,368						19,185
Non-compete agreements			2.00						42						42						—
			7.89						$	25,754					$	5,350					$	20,404

December 31, 2023			Weighted average amortization period (years)						Cost						Accumulated amortization						Net carrying value
Tradenames and trademarks			7.11						$	3,104					$	1,335					$	1,769
Licenses and customer base			9.15						18,033						2,797						15,236
Non-compete agreements			2.00						42						35						7
			8.84						$	21,179					$	4,167					$	17,012

---

Estimated future amortization expense for the Company’s intangible assets at June 30, 2024 was as follows:

Year ending December 31,
Remainder of 2024			$	1,765
2025			3,076
2026			2,570
2027			2,477
2028			2,477
Thereafter			8,039
Total			$	20,404

The changes in the carrying value of the Company’s goodwill in the six months ended June 30, 2024 and 2023 were as follows (in thousands):

			2024						2023
Balance at January 1,			$	11,993					$	8,079
Ermont Acquisition			3,819						3,925
Balance at June 30,			$	15,812					$	12,004

In connection with the finalization of the purchase price allocation for the Ermont Acquisition in the first quarter of 2024, the Company recorded reclassifications between its Tradename and trademarks intangible asset, Licenses and customer base intangible asset, and Goodwill (see Note 2).

Term Loan (the "CA Term Loan")

On January 24, 2023, the Company entered into a Loan and Security Agreement, by and among the Company, subsidiaries of the Company from time-to-time party thereto (collectively with the Company, the “CA Borrowers”), lenders from time-to-time party thereto (the “CA Lenders”), and Chicago Atlantic Admin, LLC (“Chicago Atlantic”), as administrative agent for the Lenders (the "CA Credit Agreement"). Proceeds from the CA Credit Agreement were designated to complete the build-out of a new cultivation and processing facility in Illinois, complete the build-out of a new processing kitchen in Missouri, expand existing cultivation and processing facilities in Massachusetts and Maryland, fund certain capital expenditures, and repay in full the notes payable issued in 2022 in connection with the acquisition of Kind Therapeutics USA, which repayment occurred on January 24, 2023. The remaining balance, if any, was expected to be used to fund acquisitions.

The CA Credit Agreement allowed for $35.0 million in principal borrowings at the CA Borrowers’ option in the aggregate and further provides the CA Borrowers with the right, subject to customary conditions, to request an additional incremental term loan in the aggregate principal amount of up to $30.0 million, provided that the CA Lenders elected to fund such incremental term loan. $30.0 million of loan principal was funded at the initial closing (the "CA Term Loan"), which amount was reduced by an original issuance discount of $0.9 million (the "CA Original Issuance Discount"). The Company had the option, during the six-month period following the initial closing, to draw down an additional $5.0 million, which it did not elect to do. The loan required scheduled amortization payments of 1.0% of the principal amount outstanding under the CA Credit Agreement per month commencing in May 2023, and the remaining principal balance was due in full on January 24, 2026, subject to extension to January 24, 2028 under certain circumstances.

The CA Credit Agreement provided the CA Borrowers with the right, subject to specified limitations, to incur (a) seller- provided debt in connection with future acquisitions, (b) additional mortgage financing from third-party lenders secured by real estate currently owned and acquired after the closing date, and (c) additional debt in connection with equipment leasing transactions. The obligations under the CA Credit Agreement were secured by substantially all of the assets of the CA Borrowers, excluding specified parcels of real estate and other customary exclusions.

The CA Credit Agreement provided for a floating annual interest rate equal to the prime rate then in effect plus 5.75%, which rate could be increased by 3.00% upon an event of default or 7.50% upon a material event of default as provided in the CA Credit Agreement. At any time, the Company could voluntarily prepay amounts due under the facility in

---

$5.0 million increments, subject to a three-percent prepayment premium and, during the first 20-months of the term, a “make-whole” payment.

The CA Credit Agreement included customary representations and warranties and customary events of default, including, without limitation, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to material indebtedness, and events of bankruptcy and insolvency. The CA Credit Agreement also included customary negative covenants limiting the CA Borrowers’ ability to incur additional indebtedness and grant liens that were otherwise not permitted, among others. Additionally, the Credit Agreement required the CA Borrowers to meet certain financial tests. The Company was in compliance with the CA Credit Agreement covenants throughout the term of the CA Credit Agreement.

The CA Credit Agreement provided for 30% warrant coverage against amounts funded under the facility, priced at a 20% premium to the trailing 20-day average price on the closing date of each such funding. At the initial closing, upon funding of the initial $30.0 million under the facility, the Company issued to the CA Lenders an aggregate of 19,148,936 warrants to purchase shares of the Company’s common stock at $0.47 per share, exercisable for a five-year period following issuance. The Company recorded the warrants at present value of $5.5 million as a component of Additional paid-in capital on the condensed consolidated balance sheet as of January 24, 2023, and discounted the CA Term Loan by $5.5 million (the "CA Warrant Discount"). The CA Warrant Discount was being amortized to interest expense over the term of the Credit Agreement.

The Company incurred $1.8 million of third party costs (i.e., legal fees, referral fees, etc.) in connection with the CA Term Loan, which were recorded as a discount to the CA Term Loan (the "CA Third-Party Costs Discount"), which was being amortized to interest expense over the term of the CA Credit Agreement.

The Company recorded $0.3 million of aggregate interest amortization for the three months ended March 31, 2023 related to the CA Original Issuance Discount, CA Warrant Discount and CA Third-Party Costs Discount.

On November 16, 2023, the Company repaid and retired the CA Term Loan (the "CA Term Loan Payoff") using proceeds from a new $58.7 million loan entered into on the same date (described below). The CA Term Loan Payoff amount totaled $32.7 million, comprised of $28.5 million for the outstanding principal, $3.7 million for the make-whole payment, $0.2 million for accrued unpaid interest and $0.3 million for transaction-related fees. The Company recognized a loss of $10.2 million in connection with the Term Loan Payoff, which it recorded in the fourth quarter of 2023.

Mortgages and Notes Payable

The Company’s mortgages and notes payable are reported in the aggregate on the condensed consolidated balance sheets under the captions Mortgages and notes payable, current portion, and Mortgages and notes payable, net of current portion.

The Company’s mortgage and notes payable balances at June 30, 2024 and December 31, 2023 were comprised of the following (in thousands):

			June 30, 2024						December 31, 2023
Construction to Permanent Commercial Real Estate Mortgage Loan ("CREM Loan")			$	55,068					$	52,083
Bank of New England - Wilmington, DE property			1,153						1,219
DuQuoin State Bank - Anna, IL and Harrisburg, IL properties			701						719
DuQuoin State Bank - Metropolis, IL property			2,450						2,472
Du Quoin State Bank - Mt. Vernon, IL property (grow and production)			2,900						2,923
DuQuoin State Bank - Mt. Vernon, IL property (retail)			1,154						—
Promissory note issued as purchase consideration - Ermont Acquisition			2,766						2,591
Promissory note issued as purchase consideration - Greenhouse Naturals Acquisition			4,002						4,190
Promissory notes issued as purchase consideration - MedLeaf Acquisition			2,027						—
Promissory note issued as purchase consideration - Allgreens Acquisition			1,014						—
Promissory notes issued to purchase motor vehicles			140						178
Total mortgages and notes payable			73,375						66,375
Less: Mortgages and notes payable, current portion			(3,871)						(723)
Mortgages and notes payable, net of current portion			$	69,504					$	65,652

---

Mortgages

CREM Loan

On November 16, 2023, Mari Holdings MD LLC, Hartwell Realty Holdings LLC, Kind Therapeutics USA, LLC, ARL Healthcare Inc., and MariMed Advisors, Inc., each a wholly-owned direct or indirect subsidiary of the Company (collectively, the "CREM Borrowers"), entered into a Loan Agreement (the "CREM Loan Agreement") by and among the CREM Borrowers, and Needham Bank, a Massachusetts co-operative bank (the "CREM Lender") pursuant to which the CREM Lender loaned to the CREM Borrowers an aggregate principal amount of $58.7 million (the "CREM Loan Transaction"). The Company guaranteed the obligations of the CREM Borrowers under the CREM Loan Transaction and pledged to the CREM Lender its equity ownership in each CREM Borrower. The CREM Lender has a first priority security interest in all of the CREM Borrowers' operating assets in Maryland and Massachusetts and first priority mortgages on the CREM Borrowers' properties owned in Maryland and Massachusetts.

The CREM Loan Transaction is for a term of ten years and has an interest rate for the initial five years of 8.43% per annum. The interest rate will reset after five years to the FHLB Rate (the Classic Advance Rate for Fixed Rate advances for a period of five years for an amount greater than or equal to the loan amount, as such rate is defined and published by the Federal Home Loan Bank of Boston), plus 3.50%. The Company will make interest-only payments for the first twelve months of the term of the loan, with payments thereafter based upon a twenty-year amortization schedule.

The CREM Lender initially released $52.8 million to the CREM Borrowers (the "Initial CREM Distribution"), with the remaining proceeds of $5.9 million placed into escrow to complete the expansion of the Company's Hagerstown, Maryland cultivation facility (the "Hagerstown Facility"). Any unused proceeds will be released to the Company after completion of the Hagerstown Facility expansion. The Company used $46.8 million of the Initial CREM Distribution to fully repay certain of its outstanding debt obligations. These payments were comprised of $32.7 million to pay off the Term Loan, $11.9 million to pay off the mortgage with Bank of New England for the New Bedford, MA and Middleborough, MA properties, and $2.2 million to reduce the outstanding balance of the note issued by the Company in connection with the Ermont Acquisition.

The Company incurred bank closing costs and third party costs (i.e., legal fees, etc.) aggregating $1.5 million in connection with the CREM Loan Transaction, which have been recorded as a discount to the Loan Transaction (the "CREM Closing Costs Discount"), and which are being amortized to interest expense over the term of the CREM Loan Transaction. The Company recorded approximately $19,000 and $37,000 of interest amortization in the three and six months ended June 30, 2024, respectively, related to the CREM Closing Costs Discount.

The CREM Loan Agreement includes customary representations and warranties and customary events of default, including, without limitation, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to material indebtedness, and events of bankruptcy and insolvency. The CREM Loan Agreement also includes customary negative covenants limiting the CREM Borrowers' (but not the Company's) ability to incur additional indebtedness and grant liens that are otherwise not permitted, among others. The CREM Loan Agreement also requires the CREM Borrowers to meet certain periodic financial tests.

During the six months ended June 30, 2024, the Company received $2.9 million of the amount previously held back by the CREM Lender and made interest-only payments to the CREM Lender aggregating $2.3 million. The current portion of the outstanding principal balance of the CREM Loan was $0.7 million at June 30, 2024.

Bank of New England (New Bedford, MA and Middleborough, MA)

The Company maintained an amended and restated mortgage secured by the Company's properties in New Bedford, MA and Middleborough MA in the original amount of $13.0 million and bearing interest of 6.5% per annum that would mature in August 2025 (the “Refinanced Mortgage”). On November 16, 2023, the Company used $11.9 million of proceeds from the CREM Loan Transaction to pay the outstanding principal of the Refinanced Mortgage, and such mortgage was retired. The Company recorded a loss of $0.2 million on the early repayment of the Refinanced Mortgage, which it recorded in the fourth quarter of 2023. Concurrent with the repayment of the Refinanced Mortgage, the Company refinanced the properties through the CREM Loan and accordingly, effective November 16, 2023, the mortgage on these properties is held by Needham Bank, which mortgage matures in 2033 and which outstanding amount is included as a component of the CREM Loan outstanding balance.

---

Bank of New England (Wilmington, DE)

The Company maintains a mortgage with Bank of New England for the 2016 purchase of a building in Wilmington, DE, which was developed into a cannabis seed to sale facility that is currently leased to the Company's cannabis-licensed client in that state. The mortgage matures in 2031, with monthly principal and interest payments at a rate of 5.25% per annum, with the rate adjusting every five years to the then-prime rate plus 1.5% with a floor of 5.25% per annum. The next interest rate adjustment will occur in September 2026. The current portions of the outstanding principal balance under this mortgage at June 30, 2024 and December 31, 2023 were approximately $137,000 and $133,000, respectively.

DuQuoin State Bank (Anna, IL and Harrisburg IL)

In May 2016, the Company entered into a mortgage agreement with DuQuoin State Bank ("DSB") for the purchase of properties in Anna, IL and Harrisburg, IL, which the Company developed into two free-standing retail dispensaries. On May 5th of each year, this mortgage is due to be repaid unless it is renewed for another year at a rate determined by DSB’s executive committee. The mortgage was renewed in May 2024 at a rate of 9.5% per annum. The current portions of the outstanding principal balance under this mortgage at June 30, 2024 and December 31, 2023 were approximately $23,000 and $27,000, respectively.

DuQuoin State Bank (Metropolis, IL)

In July 2021, the Company purchased the land and building in which it operates its cannabis dispensary in Metropolis, Illinois. In connection with this purchase, the Company entered into a mortgage agreement with DSB in the amount of $2.7 million that matures in July 2041, and which currently bears interest at a rate of 11.25% per annum, which rate is adjusted each year based on a certain interest rate index plus a margin. As part of this transaction, the seller was provided with a 30.0% ownership interest in Mari Holdings Metropolis LLC (“Metro”), the Company’s subsidiary that owns the property and holds the related mortgage obligation, reducing the Company’s ownership interest in Metro to 70.0%. The current portions of the outstanding principal balance of this mortgage at June 30, 2024 and December 31, 2023 were approximately $50,000 and $46,000, respectively.

DuQuoin State Bank (Mt. Vernon, IL)

In July 2022, Mari Holdings Mt Vernon LLC, a wholly owned subsidiary of the Company, entered into a $3.0 million loan agreement and mortgage with DSB secured by property owned in Mt. Vernon, Illinois, which the Company is developing into a grow and production facility. The mortgage has a 20-year term and currently bears interest at the rate of 11.25% per annum, subject to upward adjustment on each annual anniversary date to the Wall Street Journal U.S. Prime Rate (with an interest rate floor of 7.75%). The proceeds of this loan are being utilized for the build-out of the property and other working capital needs. The current portions of the outstanding principal balance of this mortgage were approximately $51,000 and $48,000 at June 30, 2024 and December 31, 2023, respectively.

DuQuoin State Bank (Mt. Vernon, IL)

In February 2020, the Company entered into a mortgage agreement with South Porte Bank for the purchase and development of a property in Mt. Vernon, Illinois. Beginning in August 2021, pursuant to an amendment of the South Porte Bank Mortgage, the monthly payments of principal and interest aggregated approximately $6,000, with such payment amounts effective through June 2023, at which time all remaining principal, interest and fees were due. On May 26, 2023, the Company repaid the outstanding balance on this mortgage, which totaled approximately $778,000. In January 2024, the Company refinanced this property and entered into a $1.2 million mortgage with DSB. The mortgage with DSB has a 17-year term and bears interest of 9.50% per annum. The current portion of the outstanding principal balance of this mortgage was approximately $30,000 at June 30, 2024.

---

Promissory Notes

Promissory Notes Issued as Purchase Consideration

Ermont Acquisition

In connection with the Ermont Acquisition, the Company issued the Ermont Note (see Note 2), totaling $7.0 million. The Ermont Note matures in March 2029, and bears interest at 6.0% per annum, with payments of interest-only for two years, and quarterly payments of principal and interest in arrears thereafter. The outstanding balance on the Ermont Note is subject to prepayment in full in the event the Company raises $75.0 million or more of equity capital. The Company recorded the Ermont Note at a present value of $4.6 million. This amount is net of the $2.4 million recorded as a debt discount, which is being accreted through the term of the Ermont Note to interest expense. As discussed above, on November 26, 2023, the Company used $2.2 million of the proceeds from the CREM Loan Transaction to reduce the outstanding balance of the Ermont Note. The difference between the face value of the Ermont Note and the present value recorded at the time of the Ermont Acquisition is being amortized to interest expense over the term of the Ermont Note. The fair value of the Ermont Note was $2.8 million and $2.6 million at June 30, 2024 and December 31, 2023, respectively. The current portion of the outstanding principal balance of this mortgage was approximately $151,000 at June 30, 2024. This mortgage did not have a current portion recorded at December 31, 2023, as the first principal payment is not due until two years after the Ermont Acquisition Date.

Greenhouse Naturals Acquisition

In connection with the Greenhouse Naturals Acquisition, the Company issued the Greenhouse Naturals Note (see Note 2) totaling $5.0 million to the Greenhouse Naturals Sellers, payable on a monthly basis as a percentage of the monthly gross sales of the Company's Beverly, Massachusetts dispensary (the "Beverly Dispensary"). The Company recorded $0.7 million as a debt discount, which is being accreted to interest expense through the term of the Greenhouse Naturals Note, which matures in July 2026. In the third quarter of 2023, the Company updated its forecast of revenue attributable to the Beverly Dispensary and, accordingly, adjusted the schedule of estimated future payments on the Greenhouse Naturals Note. The fair value of the Greenhouse Naturals Note was $4.0 million and $4.2 million at June 30, 2024 and December 31, 2023, respectively. The Company estimated that the current portion of the Greenhouse Naturals Note was $0.4 million and $0.3 million at June 30, 2024 and December 31, 2023, respectively.

MedLeaf Acquisition

In connection with the MedLeaf Acquisition, the Company issued a $2.0 million promissory note to the MedLeaf Sellers (the "MedLeaf Note") (See Note 2). The MedLeaf Note bears interest at a rate of 8.0% per annum and matures on October 5, 2025. The MedLeaf Note calls for six equal principal payments, paid quarterly; which payments began on July 5, 2024. At June 30, 2024, the current portion of the MedLeaf Note was $1.3 million.

Allgreens Acquisition

In connection with the Allgreens Acquisition, the Company issued promissory notes aggregating $1.0 million to the Allgreens members. The Allgreens Notes bear interest at a rate of 7.5% per annum and will mature one year from the date that the dispensary is permitted to commence operations. The $1.0 million outstanding balance of the Allgreens Notes was recorded as current at June 30, 2024.

Kind Acquisition

In connection with the 2022 acquisition of Kind Therapeutics USA ("Kind"), the Company issued four-year promissory notes aggregating $6.5 million with an interest rate of 6.0% per annum to the members of Kind (the “Kind Notes”). In connection with the CA Credit Agreement (described above), on January 24, 2023, the Company repaid the Kind Notes in full, aggregating $5.4 million, including approximately $420,000 of accrued interest. There was no penalty in connection with the early repayment of the Kind Notes.

Promissory Notes Issued to Purchase Commercial Vehicles

The Company had four outstanding promissory notes to purchase commercial motor vehicles at June 30, 2024 and five such notes outstanding at December 31, 2023. At June 30, 2024, the outstanding notes had an aggregate outstanding

---

balance of approximately $141,000, of which approximately $29,000 was current. At December 31, 2023, the outstanding notes had an aggregate outstanding balance of approximately $178,000, of which approximately $33,000 was current. The weighted average interest rates of the outstanding balances were 11.33% and 11.07% at June 30, 2024 and December 31, 2023, respectively. The weighted average remaining terms of these notes were 4.32 years and 4.61 years at June 30, 2024 and December 31, 2023, respectively.

Future Payments

The future principal amounts due under the Company outstanding mortgages and notes payable at June 30, 2024 were as follows (in thousands):

Year ending December 31,
Remainder of 2024			$	1,096
2025			4,494
2026			2,674
2027			2,976
2028			3,152
Thereafter			65,110
			79,502
Less: discount			(6,127)
			$	73,375

Series B Convertible Preferred Stock

The Company had 4,908,333 shares of Series B Convertible Preferred Stock (the "Series B Stock") outstanding at both June 30, 2024 and December 31, 2023, which shares are held by three institutional shareholders. The holders of Series B Stock (the “Series B Holders”) are entitled to cast a number of votes equal to the number of shares of the Company's common stock into which the shares of Series B Stock are convertible, together with the holders of the Company's common stock as a single class, on most matters. However, the affirmative vote or consent of the Series B Holders voting separately as a class is required for certain acts taken by the Company, including an amendment or repeal of certain charter provisions, liquidation or winding up of the Company, creation of stock senior to the Series B Stock, and/or other acts defined in the certificate of designation.

The Series B Stock shall, with respect to dividend rights and rights on liquidation, winding up and dissolution, rank senior to the Company’s common stock. The Company shall not declare, pay, or set aside any dividends on shares of any other class or series of capital stock of the Company unless the Series B Holders shall first receive, or simultaneously receive, a dividend on each outstanding share of Series B Stock in an amount calculated pursuant to the certificate of designation.

In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the Series B Holders shall be entitled to be paid out of the assets of the Company available for distribution to its stockholders before any payment shall be made to the holders of the Company's common stock by reason of their ownership thereof, an amount per share of Series B Stock equal to $3.00, plus any dividends declared but unpaid thereon, with any remaining assets distributed pro-rata among the Series B Holders and the holders of the Company's common stock, based on the number of shares held by each such holder, treating for this purpose all such securities as if they had been converted into shares of the Company's common stock.

At any time on or prior to the six-year anniversary of the 2020 issuance date of the Series B Stock, (i) the Series B Holders have the option to convert their shares of Series B Stock into shares of the Company's common stock at a conversion price of $3.00 per share, without the payment of additional consideration, and (ii) the Company has the option to convert all, but not less than all, shares of Series B Stock into shares of the Company's common stock at a conversion price of $3.00 if the daily volume weighted average price of the Company's common stock (the “VWAP”) exceeds $4.00 per share for at least twenty consecutive trading days prior to the date on which the Company gives notice of such conversion to the Series B Holders.

---

On the day following the six-year anniversary of the issuance of the Series B Stock (February 28, 2026), all outstanding shares of Series B Stock (4,908,333 shares) shall automatically convert into shares of the Company's common stock as follows:

If the sixty-day VWAP is less than or equal to $0.50 per share, the Company shall have the option to:

•convert all shares of Series B Stock into shares of the Company's common stock at a conversion ratio of 1:1 (4,908,333 shares), subject to adjustment upon the occurrence of certain events, and pay cash to the Series B Holders equal to the difference between the sixty-day VWAP and $3.00 per share; or

•pay cash to the Series B Holders equal to $3.00 per share ($14,725,000).

If the sixty-day VWAP is greater than $0.50 per share, the Company shall have the option to:

•convert all shares of Series B Stock into shares of the Company's common stock at a conversion price per share equal to $3.00 per share divided by the sixty-day VWAP; or

•pay cash to the Series B Holders equal to $3.00 per share ($14,725,000); or

•convert a number of shares of Series B Stock, such number at the Company's sole discretion, into shares of the Company's common stock valued at the sixty-day VWAP (the "Conversion Value") and pay cash to the Series B Holders equal to the difference between $14,725,000 and the Conversion Value (shares issued multiplied by the sixty-day VWAP).

The Company shall at all times when the Series B Stock is outstanding, reserve and keep available out of its authorized but unissued capital stock, for the purpose of effecting the conversion of the Series B Stock, such number of its duly authorized shares of common stock as shall from time to time be sufficient to effect the conversion of all outstanding Series B Stock.

Series C Convertible Preferred Stock

The Company's Series C Convertible Preferred Stock (the "Series C Stock") is held by Hadron Healthcare Master Fund (“Hadron”). In 2021, the Company issued to Hadron 6,216,216 shares of Series C Stock and warrants to purchase up to an aggregate of 15,540,540 shares of its common stock in connection with a financing facility between the Company and Hadron. Each share of Series C Stock is convertible, at Hadron’s option, into five shares of the Company's common stock, and each warrant is exercisable at an exercise price of $1.087 per share. The warrants are subject to early termination if certain milestones are achieved and the market value of the Company’s common stock reaches certain predetermined levels.

The Series C Stock is zero coupon, non-voting, and has a liquidation preference equal to its original issuance price plus declared but unpaid dividends. Holders of Series C Stock are entitled to receive dividends on an as-converted basis.

During the year ended December 31, 2023, the Company converted, at Hadron's request in accordance with the terms and conditions of the Series C stock certificate of designation, a total of 5,060,942 shares of Series C stock into 25,304,710 shares of the Company's common stock (the "Conversions), comprised of 784,334 shares of Series C Stock converted into 3,921,670 shares of the Company's common stock in the third quarter of 2023 and 4,276,608 shares of Series C Stock converted into 21,383,040 shares of the Company's common stock in the second quarter of 2023. The Conversions were effected at a conversion rate of five shares of the Company's common stock for each share of Series C common stock converted. The Company did not recognize a gain or loss on the Conversions as they were effected in accordance with the Series C Stock certificate of designation. At both June 30, 2024 and December 31, 2023, 1,155,274 shares of Series C Stock remained outstanding.

Amended and Restated 2018 Stock Award and Incentive Plan

The Company’s Amended and Restated 2018 Stock Award and Incentive Plan (the “Plan”) provides for the award of options to purchase the Company’s common stock (“stock options”), restricted stock units ("RSUs"), stock appreciation rights (“SARs”), restricted stock, deferred stock, dividend equivalents, performance shares or other stock-based performance awards and other stock- or cash-based awards. Awards can be granted under the Plan to the Company’s employees, officers and non-employee directors, as well as consultants and advisors of the Company and its subsidiaries.

---

On June 8, 2023, the Company's Board of Directors approved an amendment to the Plan (the "2018 Plan") to modify the one-year minimum vesting requirements.

Stock Options

A summary of the Company's stock option activity during the six months ended June 30, 2024 is below:

			Shares						Weighted average exercise price
Outstanding at January 1, 2024			35,599,421						$	0.78
Granted			60,000						$	0.14
Exercised			—						$	—
Forfeited			(3,750)						$	0.44
Expired			(81,250)						$	0.81
Outstanding at June 30, 2024			35,574,421						$	0.78

Stock options granted under the 2018 Plan generally expire five years from the date of grant. At June 30, 2024, the stock options outstanding had a weighted average remaining life of approximately two years.

The grant date fair value of the stock options granted in the six months ended June 30, 2024 was estimated using the Black-Scholes valuation model with the following assumptions:

Estimated life (in years)			1.18
Weighted average volatility			64.81%
Weighted average risk-free interest rate			5.12%
Dividend yield			—

Restricted Stock Units

Holders of unvested restricted stock units ("RSUs") do not have voting or dividend rights. The grant date fair values of RSUs are recognized as expense on a straight-line basis over the requisite service periods. The fair value of RSUs is determined based on the market value of the shares of the Company's common stock on the date of grant.

The activity related to the Company's RSUs for the six months ended June 30, 2024 was as follows:

			RSUs						Weighted average grant date fair value
Unvested at January 1, 2024			5,825,538						$	0.42
Granted			744,056						$	0.24
Vested			(1,286,007)						$	0.44
Forfeited			(250,487)						$	0.38
Outstanding at June 30, 2024			5,033,100						$	0.39

Warrants

On May 2, 2024, the Company issued warrants to purchase 1,000,000 shares of the Company's common stock to an entity in consideration for introductory and other services rendered in connection with certain funding and acquisition transactions. The warrants have an exercise price of $0.32 per share, vested immediately, and expire on May 1, 2029. The Company calculated that the grant date fair value of the warrants was approximately $218,000 in the aggregate using the Black-Scholes valuation model. This expense is included as a component of Acquisition-related and other in the Company's condensed consolidated statements of operations for both the three and six months ended June 30, 2024.

At June 30, 2024, warrants to purchase up to 43,089,476 shares of the Company's common stock were outstanding, with a

---

weighted average exercise price of $0.67.

Other Common Stock Issuances

In addition to the activity related to stock options and RSUs, described above, during the six months ended June 30, 2024, the Company also issued 3,917,267 shares of restricted common stock as purchase consideration (see Note 2) with a grant date fair value of approximately $1 million, and 5,550 shares of restricted common stock with an aggregate fair value of approximately $1,200, under a royalty agreement.

Stock-Based Compensation

The Company recorded stock-based compensation of $0.2 million and $0.3 million in the three months ended June 30, 2024 and 2023, respectively, and $0.5 million in each of the six months ended June 30, 2024 and 2023.

The Company’s main sources of revenue are comprised of the following:

•Product sales (retail and wholesale) – direct sales of cannabis and cannabis-infused products by the Company’s retail dispensaries and wholesale operations. This revenue is recognized when products are delivered or at retail points-of-sale.

•Real estate rental income – rental income generated from leasing of the Company’s state-of-the-art, regulatory-compliant cannabis facilities to its cannabis-licensed clients. Rental income is generally a fixed amount per month that escalates over the respective lease terms. Prior to the third quarter of 2022, the Company charged additional rental fees based on a percentage of tenant revenues that exceeded specific amounts; these incremental rental fees were eliminated in connection with new contract terms with the Company's client.

•Supply procurement – resale of cultivation and production resources, supplies and equipment that the Company has acquired from top national vendors at discounted prices to its client and third parties within the cannabis industry. The Company recognizes this revenue after the delivery and acceptance of goods by a purchaser.

•Management fees – fees for providing the Company’s cannabis clients with comprehensive oversight of their cannabis cultivation, production and dispensary operations. Prior to the third quarter of 2022, these fees were based on a percentage of such client's revenue and were recognized after services were performed; these fees were eliminated in connection with new contract terms with the Company's client.

•Licensing fees – revenue from the licensing of the Company's branded products, including Betty's Eddies, Bubby's Baked, Vibations and Kalm Fusion, to wholesalers and to regulated dispensaries throughout the United States and Puerto Rico. The Company recognizes this revenue when the products are delivered.

The Financial Accounting Standards Board Accounting Standards Codification 606, Revenue from Contract with Customers, as amended by subsequently issued Accounting Standards Updates, requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to in exchange for those goods or services. The recognition of revenue is determined by performing the following consecutive steps:

•Identify the contract(s) with a customer;

•Identify the performance obligations in the contract(s);

•Determine the transaction price;

•Allocate the transaction price to the performance obligations in the contract(s); and

•Recognize revenue as the performance obligation is satisfied.

Additionally, when another party is involved in providing goods or services to the Company’s clients, a determination is made as to who - the Company or the other party - is acting in the capacity as the principal in the sale transaction, and who is the agent arranging for goods or services to be provided by the other party.

---

The Company is typically considered the principal if it controls the specified good or service before such good or service is transferred to its client. The Company may also be deemed to be the principal even if it engages another party (an agent) to satisfy some of the performance obligations on its behalf, provided the Company (i) takes on certain responsibilities, obligations, and risks, (ii) possesses certain abilities and discretion, or (iii) other relevant indicators of the sale. If deemed an agent, the Company would not recognize revenue for the performance obligations it does not satisfy.

Revenue for the three and six months ended June 30, 2024 and 2023 was comprised of the following (in thousands):

			Three months ended												Six months ended
			June 30, 2024						June 30, 2023						June 30, 2024						June 30, 2023
Product revenue:
Product revenue - retail			$	23,623					$	24,336					$	45,969					$	47,519
Product revenue - wholesale			15,868						11,031						30,373						21,407
Total product revenue			39,491						35,367						76,342						68,926
Other revenue:
Real estate rentals			283						519						657						939
Supply procurement			469						496						697						804
Management fees			161						35						598						54
Licensing fees			34						102						77						176
Total other revenue			947						1,152						2,029						1,973
Total revenue			$	40,438					$	36,519					$	78,371					$	70,899

The Company did not have any customers that contributed 10% or more of total revenue in any of the three- or six-month periods ended June 30, 2024 or 2023.

The Company did not have any customers that accounted for 10% or more of the Company’s accounts receivable balance at either June 30, 2024 or December 31, 2023. The Company performs ongoing credit evaluations of its customers and generally does not require collateral on accounts receivable. The Company maintains an allowance for doubtful accounts and historical losses have been within management’s expectations.

Arrangements that are determined to be leases with a term greater than one year are accounted for by the recognition of right-of-use assets that represent the Company’s right to use an underlying asset for the lease term, and lease liabilities that represent the Company’s obligation to make lease payments arising from the lease. Non-lease components within lease agreements are accounted for separately.

Right-of-use assets and obligations are recognized at the commencement date based on the present value of lease payments over the lease term, utilizing the Company’s incremental borrowing rate. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

At June 30, 2024, the Company was the lessee under eight operating leases and twenty-nine finance leases. These leases contain rent holidays and customary escalations of lease payments for the type of facilities being leased. The Company's operating leases include its corporate headquarters, dispensaries and cannabis production and processing facilities. The Company subleases three of these leased facilities to a cannabis-licensed client. The Company recognizes rent expense on a straight-line basis over the expected lease term, including cancelable option periods which the Company fully expects to exercise. Certain leases require the payment of property taxes, insurance and/or maintenance costs in addition to the rent payments. The Company leases machinery and office equipment under finance leases that expire from January 2026 through April 2030, with such terms being a major part of the economic useful life of the leased property.

---

The components of lease expense for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands):

			Three months ended												Six months ended
			June 30, 2024						June 30, 2023						June 30, 2024						June 30, 2023
Operating lease expense			$	520					$	515					$	1,037					$	814
Finance lease expenses:
Amortization of right of use assets			$	197					$	160					$	393					$	214
Interest on lease liabilities			76						70						158						85
Total finance lease expense			$	273					$	230					$	551					$	299

The weighted average remaining lease terms and weighted average discount rates for the Company's operating leases and finance leases at June 30, 2024 and December 31, 2023 were as follows:

			June 30, 2024						December 31, 2023
Weighted average remaining lease term (years):
Operating leases			9.55						9.83
Finance leases			3.48						3.29
Weighted average discount rate:
Operating leases			11.0		%				11.0		%
Finance leases			9.5		%				11.0		%

Future minimum lease payments as of June 30, 2024 under all non-cancelable leases having an initial or remaining term of more than one year were (in thousands):

			Operating leases						Finance leases
Remainder of 2024			$	977					$	767
2025			1,988						1,534
2026			1,915						1,252
2027			1,813						683
2028			1,757						269
Thereafter			2,230						429
Total lease payments			10,680						4,934
Less: imputed interest			(712)						(735)
			$	9,968					$	4,199

The Company’s corporate offices are leased from an entity in which the Company’s President and Chief Executive Officer (the "CEO") has an investment interest. This lease expires in October 2028 and contains a five-year extension option. Expenses incurred under this lease were approximately $63,000 and $64,000 for the three months ended June 30, 2024 and 2023, respectively, and approximately $104,000 and $129,000 for the six months ended June 30, 2024 and 2023, respectively.

The Company procures nutrients, lab equipment, cultivation supplies, furniture, and tools from an entity owned by the family of the Company’s Chief Operating Officer (the “COO”). Purchases from this entity totaled $1.2 million and $1.4 million in the three months ended June 30, 2024 and 2023, respectively, and $2.2 million and $2.7 million in the six months ended June 30, 2024 and 2023, respectively.

The Company pays royalties on the revenue generated from its Betty’s Eddies product line to an entity owned by the COO and its Chief Revenue Officer (the “CRO") under a royalty agreement. Under this agreement, the royalty percentage on all

---

sales of Betty’s Eddies products is 3.0% if sold directly by the Company and between 1.35% and 2.5% if licensed by the Company for sale by third parties. Future developed products (i.e., ice cream) have a royalty rate of 0.5% if sold directly by the Company and between 0.125% and 0.135% if licensed by the Company for sale by third parties. The aggregate royalties earned by the entity under this agreement were approximately $131,000 and $346,000 for the three months ended June 30, 2024 and 2023, respectively, and approximately $249,000 and $465,000 for the six months ended June 30, 2024 and 2023, respectively.

During the three months ended June 30, 2024 and 2023, one of the Company’s majority-owned subsidiaries paid distributions of approximately $1,900 and $2,100, respectively, to the CEO, who owns a minority equity interest in such subsidiary. During the six months ended June 30, 2024 and 2023, this majority-owned subsidiary made distribution payments of approximately $3,100 and $12,600, respectively, to the CEO.

On June 10, 2024 (the "Membership Unit Purchase Date"), the CEO and COO purchased 5% and 15%, respectively, of the membership units of Mari Holdings Metropolis, LLC, one of the Company's majority-owned subsidiaries. These membership units were purchased from the previous minority interest-holder, and accordingly, the percentage of this majority-owned subsidiary held by noncontrolling interests remains unchanged. During both the three- and six-month periods ended June 30, 2024, this majority-owned subsidiary accrued distribution payments of $3,250 and $9,750 to the CEO and COO, respectively.

Prior to December 31, 2023, FSCC, the cannabis-licensed client in Delaware that the Company manages, paid fees to BKR Management Inc., a company partially owned by the CEO, related to the initial formation, licensing and establishment of FSCC's cannabis operations. The aggregate fees paid by FSCC were $48,000 and $96,000, respectively, for the three and six months ended June 30, 2023. Payment of these fees terminated effective as of December 31, 2023.

At June 30, 2024, the Company’s mortgages with Bank of New England and DuQuoin State Bank were personally guaranteed by the CEO. Additionally, the CEO provided a limited guaranty to the Lenders under the Company's Credit Agreement with Chicago Atlantic through its repayment in November 2023. The CEO had also guaranteed the South Porte Bank Mortgage prior to its repayment in May 2023.

Bankruptcy Claim

During 2019, the Company’s subsidiary, MariMed Hemp, Inc. ("MMH") sold and delivered hemp seed inventory to GenCanna Global Inc., a Kentucky-based cultivator, producer, and distributor of hemp (“GenCanna”). At the time of sale, the Company held a 33.5% ownership interest in GenCanna. The Company recorded a related party receivable of approximately $29 million from the sale, which was fully reserved at December 31, 2019.

On January 24, 2020, an involuntary bankruptcy proceeding under Chapter 11 was filed against GenCanna and its wholly-owned subsidiary, OGGUSA Inc. (f/k/a GenCanna Global US, Inc.) (the "OGGUSA Debtors") in the U.S. Bankruptcy Court for the Eastern District of Kentucky (the "Bankruptcy Court"). In February 2020, the proceeding was converted into a voluntary Chapter 11 proceeding.

In May 2020, the Bankruptcy Court entered an order authorizing the sale of all or substantially all of the assets of the OGGUSA Debtors to MGG Investment Group LP ("MGG"), a creditor of the OGGUSA Debtors. Following such sale, a liquidating plan of reorganization was confirmed by the Bankruptcy Court on November 12, 2020 (the "Liquidating Plan"). The liquidation is currently ongoing.

In April 2022, a Complaint was filed by the Liquidating Plan administrator against MMH (the "Complaint") alleging certain preferential transfers of assets, which were valued by the Plan Administrator at $250,000, relating to payments on a $600,000 loan made to MMH by the Company prior to the filing of the proceedings (the "Preferential Claim"). The Complaint sought to recover an amount no less than $200,000 and to disallow MMH’s unsecured general claim in the bankruptcy proceeding until such time as such preferential transfer had been repaid.

In July 2023, MMH entered into a Settlement and Release Agreement with the Plan Administrator pursuant to which it agreed to reduce its Bankruptcy Court approved unsecured general claim to $15.5 million, or by 50%, in consideration for the settlement of the Preferential Claim and a general release of MMH and the Company.

---

As of the date of this filing, there is insufficient information to determine how much MMH may receive upon the completion of the liquidation of the remaining assets of the OGGUSA Debtors on account of its general unsecured claim, if anything.

New Bedford, MA and Middleborough, MA Buildouts

In the third quarter of 2023, the Company recorded an increase of $2.0 million in building and building improvements and a corresponding accrued liability in the same amount for electrical work performed at the Company's New Bedford and Middleborough properties between December 2017 and June 2023. The electrical work was performed by an electrical contractor that is owned and/or controlled by the family of a non-officer/director Company stockholder who beneficially owned more than 5% of the Company's common stock when the electrical work began. The electrical work was primarily paid for by an entity that is indirectly controlled by that individual and another non-officer/director Company stockholder who also beneficially owned more than 5% of the Company's common stock when the electrical work began. The Company repaid the two shareholders $300,000 each as salary between 2021 and 2023 (at the rate of $100,000 each per year), which payments have since been terminated. Discussions to reach agreement with the entity that paid for the electrical work and all other interested parties to address this liability and related payment terms are ongoing.

Equity Transactions

Subsequent to June 30, 2024, the Company issued 270,732 shares of common stock in the aggregate underlying RSUs that vested on various dates prior to the filing of this report.

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

---

v3.24.2.u1

Cover - shares	6 Months Ended
	Jun. 30, 2024	Aug. 07, 2024
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2024
Document Transition Report	false
Entity File Number	0-54433
Entity Registrant Name	MARIMED INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	27-4672745
Entity Address, Address Line One	10 Oceana Way
Entity Address, City or Town	Norwood
Entity Address, State or Province	MA
Entity Address, Postal Zip Code	02062
City Area Code	781
Local Phone Number	277-0007
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		380,609,522
Entity Central Index Key	0001522767
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2024
Amendment Flag	false
Current Fiscal Year End Date	--12-31

v3.24.2.u1

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 10,192	$ 14,645
Accounts receivable, net of allowances of $764 at both June 30, 2024 and December 31, 2023	7,744	7,199
Inventory	31,139	25,306
Deferred rents receivable	593	630
Notes receivable, current portion	52	52
Investments, current portion	0	88
Due from related parties	233	105
Other current assets	3,101	3,407
Total current assets	53,054	51,432
Property and equipment, net	93,977	89,103
Intangible assets, net	20,404	17,012
Goodwill	15,812	11,993
Investments, net of current portion	0	221
Notes receivable, net of current portion	814	814
Operating lease right-of-use assets	9,219	9,716
Finance lease right-of-use assets	4,151	3,295
Other assets	11,103	12,537
Total assets	208,534	196,123
Current liabilities:
Mortgages and notes payable, current portion	3,871	723
Accounts payable	11,854	9,001
Accrued expenses and other	5,048	3,549
Income taxes payable	16,387	14,434
Operating lease liabilities, current portion	1,965	1,945
Finance lease liabilities, current portion	1,534	1,210
Total current liabilities	40,659	30,862
Mortgages and notes payable, net of current portion	69,504	65,652
Operating lease liabilities, net of current portion	8,003	8,455
Finance lease liabilities, net of current portion	2,665	2,140
Other liabilities	100	100
Total liabilities	120,931	107,209
Commitments and contingencies
Mezzanine equity
Total mezzanine equity	19,000	19,000
Stockholders’ equity
Undesignated preferred stock, $0.001 par value; 32,659,235 shares authorized; zero shares issued and outstanding at June 30, 2024 and December 31, 2023	0	0
Common stock, $0.001 par value; 700,000,000 shares authorized; 380,338,790 and 375,126,352 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively	380	375
Additional paid-in capital	172,842	171,144
Accumulated deficit	(102,904)	(99,955)
Noncontrolling interests	(1,715)	(1,650)
Total stockholders’ equity	68,603	69,914
Total liabilities, mezzanine equity and stockholders’ equity	208,534	196,123
Series B Convertible Preferred Stock
Mezzanine equity
Total mezzanine equity	14,725	14,725
Series C Convertible Preferred Stock
Mezzanine equity
Total mezzanine equity	$ 4,275	$ 4,275

v3.24.2.u1

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Allowance for credit loss	$ 764	$ 764
Undesignated preferred stock, par value (in dollars per share)	$ 0.001	$ 0.001
Undesignated preferred stock, authorized (in shares)	32,659,235	32,659,235
Undesignated preferred stock, issued (in shares)	0	0
Undesignated preferred stock, outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, authorized (in shares)	700,000,000	700,000,000
Common stock, issued (in shares)	380,338,790	375,126,352
Common stock, outstanding (in shares)	380,338,790	375,126,352
Series B Convertible Preferred Stock
Convertible preferred stock, par value (dollars per share)	$ 0.001	$ 0.001
Convertible preferred stock, authorized (in shares)	4,908,333	4,908,333
Convertible preferred stock, issued (in shares)	4,908,333	4,908,333
Convertible preferred stock, outstanding (in shares)	4,908,333	4,908,333
Series C Convertible Preferred Stock
Convertible preferred stock, par value (dollars per share)	$ 0.001	$ 0.001
Convertible preferred stock, authorized (in shares)	12,432,432	12,432,432
Convertible preferred stock, issued (in shares)	1,155,274	1,155,274
Convertible preferred stock, outstanding (in shares)	1,155,274	1,155,274

v3.24.2.u1

Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Income Statement [Abstract]
Revenue	$ 40,438	$ 36,519	$ 78,371	$ 70,899
Cost of revenue	23,529	20,143	44,990	39,135
Gross profit	16,909	16,376	33,381	31,764
Operating expenses:
Personnel	6,958	5,619	13,423	10,275
Marketing and promotion	1,856	1,666	3,618	2,812
General and administrative	6,804	5,080	12,944	9,385
Acquisition-related and other	350	425	434	615
Bad debt	(15)	39	(15)	(5)
Total operating expenses	15,953	12,829	30,404	23,082
Income from operations	956	3,547	2,977	8,682
Interest and other (expense) income:
Interest expense	(1,724)	(2,640)	(3,353)	(5,145)
Interest income	25	115	51	214
Other expense, net	(30)	(10)	(50)	(910)
Total interest and other expense, net	(1,729)	(2,535)	(3,352)	(5,841)
(Loss) income before income taxes	(773)	1,012	(375)	2,841
Provision for income taxes	866	1,947	2,556	4,440
Net loss	(1,639)	(935)	(2,931)	(1,599)
Less: Net income attributable to noncontrolling interests	12	23	18	4
Net loss attributable to common stockholders	$ (1,651)	$ (958)	$ (2,949)	$ (1,603)
Net loss per share attributable to common stockholders:
Basic (in dollars per share)	$ 0.00	$ 0.00	$ (0.01)	$ 0.00
Diluted (in dollars per share)	$ 0.00	$ 0.00	$ (0.01)	$ 0.00
Weighted average common shares outstanding:
Basic (in shares)	379,514	361,261	377,362	352,079
Diluted (in shares)	379,514	361,261	377,362	352,079

v3.24.2.u1

Condensed Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands	Total	Common stock	Common stock subscribed but not issued	Additional paid-in capital	Accumulated deficit	Non- controlling interests
Beginning balance (in shares) at Dec. 31, 2022		341,474,728	70,000
Beginning balance at Dec. 31, 2022	$ 57,310	$ 341	$ 39	$ 142,365	$ (83,924)	$ (1,511)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Common stock subscribed but not issued (in shares)			5,025
Common stock subscribed but not issued	2		$ 2
Issuance of subscribed shares (in shares)		70,000	(70,000)
Issuance of subscribed shares	0		$ (39)	39
Standalone warrants issued as payment for services	5,454			5,454
Shares issued as purchase consideration - business acquisition (in shares)		6,580,390
Shares issued as purchase consideration - business acquisition	2,994	$ 7		2,987
Common stock issued under licensing agreement (in shares)		1,793
Common stock issued under licensing agreement	1			1
Distributions to non-controlling interests	(34)					(34)
Stock-based compensation	206			206
Net loss (income)	(664)				(645)	(19)
Ending balance (in shares) at Mar. 31, 2023		348,126,911	5,025
Ending balance at Mar. 31, 2023	65,269	$ 348	$ 2	151,052	(84,569)	(1,564)
Beginning balance (in shares) at Dec. 31, 2022		341,474,728	70,000
Beginning balance at Dec. 31, 2022	57,310	$ 341	$ 39	142,365	(83,924)	(1,511)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss (income)	(1,599)
Ending balance (in shares) at Jun. 30, 2023		371,614,758	0
Ending balance at Jun. 30, 2023	80,904	$ 372	$ 0	167,652	(85,527)	(1,593)
Beginning balance (in shares) at Mar. 31, 2023		348,126,911	5,025
Beginning balance at Mar. 31, 2023	$ 65,269	$ 348	$ 2	151,052	(84,569)	(1,564)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of subscribed shares (in shares)	5,025		(5,025)
Issuance of subscribed shares	$ 0		$ (2)	2
Exercise of stock options (in shares)		157,752
Exercise of stock options	35			35
Release of shares under stock grants (in shares)		349,999
Release of shares under stock grants	0	$ 1		(1)
Conversion of preferred stock to common stock (in shares)		21,383,040
Conversion of preferred stock to common stock	15,823	$ 21		15,802
Purchase of minority interests in certain of the Company's subsidiaries (in shares)		450,000
Purchase of minority interests in certain of the Company’s subsidiaries	0	$ 1		4		(5)
Common stock issued to settle obligations (in shares)		400,000
Common stock issued to settle obligations	160			160
Common stock issued under licensing agreement (in shares)		1,290
Common stock issued to purchase property and equipment (in shares)		740,741
Common stock issued to purchase property and equipment	300	$ 1		299
Distributions to non-controlling interests	(47)					(47)
Stock-based compensation	299			299
Net loss (income)	(935)				(958)	23
Ending balance (in shares) at Jun. 30, 2023		371,614,758	0
Ending balance at Jun. 30, 2023	80,904	$ 372	$ 0	167,652	(85,527)	(1,593)
Beginning balance (in shares) at Dec. 31, 2023		375,126,352	0
Beginning balance at Dec. 31, 2023	69,914	$ 375	$ 0	171,144	(99,955)	(1,650)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Release of shares under stock grants (in shares)		335,300
Common stock issued under licensing agreement (in shares)		3,614
Common stock issued under licensing agreement	1			1
Distributions to non-controlling interests	(46)					(46)
Stock-based compensation	244			244
Net loss (income)	(1,292)				(1,298)	6
Ending balance (in shares) at Mar. 31, 2024		375,465,266	0
Ending balance at Mar. 31, 2024	68,821	$ 375	$ 0	171,389	(101,253)	(1,690)
Beginning balance (in shares) at Dec. 31, 2023		375,126,352	0
Beginning balance at Dec. 31, 2023	$ 69,914	$ 375	$ 0	171,144	(99,955)	(1,650)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Exercise of stock options (in shares)	0
Net loss (income)	$ (2,931)
Ending balance (in shares) at Jun. 30, 2024		380,338,790	0
Ending balance at Jun. 30, 2024	68,603	$ 380	$ 0	172,842	(102,904)	(1,715)
Beginning balance (in shares) at Mar. 31, 2024		375,465,266	0
Beginning balance at Mar. 31, 2024	68,821	$ 375	$ 0	171,389	(101,253)	(1,690)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Release of shares under stock grants (in shares)		950,707
Release of shares under stock grants	0	$ 1		(1)
Standalone warrants issued as payment for services	218			218
Shares issued as purchase consideration - business acquisition (in shares)		3,917,267
Shares issued as purchase consideration - business acquisition	991	$ 4		987
Common stock issued under licensing agreement (in shares)		5,550
Common stock issued under licensing agreement	1			1
Distributions to non-controlling interests	(37)					(37)
Stock-based compensation	248			248
Net loss (income)	(1,639)				(1,651)	12
Ending balance (in shares) at Jun. 30, 2024		380,338,790	0
Ending balance at Jun. 30, 2024	$ 68,603	$ 380	$ 0	$ 172,842	$ (102,904)	$ (1,715)

v3.24.2.u1

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Cash flows from operating activities:
Net loss attributable to common stockholders	$ (2,949)	$ (1,603)
Net income attributable to noncontrolling interests	18	4
Adjustments to reconcile net loss to cash provided by operating activities:
Depreciation and amortization of property and equipment	3,946	2,247
Amortization of intangible assets	1,183	1,337
Stock-based compensation	492	505
Amortization of warrants issued to as payment for services received	218	0
Amortization of original debt issuance discount	0	131
Amortization of debt discount	175	1,607
Amortization of debt issuance costs	37	0
Payment-in-kind interest	69	299
Bad debt income	(15)	(5)
Obligations settled with common stock	2	461
Write-off of disposed assets	36	906
Gain on finance lease adjustment	0	(13)
Loss on changes in fair value of investments	144	30
Changes in operating assets and liabilities:
Accounts receivable, net	(530)	(1,449)
Deferred rents receivable	37	37
Inventory	(5,833)	(5,309)
Other current assets	930	(1,497)
Other assets	1,919	359
Accounts payable	3,607	1,138
Accrued expenses and other	955	(535)
Income taxes payable	1,954	(1,874)
Net cash provided by (used in) operating activities	6,395	(3,224)
Cash flows from investing activities:
Purchases of property and equipment	(8,336)	(8,786)
Business acquisitions, net of cash acquired	(4,250)	(2,987)
Advances toward future business acquisitions	(485)	(250)
Purchases of cannabis licenses	(623)	(601)
Issuance of notes receivable	0	(879)
Proceeds from notes receivable	13	87
Due from related party	(128)	(6)
Net cash used in investing activities	(13,809)	(13,422)
Cash flows from financing activities:
Proceeds from term loan	0	29,100
Proceeds from Construction to Permanent Commercial Real Estate Mortgage Loan	2,948	0
Proceeds from mortgages	1,163	0
Principal payments of term loan	0	(600)
Principal payments of mortgages	(138)	(404)
Repayment and retirement of mortgages	0	(778)
Principal payments of promissory notes	(253)	(25)
Repayment and retirement of promissory notes	0	(5,503)
Proceeds from exercise of stock options	0	35
Principal payments of finance leases	(676)	(200)
Distributions	(83)	(81)
Net cash provided by financing activities	2,961	21,544
Net increase in cash and cash equivalents	(4,453)	4,898
Cash and equivalents, beginning of year	14,645	9,737
Cash and cash equivalents, end of period	10,192	14,635
Supplemental disclosure of cash flow information:
Cash paid for interest	3,042	2,741
Cash paid for income taxes	877	6,301
Non-cash activities:
Common stock issued as purchase consideration	991	2,994
Present value of promissory notes issued as purchase consideration	3,000	4,569
Warrants to purchase common stock issued with debt	0	5,454
Notes payable issued to purchase motor vehicles	0	109
Entry into new operating leases	0	5,366
Entry into new finance leases	1,389	1,765
Issuance of common stock associated with subscriptions	0	41
Conversion of preferred stock to common stock	0	15,823
Adjustment to purchase price allocation to reclassify certain acquired intangible assets to goodwill	$ 3,819	$ 0

v3.24.2.u1

BASIS OF PRESENTATION	6 Months Ended
	Jun. 30, 2024
Accounting Policies [Abstract]
BASIS OF PRESENTATION	BASIS OF PRESENTATION Business MariMed Inc. (“MariMed” or the “Company”) is a multi-state operator in the United States cannabis industry. MariMed develops, operates, manages and optimizes state-of-the-art, regulatory-compliant facilities for the cultivation, production, and dispensing of medical and adult-use cannabis. MariMed also licenses its proprietary brands of cannabis along with other top brands in domestic markets. Basis of Presentation In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company completed two acquisitions during the three months ended June 30, 2024 that it accounted for as asset purchases. On April 9, 2024 (the "Allgreens Acquisition Date"), the Company acquired 100% of the membership interests of Allgreens Dispensary, LLC ("Allgreens"), which held a conditional adult-use cannabis dispensary license in Illinois. On April 5, 2024 (the "MedLeaf Acquisition Date"), the Company acquired 100% of the membership interests of Our Community Wellness & Compassionate Care Center, Inc. ("MedLeaf"), which held a retail dispensary license in Maryland. The MedLeaf dispensary has been closed since July 1, 2023. On March 9, 2023 (the "Ermont Acquisition Date"), the Company acquired the operating assets of Ermont, Inc. ("Ermont"), a medical-licensed vertical cannabis operator located in Quincy, Massachusetts (the "Ermont Acquisition"). The financial results of Ermont are included in the Company's condensed consolidated financial statements since the Ermont Acquisition Date. Interim results are not necessarily indicative of results for the full fiscal year or any future interim period. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “Annual Report”), which was filed with the U.S. Securities and Exchange Commission (“SEC”) on March 7, 2024. Certain reclassifications, not affecting previously reported net income or cash flows, have been made to the previously issued financial statements to conform to the current period presentation. Significant Accounting Policies The Company’s significant accounting policies are disclosed in Note 2 to the Consolidated Financial Statements in the Annual Report. There were no material changes to the Company's significant accounting policies during the six-month period ended June 30, 2024. Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of MariMed and its wholly- and majority-owned subsidiaries. Intercompany transactions and balances have been eliminated in consolidation. Noncontrolling interests represent third-party minority ownership interests in the Company’s majority-owned consolidated subsidiaries. Net income attributable to noncontrolling interests is reported in the condensed consolidated statements of operations, and the value of minority-owned interests is presented as a component of equity within the condensed consolidated balance sheets. Use of Estimates and Judgments The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Significant estimates and judgments relied upon in preparing these condensed consolidated financial statements include accounting for business combinations and asset purchases, inventory valuations, assumptions used to determine the fair value of stock-based compensation, and intangible assets and goodwill. Actual results could differ from those estimates. Cash and Cash Equivalents The Company considers all highly liquid investments with a maturity date of three months or less to be cash equivalents. The fair values of these investments approximate their carrying values. The Company had $0.2 million and $0.1 million of cash held in escrow at June 30, 2024 and December 31, 2023, respectively. Fair Value of Financial Instruments The carrying amounts of the Company’s financial instruments approximate their fair values and include cash equivalents, accounts receivable, deferred rents receivable, notes receivable, term loans, mortgages and notes payable, and accounts payable. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. The three-tier fair value hierarchy is based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows: •Level 1. Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities. •Level 2. Level 2 applies to assets or liabilities for which there are inputs that are directly or indirectly observable in the marketplace, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets). •Level 3. Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities. Recent Accounting Pronouncements The Company has reviewed all recently issued, but not yet effective, Accounting Standards Updates (“ASUs”) and does not believe that the future adoption of any such ASUs will have a material impact on its financial condition or results of operations.

v3.24.2.u1

BUSINESS ACQUISITIONS	6 Months Ended
	Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]
BUSINESS ACQUISITIONS	BUSINESS ACQUISITIONS Ermont On March 9, 2023, following approval by the Massachusetts Cannabis Control Commission (the "CCC"), the Company acquired the operating assets of Ermont, a medical-licensed vertical cannabis operator located in Quincy, Massachusetts. The Ermont Acquisition provided the Company with its third dispensary in Massachusetts, substantially completing its build-out to the maximum allowable by state regulations. As consideration for the Ermont Acquisition, which totaled $13.0 million, the Company paid $3.0 million of cash, issued 6,580,390 shares of the Company's common stock, and issued a $7.0 million promissory note (the "Ermont Note" and collectively, the "Ermont Consideration"). The Ermont Note has a six-year term and bears interest at 6.0% per annum, with payments of interest-only for two years and thereafter, quarterly payments of principal and interest in arrears. The outstanding balance on the Ermont Note is subject to prepayment in the event the Company raises $75.0 million of equity capital. The Company recorded the Ermont Note at the present value as of the Ermont Acquisition Date of $4.6 million. The difference between the present value and face value of the Ermont Note is being amortized to interest expense through the term of such note. The Company rebranded the dispensary as Panacea Wellness Dispensary and commenced medical sales immediately after the Ermont Acquisition Date. The Ermont Acquisition also includes a Host Community Agreement with the city of Quincy to conduct adult-use cannabis sales. Adult-use sales commenced on July 23, 2024. The Company expanded the existing medical dispensary to accommodate expected increased traffic associated with adult-use sales and repurposed Ermont's existing cultivation facility. The Company's condensed consolidated statement of operations for the three months ended June 30, 2023 included $1.1 million of revenue and $1.1 million of net loss attributable to Ermont. The Company's condensed consolidated statement of operations for the six months ended June 30, 2023 included $1.4 million of revenue and $1.2 million of net loss attributable to Ermont for the period since the Ermont Acquisition Date. The Ermont Acquisition has been accounted for as a business combination. The Company did not assume any of Ermont's liabilities. The Company recorded adjustments to the amounts allocated to certain identifiable intangible assets and goodwill to reflect more precise forecasts of future revenue streams. These adjustments resulted in an increase to the tradename and trademarks intangible asset of $0.1 million, a decrease to the customer base intangible asset of $3.9 million and an increase to goodwill of $3.8 million. A summary of the final allocation of the Ermont Consideration to the acquired and identifiable intangible assets is as follows (in thousands): Fair value of consideration transferred: Cash consideration:   Cash paid $ 3,000    Less cash acquired (13)     Net cash consideration 2,987    Common stock 2,994    Promissory note 4,569      Total fair value of consideration $ 10,550  Fair value of assets acquired and (liabilities assumed): Property and equipment $ 800  Intangible assets: Tradename and trademarks 1,118  Customer base 768  License 131  Goodwill 7,733  Fair value of net assets acquired $ 10,550  The Company is amortizing the identifiable intangible assets arising from the Ermont Acquisition in relation to the expected cash flows from the individual intangible assets over their respective useful lives, which have a weighted average life of 12.19 years (see Note 8). Goodwill results from assets not separately identifiable as part of the transaction and is not deductible for tax purposes. Valuation of Acquired Intangible Assets The valuation of acquired intangible assets is inherently subjective and relies on significant unobservable inputs. The Company uses an income approach to value acquired tradenames and trademarks, licenses and customer bases, and non- compete intangible assets. The valuation for each of these intangible assets is based on estimated projections of expected cash flows to be generated by the assets discounted to the present value at discount rates commensurate with perceived risk. The valuation assumptions take into consideration the Company’s estimates of new markets, products and customers and its outcome through key assumptions driving asset values, including sales growth, royalty rates and other related costs. Allgreens In August 2022, the Company entered into an agreement to purchase 100% of the membership interests in Allgreens Dispensary, LLC (the "Allgreens Agreement"), a conditional adult-use cannabis dispensary license in Illinois, for $3.25 million, comprised of $2.25 million of cash and a promissory note for $1.0 million, which note was issued to the Allgreens members on the Allgreens Acquisition Date. Completion of the acquisition was dependent upon certain conditions, including resolution of any remaining legal challenges affecting nearly 200 social equity dispensary licenses, and regulatory approval of the acquisition. With the closing conditions met and the acquisition completed, the Company now owns and operates five adult-use dispensaries in Illinois. For the interim period until the acquisition was completed, the Company entered into a management agreement with Allgreens, with the management fees calculated as a percentage of Allgreens' revenue. In connection with this agreement, the Company recorded expenses related to Allgreens aggregating approximately $250,000 for the period from January 1, 2024 through the Allgreens Acquisition Date as a component of Investments, net of current portion (the "Allgreens Expenses"). Pursuant to the Allgreens Agreement, the Company had made payments aggregating $1,375,000 to the Allgreens members prior to the Allgreens Acquisition Date. On the Allgreens Acquisition Date, the Company made the final cash payment of $875,000 and issued a $1.0 million promissory note (the "Allgreens Note"). The Allgreens Note bears interest at a rate of 7.5% per annum and matures one year from the date the dispensary is permitted to commence operations. The Company has allocated the purchase price, including the Allgreens Expenses, to its licenses intangible asset, with an estimated useful life of 10 years (see Note 8). Our Community Wellness & Compassionate Care Center, Inc. ("MedLeaf") On February 1, 2024 (the "P&S Date"), the Company entered into an agreement to acquire 100% of the membership interests of MedLeaf (the "MedLeaf Agreement"), which held a retail dispensary license in Maryland. The MedLeaf dispensary has been closed since July 1, 2023. The Company plans to reopen the dispensary and begin adult-use retail sales upon receiving regulatory approval. The acquisition of MedLeaf provides the Company with a second dispensary in the state of Maryland. Pursuant to the MedLeaf Agreement, total purchase consideration was $5.25 million, comprised of $2.0 million of cash with adjustments to reflect amounts owed to the Company by the sellers of MedLeaf (the "MedLeaf Sellers"), a $2.0 million promissory note, and shares of the Company's common stock, valued at $1.25 million, with such number of shares calculated using the volume weighted average price based on the ten trading day period ending on the P&S Date. The Company made cash payments aggregating $0.5 million through the P&S Date, which funds were deposited into escrow. On the MedLeaf Acquisition Date, the outstanding cash balance was paid and the promissory note and 3.9 million shares of the Company's common stock were issued. The promissory note bears interest at a rate of 8.0% per annum and matures on October 5, 2025. The Company has allocated the purchase price to its licenses intangible asset, with an estimated useful life of 10 years (see Note 8). Pending Transaction at June 30, 2024 Robust Missouri Process and Manufacturing, LLC ("Robust") In September 2022, the Company entered into an agreement to acquire 100% of the membership interests in Robust Missouri Processing and Manufacturing 1, LLC, a Missouri wholesale and cultivator ("Robust"), for $700,000 in cash (the "Robust Agreement"). Completion of the acquisition is dependent upon obtaining all requisite approvals from the Missouri Department of Health and Senior Services. The state of Missouri has approved the location for the new facility but has not yet approved the application to transfer the license from Robust to the Company (the "License Transfer"). Once the new facility is licensed to conduct business, the Company will do so under a managed service agreement until the final approval of the License Transfer. Pursuant to the Robust Agreement, the Company has made an initial advance payment of $350,000, with the balance due at closing, which will occur upon the state of Missouri's approval of the License Transfer.

v3.24.2.u1

EARNINGS (LOSS) PER SHARE	6 Months Ended
	Jun. 30, 2024
Earnings Per Share [Abstract]
EARNINGS (LOSS) PER SHARE	EARNINGS (LOSS) PER SHARE Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares outstanding during the period. For periods in which the Company reports net income, diluted net income per share is determined by using the weighted average number of common and dilutive common equivalent shares outstanding during the period, unless the effect is antidilutive. The shares used to compute loss per share were as follows (in thousands): Three months ended Six months ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Weighted average shares outstanding - basic 379,514  361,261  377,362  352,079  Potential dilutive common shares —  —  —  —  Weighted average shares outstanding - diluted 379,514  361,261  377,362  352,079

v3.24.2.u1

DEFERRED RENTS RECEIVABLE	6 Months Ended
	Jun. 30, 2024
Lessor Disclosure [Abstract]
DEFERRED RENTS RECEIVABLE	DEFERRED RENTS RECEIVABLE The Company is the lessor under operating leases which contain escalating rents over time, rent holidays, options to renew, and requirements to pay property taxes, insurance and/or maintenance costs. The Company is not the lessor under any finance leases. The Company recognizes fixed rental receipts from such lease agreements on a straight-line basis over the expected lease term. Differences between amounts received and amounts recognized are recorded in Deferred rents receivable in the condensed consolidated balance sheets. The Company currently leases a cannabis cultivation, processing and dispensary facility that it owns in Delaware to a cannabis-licensed client under a triple net lease that expires in 2035. The Company had previously leased a portion of an owned property in Massachusetts under a lease that expired in February 2023, after which the tenant continued to rent the space on a month-to-month basis through November 2023. The Company does not intend to lease this space again, as it plans to use this space to expand its cultivation footprint. The Company currently subleases two properties - a cannabis production facility with offices under a sublease that expires in January 2026 and contains an option to negotiate an extension of the sublease term, and a dispensary under a sublease that expires in April 2027. The Company also subleases a portion of a third property that it developed into a cultivation facility under a sublease that expires in March 2030, with an option to extend the term for three additional five-year periods. These properties are all subleased to a cannabis-licensed client in Delaware. The Company received rental payments aggregating $0.3 million and $0.4 million in the three months ended June 30, 2024 and 2023, respectively, and $0.6 million and $0.8 million in the six months ended June 30, 2024 and 2023, respectively. Revenue from these payments was recognized on a straight-line basis and aggregated $0.3 million and $0.4 million in the three months ended June 30, 2024 and 2023, respectively, and $0.6 million and $0.8 million in the six months ended June 30, 2024 and 2023, respectively. Future minimum rental receipts for non-cancellable leases and subleases as of June 30, 2024 were as follows (in thousands): Year ending December 31, Remainder of 2024 $ 605  2025 1,211  2026 1,057  2027 952  2028 907  Thereafter 2,838  $ 7,570

v3.24.2.u1

NOTE RECEIVABLE AND OMNIBUS	6 Months Ended
	Jun. 30, 2024
Receivables [Abstract]
NOTE RECEIVABLE AND OMNIBUS	NOTE RECEIVABLE AND OMNIBUS Note Receivable At both June 30, 2024 and December 31, 2023, the Company had a note receivable from Healer LLC, an entity that provides cannabis education, dosage programs and products developed by Dr. Dustin Sulak ("Healer"), of approximately $866,000. The note bears interest at 6% per annum and requires quarterly payments of interest through the April 2026 maturity date. The Company has the right to offset any licensing fees payable by the Company to Healer in the event Healer fails to make any payment when due. Omnibus Agreement On July 1, 2023 (the "Omnibus Agreement Date"), the Company entered into an Omnibus Agreement with First State Compassion Center ("FSCC"), the Company's cannabis-licensed client in Delaware: (a) consolidating all amounts owed by FSCC to the Company and its affiliated entities as described below, aggregating $11.0 million (the "Omnibus"); (b) providing for the automatic conversion of all amounts owed by FSCC to the Company, upon the approval of adult cannabis use in Delaware, into 100% ownership of FSCC's licenses and business; and (c) extending to FSCC, in the Company's sole discretion, up to an additional $2.0 million of working capital loans. The Omnibus has a term of five years, with an automatic five-year extension if adult cannabis use is not approved in Delaware by the maturity date, bears interest, compounded semiannually and payable annually, at the appropriate rate of interest in effect under Sections 1274(d), 482 and 7872 of the Internal Revenue Code of 1986, as amended, as calculated under Rev. Ruling 86-17, 1986-1 C.B. 377, for the period for which the amount of interest is being determined. The state of Delaware recently approved the adult use of cannabis, with the implementation period expected to extend through approximately November 2024. The Omnibus was included as a component of Other assets in the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023.

v3.24.2.u1

INVENTORY	6 Months Ended
	Jun. 30, 2024
Inventory Disclosure [Abstract]
INVENTORY	INVENTORY Inventory at June 30, 2024 and December 31, 2023 consisted of the following (in thousands): June 30, 2024 December 31, 2023 Plants $ 3,110  $ 3,296  Ingredients and other raw materials 6,340  4,932  Work-in-process 11,622  9,663  Finished goods 10,067  7,415  $ 31,139  $ 25,306

v3.24.2.u1

PROPERTY AND EQUIPMENT, NET	6 Months Ended
	Jun. 30, 2024
Property, Plant and Equipment [Abstract]
PROPERTY AND EQUIPMENT, NET	PROPERTY AND EQUIPMENT, NET The Company’s property and equipment, net, at June 30, 2024 and December 31, 2023 was comprised of the following (in thousands): June 30, 2024 December 31, 2023 Land $ 5,794  $ 4,819  Buildings and building improvements 55,243  54,737  Tenant improvements 26,212  25,451  Furniture and fixtures 2,223  2,191  Machinery and equipment 17,924  16,394  Construction in progress 4,886  427  112,282  104,019  Less: accumulated depreciation (18,305) (14,916) Property and equipment, net $ 93,977  $ 89,103  The Company recorded depreciation expense related to property and equipment of $2.0 million and $1.2 million in the three months ended June 30, 2024 and 2023, respectively, and $3.9 million and $2.2 million in the six months ended June 30, 2024 and 2023, respectively. In the first quarter of 2023, the Company disposed of equipment it had previously purchased in connection with its planned acquisition of The Harvest Foundation LLC ("Harvest") in Nevada as a result of the Company's withdrawal from the agreement to purchase Harvest. The Company recorded a loss on the disposal of assets aggregating $0.9 million, which is included as a component of Other expense, net, in the condensed consolidated statement of operations for the six months ended June 30, 2023.

v3.24.2.u1

INTANGIBLE ASSETS AND GOODWILL	6 Months Ended
	Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]
INTANGIBLE ASSETS AND GOODWILL	INTANGIBLE ASSETS AND GOODWILL The Company’s acquired intangible assets at June 30, 2024 and December 31, 2023 consisted of the following (in thousands): June 30, 2024 Weighted average amortization period (years)   Cost Accumulated amortization Net carrying value Tradenames and trademarks 7.38 $ 3,159  $ 1,940  $ 1,219  Licenses and customer base 7.96 22,553  3,368  19,185  Non-compete agreements 2.00 42  42  —  7.89 $ 25,754  $ 5,350  $ 20,404  December 31, 2023 Weighted average amortization period (years) Cost Accumulated amortization Net carrying value Tradenames and trademarks 7.11 $ 3,104  $ 1,335  $ 1,769  Licenses and customer base 9.15 18,033  2,797  15,236  Non-compete agreements 2.00 42  35  7  8.84 $ 21,179  $ 4,167  $ 17,012  Estimated future amortization expense for the Company’s intangible assets at June 30, 2024 was as follows: Year ending December 31, Remainder of 2024 $ 1,765  2025 3,076  2026 2,570  2027 2,477  2028 2,477  Thereafter 8,039  Total $ 20,404  The changes in the carrying value of the Company’s goodwill in the six months ended June 30, 2024 and 2023 were as follows (in thousands): 2024 2023 Balance at January 1, $ 11,993  $ 8,079  Ermont Acquisition 3,819  3,925  Balance at June 30, $ 15,812  $ 12,004  In connection with the finalization of the purchase price allocation for the Ermont Acquisition in the first quarter of 2024, the Company recorded reclassifications between its Tradename and trademarks intangible asset, Licenses and customer base intangible asset, and Goodwill (see Note 2).

v3.24.2.u1

DEBT	6 Months Ended
	Jun. 30, 2024
Debt Disclosure [Abstract]
DEBT	DEBT Term Loan (the "CA Term Loan") On January 24, 2023, the Company entered into a Loan and Security Agreement, by and among the Company, subsidiaries of the Company from time-to-time party thereto (collectively with the Company, the “CA Borrowers”), lenders from time-to-time party thereto (the “CA Lenders”), and Chicago Atlantic Admin, LLC (“Chicago Atlantic”), as administrative agent for the Lenders (the "CA Credit Agreement"). Proceeds from the CA Credit Agreement were designated to complete the build-out of a new cultivation and processing facility in Illinois, complete the build-out of a new processing kitchen in Missouri, expand existing cultivation and processing facilities in Massachusetts and Maryland, fund certain capital expenditures, and repay in full the notes payable issued in 2022 in connection with the acquisition of Kind Therapeutics USA, which repayment occurred on January 24, 2023. The remaining balance, if any, was expected to be used to fund acquisitions. The CA Credit Agreement allowed for $35.0 million in principal borrowings at the CA Borrowers’ option in the aggregate and further provides the CA Borrowers with the right, subject to customary conditions, to request an additional incremental term loan in the aggregate principal amount of up to $30.0 million, provided that the CA Lenders elected to fund such incremental term loan. $30.0 million of loan principal was funded at the initial closing (the "CA Term Loan"), which amount was reduced by an original issuance discount of $0.9 million (the "CA Original Issuance Discount"). The Company had the option, during the six-month period following the initial closing, to draw down an additional $5.0 million, which it did not elect to do. The loan required scheduled amortization payments of 1.0% of the principal amount outstanding under the CA Credit Agreement per month commencing in May 2023, and the remaining principal balance was due in full on January 24, 2026, subject to extension to January 24, 2028 under certain circumstances. The CA Credit Agreement provided the CA Borrowers with the right, subject to specified limitations, to incur (a) seller- provided debt in connection with future acquisitions, (b) additional mortgage financing from third-party lenders secured by real estate currently owned and acquired after the closing date, and (c) additional debt in connection with equipment leasing transactions. The obligations under the CA Credit Agreement were secured by substantially all of the assets of the CA Borrowers, excluding specified parcels of real estate and other customary exclusions. The CA Credit Agreement provided for a floating annual interest rate equal to the prime rate then in effect plus 5.75%, which rate could be increased by 3.00% upon an event of default or 7.50% upon a material event of default as provided in the CA Credit Agreement. At any time, the Company could voluntarily prepay amounts due under the facility in $5.0 million increments, subject to a three-percent prepayment premium and, during the first 20-months of the term, a “make-whole” payment. The CA Credit Agreement included customary representations and warranties and customary events of default, including, without limitation, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to material indebtedness, and events of bankruptcy and insolvency. The CA Credit Agreement also included customary negative covenants limiting the CA Borrowers’ ability to incur additional indebtedness and grant liens that were otherwise not permitted, among others. Additionally, the Credit Agreement required the CA Borrowers to meet certain financial tests. The Company was in compliance with the CA Credit Agreement covenants throughout the term of the CA Credit Agreement. The CA Credit Agreement provided for 30% warrant coverage against amounts funded under the facility, priced at a 20% premium to the trailing 20-day average price on the closing date of each such funding. At the initial closing, upon funding of the initial $30.0 million under the facility, the Company issued to the CA Lenders an aggregate of 19,148,936 warrants to purchase shares of the Company’s common stock at $0.47 per share, exercisable for a five-year period following issuance. The Company recorded the warrants at present value of $5.5 million as a component of Additional paid-in capital on the condensed consolidated balance sheet as of January 24, 2023, and discounted the CA Term Loan by $5.5 million (the "CA Warrant Discount"). The CA Warrant Discount was being amortized to interest expense over the term of the Credit Agreement. The Company incurred $1.8 million of third party costs (i.e., legal fees, referral fees, etc.) in connection with the CA Term Loan, which were recorded as a discount to the CA Term Loan (the "CA Third-Party Costs Discount"), which was being amortized to interest expense over the term of the CA Credit Agreement. The Company recorded $0.3 million of aggregate interest amortization for the three months ended March 31, 2023 related to the CA Original Issuance Discount, CA Warrant Discount and CA Third-Party Costs Discount. On November 16, 2023, the Company repaid and retired the CA Term Loan (the "CA Term Loan Payoff") using proceeds from a new $58.7 million loan entered into on the same date (described below). The CA Term Loan Payoff amount totaled $32.7 million, comprised of $28.5 million for the outstanding principal, $3.7 million for the make-whole payment, $0.2 million for accrued unpaid interest and $0.3 million for transaction-related fees. The Company recognized a loss of $10.2 million in connection with the Term Loan Payoff, which it recorded in the fourth quarter of 2023. Mortgages and Notes Payable The Company’s mortgages and notes payable are reported in the aggregate on the condensed consolidated balance sheets under the captions Mortgages and notes payable, current portion, and Mortgages and notes payable, net of current portion. The Company’s mortgage and notes payable balances at June 30, 2024 and December 31, 2023 were comprised of the following (in thousands): June 30, 2024 December 31, 2023 Construction to Permanent Commercial Real Estate Mortgage Loan ("CREM Loan") $ 55,068  $ 52,083  Bank of New England - Wilmington, DE property 1,153  1,219  DuQuoin State Bank - Anna, IL and Harrisburg, IL properties 701  719  DuQuoin State Bank - Metropolis, IL property 2,450  2,472  Du Quoin State Bank - Mt. Vernon, IL property (grow and production) 2,900  2,923  DuQuoin State Bank - Mt. Vernon, IL property (retail) 1,154  —  Promissory note issued as purchase consideration - Ermont Acquisition 2,766  2,591  Promissory note issued as purchase consideration - Greenhouse Naturals Acquisition 4,002  4,190  Promissory notes issued as purchase consideration - MedLeaf Acquisition 2,027  —  Promissory note issued as purchase consideration - Allgreens Acquisition 1,014  —  Promissory notes issued to purchase motor vehicles 140  178  Total mortgages and notes payable 73,375  66,375  Less: Mortgages and notes payable, current portion (3,871) (723) Mortgages and notes payable, net of current portion $ 69,504  $ 65,652  Mortgages CREM Loan On November 16, 2023, Mari Holdings MD LLC, Hartwell Realty Holdings LLC, Kind Therapeutics USA, LLC, ARL Healthcare Inc., and MariMed Advisors, Inc., each a wholly-owned direct or indirect subsidiary of the Company (collectively, the "CREM Borrowers"), entered into a Loan Agreement (the "CREM Loan Agreement") by and among the CREM Borrowers, and Needham Bank, a Massachusetts co-operative bank (the "CREM Lender") pursuant to which the CREM Lender loaned to the CREM Borrowers an aggregate principal amount of $58.7 million (the "CREM Loan Transaction"). The Company guaranteed the obligations of the CREM Borrowers under the CREM Loan Transaction and pledged to the CREM Lender its equity ownership in each CREM Borrower. The CREM Lender has a first priority security interest in all of the CREM Borrowers' operating assets in Maryland and Massachusetts and first priority mortgages on the CREM Borrowers' properties owned in Maryland and Massachusetts. The CREM Loan Transaction is for a term of ten years and has an interest rate for the initial five years of 8.43% per annum. The interest rate will reset after five years to the FHLB Rate (the Classic Advance Rate for Fixed Rate advances for a period of five years for an amount greater than or equal to the loan amount, as such rate is defined and published by the Federal Home Loan Bank of Boston), plus 3.50%. The Company will make interest-only payments for the first twelve months of the term of the loan, with payments thereafter based upon a twenty-year amortization schedule. The CREM Lender initially released $52.8 million to the CREM Borrowers (the "Initial CREM Distribution"), with the remaining proceeds of $5.9 million placed into escrow to complete the expansion of the Company's Hagerstown, Maryland cultivation facility (the "Hagerstown Facility"). Any unused proceeds will be released to the Company after completion of the Hagerstown Facility expansion. The Company used $46.8 million of the Initial CREM Distribution to fully repay certain of its outstanding debt obligations. These payments were comprised of $32.7 million to pay off the Term Loan, $11.9 million to pay off the mortgage with Bank of New England for the New Bedford, MA and Middleborough, MA properties, and $2.2 million to reduce the outstanding balance of the note issued by the Company in connection with the Ermont Acquisition. The Company incurred bank closing costs and third party costs (i.e., legal fees, etc.) aggregating $1.5 million in connection with the CREM Loan Transaction, which have been recorded as a discount to the Loan Transaction (the "CREM Closing Costs Discount"), and which are being amortized to interest expense over the term of the CREM Loan Transaction. The Company recorded approximately $19,000 and $37,000 of interest amortization in the three and six months ended June 30, 2024, respectively, related to the CREM Closing Costs Discount. The CREM Loan Agreement includes customary representations and warranties and customary events of default, including, without limitation, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to material indebtedness, and events of bankruptcy and insolvency. The CREM Loan Agreement also includes customary negative covenants limiting the CREM Borrowers' (but not the Company's) ability to incur additional indebtedness and grant liens that are otherwise not permitted, among others. The CREM Loan Agreement also requires the CREM Borrowers to meet certain periodic financial tests. During the six months ended June 30, 2024, the Company received $2.9 million of the amount previously held back by the CREM Lender and made interest-only payments to the CREM Lender aggregating $2.3 million. The current portion of the outstanding principal balance of the CREM Loan was $0.7 million at June 30, 2024. Bank of New England (New Bedford, MA and Middleborough, MA) The Company maintained an amended and restated mortgage secured by the Company's properties in New Bedford, MA and Middleborough MA in the original amount of $13.0 million and bearing interest of 6.5% per annum that would mature in August 2025 (the “Refinanced Mortgage”). On November 16, 2023, the Company used $11.9 million of proceeds from the CREM Loan Transaction to pay the outstanding principal of the Refinanced Mortgage, and such mortgage was retired. The Company recorded a loss of $0.2 million on the early repayment of the Refinanced Mortgage, which it recorded in the fourth quarter of 2023. Concurrent with the repayment of the Refinanced Mortgage, the Company refinanced the properties through the CREM Loan and accordingly, effective November 16, 2023, the mortgage on these properties is held by Needham Bank, which mortgage matures in 2033 and which outstanding amount is included as a component of the CREM Loan outstanding balance. Bank of New England (Wilmington, DE) The Company maintains a mortgage with Bank of New England for the 2016 purchase of a building in Wilmington, DE, which was developed into a cannabis seed to sale facility that is currently leased to the Company's cannabis-licensed client in that state. The mortgage matures in 2031, with monthly principal and interest payments at a rate of 5.25% per annum, with the rate adjusting every five years to the then-prime rate plus 1.5% with a floor of 5.25% per annum. The next interest rate adjustment will occur in September 2026. The current portions of the outstanding principal balance under this mortgage at June 30, 2024 and December 31, 2023 were approximately $137,000 and $133,000, respectively. DuQuoin State Bank (Anna, IL and Harrisburg IL) In May 2016, the Company entered into a mortgage agreement with DuQuoin State Bank ("DSB") for the purchase of properties in Anna, IL and Harrisburg, IL, which the Company developed into two free-standing retail dispensaries. On May 5th of each year, this mortgage is due to be repaid unless it is renewed for another year at a rate determined by DSB’s executive committee. The mortgage was renewed in May 2024 at a rate of 9.5% per annum. The current portions of the outstanding principal balance under this mortgage at June 30, 2024 and December 31, 2023 were approximately $23,000 and $27,000, respectively. DuQuoin State Bank (Metropolis, IL) In July 2021, the Company purchased the land and building in which it operates its cannabis dispensary in Metropolis, Illinois. In connection with this purchase, the Company entered into a mortgage agreement with DSB in the amount of $2.7 million that matures in July 2041, and which currently bears interest at a rate of 11.25% per annum, which rate is adjusted each year based on a certain interest rate index plus a margin. As part of this transaction, the seller was provided with a 30.0% ownership interest in Mari Holdings Metropolis LLC (“Metro”), the Company’s subsidiary that owns the property and holds the related mortgage obligation, reducing the Company’s ownership interest in Metro to 70.0%. The current portions of the outstanding principal balance of this mortgage at June 30, 2024 and December 31, 2023 were approximately $50,000 and $46,000, respectively. DuQuoin State Bank (Mt. Vernon, IL) In July 2022, Mari Holdings Mt Vernon LLC, a wholly owned subsidiary of the Company, entered into a $3.0 million loan agreement and mortgage with DSB secured by property owned in Mt. Vernon, Illinois, which the Company is developing into a grow and production facility. The mortgage has a 20-year term and currently bears interest at the rate of 11.25% per annum, subject to upward adjustment on each annual anniversary date to the Wall Street Journal U.S. Prime Rate (with an interest rate floor of 7.75%). The proceeds of this loan are being utilized for the build-out of the property and other working capital needs. The current portions of the outstanding principal balance of this mortgage were approximately $51,000 and $48,000 at June 30, 2024 and December 31, 2023, respectively. DuQuoin State Bank (Mt. Vernon, IL) In February 2020, the Company entered into a mortgage agreement with South Porte Bank for the purchase and development of a property in Mt. Vernon, Illinois. Beginning in August 2021, pursuant to an amendment of the South Porte Bank Mortgage, the monthly payments of principal and interest aggregated approximately $6,000, with such payment amounts effective through June 2023, at which time all remaining principal, interest and fees were due. On May 26, 2023, the Company repaid the outstanding balance on this mortgage, which totaled approximately $778,000. In January 2024, the Company refinanced this property and entered into a $1.2 million mortgage with DSB. The mortgage with DSB has a 17-year term and bears interest of 9.50% per annum. The current portion of the outstanding principal balance of this mortgage was approximately $30,000 at June 30, 2024. Promissory Notes Promissory Notes Issued as Purchase Consideration Ermont Acquisition In connection with the Ermont Acquisition, the Company issued the Ermont Note (see Note 2), totaling $7.0 million. The Ermont Note matures in March 2029, and bears interest at 6.0% per annum, with payments of interest-only for two years, and quarterly payments of principal and interest in arrears thereafter. The outstanding balance on the Ermont Note is subject to prepayment in full in the event the Company raises $75.0 million or more of equity capital. The Company recorded the Ermont Note at a present value of $4.6 million. This amount is net of the $2.4 million recorded as a debt discount, which is being accreted through the term of the Ermont Note to interest expense. As discussed above, on November 26, 2023, the Company used $2.2 million of the proceeds from the CREM Loan Transaction to reduce the outstanding balance of the Ermont Note. The difference between the face value of the Ermont Note and the present value recorded at the time of the Ermont Acquisition is being amortized to interest expense over the term of the Ermont Note. The fair value of the Ermont Note was $2.8 million and $2.6 million at June 30, 2024 and December 31, 2023, respectively. The current portion of the outstanding principal balance of this mortgage was approximately $151,000 at June 30, 2024. This mortgage did not have a current portion recorded at December 31, 2023, as the first principal payment is not due until two years after the Ermont Acquisition Date. Greenhouse Naturals Acquisition In connection with the Greenhouse Naturals Acquisition, the Company issued the Greenhouse Naturals Note (see Note 2) totaling $5.0 million to the Greenhouse Naturals Sellers, payable on a monthly basis as a percentage of the monthly gross sales of the Company's Beverly, Massachusetts dispensary (the "Beverly Dispensary"). The Company recorded $0.7 million as a debt discount, which is being accreted to interest expense through the term of the Greenhouse Naturals Note, which matures in July 2026. In the third quarter of 2023, the Company updated its forecast of revenue attributable to the Beverly Dispensary and, accordingly, adjusted the schedule of estimated future payments on the Greenhouse Naturals Note. The fair value of the Greenhouse Naturals Note was $4.0 million and $4.2 million at June 30, 2024 and December 31, 2023, respectively. The Company estimated that the current portion of the Greenhouse Naturals Note was $0.4 million and $0.3 million at June 30, 2024 and December 31, 2023, respectively. MedLeaf Acquisition In connection with the MedLeaf Acquisition, the Company issued a $2.0 million promissory note to the MedLeaf Sellers (the "MedLeaf Note") (See Note 2). The MedLeaf Note bears interest at a rate of 8.0% per annum and matures on October 5, 2025. The MedLeaf Note calls for six equal principal payments, paid quarterly; which payments began on July 5, 2024. At June 30, 2024, the current portion of the MedLeaf Note was $1.3 million. Allgreens Acquisition In connection with the Allgreens Acquisition, the Company issued promissory notes aggregating $1.0 million to the Allgreens members. The Allgreens Notes bear interest at a rate of 7.5% per annum and will mature one year from the date that the dispensary is permitted to commence operations. The $1.0 million outstanding balance of the Allgreens Notes was recorded as current at June 30, 2024. Kind Acquisition In connection with the 2022 acquisition of Kind Therapeutics USA ("Kind"), the Company issued four-year promissory notes aggregating $6.5 million with an interest rate of 6.0% per annum to the members of Kind (the “Kind Notes”). In connection with the CA Credit Agreement (described above), on January 24, 2023, the Company repaid the Kind Notes in full, aggregating $5.4 million, including approximately $420,000 of accrued interest. There was no penalty in connection with the early repayment of the Kind Notes. Promissory Notes Issued to Purchase Commercial Vehicles The Company had four outstanding promissory notes to purchase commercial motor vehicles at June 30, 2024 and five such notes outstanding at December 31, 2023. At June 30, 2024, the outstanding notes had an aggregate outstanding balance of approximately $141,000, of which approximately $29,000 was current. At December 31, 2023, the outstanding notes had an aggregate outstanding balance of approximately $178,000, of which approximately $33,000 was current. The weighted average interest rates of the outstanding balances were 11.33% and 11.07% at June 30, 2024 and December 31, 2023, respectively. The weighted average remaining terms of these notes were 4.32 years and 4.61 years at June 30, 2024 and December 31, 2023, respectively. Future Payments The future principal amounts due under the Company outstanding mortgages and notes payable at June 30, 2024 were as follows (in thousands): Year ending December 31, Remainder of 2024 $ 1,096  2025 4,494  2026 2,674  2027 2,976  2028 3,152  Thereafter 65,110  79,502  Less: discount (6,127) $ 73,375

v3.24.2.u1

MEZZANINE EQUITY	6 Months Ended
	Jun. 30, 2024
Temporary Equity Disclosure [Abstract]
MEZZANINE EQUITY	MEZZANINE EQUITY Series B Convertible Preferred Stock The Company had 4,908,333 shares of Series B Convertible Preferred Stock (the "Series B Stock") outstanding at both June 30, 2024 and December 31, 2023, which shares are held by three institutional shareholders. The holders of Series B Stock (the “Series B Holders”) are entitled to cast a number of votes equal to the number of shares of the Company's common stock into which the shares of Series B Stock are convertible, together with the holders of the Company's common stock as a single class, on most matters. However, the affirmative vote or consent of the Series B Holders voting separately as a class is required for certain acts taken by the Company, including an amendment or repeal of certain charter provisions, liquidation or winding up of the Company, creation of stock senior to the Series B Stock, and/or other acts defined in the certificate of designation. The Series B Stock shall, with respect to dividend rights and rights on liquidation, winding up and dissolution, rank senior to the Company’s common stock. The Company shall not declare, pay, or set aside any dividends on shares of any other class or series of capital stock of the Company unless the Series B Holders shall first receive, or simultaneously receive, a dividend on each outstanding share of Series B Stock in an amount calculated pursuant to the certificate of designation. In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the Series B Holders shall be entitled to be paid out of the assets of the Company available for distribution to its stockholders before any payment shall be made to the holders of the Company's common stock by reason of their ownership thereof, an amount per share of Series B Stock equal to $3.00, plus any dividends declared but unpaid thereon, with any remaining assets distributed pro-rata among the Series B Holders and the holders of the Company's common stock, based on the number of shares held by each such holder, treating for this purpose all such securities as if they had been converted into shares of the Company's common stock. At any time on or prior to the six-year anniversary of the 2020 issuance date of the Series B Stock, (i) the Series B Holders have the option to convert their shares of Series B Stock into shares of the Company's common stock at a conversion price of $3.00 per share, without the payment of additional consideration, and (ii) the Company has the option to convert all, but not less than all, shares of Series B Stock into shares of the Company's common stock at a conversion price of $3.00 if the daily volume weighted average price of the Company's common stock (the “VWAP”) exceeds $4.00 per share for at least twenty consecutive trading days prior to the date on which the Company gives notice of such conversion to the Series B Holders. On the day following the six-year anniversary of the issuance of the Series B Stock (February 28, 2026), all outstanding shares of Series B Stock (4,908,333 shares) shall automatically convert into shares of the Company's common stock as follows: If the sixty-day VWAP is less than or equal to $0.50 per share, the Company shall have the option to: •convert all shares of Series B Stock into shares of the Company's common stock at a conversion ratio of 1:1 (4,908,333 shares), subject to adjustment upon the occurrence of certain events, and pay cash to the Series B Holders equal to the difference between the sixty-day VWAP and $3.00 per share; or •pay cash to the Series B Holders equal to $3.00 per share ($14,725,000). If the sixty-day VWAP is greater than $0.50 per share, the Company shall have the option to: •convert all shares of Series B Stock into shares of the Company's common stock at a conversion price per share equal to $3.00 per share divided by the sixty-day VWAP; or •pay cash to the Series B Holders equal to $3.00 per share ($14,725,000); or •convert a number of shares of Series B Stock, such number at the Company's sole discretion, into shares of the Company's common stock valued at the sixty-day VWAP (the "Conversion Value") and pay cash to the Series B Holders equal to the difference between $14,725,000 and the Conversion Value (shares issued multiplied by the sixty-day VWAP). The Company shall at all times when the Series B Stock is outstanding, reserve and keep available out of its authorized but unissued capital stock, for the purpose of effecting the conversion of the Series B Stock, such number of its duly authorized shares of common stock as shall from time to time be sufficient to effect the conversion of all outstanding Series B Stock. Series C Convertible Preferred Stock The Company's Series C Convertible Preferred Stock (the "Series C Stock") is held by Hadron Healthcare Master Fund (“Hadron”). In 2021, the Company issued to Hadron 6,216,216 shares of Series C Stock and warrants to purchase up to an aggregate of 15,540,540 shares of its common stock in connection with a financing facility between the Company and Hadron. Each share of Series C Stock is convertible, at Hadron’s option, into five shares of the Company's common stock, and each warrant is exercisable at an exercise price of $1.087 per share. The warrants are subject to early termination if certain milestones are achieved and the market value of the Company’s common stock reaches certain predetermined levels. The Series C Stock is zero coupon, non-voting, and has a liquidation preference equal to its original issuance price plus declared but unpaid dividends. Holders of Series C Stock are entitled to receive dividends on an as-converted basis. During the year ended December 31, 2023, the Company converted, at Hadron's request in accordance with the terms and conditions of the Series C stock certificate of designation, a total of 5,060,942 shares of Series C stock into 25,304,710 shares of the Company's common stock (the "Conversions), comprised of 784,334 shares of Series C Stock converted into 3,921,670 shares of the Company's common stock in the third quarter of 2023 and 4,276,608 shares of Series C Stock converted into 21,383,040 shares of the Company's common stock in the second quarter of 2023. The Conversions were effected at a conversion rate of five shares of the Company's common stock for each share of Series C common stock converted. The Company did not recognize a gain or loss on the Conversions as they were effected in accordance with the Series C Stock certificate of designation. At both June 30, 2024 and December 31, 2023, 1,155,274 shares of Series C Stock remained outstanding.

v3.24.2.u1

STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION	6 Months Ended
	Jun. 30, 2024
Equity [Abstract]
STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION	STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION Amended and Restated 2018 Stock Award and Incentive Plan The Company’s Amended and Restated 2018 Stock Award and Incentive Plan (the “Plan”) provides for the award of options to purchase the Company’s common stock (“stock options”), restricted stock units ("RSUs"), stock appreciation rights (“SARs”), restricted stock, deferred stock, dividend equivalents, performance shares or other stock-based performance awards and other stock- or cash-based awards. Awards can be granted under the Plan to the Company’s employees, officers and non-employee directors, as well as consultants and advisors of the Company and its subsidiaries. On June 8, 2023, the Company's Board of Directors approved an amendment to the Plan (the "2018 Plan") to modify the one-year minimum vesting requirements. Stock Options A summary of the Company's stock option activity during the six months ended June 30, 2024 is below: Shares Weighted average exercise price Outstanding at January 1, 2024 35,599,421 $ 0.78  Granted 60,000 $ 0.14  Exercised — $ —  Forfeited (3,750) $ 0.44  Expired (81,250) $ 0.81  Outstanding at June 30, 2024 35,574,421 $ 0.78  Stock options granted under the 2018 Plan generally expire five years from the date of grant. At June 30, 2024, the stock options outstanding had a weighted average remaining life of approximately two years. The grant date fair value of the stock options granted in the six months ended June 30, 2024 was estimated using the Black-Scholes valuation model with the following assumptions: Estimated life (in years) 1.18 Weighted average volatility 64.81% Weighted average risk-free interest rate 5.12% Dividend yield — Restricted Stock Units Holders of unvested restricted stock units ("RSUs") do not have voting or dividend rights. The grant date fair values of RSUs are recognized as expense on a straight-line basis over the requisite service periods. The fair value of RSUs is determined based on the market value of the shares of the Company's common stock on the date of grant. The activity related to the Company's RSUs for the six months ended June 30, 2024 was as follows: RSUs Weighted average grant date fair value Unvested at January 1, 2024 5,825,538 $ 0.42  Granted 744,056 $ 0.24  Vested (1,286,007) $ 0.44  Forfeited (250,487) $ 0.38  Outstanding at June 30, 2024 5,033,100 $ 0.39  Warrants On May 2, 2024, the Company issued warrants to purchase 1,000,000 shares of the Company's common stock to an entity in consideration for introductory and other services rendered in connection with certain funding and acquisition transactions. The warrants have an exercise price of $0.32 per share, vested immediately, and expire on May 1, 2029. The Company calculated that the grant date fair value of the warrants was approximately $218,000 in the aggregate using the Black-Scholes valuation model. This expense is included as a component of Acquisition-related and other in the Company's condensed consolidated statements of operations for both the three and six months ended June 30, 2024. At June 30, 2024, warrants to purchase up to 43,089,476 shares of the Company's common stock were outstanding, with a weighted average exercise price of $0.67. Other Common Stock Issuances In addition to the activity related to stock options and RSUs, described above, during the six months ended June 30, 2024, the Company also issued 3,917,267 shares of restricted common stock as purchase consideration (see Note 2) with a grant date fair value of approximately $1 million, and 5,550 shares of restricted common stock with an aggregate fair value of approximately $1,200, under a royalty agreement. Stock-Based Compensation The Company recorded stock-based compensation of $0.2 million and $0.3 million in the three months ended June 30, 2024 and 2023, respectively, and $0.5 million in each of the six months ended June 30, 2024 and 2023.

v3.24.2.u1

REVENUE	6 Months Ended
	Jun. 30, 2024
Revenue from Contract with Customer [Abstract]
REVENUE	REVENUE The Company’s main sources of revenue are comprised of the following: •Product sales (retail and wholesale) – direct sales of cannabis and cannabis-infused products by the Company’s retail dispensaries and wholesale operations. This revenue is recognized when products are delivered or at retail points-of-sale. •Real estate rental income – rental income generated from leasing of the Company’s state-of-the-art, regulatory-compliant cannabis facilities to its cannabis-licensed clients. Rental income is generally a fixed amount per month that escalates over the respective lease terms. Prior to the third quarter of 2022, the Company charged additional rental fees based on a percentage of tenant revenues that exceeded specific amounts; these incremental rental fees were eliminated in connection with new contract terms with the Company's client. •Supply procurement – resale of cultivation and production resources, supplies and equipment that the Company has acquired from top national vendors at discounted prices to its client and third parties within the cannabis industry. The Company recognizes this revenue after the delivery and acceptance of goods by a purchaser. •Management fees – fees for providing the Company’s cannabis clients with comprehensive oversight of their cannabis cultivation, production and dispensary operations. Prior to the third quarter of 2022, these fees were based on a percentage of such client's revenue and were recognized after services were performed; these fees were eliminated in connection with new contract terms with the Company's client. •Licensing fees – revenue from the licensing of the Company's branded products, including Betty's Eddies, Bubby's Baked, Vibations and Kalm Fusion, to wholesalers and to regulated dispensaries throughout the United States and Puerto Rico. The Company recognizes this revenue when the products are delivered. The Financial Accounting Standards Board Accounting Standards Codification 606, Revenue from Contract with Customers, as amended by subsequently issued Accounting Standards Updates, requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to in exchange for those goods or services. The recognition of revenue is determined by performing the following consecutive steps: •Identify the contract(s) with a customer; •Identify the performance obligations in the contract(s); •Determine the transaction price; •Allocate the transaction price to the performance obligations in the contract(s); and •Recognize revenue as the performance obligation is satisfied. Additionally, when another party is involved in providing goods or services to the Company’s clients, a determination is made as to who - the Company or the other party - is acting in the capacity as the principal in the sale transaction, and who is the agent arranging for goods or services to be provided by the other party. The Company is typically considered the principal if it controls the specified good or service before such good or service is transferred to its client. The Company may also be deemed to be the principal even if it engages another party (an agent) to satisfy some of the performance obligations on its behalf, provided the Company (i) takes on certain responsibilities, obligations, and risks, (ii) possesses certain abilities and discretion, or (iii) other relevant indicators of the sale. If deemed an agent, the Company would not recognize revenue for the performance obligations it does not satisfy. Revenue for the three and six months ended June 30, 2024 and 2023 was comprised of the following (in thousands): Three months ended Six months ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Product revenue: Product revenue - retail $ 23,623  $ 24,336  $ 45,969  $ 47,519  Product revenue - wholesale 15,868  11,031  30,373  21,407  Total product revenue 39,491  35,367  76,342  68,926  Other revenue: Real estate rentals 283  519  657  939  Supply procurement 469  496  697  804  Management fees 161  35  598  54  Licensing fees 34  102  77  176  Total other revenue 947  1,152  2,029  1,973  Total revenue $ 40,438  $ 36,519  $ 78,371  $ 70,899

v3.24.2.u1

MAJOR CUSTOMERS	6 Months Ended
	Jun. 30, 2024
Risks and Uncertainties [Abstract]
MAJOR CUSTOMERS	MAJOR CUSTOMERS The Company did not have any customers that contributed 10% or more of total revenue in any of the three- or six-month periods ended June 30, 2024 or 2023. The Company did not have any customers that accounted for 10% or more of the Company’s accounts receivable balance at either June 30, 2024 or December 31, 2023. The Company performs ongoing credit evaluations of its customers and generally does not require collateral on accounts receivable. The Company maintains an allowance for doubtful accounts and historical losses have been within management’s expectations.

v3.24.2.u1

LEASES	6 Months Ended
	Jun. 30, 2024
Leases [Abstract]
LEASES	LEASES Arrangements that are determined to be leases with a term greater than one year are accounted for by the recognition of right-of-use assets that represent the Company’s right to use an underlying asset for the lease term, and lease liabilities that represent the Company’s obligation to make lease payments arising from the lease. Non-lease components within lease agreements are accounted for separately. Right-of-use assets and obligations are recognized at the commencement date based on the present value of lease payments over the lease term, utilizing the Company’s incremental borrowing rate. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. At June 30, 2024, the Company was the lessee under eight operating leases and twenty-nine finance leases. These leases contain rent holidays and customary escalations of lease payments for the type of facilities being leased. The Company's operating leases include its corporate headquarters, dispensaries and cannabis production and processing facilities. The Company subleases three of these leased facilities to a cannabis-licensed client. The Company recognizes rent expense on a straight-line basis over the expected lease term, including cancelable option periods which the Company fully expects to exercise. Certain leases require the payment of property taxes, insurance and/or maintenance costs in addition to the rent payments. The Company leases machinery and office equipment under finance leases that expire from January 2026 through April 2030, with such terms being a major part of the economic useful life of the leased property. The components of lease expense for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): Three months ended Six months ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Operating lease expense $ 520  $ 515  $ 1,037  $ 814  Finance lease expenses: Amortization of right of use assets $ 197  $ 160  $ 393  $ 214  Interest on lease liabilities 76  70  158  85  Total finance lease expense $ 273  $ 230  $ 551  $ 299  The weighted average remaining lease terms and weighted average discount rates for the Company's operating leases and finance leases at June 30, 2024 and December 31, 2023 were as follows: June 30, 2024 December 31, 2023 Weighted average remaining lease term (years):   Operating leases 9.55 9.83   Finance leases 3.48 3.29 Weighted average discount rate:   Operating leases 11.0  % 11.0  %   Finance leases 9.5  % 11.0  % Future minimum lease payments as of June 30, 2024 under all non-cancelable leases having an initial or remaining term of more than one year were (in thousands): Operating leases Finance leases Remainder of 2024 $ 977  $ 767  2025 1,988  1,534  2026 1,915  1,252  2027 1,813  683  2028 1,757  269  Thereafter 2,230  429  Total lease payments 10,680  4,934  Less: imputed interest (712) (735) $ 9,968  $ 4,199
LEASES	LEASES Arrangements that are determined to be leases with a term greater than one year are accounted for by the recognition of right-of-use assets that represent the Company’s right to use an underlying asset for the lease term, and lease liabilities that represent the Company’s obligation to make lease payments arising from the lease. Non-lease components within lease agreements are accounted for separately. Right-of-use assets and obligations are recognized at the commencement date based on the present value of lease payments over the lease term, utilizing the Company’s incremental borrowing rate. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. At June 30, 2024, the Company was the lessee under eight operating leases and twenty-nine finance leases. These leases contain rent holidays and customary escalations of lease payments for the type of facilities being leased. The Company's operating leases include its corporate headquarters, dispensaries and cannabis production and processing facilities. The Company subleases three of these leased facilities to a cannabis-licensed client. The Company recognizes rent expense on a straight-line basis over the expected lease term, including cancelable option periods which the Company fully expects to exercise. Certain leases require the payment of property taxes, insurance and/or maintenance costs in addition to the rent payments. The Company leases machinery and office equipment under finance leases that expire from January 2026 through April 2030, with such terms being a major part of the economic useful life of the leased property. The components of lease expense for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): Three months ended Six months ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Operating lease expense $ 520  $ 515  $ 1,037  $ 814  Finance lease expenses: Amortization of right of use assets $ 197  $ 160  $ 393  $ 214  Interest on lease liabilities 76  70  158  85  Total finance lease expense $ 273  $ 230  $ 551  $ 299  The weighted average remaining lease terms and weighted average discount rates for the Company's operating leases and finance leases at June 30, 2024 and December 31, 2023 were as follows: June 30, 2024 December 31, 2023 Weighted average remaining lease term (years):   Operating leases 9.55 9.83   Finance leases 3.48 3.29 Weighted average discount rate:   Operating leases 11.0  % 11.0  %   Finance leases 9.5  % 11.0  % Future minimum lease payments as of June 30, 2024 under all non-cancelable leases having an initial or remaining term of more than one year were (in thousands): Operating leases Finance leases Remainder of 2024 $ 977  $ 767  2025 1,988  1,534  2026 1,915  1,252  2027 1,813  683  2028 1,757  269  Thereafter 2,230  429  Total lease payments 10,680  4,934  Less: imputed interest (712) (735) $ 9,968  $ 4,199

v3.24.2.u1

RELATED PARTY TRANSACTIONS	6 Months Ended
	Jun. 30, 2024
Related Party Transactions [Abstract]
RELATED PARTY TRANSACTIONS	RELATED PARTY TRANSACTIONS The Company’s corporate offices are leased from an entity in which the Company’s President and Chief Executive Officer (the "CEO") has an investment interest. This lease expires in October 2028 and contains a five-year extension option. Expenses incurred under this lease were approximately $63,000 and $64,000 for the three months ended June 30, 2024 and 2023, respectively, and approximately $104,000 and $129,000 for the six months ended June 30, 2024 and 2023, respectively. The Company procures nutrients, lab equipment, cultivation supplies, furniture, and tools from an entity owned by the family of the Company’s Chief Operating Officer (the “COO”). Purchases from this entity totaled $1.2 million and $1.4 million in the three months ended June 30, 2024 and 2023, respectively, and $2.2 million and $2.7 million in the six months ended June 30, 2024 and 2023, respectively. The Company pays royalties on the revenue generated from its Betty’s Eddies product line to an entity owned by the COO and its Chief Revenue Officer (the “CRO") under a royalty agreement. Under this agreement, the royalty percentage on all sales of Betty’s Eddies products is 3.0% if sold directly by the Company and between 1.35% and 2.5% if licensed by the Company for sale by third parties. Future developed products (i.e., ice cream) have a royalty rate of 0.5% if sold directly by the Company and between 0.125% and 0.135% if licensed by the Company for sale by third parties. The aggregate royalties earned by the entity under this agreement were approximately $131,000 and $346,000 for the three months ended June 30, 2024 and 2023, respectively, and approximately $249,000 and $465,000 for the six months ended June 30, 2024 and 2023, respectively. During the three months ended June 30, 2024 and 2023, one of the Company’s majority-owned subsidiaries paid distributions of approximately $1,900 and $2,100, respectively, to the CEO, who owns a minority equity interest in such subsidiary. During the six months ended June 30, 2024 and 2023, this majority-owned subsidiary made distribution payments of approximately $3,100 and $12,600, respectively, to the CEO. On June 10, 2024 (the "Membership Unit Purchase Date"), the CEO and COO purchased 5% and 15%, respectively, of the membership units of Mari Holdings Metropolis, LLC, one of the Company's majority-owned subsidiaries. These membership units were purchased from the previous minority interest-holder, and accordingly, the percentage of this majority-owned subsidiary held by noncontrolling interests remains unchanged. During both the three- and six-month periods ended June 30, 2024, this majority-owned subsidiary accrued distribution payments of $3,250 and $9,750 to the CEO and COO, respectively. Prior to December 31, 2023, FSCC, the cannabis-licensed client in Delaware that the Company manages, paid fees to BKR Management Inc., a company partially owned by the CEO, related to the initial formation, licensing and establishment of FSCC's cannabis operations. The aggregate fees paid by FSCC were $48,000 and $96,000, respectively, for the three and six months ended June 30, 2023. Payment of these fees terminated effective as of December 31, 2023. At June 30, 2024, the Company’s mortgages with Bank of New England and DuQuoin State Bank were personally guaranteed by the CEO. Additionally, the CEO provided a limited guaranty to the Lenders under the Company's Credit Agreement with Chicago Atlantic through its repayment in November 2023. The CEO had also guaranteed the South Porte Bank Mortgage prior to its repayment in May 2023.

v3.24.2.u1

COMMITMENTS AND CONTINGENCIES	6 Months Ended
	Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]
COMMITMENTS AND CONTINGENCIES	COMMITMENTS AND CONTINGENCIES Bankruptcy Claim During 2019, the Company’s subsidiary, MariMed Hemp, Inc. ("MMH") sold and delivered hemp seed inventory to GenCanna Global Inc., a Kentucky-based cultivator, producer, and distributor of hemp (“GenCanna”). At the time of sale, the Company held a 33.5% ownership interest in GenCanna. The Company recorded a related party receivable of approximately $29 million from the sale, which was fully reserved at December 31, 2019. On January 24, 2020, an involuntary bankruptcy proceeding under Chapter 11 was filed against GenCanna and its wholly-owned subsidiary, OGGUSA Inc. (f/k/a GenCanna Global US, Inc.) (the "OGGUSA Debtors") in the U.S. Bankruptcy Court for the Eastern District of Kentucky (the "Bankruptcy Court"). In February 2020, the proceeding was converted into a voluntary Chapter 11 proceeding. In May 2020, the Bankruptcy Court entered an order authorizing the sale of all or substantially all of the assets of the OGGUSA Debtors to MGG Investment Group LP ("MGG"), a creditor of the OGGUSA Debtors. Following such sale, a liquidating plan of reorganization was confirmed by the Bankruptcy Court on November 12, 2020 (the "Liquidating Plan"). The liquidation is currently ongoing. In April 2022, a Complaint was filed by the Liquidating Plan administrator against MMH (the "Complaint") alleging certain preferential transfers of assets, which were valued by the Plan Administrator at $250,000, relating to payments on a $600,000 loan made to MMH by the Company prior to the filing of the proceedings (the "Preferential Claim"). The Complaint sought to recover an amount no less than $200,000 and to disallow MMH’s unsecured general claim in the bankruptcy proceeding until such time as such preferential transfer had been repaid. In July 2023, MMH entered into a Settlement and Release Agreement with the Plan Administrator pursuant to which it agreed to reduce its Bankruptcy Court approved unsecured general claim to $15.5 million, or by 50%, in consideration for the settlement of the Preferential Claim and a general release of MMH and the Company. As of the date of this filing, there is insufficient information to determine how much MMH may receive upon the completion of the liquidation of the remaining assets of the OGGUSA Debtors on account of its general unsecured claim, if anything. New Bedford, MA and Middleborough, MA Buildouts In the third quarter of 2023, the Company recorded an increase of $2.0 million in building and building improvements and a corresponding accrued liability in the same amount for electrical work performed at the Company's New Bedford and Middleborough properties between December 2017 and June 2023. The electrical work was performed by an electrical contractor that is owned and/or controlled by the family of a non-officer/director Company stockholder who beneficially owned more than 5% of the Company's common stock when the electrical work began. The electrical work was primarily paid for by an entity that is indirectly controlled by that individual and another non-officer/director Company stockholder who also beneficially owned more than 5% of the Company's common stock when the electrical work began. The Company repaid the two shareholders $300,000 each as salary between 2021 and 2023 (at the rate of $100,000 each per year), which payments have since been terminated. Discussions to reach agreement with the entity that paid for the electrical work and all other interested parties to address this liability and related payment terms are ongoing.

v3.24.2.u1

SUBSEQUENT EVENTS	6 Months Ended
	Jun. 30, 2024
Subsequent Events [Abstract]
SUBSEQUENT EVENTS	SUBSEQUENT EVENTS Equity Transactions Subsequent to June 30, 2024, the Company issued 270,732 shares of common stock in the aggregate underlying RSUs that vested on various dates prior to the filing of this report.

v3.24.2.u1

BASIS OF PRESENTATION (Policies)	6 Months Ended
	Jun. 30, 2024
Accounting Policies [Abstract]
Basis of Presentation	Basis of Presentation In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Principles of Consolidation	Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of MariMed and its wholly- and majority-owned subsidiaries. Intercompany transactions and balances have been eliminated in consolidation. Noncontrolling interests represent third-party minority ownership interests in the Company’s majority-owned consolidated subsidiaries. Net income attributable to noncontrolling interests is reported in the condensed consolidated statements of operations, and the value of minority-owned interests is presented as a component of equity within the condensed consolidated balance sheets.
Use of Estimates and Judgments	Use of Estimates and Judgments The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Significant estimates and judgments relied upon in preparing these condensed consolidated financial statements include accounting for business combinations and asset purchases, inventory valuations, assumptions used to determine the fair value of stock-based compensation, and intangible assets and goodwill. Actual results could differ from those estimates.
Cash and Cash Equivalents	Cash and Cash Equivalents The Company considers all highly liquid investments with a maturity date of three months or less to be cash equivalents. The fair values of these investments approximate their carrying values.
Fair Value of Financial Instruments	Fair Value of Financial Instruments The carrying amounts of the Company’s financial instruments approximate their fair values and include cash equivalents, accounts receivable, deferred rents receivable, notes receivable, term loans, mortgages and notes payable, and accounts payable. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. The three-tier fair value hierarchy is based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows: •Level 1. Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities. •Level 2. Level 2 applies to assets or liabilities for which there are inputs that are directly or indirectly observable in the marketplace, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets). •Level 3. Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
Recent Accounting Pronouncements	Recent Accounting Pronouncements The Company has reviewed all recently issued, but not yet effective, Accounting Standards Updates (“ASUs”) and does not believe that the future adoption of any such ASUs will have a material impact on its financial condition or results of operations.

v3.24.2.u1

BUSINESS ACQUISITIONS (Tables)	6 Months Ended
	Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]
Schedule of Preliminary Allocation of Business Acquisition	A summary of the final allocation of the Ermont Consideration to the acquired and identifiable intangible assets is as follows (in thousands): Fair value of consideration transferred: Cash consideration:   Cash paid $ 3,000    Less cash acquired (13)     Net cash consideration 2,987    Common stock 2,994    Promissory note 4,569      Total fair value of consideration $ 10,550  Fair value of assets acquired and (liabilities assumed): Property and equipment $ 800  Intangible assets: Tradename and trademarks 1,118  Customer base 768  License 131  Goodwill 7,733  Fair value of net assets acquired $ 10,550

v3.24.2.u1

EARNINGS (LOSS) PER SHARE (Tables)	6 Months Ended
	Jun. 30, 2024
Earnings Per Share [Abstract]
Schedule of Earnings (Loss) per Share	The shares used to compute loss per share were as follows (in thousands): Three months ended Six months ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Weighted average shares outstanding - basic 379,514  361,261  377,362  352,079  Potential dilutive common shares —  —  —  —  Weighted average shares outstanding - diluted 379,514  361,261  377,362  352,079

v3.24.2.u1

DEFERRED RENTS RECEIVABLE (Tables)	6 Months Ended
	Jun. 30, 2024
Lessor Disclosure [Abstract]
Schedule of Future Minimum Rental Receipts for Non-cancellable Leases and Subleases	Future minimum rental receipts for non-cancellable leases and subleases as of June 30, 2024 were as follows (in thousands): Year ending December 31, Remainder of 2024 $ 605  2025 1,211  2026 1,057  2027 952  2028 907  Thereafter 2,838  $ 7,570

v3.24.2.u1

INVENTORY (Tables)	6 Months Ended
	Jun. 30, 2024
Inventory Disclosure [Abstract]
Schedule of Inventory	Inventory at June 30, 2024 and December 31, 2023 consisted of the following (in thousands): June 30, 2024 December 31, 2023 Plants $ 3,110  $ 3,296  Ingredients and other raw materials 6,340  4,932  Work-in-process 11,622  9,663  Finished goods 10,067  7,415  $ 31,139  $ 25,306

v3.24.2.u1

PROPERTY AND EQUIPMENT, NET (Tables)	6 Months Ended
	Jun. 30, 2024
Property, Plant and Equipment [Abstract]
Schedule of Property and Equipment, Net	The Company’s property and equipment, net, at June 30, 2024 and December 31, 2023 was comprised of the following (in thousands): June 30, 2024 December 31, 2023 Land $ 5,794  $ 4,819  Buildings and building improvements 55,243  54,737  Tenant improvements 26,212  25,451  Furniture and fixtures 2,223  2,191  Machinery and equipment 17,924  16,394  Construction in progress 4,886  427  112,282  104,019  Less: accumulated depreciation (18,305) (14,916) Property and equipment, net $ 93,977  $ 89,103

v3.24.2.u1

INTANGIBLE ASSETS AND GOODWILL (Tables)	6 Months Ended
	Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]
Schedule of Acquired Intangible Assets	The Company’s acquired intangible assets at June 30, 2024 and December 31, 2023 consisted of the following (in thousands): June 30, 2024 Weighted average amortization period (years)   Cost Accumulated amortization Net carrying value Tradenames and trademarks 7.38 $ 3,159  $ 1,940  $ 1,219  Licenses and customer base 7.96 22,553  3,368  19,185  Non-compete agreements 2.00 42  42  —  7.89 $ 25,754  $ 5,350  $ 20,404  December 31, 2023 Weighted average amortization period (years) Cost Accumulated amortization Net carrying value Tradenames and trademarks 7.11 $ 3,104  $ 1,335  $ 1,769  Licenses and customer base 9.15 18,033  2,797  15,236  Non-compete agreements 2.00 42  35  7  8.84 $ 21,179  $ 4,167  $ 17,012
Schedule of Estimated Future Amortization Expense	Estimated future amortization expense for the Company’s intangible assets at June 30, 2024 was as follows: Year ending December 31, Remainder of 2024 $ 1,765  2025 3,076  2026 2,570  2027 2,477  2028 2,477  Thereafter 8,039  Total $ 20,404
Schedule of Changes In Goodwill	The changes in the carrying value of the Company’s goodwill in the six months ended June 30, 2024 and 2023 were as follows (in thousands): 2024 2023 Balance at January 1, $ 11,993  $ 8,079  Ermont Acquisition 3,819  3,925  Balance at June 30, $ 15,812  $ 12,004

v3.24.2.u1

DEBT (Tables)	6 Months Ended
	Jun. 30, 2024
Debt Disclosure [Abstract]
Schedule of Mortgage Balances, including Accrued Interest	The Company’s mortgage and notes payable balances at June 30, 2024 and December 31, 2023 were comprised of the following (in thousands): June 30, 2024 December 31, 2023 Construction to Permanent Commercial Real Estate Mortgage Loan ("CREM Loan") $ 55,068  $ 52,083  Bank of New England - Wilmington, DE property 1,153  1,219  DuQuoin State Bank - Anna, IL and Harrisburg, IL properties 701  719  DuQuoin State Bank - Metropolis, IL property 2,450  2,472  Du Quoin State Bank - Mt. Vernon, IL property (grow and production) 2,900  2,923  DuQuoin State Bank - Mt. Vernon, IL property (retail) 1,154  —  Promissory note issued as purchase consideration - Ermont Acquisition 2,766  2,591  Promissory note issued as purchase consideration - Greenhouse Naturals Acquisition 4,002  4,190  Promissory notes issued as purchase consideration - MedLeaf Acquisition 2,027  —  Promissory note issued as purchase consideration - Allgreens Acquisition 1,014  —  Promissory notes issued to purchase motor vehicles 140  178  Total mortgages and notes payable 73,375  66,375  Less: Mortgages and notes payable, current portion (3,871) (723) Mortgages and notes payable, net of current portion $ 69,504  $ 65,652
Schedule of Principal Amounts Due	The future principal amounts due under the Company outstanding mortgages and notes payable at June 30, 2024 were as follows (in thousands): Year ending December 31, Remainder of 2024 $ 1,096  2025 4,494  2026 2,674  2027 2,976  2028 3,152  Thereafter 65,110  79,502  Less: discount (6,127) $ 73,375

v3.24.2.u1

STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION (Tables)	6 Months Ended
	Jun. 30, 2024
Equity [Abstract]
Schedule of Option Activity	A summary of the Company's stock option activity during the six months ended June 30, 2024 is below: Shares Weighted average exercise price Outstanding at January 1, 2024 35,599,421 $ 0.78  Granted 60,000 $ 0.14  Exercised — $ —  Forfeited (3,750) $ 0.44  Expired (81,250) $ 0.81  Outstanding at June 30, 2024 35,574,421 $ 0.78
Schedule of Fair Value Assumptions of Options	The grant date fair value of the stock options granted in the six months ended June 30, 2024 was estimated using the Black-Scholes valuation model with the following assumptions: Estimated life (in years) 1.18 Weighted average volatility 64.81% Weighted average risk-free interest rate 5.12% Dividend yield —
Schedule of Activity Related to RSUs	The activity related to the Company's RSUs for the six months ended June 30, 2024 was as follows: RSUs Weighted average grant date fair value Unvested at January 1, 2024 5,825,538 $ 0.42  Granted 744,056 $ 0.24  Vested (1,286,007) $ 0.44  Forfeited (250,487) $ 0.38  Outstanding at June 30, 2024 5,033,100 $ 0.39

v3.24.2.u1

REVENUE (Tables)	6 Months Ended
	Jun. 30, 2024
Revenue from Contract with Customer [Abstract]
Schedule of Disaggregation of Revenue	Revenue for the three and six months ended June 30, 2024 and 2023 was comprised of the following (in thousands): Three months ended Six months ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Product revenue: Product revenue - retail $ 23,623  $ 24,336  $ 45,969  $ 47,519  Product revenue - wholesale 15,868  11,031  30,373  21,407  Total product revenue 39,491  35,367  76,342  68,926  Other revenue: Real estate rentals 283  519  657  939  Supply procurement 469  496  697  804  Management fees 161  35  598  54  Licensing fees 34  102  77  176  Total other revenue 947  1,152  2,029  1,973  Total revenue $ 40,438  $ 36,519  $ 78,371  $ 70,899

v3.24.2.u1

LEASES (Tables)	6 Months Ended
	Jun. 30, 2024
Leases [Abstract]
Schedule of Lease Cost	The components of lease expense for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): Three months ended Six months ended June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Operating lease expense $ 520  $ 515  $ 1,037  $ 814  Finance lease expenses: Amortization of right of use assets $ 197  $ 160  $ 393  $ 214  Interest on lease liabilities 76  70  158  85  Total finance lease expense $ 273  $ 230  $ 551  $ 299
Schedule of Weighted Average Remaining Lease Terms and Discount Rates	The weighted average remaining lease terms and weighted average discount rates for the Company's operating leases and finance leases at June 30, 2024 and December 31, 2023 were as follows: June 30, 2024 December 31, 2023 Weighted average remaining lease term (years):   Operating leases 9.55 9.83   Finance leases 3.48 3.29 Weighted average discount rate:   Operating leases 11.0  % 11.0  %   Finance leases 9.5  % 11.0  %
Schedule of Future Minimum Lease Payments	Future minimum lease payments as of June 30, 2024 under all non-cancelable leases having an initial or remaining term of more than one year were (in thousands): Operating leases Finance leases Remainder of 2024 $ 977  $ 767  2025 1,988  1,534  2026 1,915  1,252  2027 1,813  683  2028 1,757  269  Thereafter 2,230  429  Total lease payments 10,680  4,934  Less: imputed interest (712) (735) $ 9,968  $ 4,199
Schedule of Future Minimum Lease Payments	Future minimum lease payments as of June 30, 2024 under all non-cancelable leases having an initial or remaining term of more than one year were (in thousands): Operating leases Finance leases Remainder of 2024 $ 977  $ 767  2025 1,988  1,534  2026 1,915  1,252  2027 1,813  683  2028 1,757  269  Thereafter 2,230  429  Total lease payments 10,680  4,934  Less: imputed interest (712) (735) $ 9,968  $ 4,199

v3.24.2.u1

BASIS OF PRESENTATION (Details) $ in Millions	6 Months Ended
	Jun. 30, 2024 USD ($) acquisition	Apr. 09, 2024	Apr. 05, 2024	Dec. 31, 2023 USD ($)
Business Acquisition [Line Items]
Number of acquisitions | acquisition	2
Cash held in escrow | $	$ 0.2			$ 0.1
Allgreens Dispensary, LLC
Business Acquisition [Line Items]
Voting interests acquired		100.00%
Medleaf
Business Acquisition [Line Items]
Voting interests acquired			100.00%

v3.24.2.u1

BUSINESS ACQUISITIONS - Narrative (Details)			1 Months Ended		3 Months Ended		6 Months Ended		12 Months Ended
	Feb. 01, 2024 USD ($) tradingDay	Mar. 09, 2023 USD ($) shares	Sep. 30, 2022 USD ($)	Aug. 31, 2022 USD ($) license dispensary	Jun. 30, 2024 USD ($)	Jun. 30, 2023 USD ($)	Jun. 30, 2024 USD ($)	Jun. 30, 2023 USD ($)	Dec. 31, 2023	Apr. 09, 2024
Business Acquisition [Line Items]
Business combination, adjustments to intangible assets, increase (decrease)							$ (3,819,000)	$ 0
Increase of goodwill		$ 3,800,000
Weighted average useful life of intangible assets acquired							7 years 10 months 20 days		8 years 10 months 2 days
Acquisition-related and other					$ 350,000	$ 425,000	$ 434,000	615,000
Tradename and trademarks
Business Acquisition [Line Items]
Business combination, adjustments to intangible assets, increase (decrease)		100,000
Weighted average useful life of intangible assets acquired							7 years 4 months 17 days		7 years 1 month 9 days
Customer base
Business Acquisition [Line Items]
Business combination, adjustments to intangible assets, increase (decrease)		(3,900,000)
Ermont Acquisition
Business Acquisition [Line Items]
Consideration transferred		10,550,000					$ 13,000,000
Cash paid		$ 3,000,000
Stock issued as consideration transferred (in shares) | shares		6,580,390
Promissory note at fair value		$ 4,569,000
Revenue of acquiree included in financial results						1,100,000		1,400,000
Net loss of acquiree included in financial results						$ 1,100,000		$ 1,200,000
Weighted average useful life of intangible assets acquired		12 years 2 months 8 days
Value of stock issued for consideration	$ 1,250,000
Ermont Acquisition | Promissory Notes
Business Acquisition [Line Items]
Liabilities incurred		$ 7,000,000
Term of promissory note		6 years
Stated interest rate		6.00%
Term of interest only payments		2 years
Notes due upon equity capital raised after acquisition		$ 75,000,000
Promissory note at fair value		$ 4,600,000
Allgreens Dispensary, LLC
Business Acquisition [Line Items]
Cash paid				$ 2,250,000
Liabilities incurred				$ 1,000,000
Weighted average useful life of intangible assets acquired	10 years			10 years
Percent of ownership interest				100.00%
Expected payment for acquisition				$ 3,250,000
Social equity licenses under legal challenge | license				200
Adult use dispensaries | dispensary				5
Acquisition-related and other				$ 250,000
Advances toward future business acquisition				1,375,000
Additional cash payments to be made at specified milestones, in aggregate				$ 875,000
Note maturity, term after dispensary opening				1 year
Voting interests acquired										100.00%
Allgreens Dispensary, LLC | Promissory Notes
Business Acquisition [Line Items]
Liabilities incurred				$ 1,000,000
Stated interest rate				7.50%
Wellness & Compassionate Care Center, Inc.
Business Acquisition [Line Items]
Consideration transferred	$ 5,250,000
Cash paid	2,000,000
Advances toward future business acquisition	$ 500,000
Voting interests acquired	100.00%
Value of stock issued for consideration	$ 3,900,000
Number of trading days | tradingDay	10
Wellness & Compassionate Care Center, Inc. | Promissory Notes
Business Acquisition [Line Items]
Liabilities incurred	$ 2,000,000
Stated interest rate	8.00%
Robust Missouri Process and Manufacturing 1, LLC
Business Acquisition [Line Items]
Expected payment for acquisition			$ 700,000
Voting interests acquired			100.00%
Payment toward future business acquisition			$ 350,000

v3.24.2.u1

BUSINESS ACQUISITIONS - Schedule of Preliminary Purchase Consideration (Details) - USD ($) $ in Thousands		6 Months Ended
	Mar. 09, 2023	Jun. 30, 2024	Jun. 30, 2023
Cash consideration:
Net cash consideration		$ 4,250	$ 2,987
Common stock		991	$ 2,994
Ermont Acquisition
Cash consideration:
Cash paid	$ 3,000
Less cash acquired	(13)
Net cash consideration	2,987
Common stock	2,994
Promissory note	4,569
Total fair value of consideration	$ 10,550	$ 13,000

v3.24.2.u1

BUSINESS ACQUISITIONS - Schedule of Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023	Jun. 30, 2023	Mar. 09, 2023	Dec. 31, 2022
Business Combination, Separately Recognized Transactions [Line Items]
Goodwill	$ 15,812	$ 11,993	$ 12,004		$ 8,079
Ermont Acquisition
Business Combination, Separately Recognized Transactions [Line Items]
Property and equipment				$ 800
Goodwill				7,733
Fair value of net assets acquired				10,550
Ermont Acquisition | Tradename and trademarks
Business Combination, Separately Recognized Transactions [Line Items]
Intangible assets				1,118
Ermont Acquisition | Customer base
Business Combination, Separately Recognized Transactions [Line Items]
Intangible assets				768
Ermont Acquisition | License
Business Combination, Separately Recognized Transactions [Line Items]
Intangible assets				$ 131

v3.24.2.u1

EARNINGS (LOSS) PER SHARE - Schedule of Loss per Share (Details) - shares shares in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Earnings Per Share [Abstract]
Weighted average shares outstanding - basic (in shares)	379,514	361,261	377,362	352,079
Potential dilutive common shares (in shares)	0	0	0	0
Weighted average shares outstanding - diluted (in shares)	379,514	361,261	377,362	352,079

v3.24.2.u1

DEFERRED RENTS RECEIVABLE - Narrative (Details) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2024 USD ($) optionToRenew property	Jun. 30, 2023 USD ($)	Jun. 30, 2024 USD ($) optionToRenew property	Jun. 30, 2023 USD ($)
Lessor, Lease, Description [Line Items]
Number of properties under sublease | property	2		2
Rental payments received in aggregate	$ 0.3	$ 0.4	$ 0.6	$ 0.8
Rental income recognized	$ 0.3	$ 0.4	$ 0.6	$ 0.8
Delaware | Cultivation and Processing Facility
Lessor, Lease, Description [Line Items]
Number of renewal options to extend | optionToRenew	3		3
Term of renewal option (in years)	5 years		5 years

v3.24.2.u1

DEFERRED RENTS RECIEVABLE - Schedule of Future Minimum Rental Receipts for Non-cancellable Leases and Subleases (Details) $ in Thousands	Jun. 30, 2024 USD ($)
Lessor Disclosure [Abstract]
Remainder of 2024	$ 605
2025	1,211
2026	1,057
2027	952
2028	907
Thereafter	2,838
Total future rental receipts	$ 7,570

v3.24.2.u1

NOTE RECEIVABLE AND OMNIBUS - Narrative (Details) - USD ($) $ in Thousands	Jul. 01, 2023	Jun. 30, 2024	Dec. 31, 2023
First State Compassion Center
Accounts, Notes, Loans and Financing Receivable [Line Items]
Ownership percentage of licenses and business	100.00%
Healer LLC
Accounts, Notes, Loans and Financing Receivable [Line Items]
Promissory note receivable		$ 866	$ 866
Interest rate on note receivable		6.00%	6.00%
First State Compassion Center | FSCC Consolidated Note
Accounts, Notes, Loans and Financing Receivable [Line Items]
Promissory note receivable	$ 11,000
Additional working capital loans available at Company's discretion	$ 2,000
Term of receivable note	5 years
Term of automatic extension	5 years

v3.24.2.u1

INVENTORY - (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Inventory Disclosure [Abstract]
Plants	$ 3,110	$ 3,296
Ingredients and other raw materials	6,340	4,932
Work-in-process	11,622	9,663
Finished goods	10,067	7,415
Total inventory	$ 31,139	$ 25,306

v3.24.2.u1

PROPERTY AND EQUIPMENT, NET - (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 112,282		$ 112,282		$ 104,019
Less: accumulated depreciation	(18,305)		(18,305)		(14,916)
Property and equipment, net	93,977		93,977		89,103
Depreciation	2,000	$ 1,200	3,900	$ 2,200
The Harvest Foundation LLC
Property, Plant and Equipment [Line Items]
Loss on these asset disposals				$ 900
Land
Property, Plant and Equipment [Line Items]
Property and equipment, gross	5,794		5,794		4,819
Buildings and building improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross	55,243		55,243		54,737
Tenant improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross	26,212		26,212		25,451
Furniture and fixtures
Property, Plant and Equipment [Line Items]
Property and equipment, gross	2,223		2,223		2,191
Machinery and equipment
Property, Plant and Equipment [Line Items]
Property and equipment, gross	17,924		17,924		16,394
Construction in progress
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 4,886		$ 4,886		$ 427

v3.24.2.u1

INTANGIBLE ASSETS AND GOODWILL - Schedule of Acquired Intangible Assets (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2024	Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period (years)	7 years 10 months 20 days	8 years 10 months 2 days
Cost	$ 25,754	$ 21,179
Accumulated amortization	5,350	4,167
Net carrying value	$ 20,404	$ 17,012
Tradename and trademarks
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period (years)	7 years 4 months 17 days	7 years 1 month 9 days
Cost	$ 3,159	$ 3,104
Accumulated amortization	1,940	1,335
Net carrying value	$ 1,219	$ 1,769
Licenses and customer base
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period (years)	7 years 11 months 15 days	9 years 1 month 24 days
Cost	$ 22,553	$ 18,033
Accumulated amortization	3,368	2,797
Net carrying value	$ 19,185	$ 15,236
Non-compete agreements
Finite-Lived Intangible Assets [Line Items]
Weighted average amortization period (years)	2 years	2 years
Cost	$ 42	$ 42
Accumulated amortization	42	35
Net carrying value	$ 0	$ 7

v3.24.2.u1

INTANGIBLE ASSETS AND GOODWILL - Schedule of Estimated Future Amortization Expense (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Remainder of 2024	$ 1,765
2025	3,076
2026	2,570
2027	2,477
2028	2,477
Thereafter	8,039
Total	$ 20,404	$ 17,012

v3.24.2.u1

INTANGIBLE ASSETS AND GOODWILL - Schedule of Changes In Goodwill (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Goodwill [Roll Forward]
Balance at January 1,	$ 11,993	$ 8,079
Balance at June 30,	15,812	12,004
Ermont Acquisition
Goodwill [Roll Forward]
Acquisitions	$ 3,819	$ 3,925

v3.24.2.u1

DEBT - Term Loan (Details) - USD ($)			3 Months Ended	6 Months Ended
	Nov. 16, 2023	Jan. 24, 2023	Mar. 31, 2023	Jun. 30, 2024	May 02, 2024	Dec. 31, 2021
Debt Instrument [Line Items]
Warrants to purchase common stock (in shares)				43,089,476	1,000,000
Exercise price of warrants (in dollars per share)				$ 0.67	$ 0.32	$ 1.087
Value of warrants issued					$ 218,000
Aggregate amortization of original issuance discount and loan discount			$ 300,000
Loan and Security Agreement | Secured Debt
Debt Instrument [Line Items]
Proceeds from term loan		$ 30,000,000
Warrant coverage percentage		30.00%
Premium on warrants issued for warrant coverage		20.00%
Average price, number of days after closing		20 days
Warrants to purchase common stock (in shares)		19,148,936
Exercise price of warrants (in dollars per share)		$ 0.47
Term of warrants (in years)		5 years
Value of warrants issued		$ 5,500,000
Discount for warrants issued		5,500,000
Payment of third-party debt issuance costs in connection with debt		$ 1,800,000
Debt principal paid down	$ 32,700,000
Debt repaid, principal	28,500,000
Debt repaid, make-whole payment	3,700,000
Debt repaid, accrued unpaid interest	200,000
Debt repaid, transaction-related fees	300,000
Loss on extinguishment of debt	10,200,000
Construction to Permanent Commercial Real Estate Mortgage Loan ("CREM Loan") | Mortgages
Debt Instrument [Line Items]
Payment of third-party debt issuance costs in connection with debt				$ 1,500,000
Debt instrument, face amount	$ 58,700,000
Secured Debt
Debt Instrument [Line Items]
Percent of principal due monthly		1.00%
Secured Debt | Loan and Security Agreement | Line of Credit
Debt Instrument [Line Items]
Additional amount eligible for draw down		$ 35,000,000
Secured Debt | Loan and Security Agreement | Secured Debt
Debt Instrument [Line Items]
Proceeds from term loan		30,000,000
Additional drawdown availability		$ 5,000,000
Variable interest rate		5.75%
Percentage increase on variable interest rate in event of default		3.00%
Percentage increase on variable interest rate in material event of default		7.50%
Voluntary prepayment amount		$ 5,000,000
Prepayment premium percentage		3.00%
Term eligible for make-whole payment		20 months
Secured Debt | Loan and Security Agreement - Incremental Term Loan | Secured Debt
Debt Instrument [Line Items]
Additional incremental term loan upon approval of lenders		$ 30,000,000
Unamortized discount		$ 900,000
Term of eligibility for additional amount		6 months

v3.24.2.u1

DEBT - Schedule of Mortgages and Notes Payable Balances Including Accrued Interest (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Short-Term Debt [Line Items]
Total mortgages and notes payable	$ 79,502
Mortgages and Notes Payable
Short-Term Debt [Line Items]
Total mortgages and notes payable	73,375	$ 66,375
Less: Mortgages and notes payable, current portion	(3,871)	(723)
Mortgages and notes payable, net of current portion	69,504	65,652
Notes Payable | Ermont Acquisition
Short-Term Debt [Line Items]
Total mortgages and notes payable	2,766	2,591
Notes Payable | Greenhouse Naturals Acquisition
Short-Term Debt [Line Items]
Total mortgages and notes payable	4,002	4,190
Notes Payable | MedLeaf Acquisition
Short-Term Debt [Line Items]
Total mortgages and notes payable	2,027	0
Notes Payable | Allgreens Acquisition
Short-Term Debt [Line Items]
Total mortgages and notes payable	1,014	0
Construction to Permanent Commercial Real Estate Mortgage Loan ("CREM Loan") | Mortgages
Short-Term Debt [Line Items]
Total mortgages and notes payable	55,068	52,083
Less: Mortgages and notes payable, current portion	(700)
Bank of New England - Wilmington, DE property | Mortgages
Short-Term Debt [Line Items]
Total mortgages and notes payable	1,153	1,219
DuQuoin State Bank - Anna, IL and Harrisburg, IL properties | Mortgages
Short-Term Debt [Line Items]
Total mortgages and notes payable	701	719
Less: Mortgages and notes payable, current portion	(23)	(27)
DuQuoin State Bank - Metropolis, IL property | Mortgages
Short-Term Debt [Line Items]
Total mortgages and notes payable	2,450	2,472
Du Quoin State Bank - Mt. Vernon, IL property (grow and production) | Mortgages
Short-Term Debt [Line Items]
Total mortgages and notes payable	2,900	2,923
Less: Mortgages and notes payable, current portion	(51)	(48)
DuQuoin State Bank - Mt. Vernon, IL property (retail) | Mortgages
Short-Term Debt [Line Items]
Total mortgages and notes payable	1,154	0
Less: Mortgages and notes payable, current portion	(30)
Promissory notes issued to purchase motor vehicles | Notes Payable
Short-Term Debt [Line Items]
Total mortgages and notes payable	$ 140	$ 178

v3.24.2.u1

DEBT - Mortgages (Details)				1 Months Ended		3 Months Ended		6 Months Ended
	Nov. 16, 2023 USD ($)	May 26, 2023 USD ($)	Jan. 24, 2023 USD ($)	Aug. 31, 2021 USD ($)	Jul. 31, 2021 USD ($)	Jun. 30, 2024 USD ($)	Dec. 31, 2023 USD ($)	Jun. 30, 2024 USD ($)	Jun. 30, 2023 USD ($)	May 31, 2024	Jan. 31, 2024 USD ($)	Mar. 09, 2023	Jul. 31, 2022 USD ($)	Jul. 31, 2020 USD ($)	May 31, 2016 dispensary
Debt Instrument [Line Items]
Proceeds from mortgages								$ 1,163,000	$ 0
Repayments of debt								138,000	404,000
Amortization of debt issuance costs								37,000	$ 0
Metropolis, IL Facility | MariMed, Inc.
Debt Instrument [Line Items]
Ownership percentage by parent					70.00%
Mari Holdings Metropolis, LLC | Metropolis, IL Facility
Debt Instrument [Line Items]
Consideration transferred for asset acquisition, ownership of affiliate					30.00%
Promissory Notes | Ermont Acquisition
Debt Instrument [Line Items]
Stated interest rate												6.00%
Repayments of debt	$ 2,200,000
Term loan							$ 0
Construction to Permanent Commercial Real Estate Mortgage Loan ("CREM Loan") | Mortgages
Debt Instrument [Line Items]
Debt instrument, face amount	$ 58,700,000
Mortgage term	10 years
Debt interest rate, initial term	5 years
Stated interest rate	8.43%
Proceeds from mortgages	$ 52,800,000
Issuance of other long term debt held in escrow	5,900,000
Repayments of debt	$ 46,800,000
Payment of third-party debt issuance costs in connection with debt								1,500,000
Amortization of debt issuance costs						$ 19,000		37,000
Proceeds from amount released from escrow								2,900,000
Interest-only payment								2,300,000
Term loan						$ 700,000		$ 700,000
Construction to Permanent Commercial Real Estate Mortgage Loan ("CREM Loan") | Mortgages | FHLB Rate
Debt Instrument [Line Items]
Variable interest rate	3.50%
Loan and Security Agreement | Secured Debt
Debt Instrument [Line Items]
Payment of third-party debt issuance costs in connection with debt			$ 1,800,000
Loss on extinguishment of debt	$ 10,200,000
Debt principal paid down	32,700,000
Loan and Security Agreement | Secured Debt | Secured Debt
Debt Instrument [Line Items]
Variable interest rate			5.75%
Repayments of debt	32,700,000
Bank Of New England - New Bedford, MA Initial Mortgage | Mortgages
Debt Instrument [Line Items]
Repayments of debt	11,900,000
Refinanced Mortgage | Mortgages
Debt Instrument [Line Items]
Debt instrument, face amount														$ 13,000,000
Stated interest rate						6.50%		6.50%
Proceeds from mortgages	$ 11,900,000
Loss on extinguishment of debt							200,000
BNE Delaware Mortgage | Mortgages
Debt Instrument [Line Items]
Stated interest rate						5.25%		5.25%
Term loan						$ 137,000	133,000	$ 137,000
Periodic rate adjustments, term						5 years		5 years
BNE Delaware Mortgage | Mortgages | Prime Rate
Debt Instrument [Line Items]
Variable interest rate								1.50%
BNE Delaware Mortgage | Mortgages | Floor Rate
Debt Instrument [Line Items]
Stated interest rate						5.25%		5.25%
DuQuoin State Bank - Anna, IL and Harrisburg, IL properties | Mortgages
Debt Instrument [Line Items]
Stated interest rate										9.50%
Term loan						$ 23,000	27,000	$ 23,000
Number of dispensaries | dispensary															2
DuQuoin Metropolis Mortgage | Mortgages
Debt Instrument [Line Items]
Debt instrument, face amount					$ 2,700,000
Stated interest rate					11.25%
Term loan						50,000	46,000	50,000
Du Quoin State Bank - Mt. Vernon, IL property (grow and production) | Mortgages
Debt Instrument [Line Items]
Mortgage term													20 years
Term loan						51,000	$ 48,000	51,000
Du Quoin State Bank - Mt. Vernon, IL property (grow and production) | Mortgages | Prime Rate
Debt Instrument [Line Items]
Stated interest rate													11.25%
Du Quoin State Bank - Mt. Vernon, IL property (grow and production) | Mortgages | Floor Rate
Debt Instrument [Line Items]
Interest rate floor													7.75%
Du Quoin State Bank - Mt. Vernon, IL property (grow and production) | Secured Debt | Mari Holdings Mt Vernon LLC
Debt Instrument [Line Items]
Debt instrument, face amount													$ 3,000,000.0
DuQuoin State Bank - Mt. Vernon, IL property (retail) | Mortgages
Debt Instrument [Line Items]
Debt instrument, face amount											$ 1,200,000
Mortgage term											17 years
Term loan						$ 30,000		$ 30,000
Monthly payment				$ 6,000
Debt principal paid down		$ 778,000
DuQuoin State Bank - Mt. Vernon, IL property (retail) | Mortgages | Prime Rate
Debt Instrument [Line Items]
Stated interest rate											9.50%

v3.24.2.u1

DEBT - Promissory Notes (Details)					1 Months Ended	6 Months Ended		12 Months Ended
	Feb. 01, 2024 USD ($)	Nov. 26, 2023 USD ($)	Mar. 09, 2023 USD ($)	Jan. 24, 2023 USD ($)	Aug. 31, 2022 USD ($)	Jun. 30, 2024 USD ($) note	Jun. 30, 2023 USD ($)	Dec. 31, 2022 USD ($)	Dec. 31, 2023 USD ($) note
Short-Term Debt [Line Items]
Cash paid for interest						$ 3,042,000	$ 2,741,000
Number of outstanding promissory notes | note						4			5
Mortgages and notes payable, current portion						$ 3,871,000			$ 723,000
Greenhouse Naturals, LLC (Beverly Asset Purchase)
Short-Term Debt [Line Items]
Fair value of notes payable						4,000,000			4,200,000
Note issued for asset acquisition						5,000,000
Term loan						400,000			300,000
Promissory Notes | Ermont Promissory Note
Short-Term Debt [Line Items]
Fair value of notes payable						2,800,000			2,600,000
Term loan						151,000
Promissory Notes | Beverly Note | Greenhouse Naturals, LLC (Beverly Asset Purchase)
Short-Term Debt [Line Items]
Unamortized discount						700,000
Secured Debt | Vehicle Notes
Short-Term Debt [Line Items]
Notes payable						141,000			178,000
Mortgages and notes payable, current portion						$ 29,000			$ 33,000
Weighted average interest rate						11.33%			11.07%
Remaining terms on notes						4 years 3 months 25 days			4 years 7 months 9 days
Ermont Acquisition
Short-Term Debt [Line Items]
Promissory note at fair value			$ 4,569,000
Ermont Acquisition | Promissory Notes
Short-Term Debt [Line Items]
Liabilities incurred			$ 7,000,000
Stated interest rate			6.00%
Term of interest only payments			2 years
Notes due upon equity capital raised after acquisition			$ 75,000,000
Promissory note at fair value			4,600,000
Unamortized discount			$ 2,400,000
Proceeds from other debt		$ 2,200,000
Term first payment due			2 years
Term loan									$ 0
Term of promissory note			6 years
Kind Acquisition | Promissory Notes | The Kind Notes
Short-Term Debt [Line Items]
Stated interest rate								6.00%
Term of promissory note								4 years
Debt instrument, face amount								$ 6,500,000
Debt principal paid down				$ 5,400,000
Cash paid for interest				$ 420,000
MedLeaf Acquisition | Promissory Notes
Short-Term Debt [Line Items]
Liabilities incurred	$ 2,000,000
Stated interest rate	8.00%
Term loan						$ 1,300,000
Allgreens Dispensary, LLC
Short-Term Debt [Line Items]
Liabilities incurred					$ 1,000,000
Allgreens Dispensary, LLC | Promissory Notes
Short-Term Debt [Line Items]
Liabilities incurred					$ 1,000,000
Stated interest rate					7.50%
Term loan						$ 1,000,000

v3.24.2.u1

DEBT - Schedule of Principal Amount Due (Details) $ in Thousands	Jun. 30, 2024 USD ($)
Debt Disclosure [Abstract]
Remainder of 2024	$ 1,096
2025	4,494
2026	2,674
2027	2,976
2028	3,152
Thereafter	65,110
Total mortgages and notes payable	79,502
Less: discount	(6,127)
Mortgages and notes payable	$ 73,375

v3.24.2.u1

MEZZANINE EQUITY - Narrative (Details) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended	12 Months Ended
	Sep. 30, 2023 shares	Jun. 30, 2023 shares	Jun. 30, 2024 USD ($) shareholder $ / shares Rate shares	Dec. 31, 2023 shareholder shares	Dec. 31, 2021 $ / shares shares	May 02, 2024 $ / shares shares
Temporary Equity [Line Items]
Number of unaffiliated investors | shareholder			3	3
Warrants to purchase common stock (in shares)			43,089,476			1,000,000
Exercise price of warrants (in dollars per share) | $ / shares			$ 0.67		$ 1.087	$ 0.32
Series B Convertible Preferred Stock
Temporary Equity [Line Items]
Share price (in dollars per share) | $ / shares			$ 3.00
Term of option to convert (in years)			6 years
Conversion price of preferred stock (in dollars per share) | $ / shares			$ 3.00
Threshold VWAP, in excess of (in dollars per share) | $ / shares			$ 4.00
Number of consecutive trading days			20 days
Convertible preferred stock, outstanding (in shares)			4,908,333	4,908,333
Number of consecutive trading dates after anniversary			60 days
VWAP threshold, less than or equal to (in dollars per share) | $ / shares			$ 0.50
Conversion ratio (in shares)			1
Value of shares converted | $			$ 14,725
VWAP threshold, greater than (in dollars per share) | $ / shares			$ 0.50
Convertible preferred stock, issued (in shares)			4,908,333	4,908,333
Series C Convertible Preferred Stock
Temporary Equity [Line Items]
Number of shares converted (in shares)	784,334	4,276,608		5,060,942
Convertible preferred stock, outstanding (in shares)			1,155,274	1,155,274
Conversion ratio (in shares) | Rate			500.00%
Convertible preferred stock, issued (in shares)			1,155,274	1,155,274
Series C Convertible Preferred Stock | Hadron Healthcare
Temporary Equity [Line Items]
Shares issued (in shares)					6,216,216
Common stock
Temporary Equity [Line Items]
Number of shares converted (in shares)				25,304,710
Shares issued on conversion of preferred stock (per share)	3,921,670	21,383,040			5
Common stock | Maximum
Temporary Equity [Line Items]
Warrants to purchase common stock (in shares)					15,540,540
Two Unaffiliated Institutional Shareholders | Series B Convertible Preferred Stock | Exchange Agreement
Temporary Equity [Line Items]
Number of shares converted (in shares)			4,908,333	4,908,333

v3.24.2.u1

STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended		6 Months Ended
	Jun. 08, 2023	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	May 02, 2024	Dec. 31, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]
Award vesting period	1 year
Warrants to purchase common stock (in shares)		43,089,476		43,089,476		1,000,000
Exercise price of warrants (in dollars per share)		$ 0.67		$ 0.67		$ 0.32	$ 1.087
Value of warrants issued						$ 218
Stock based compensation		$ 200	$ 300	$ 500	$ 500
Restricted Stock | 2024 Acquisitions
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock issued as consideration transferred (in shares)				3,917,267
Value of stock issued for consideration		$ 1,000		$ 1,000
Share-Based Payment Arrangement, Employee | Common stock
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares issued for payment of royalties (in shares)				5,550
Value of shares issued for payment of royalties				$ 1,200
Amended and Restated 2018 Stock Award and Incentive Plan
Accumulated Other Comprehensive Income (Loss) [Line Items]
Expiration term				5 years
Weighted average remaining life				2 years

v3.24.2.u1

STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION - Schedule of Option Activity (Details)	6 Months Ended
	Jun. 30, 2024 $ / shares shares
Shares
Outstanding, beginning of period (in shares) | shares	35,599,421
Granted (in shares) | shares	60,000
Exercised (in shares) | shares	0
Forfeited (in shares) | shares	(3,750)
Expired (in shares) | shares	(81,250)
Outstanding, end of period (in shares) | shares	35,574,421
Weighted average exercise price
Outstanding, beginning of period (in dollars per share) | $ / shares	$ 0.78
Granted (in dollars per share) | $ / shares	0.14
Exercised (in dollars per share) | $ / shares	0
Forfeited (in dollars per share) | $ / shares	0.44
Expired (in dollars per share) | $ / shares	0.81
Outstanding, end of period (in dollars per share) | $ / shares	$ 0.78

v3.24.2.u1

STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION - Schedule of Fair Value Assumptions of Options (Details)	6 Months Ended
	Jun. 30, 2024
Equity [Abstract]
Estimated life (in years)	1 year 2 months 4 days
Weighted average volatility	64.81%
Weighted average risk-free interest rate	5.12%
Dividend yield	0.00%

v3.24.2.u1

STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION - Schedule of Activity Related to RSUs (Details) - Restricted Stock Units (RSUs)	6 Months Ended
	Jun. 30, 2024 $ / shares shares
RSUs
Unvested balance, beginning of period (in shares) | shares	5,825,538
Granted (in shares) | shares	744,056
Vested (in shares) | shares	(1,286,007)
Forfeited (in shares) | shares	(250,487)
Outstanding, end of period (in shares) | shares	5,033,100
Weighted average grant date fair value
Unvested balance, beginning of period (in dollars per share) | $ / shares	$ 0.42
Granted (in dollars per share) | $ / shares	0.24
Vested (in dollars per share) | $ / shares	0.44
Forfeited (in dollars per share) | $ / shares	0.38
Outstanding, end of period (in dollars per share) | $ / shares	$ 0.39

v3.24.2.u1

REVENUE - (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Disaggregation of Revenue [Line Items]
Total revenue	$ 40,438	$ 36,519	$ 78,371	$ 70,899
Product revenue - retail
Disaggregation of Revenue [Line Items]
Total revenue	23,623	24,336	45,969	47,519
Product revenue - wholesale
Disaggregation of Revenue [Line Items]
Total revenue	15,868	11,031	30,373	21,407
Total product revenue
Disaggregation of Revenue [Line Items]
Total revenue	39,491	35,367	76,342	68,926
Real estate rentals
Disaggregation of Revenue [Line Items]
Total revenue	283	519	657	939
Supply procurement
Disaggregation of Revenue [Line Items]
Total revenue	469	496	697	804
Management fees
Disaggregation of Revenue [Line Items]
Total revenue	161	35	598	54
Licensing fees
Disaggregation of Revenue [Line Items]
Total revenue	34	102	77	176
Total other revenue
Disaggregation of Revenue [Line Items]
Total revenue	$ 947	$ 1,152	$ 2,029	$ 1,973

v3.24.2.u1

LEASES - Narrative (Details)	6 Months Ended
	Jun. 30, 2024 lease
Leases [Abstract]
Number of operating leases	8
Number of finance leases	29
Number of subleases	3

v3.24.2.u1

LEASES - Schedule of Components of Lease Expense (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Leases [Abstract]
Operating lease expense	$ 520	$ 515	$ 1,037	$ 814
Finance lease expenses:
Amortization of right of use assets	197	160	393	214
Interest on lease liabilities	76	70	158	85
Total finance lease expense	$ 273	$ 230	$ 551	$ 299

v3.24.2.u1

LEASES - Schedule of Weighted Average Remaining Lease Terms and Discount Rates (Details)	Jun. 30, 2024	Dec. 31, 2023
Leases [Abstract]
Operating leases	9 years 6 months 18 days	9 years 9 months 29 days
Finance leases	3 years 5 months 23 days	3 years 3 months 14 days
Operating leases	11.00%	11.00%
Finance leases	9.50%	11.00%

v3.24.2.u1

LEASES - Schedule of Future Minimum Lease Payments (Details) $ in Thousands	Jun. 30, 2024 USD ($)
Operating leases
Remainder of 2024	$ 977
2025	1,988
2026	1,915
2027	1,813
2028	1,757
Thereafter	2,230
Total lease payments	10,680
Less: imputed interest	(712)
Operating leases	9,968
Finance leases
Remainder of 2024	767
2025	1,534
2026	1,252
2027	683
2028	269
Thereafter	429
Total lease payments	4,934
Less: imputed interest	(735)
Finance leases	$ 4,199

v3.24.2.u1

RELATED PARTY TRANSACTIONS (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Jun. 10, 2024
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Purchases of property and equipment			$ 8,336,000	$ 8,786,000
Payments of Capital Distribution			83,000	81,000
Chief Executive Officer
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Aggregate distributions from majority-owned subsidiaries	$ 1,900	$ 2,100	3,100	12,600
Chief Executive Officer | Majority Owned-Subsidiary
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Percentage minority interest					5.00%
Chief Operating Officer
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Purchases of property and equipment	1,200,000	1,400,000	2,200,000	2,700,000
Chief Operating Officer | Majority Owned-Subsidiary
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Percentage minority interest					15.00%
Payments of Capital Distribution	$ 3,250		$ 9,750
Chief Executive Officer
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Operating lease renewal term	5 years		5 years
Lease expense	$ 63,000	64,000	$ 104,000	129,000
Executive Officer | Betty's Eddies Products
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Payments for royalties	$ 131,000	346,000	$ 249,000	465,000
Executive Officer | Betty's Eddies Products | Wholesale Sales
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Royalty percentage			3.00%
Executive Officer | Betty's Eddies Products | Licensed for sale by third parties | Minimum
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Royalty percentage			1.35%
Executive Officer | Betty's Eddies Products | Licensed for sale by third parties | Maximum
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Royalty percentage			2.50%
Executive Officer | Future Developed Products | Wholesale Sales
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Royalty percentage			0.50%
Executive Officer | Future Developed Products | Licensed for sale by third parties | Minimum
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Royalty percentage			0.125%
Executive Officer | Future Developed Products | Licensed for sale by third parties | Maximum
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Royalty percentage			0.135%
FSCC
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Licensing fees		$ 48,000		$ 96,000

v3.24.2.u1

COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Thousands		1 Months Ended	3 Months Ended	6 Months Ended	36 Months Ended
	Apr. 30, 2022	Jul. 31, 2023	Sep. 30, 2023	Jun. 30, 2024	Dec. 31, 2023	Dec. 31, 2019
Loss Contingencies [Line Items]
Due from related parties				$ 233	$ 105
Liability recorded for building improvements			$ 2,000
GenCanna Global Inc. | OGGUSA Bankruptcy Proceedings
Loss Contingencies [Line Items]
Due from related parties						$ 29,000
Approved preferential claim on bankruptcy		$ 15,500
Percentage reduction in general claim		50.00%
Non-Officer/Director Shareholder
Loss Contingencies [Line Items]
Percentage of company stock owned by shareholder				5.00%
Repayment to shareholders					$ 300
Repayment to shareholders, per year				$ 100
GenCanna Global Inc. | Ownership Interest | OGGUSA Bankruptcy Proceedings
Loss Contingencies [Line Items]
Percentage ownership						33.50%
MariMed Hemp Inc. | OGGUSA Bankruptcy Proceedings
Loss Contingencies [Line Items]
Transfer of assets	$ 250
Promissory note receivable	600
Damages sought (no less than)	$ 200

v3.24.2.u1

SUBSEQUENT EVENTS (Details)	1 Months Ended
	Aug. 08, 2024 shares
Subsequent Event
Subsequent Event [Line Items]
Shares issued related to vested RSUs (in shares)	270,732

---