Notes
to Consolidated Financial Statements
Note 1—Business
Description and Basis of Presentation
Business Description.
We are a provider of practical, high-quality, and value-based educational training on the topics of personal finance, entrepreneurship,
real estate, and financial markets investing strategies and techniques. Our programs are offered through a variety of formats and
channels, including free workshops, basic trainings, symposiums, forums, telephone mentoring, one-on-one mentoring, coaching and
e-learning. We market our products and services under two brands: Legacy EducationTM and Homemade Investor by Tarek
El MoussaTM. In October 2019, we launched our new proprietary line of coaching products to support our students through
every phase of their journey with us, from beginner to experienced investor. Our products and services are offered in North America,
UK and Other Foreign Markets. In December 2019, we held our first virtual (online) symposium and our first Legacy Investor Forum,
and entered into the Development Agreement with T&B Seminars, Inc. for the development of the Homemade Investor by Tarek
El Moussa brand.
Our
students pay for their courses in full up-front or through payment agreements with independent third parties. Under United States
of America generally accepted accounting principles (“U.S. GAAP”), we recognize revenue upon the earlier of (i) when
our students take their courses or (ii) the term for taking their course expires, both of which could be several quarters after
the student purchases a program and pays the fee. We recognize revenue immediately when we sell our (i) proprietary products delivered
at time of sale and (ii) third party products sales. Our symposiums and forums combine multiple advanced training courses in one
location, allowing us to achieve certain economies of scale that reduce costs and improve margins while also accelerating U.S.
GAAP revenue recognition, while at the same time, enhancing our students’ experience, particularly, for example, through
the opportunity to network with other students.
We
also provide a richer experience for our students through one-on-one mentoring (two to four days in length, on site or remotely)
and telephone mentoring (10 to 16 weekly one-on-one or one-on-many telephone sessions). Mentoring involves a subject matter expert
interacting with the student remotely or in person and guiding the student, for example, through his or her first real estate
transaction, providing a real hands-on experience.
Our
operations are managed through three operating segments: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets.
Merger.
On November 10, 2014, we entered into an Agreement and Plan of Merger dated as of such date (the “Merger Agreement”)
by and among (i) PRCD, a Nevada corporation, (ii) Priced In Corp. Subsidiary, a Colorado corporation and a wholly-owned subsidiary
of PRCD (“PRCD Sub”), (iii) Tigrent Inc., a Colorado corporation (“TIGE”), and (iv) Legacy Education Alliance
Holdings, Inc., a Colorado corporation and a wholly-owned subsidiary of TIGE (“Legacy Holdings”). On November 10,
2014, pursuant to the Merger Agreement, PRCD Sub merged with and into Legacy Holdings (the “Merger”), with Legacy
Holdings surviving the Merger and becoming our wholly owned subsidiary and we acquired the business of Legacy Holdings.
Basis
of Presentation. The terms “Legacy Education Alliance, Inc.,” the “Company,” “we,” “our,”
“us” or “Legacy” as used in this report refer collectively to Legacy Education Alliance, Inc., a Nevada
corporation (“Legacy”), the registrant, which was formerly known as Priced In Corp., and, unless the context otherwise
requires, together with its wholly-owned subsidiary, Legacy Education Alliance Holdings, Inc., a Colorado corporation, other operating
subsidiaries and any predecessor of Legacy Education Alliance Holdings, including Tigrent Inc., a Colorado corporation. All intercompany
balances and transactions have been eliminated in consolidation. As discussed in Note 4 “Discontinued Operations”,
the sale of Legacy Education Alliance International Ltd (Legacy UK) assets and deferred revenue is reflected as a discontinued
operation in the consolidated financial statements.
Reclassification.
We have reclassified certain amounts in our prior-period financial statements to conform to the current period’s presentation.
Note 2—Significant
Accounting Policies
Going
Concern. The accompanying consolidated financial statements and notes have been prepared assuming we will continue as a going
concern. For the years ended December 31, 2019 and December 31, 2018, respectively, we had an accumulated deficit and a working
capital deficit. These circumstances raise substantial doubt as to our ability to continue as a going concern. Our ability to
continue as a going concern is dependent upon our ability to generate profits by expanding current operations as well as reducing
our costs and increasing our operating margins, and to sustain adequate working capital to finance our operations. The failure
to achieve the necessary levels of profitability and cash flows would be detrimental to us. The consolidated financial statements
do not include any adjustments that might be necessary if we are unable to continue as a going concern.
Use of Estimates.
Conformity with GAAP requires the use of estimates and judgments that affect the reported amounts in our consolidated financial
statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets
and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information
and on various other assumptions that we believe are reasonable under the circumstances. GAAP requires us to make estimates and
judgments in several areas, including, but not limited to, those related to deferred revenues, reserve for breakage, deferred
costs, revenue recognition, commitments and contingencies, fair value of financial instruments, useful lives of property and equipment,
right-of-use assets, and income taxes. These estimates are based on management's knowledge about current events and expectations
about actions we may undertake in the future. Actual results could differ materially from those estimates.
Cash
and cash equivalents. We consider all highly liquid instruments with an original maturity of three months or less to be cash
or cash equivalents. We continually monitor and evaluate our investment positions and the creditworthiness of the financial institutions
with which we invest and maintain deposit accounts. When appropriate, we utilize Certificate of Deposit Account Registry Service
(CDARS) to reduce banking risk for a portion of our cash in the United States. A CDAR consists of numerous individual investments,
all below the FDIC limits, thus fully insuring that portion of our cash. At December 31, 2019 and 2018, we did not have a CDAR
balance.
Restricted
cash. Restricted cash balances consist primarily of funds on deposit with credit card and other payment processors. These
balances do not have the benefit of federal deposit insurance and are subject to the financial risk of the parties holding these
funds. Restricted cash balances held by credit card processors are unavailable to us unless, and for a period of time after, we
discontinue the use of their services. Because a portion of these funds can be accessed and converted to unrestricted cash in
less than one year in certain circumstances, that portion is considered a current asset. Restricted cash is included with cash
and cash equivalents in our consolidated statements of cash flows.
Deposits with credit card processors. The deposits
with our credit card processors are held due to arrangements under which our credit card processors withhold credit card funds
to cover charge backs in the event we are unable to honor our commitments. These deposits are included in restricted cash on our
consolidated balance sheet.
The
following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance
sheets that sum to the total of the same such amounts in the consolidated cash flow statements:
|
|
December 31,
|
|
|
December 31,
|
|
(in thousands)
|
|
2019
|
|
|
2018
|
|
Cash and cash equivalents
|
|
$
|
3,839
|
|
|
$
|
1,161
|
|
Restricted cash
|
|
|
2,389
|
|
|
|
4,366
|
|
Total cash, cash equivalents, and restricted cash
|
|
$
|
6,228
|
|
|
$
|
5,527
|
|
Financial Instruments.
Financial instruments consist primarily of cash and cash equivalents, accounts payable, deferred course expenses, accrued expenses,
deferred revenue, and debt. U.S. GAAP requires the disclosure of the fair value of financial instruments, including assets and
liabilities recognized in the balance sheets. Management believes the carrying value of the other financial instruments recognized
on the consolidated balance sheets (including receivables, payables and accrued liabilities) approximate their fair value.
Inventory.
Inventory consists primarily of books, videos and training materials held for sale to students enrolled in our training programs.
Inventory is stated at the lower of cost or market using the first-in, first-out method.
Property,
equipment and Impairment of long-lived assets. Property and equipment is stated at cost less accumulated depreciation. Depreciation
is calculated using the straight-line method over the estimated useful lives of the assets as presented in the following table:
Building
|
|
|
40 years
|
|
Residential rental properties
|
|
|
27.5 years
|
|
Furniture, fixtures and equipment
|
|
|
3-7 years
|
|
Purchased software
|
|
|
3 years
|
|
Residential rental
properties generate monthly income from individual tenants. Income from these properties is recognized and included in other income.
Leasehold
improvements are amortized over the shorter of the estimated useful asset life or the remaining term of the applicable lease.
In
accordance with U.S. GAAP, we evaluate the carrying amount of our long-lived assets such as property and equipment, and finite-lived
intangible assets subject to amortization for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Recoverability of assets held and used is measured by the comparison of its carrying
amount with the future net cash flows the asset is expected to generate. We look primarily to the undiscounted future cash flows
in the assessment of whether or not long-lived assets have been impaired. If the carrying amount of an asset exceeds its estimated
undiscounted future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds
the estimated fair value of the asset.
Other assets include
our residential investment property. On January 17, 2020, we sold this property for $390.6 thousand and recognized a gain of $33.1
thousand.
Revenue
recognition.
We recognize revenue
when our customers obtain control of promised goods or services, in an amount that reflects the consideration which we expect to
receive in exchange for those goods or services, in accordance with Topic 606.
We adopted Topic 606
using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. Revenue amounts
presented in our consolidated financial statements are recognized net of sales tax, value-added taxes, and other taxes.
In the normal course
of business, we recognize revenue based on the customers’ attendance of the course, mentoring training, coaching session
or delivery of the software, data or course materials on-line. After a customer contract expires, we record breakage revenue less
a reserve for cases where we allow a customer to attend after expiration. We had deferred revenue of $46.5 million and $44.2 million
related to contractual commitments with customers where the performance obligation will be satisfied over time, which ranges from
one to two years as of December 31, 2019 and 2018, respectively. The revenue associated with these performance obligations is recognized
as the obligation is satisfied. We did not have a material change in financial position, results of operations, or cash flows and
therefore there is no cumulative impact recorded to opening equity as of January 1, 2018, the adoption date.
The
following tables disaggregate our segment revenue by revenue source:
|
|
Year Ended December 31, 2019
|
|
|
Year Ended December 31, 2018
|
|
Revenue Type:
|
|
North America
|
|
|
U.K.
|
|
|
Other foreign markets
|
|
|
Total Consolidated Revenue
|
|
|
North America
|
|
|
U.K.
|
|
|
Other foreign markets
|
|
|
Total Consolidated Revenue
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seminars
|
|
|
32,714
|
|
|
|
2,562
|
|
|
|
8,346
|
|
|
|
43,622
|
|
|
|
32,504
|
|
|
|
1,910
|
|
|
|
12,449
|
|
|
|
46,863
|
|
Products
|
|
|
9,404
|
|
|
|
1,141
|
|
|
|
3,777
|
|
|
|
14,322
|
|
|
|
11,342
|
|
|
|
918
|
|
|
|
3,474
|
|
|
|
15,734
|
|
Coaching and Mentoring
|
|
|
5,564
|
|
|
|
138
|
|
|
|
4,465
|
|
|
|
10,167
|
|
|
|
5,372
|
|
|
|
219
|
|
|
|
3,952
|
|
|
|
9,543
|
|
Online and Subscription
|
|
|
2,070
|
|
|
|
6
|
|
|
|
351
|
|
|
|
2,427
|
|
|
|
1,112
|
|
|
|
15
|
|
|
|
16
|
|
|
|
1,143
|
|
Other
|
|
|
4,675
|
|
|
|
281
|
|
|
|
2
|
|
|
|
4,958
|
|
|
|
2,719
|
|
|
|
167
|
|
|
|
—
|
|
|
|
2,886
|
|
Total revenue
|
|
|
54,427
|
|
|
|
4,128
|
|
|
|
16,941
|
|
|
|
75,496
|
|
|
|
53,049
|
|
|
|
3,229
|
|
|
|
19,891
|
|
|
|
76,169
|
|
Deferred
course expenses. We defer licensing fees and commissions and fees paid to our speakers and telemarketers until such time as
the revenue is earned. Our speakers, who are all independent contractors, earn commissions on the cash receipts received at our
training events and are paid approximately 45 days after the training event. The deferred course expenses are expensed as
the corresponding deferred revenue is recognized. We also capitalize the commissions and fees paid to our speakers and expense
them as the corresponding deferred revenue is recognized.
Advertising
expenses. We expense advertising as incurred. Advertising paid in advance is recorded as a prepaid expense until such time
as the advertisement is published.
Income
taxes. We account for income taxes in conformity with the requirements of ASC 740, Income Taxes (“ASC
740”). Per ASC 740, the provision for income taxes is calculated using the asset and liability approach of accounting for
income taxes. We recognize deferred tax assets and liabilities, at enacted income tax rates, based on the temporary differences
between the financial reporting basis and the tax basis of our assets and liabilities. We include any effects of changes in income
tax rates or tax laws in the provision for income taxes in the period of enactment. When it is more likely than not that a portion
or all of a deferred tax asset will not be realized in the future, we provide a corresponding valuation allowance against the
deferred tax asset.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements and prescribes
a recognition threshold of more likely than not and a measurement process for financial statement recognition and measurement
of a tax position taken or expected to be taken in a tax return. In making this assessment, a company must determine whether it
is more likely than not that a tax position will be sustained upon examination, based solely on the technical merits of the position
and must assume that the tax position will be examined by taxing authorities. ASC 740 also provides guidance on derecognition,
classification, interest and penalties, disclosures and transition.
Foreign currency
translation. We account for foreign currency translation in accordance with ASC 830, Foreign Currency Translation.
The functional currencies of our foreign operations are the reported local currencies. Translation adjustments result from translating
our foreign subsidiaries’ financial statements into United States dollars. The balance sheet accounts of our foreign subsidiaries
are translated into United States dollars using the exchange rate in effect at the balance sheet date. Revenue and expenses are
translated using average exchange rates for each month during the fiscal year. The resulting translation gains or losses are recorded
as a component of accumulated other comprehensive income in stockholders’ deficit. Business is generally transacted in a
single currency not requiring meaningful currency transaction costs. We do not practice hedging as the risks do not warrant the
costs.
Share-based
compensation. We account for share-based awards under the provisions of ASC 718, “Compensation—Stock Compensation.”
Accordingly, share-based compensation cost is measured at the grant date based on the fair value of the award and we expense these
costs using the straight-line method over the requisite service period. See Note 7 “Share-Based Compensation”,
for additional disclosures regarding our share-based compensation.
Comprehensive
income. Comprehensive income includes changes to equity accounts that were not the result of transactions with stockholders.
Comprehensive income is comprised of net income and other comprehensive income items. Our comprehensive income generally consists
of changes in the cumulative foreign currency translation adjustment.
Discontinued operations.
ASC 205-20-45, “Presentation of Financial Statements Discontinued Operations” requires discontinued operations
to be reported if the disposal of a business component represents a strategic shift that has a major effect on an entity’s
operations and financial reports. We have determined that the sale of Legacy UK meets this criterion. Accordingly, the assets,
deferred revenues, and income statement of Legacy UK were transferred to discontinued operations to close out the business. See
Note 4 “Discontinued Operations”, for additional disclosures regarding Legacy UK.
Accounting
Standards Adopted in the Current Period
We
have implemented all new accounting pronouncements that are in effect and that management believes would materially affect our
financial statements.
In
June 2018, an accounting update was issued to simplify the accounting for nonemployee share-based payment transactions resulting
from expanding the scope of ASC Topic 718, Compensation-Stock Compensation, to include share-based payment transactions
for acquiring goods and services from nonemployees. An entity should apply the requirements of ASC Topic 718 to
nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the
period of time over which share-based payment awards vest and the pattern of cost recognition over that period). The amendments
specify that ASC Topic 718 applies to all share-based payment transactions in which a grantor acquires goods
or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The amendments also
clarify that ASC Topic 718 does not apply to share-based payments used to effectively provide (1) financing to
the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for
under ASC Topic 606, Revenue from Contracts with Customers. The amendments in this accounting update are effective
for public business entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal
year. Early adoption is permitted, but no earlier than an entity’s adoption date of ASC Topic 606. We adopted
this accounting update effective January 1, 2019. Adoption of this accounting standard had no impact on our financial statements.
In February 2016,
the FASB issued ASU No 2016-02 “Leases” to increase the transparency and comparability about leases among entities.
Additional ASUs have been issued subsequent to ASU 2016-02 to provide supplementary clarification and implementation guidance
for leases related to, among other things, the application of certain practical expedients, the rate implicit in the lease, lessee
reassessment of lease classification, lessor reassessment of lease term and purchase options, variable payments that depend on
an index or rate and certain transition adjustments. ASU 2016-02 and these additional ASUs are now codified as Accounting Standards
Codification Standard 842 - “Leases” (“ASC 842”). ASC 842 supersedes the lease accounting guidance in
Accounting Standards Codification 840 “Leases” (“ASC 840”) and requires lessees to recognize a lease liability
and a corresponding lease asset for virtually all lease contracts. It also requires additional disclosures about leasing arrangements.
We elected to utilize the “package” of three expedients, as defined in ASC 842, which retain the lease classification
and initial direct costs for any leases that existed prior to adoption of the standard. Accordingly, previously reported financial
information has not been restated to reflect the application of the new standard to the comparative periods presented. As of the
date of implementation on January 1, 2019, the impact of the adoption of ASC 842 resulted in the recognition of a right-of-use
asset and operating lease liability on our Consolidated Balance Sheet of approximately $0.4 million. As the right of
use asset and the lease payable obligation were the same upon adoption of ASC 842, there was no cumulative effect impact on our
retained earnings. See Note 16 “Leases”, to our consolidated financial statements for further discussion.
In
July 2017, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”)
2017-11, I “Accounting for Certain Financial Instruments With Down Round Features” and II “Replacement
of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily
Redeemable Noncontrolling Interests With a Scope Exception”. This standard is effective for fiscal years and interim
periods beginning after December 15, 2018. Early adoption is permitted. We adopted this standard effective January 1, 2019. Adoption
of this accounting standard had no material impact on our financial statements.
Note 3—Concentration
Risk
Cash
and Cash Equivalents
We maintain deposits
in banks which may exceed the federal deposit insurance available. Management believes the potential risk of loss on these cash
and cash equivalents to be minimal. All cash balances as of December 31, 2019 and 2018, including foreign subsidiaries, without
FDIC coverage was $2.5 million and $1.1 million, respectively.
Revenue
A significant portion
of our revenue was derived from the Rich Dad brands. For the years ended December 31, 2019 and 2018, Rich Dad brands provided 84.6%
and 88.0%, respectively, of our revenue. In addition, we have operations in North America, United Kingdom and Other foreign markets
(See Note 14 “Segment Information”).
On September 16, 2019,
we received notice from Rich Dad Operating Company, LLC (“RDOC”), indicating that RDOC did not intend to extend the
term of the September 1, 2013, Rich Dad Operating License Agreement (as amended, the “License Agreement”) by and between
us and RDOC. The term of the License Agreement expired on September 30, 2019. Notwithstanding the expiration of the License Agreement,
the Company may continue to use Licensed Intellectual Property, as defined in the License Agreement, including, but not limited
to, the Rich Dad trademark and stylized logo, for the purpose of honoring and fulfilling orders by its customers in existence as
of the date of the expiration of the Agreement.
Note 4—Discontinued Operations
On October 28, 2019,
four creditors of Legacy Education Alliance International Ltd. (“Legacy UK”), one of our UK subsidiaries, obtained
an order from the High Court of Justice, Business and Property Courts of England and Wales (the “English Court”) with
respect to the business and affairs of Legacy UK. Pursuant to the Administration Order of November 15, 2019, from the English Court,
the two individuals appointed as administrators engaged a third-party to market Legacy UK’s business and assets for sale
to one or more third parties. On November 26, 2019, Legacy UK’s assets and deferred revenues sold for £300 thousand
(British pounds) to Mayflower Alliance LTD. We will not receive any proceeds from the sale of Legacy UK. Further details, including
the resolution of claims and liabilities, and other information regarding the administration may not be forthcoming for several
months. We are considering our alternatives for future operations in the United Kingdom and is continuing to conduct business outside
the United States through its other foreign subsidiaries in Canada, Hong Kong, Australia, and South Africa. The impact of this
transaction is reflected as a discontinued operation in the consolidated financial statements.
The
major classes of assets and liabilities of Legacy UK were as follows:
|
|
As of December 31,
|
|
(in thousands)
|
|
2019
|
|
|
2018
|
|
Major classes of assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
396
|
|
Restricted cash
|
|
|
—
|
|
|
|
714
|
|
Deferred course expenses
|
|
|
—
|
|
|
|
1,859
|
|
Prepaid expenses and other current assets
|
|
|
—
|
|
|
|
145
|
|
Inventory
|
|
|
—
|
|
|
|
34
|
|
Discontinued operations-current assets
|
|
|
—
|
|
|
|
3,148
|
|
Property and equipment, net
|
|
|
—
|
|
|
|
31
|
|
Other assets
|
|
|
—
|
|
|
|
143
|
|
Discontinued operations-other assets
|
|
|
—
|
|
|
|
174
|
|
Total major classes of assets - discontinued operations
|
|
$
|
—
|
|
|
$
|
3,322
|
|
Major classes of liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
3,408
|
|
|
|
2,373
|
|
Accrued course expenses
|
|
|
472
|
|
|
|
391
|
|
Accrued salaries, wages and benefits
|
|
|
—
|
|
|
|
174
|
|
Other accrued expenses
|
|
|
619
|
|
|
|
698
|
|
Deferred revenue, current portion
|
|
|
—
|
|
|
|
13,186
|
|
Total major classes of liabilities - discontinued operations
|
|
$
|
4,499
|
|
|
$
|
16,822
|
|
The
financial results of the discontinued operations are as follows:
|
|
Years Ended December 31,
|
|
(in thousands)
|
|
2019
|
|
|
2018
|
|
Revenue
|
|
$
|
14,315
|
|
|
$
|
17,240
|
|
Total operating costs and expenses
|
|
|
15,647
|
|
|
|
17,778
|
|
Loss from discontinued operations
|
|
|
(1,332
|
)
|
|
|
(538
|
)
|
Other income (expense), net
|
|
|
(359
|
)
|
|
|
(402
|
)
|
Gain on disposal of discontinued operations
|
|
|
8,300
|
|
|
|
—
|
|
Net gain (loss) from discontinued operations
|
|
$
|
6,609
|
|
|
$
|
(940
|
)
|
The following is a
summary of Legacy UK cash flow activities for the periods stated (in thousands):
|
|
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Net cash used in operating activities
|
|
|
(350
|
)
|
|
|
(284
|
)
|
Net cash used in investing activities
|
|
|
(8
|
)
|
|
|
(39
|
)
|
Net cash provided by (used in) financing activities
|
|
|
—
|
|
|
|
—
|
|
Effect of exchange rate differences on cash
|
|
|
(752
|
)
|
|
|
(115
|
)
|
Net decrease in cash and cash equivalents and restricted cash
|
|
$
|
(1,110
|
)
|
|
$
|
(438
|
)
|
Note 5—Property
and Equipment
Property
and equipment consists of the following (in thousands):
|
|
As of December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Land
|
|
$
|
782
|
|
|
$
|
782
|
|
Building and residential rental properties
|
|
|
1,168
|
|
|
|
1,549
|
|
Software
|
|
|
2,607
|
|
|
|
2,606
|
|
Equipment
|
|
|
1,697
|
|
|
|
1,833
|
|
Furniture and fixtures
|
|
|
305
|
|
|
|
307
|
|
Building and leasehold improvements
|
|
|
1,241
|
|
|
|
1,243
|
|
Property and equipment
|
|
|
7,800
|
|
|
|
8,320
|
|
Less: accumulated depreciation
|
|
|
(6,418
|
)
|
|
|
(6,471
|
)
|
Property and equipment, net
|
|
$
|
1,382
|
|
|
$
|
1,849
|
|
Depreciation
expense on property and equipment in each of the years ended December 31, 2019 and 2018 was approximately $0.1 million.
Note
6—Short-Term and Long-Term Debt
(in thousands)
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2018
|
|
Promissory notes
|
|
$
|
500
|
|
|
$
|
500
|
|
Current portion of long-term debt
|
|
|
—
|
|
|
|
12
|
|
Total short-term borrowings and current portion of long-term debt
|
|
$
|
500
|
|
|
$
|
512
|
|
Long-term
debt consists of the following (in thousands):
(in thousands)
|
|
As of
December 31,
2019
|
|
|
As of
December 31,
2018
|
|
Installment notes payable for equipment financing
|
|
$
|
—
|
|
|
$
|
20
|
|
Less: current portion
|
|
|
—
|
|
|
|
(12
|
)
|
Total long-term debt, net of current portion
|
|
|
—
|
|
|
$
|
8
|
|
The
following is a summary of scheduled debt maturities by year (in thousands):
2020
|
|
$
|
500
|
|
Total debt
|
|
$
|
500
|
|
On September
13, 2018, we entered into a Promissory Note and Mortgage and Security Agreement pursuant to which we borrowed the principal amount
of $500 thousand from USA ReGrowth Fund LLC. At closing, we received $459,269 in net proceeds after closing costs and other fees
and costs. The Promissory Note, repayment of which was initially due on March 13, 2019, was issued in an aggregate principal amount
of $500 thousand and bore interest at a fixed rate of 12% per annum during the initial 120 days of the term of the Promissory
Note, and a fixed rate of 30% per annum until all amounts due under the Promissory Note are paid in full. Pursuant to the Mortgage
and Security Agreement, repayment of the Promissory Note is secured by a first mortgage on the property located at 1612 East Cape
Coral Parkway, Cape Coral, FL. 33904. On March 8, 2019, we executed an extension of the maturity date to September 13, 2019. During
the initial 120 days of the extension period, the Promissory Note bore interest at a fixed rate of 12% per annum and a fixed rate
of 30% per annum thereafter until all amounts due thereunder are paid. On September 13, 2019, we executed a second extension of
the maturity date to March 13, 2020. During the initial 120 days of the second extension period, the Promissory Note bears a fixed
rate of 12% per annum and a fixed rate of 30% per annum thereafter until all amounts due thereunder are paid. The extension matures
on March 13, 2020. Currently, we are negotiating a 60-day extension with the lender.
On January 21, 2019,
we entered into a six-month Bridging Loan Agreement pursuant to which we borrowed the principal amount of £300 thousand (British
Pounds) from D.J. Fatica Asset Management Ltd. The loan bears interest at a fixed rate of 12% per annum. The loan is secured by
property owned by LEAI Properties UK Ltd. On July 15, 2019, we paid the loan off in full.
Note 7—Share-Based
Compensation
The 2015 Incentive
Plan, our equity plan, was approved by the stockholders at our annual meeting of stockholders on July 16, 2015. The 2015 Incentive
Plan reserves 5,000,000 shares of our Common Stock for stock options, restricted stock, and a variety of other types of equity
awards. We believe that long-term incentive compensation programs align the interests of management, employees and the stockholders
to create long-term stockholder value. We believe that equity-based incentive compensation plans, such as the Incentive Plan, increase
our ability to achieve this objective, and, by allowing for several different forms of long-term equity based incentive awards,
help us to recruit, reward, motivate and retain talented employees and other service providers. The text of the 2015 Incentive
Plan is included in the attachment marked as Appendix B to our Proxy Statement on Schedule 14A filed with the Securities and Exchange
Commission on June 16, 2015.
During the year ended
December 31, 2019, pursuant to the 2015 Incentive Plan, we awarded 34,650 shares of restricted stock to members of the Board of
Directors, which are subject to a two-year cliff vesting. The grant date price per share was $0.20 for a total grant date fair
value of $7.0 thousand. We also granted 20,000 shares of restricted stock to Senior Management, which were fully vested at a grant
date. The grant date price per share was $0.18 for a total grant date fair value of $3.6 thousand.
During
the year ended December 31, 2018, pursuant to the 2015 Incentive Plan, we awarded 120,000 shares of restricted stock to members
of the Board of Directors, which are subject to a two-year cliff vesting. The grant date price per share was $0.22 for a total
grant date fair value of $0.03 million.
The
following table reflects the activity of the restricted shares:
Restricted Stock Activity (in thousands)
|
|
Number of
shares
|
|
|
Weighted
average grant
date value
|
|
Unvested at December 31, 2017
|
|
|
1,424
|
|
|
$
|
0.21
|
|
Granted
|
|
|
120
|
|
|
|
0.22
|
|
Forfeited
|
|
|
(7
|
)
|
|
|
0.40
|
|
Vested
|
|
|
(668
|
)
|
|
|
0.40
|
|
Unvested at December 31, 2018
|
|
|
869
|
|
|
$
|
0.04
|
|
Granted
|
|
|
55
|
|
|
|
0.19
|
|
Forfeited
|
|
|
(13
|
)
|
|
|
0.54
|
|
Vested
|
|
|
(455
|
)
|
|
|
0.36
|
|
Unvested at December 31, 2019
|
|
|
456
|
|
|
$
|
0.25
|
|
Compensation
Expense and Related Valuation Techniques
We account for share-based
awards under the provisions of ASC 718, “Share-Based Payment,” which established the accounting for share-based
awards exchanged for employee services. Accordingly, share-based compensation cost is measured at the grant date based on the fair
value of the award and we expense these costs using the straight-line method over the requisite service period. Unrecognized compensation
expense associated with unvested share-based awards, consisting entirely of unvested restricted stock, was $21,421 and $106,489
at December 31, 2019 and 2018, respectively. This cost is expected to be recognized over a weighted-average period of 0.5
years.
Our stock-based
compensation expense was approximately $0.1 million and 0.2 million in the years ended December 31, 2019 and 2018,
respectively, and is included in general and administrative expenses in the accompanying Consolidated Statements of
Operations and Comprehensive Income (Loss). There were no related income tax effects in either year.
Note 8—Employee
Benefit Plan
We have
a 401(k) employee savings plan for eligible employees that provides for a matching contribution from us, determined each year at
our discretion. We provided for a matching contribution of $0.2 million and $0.2 million during the years ended December 31, 2019
and 2018, respectively.
Note 9—Income
Taxes
We
recognize deferred tax assets and liabilities, at enacted income tax rates, based on the temporary differences between the financial
reporting basis and the tax basis of our assets and liabilities. We include any effects of changes in income tax rates or tax
laws in the provision for income taxes in the period of enactment. When it is more likely than not that a portion or all of a
deferred tax asset will not be realized in the future, we provide a corresponding valuation allowance against the deferred tax
asset.
We have retained full
valuation allowances of $4.7 million and $6.9 million against the deferred tax assets of our United States, Australian, Canadian,
U.K. (excluding Elite Legacy Education UK), Hong Kong, and South Africa subsidiaries as of December 31, 2019 and December 31,
2018, respectively. The most significant negative factor that was considered in determining whether a valuation allowance was required
is a cumulative recent history of losses in all jurisdictions for the entities mentioned above.
As of December 31,
2019 and 2018, the valuation allowance against the U.S. deferred taxes was $1.8 million and $1.9 million, respectively. We assessed
the weight of all available positive and negative evidence and determined it was not more likely than not that future earnings
will be sufficient to realize the deferred tax assets in the U.S.
As of December 31,
2019, and 2018, we had approximately $4.8 million and $8.4 million of federal net operating loss carryforwards, approximately
$19.7 million and $25.0 million of foreign net operating loss carryforwards, respectively, and approximately $8.9 million and
$14.3 million of state net operating loss carryforwards, respectively. The foreign loss carryforwards begin to expire in 2027
and the state net operating loss carryforwards begin to expire in 2024.
Our
sources of income (loss) and income tax provision (benefit) are as follows (in thousands):
|
|
Years ended
|
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Income/(loss) from continuing operations before income taxes:
|
|
|
|
|
|
|
U.S.
|
|
$
|
4,271
|
|
|
$
|
(5,369
|
)
|
Non-U.S.
|
|
|
(2,187
|
)
|
|
|
(3,178
|
)
|
Total income/(loss) from continuing operations before income taxes:
|
|
$
|
2,084
|
|
|
$
|
(8,547
|
)
|
Provision (benefit) for taxes:
|
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
143
|
|
|
$
|
(56
|
)
|
State
|
|
|
38
|
|
|
|
38
|
|
Non-U.S.
|
|
|
83
|
|
|
|
—
|
|
Total current
|
|
|
264
|
|
|
|
(18
|
)
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
—
|
|
|
|
584
|
|
State
|
|
|
—
|
|
|
|
—
|
|
Non-U.S.
|
|
|
(190
|
)
|
|
|
(97
|
)
|
Total deferred
|
|
|
(190
|
)
|
|
|
487
|
|
Noncurrent
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(1,331
|
)
|
|
|
—
|
|
State
|
|
|
—
|
|
|
|
—
|
|
Non-U.S.
|
|
|
—
|
|
|
|
—
|
|
Total noncurrent
|
|
|
(1,331
|
)
|
|
|
-
|
|
Total income tax expense (benefit)
|
|
$
|
(1,257
|
)
|
|
$
|
469
|
|
Effective income tax rate
|
|
|
(60.3
|
)%
|
|
|
(5.5
|
)%
|
During the year ended
December 31, 2019, we decreased the valuation allowance by $0.6 million. During the year ended December 31, 2018, we increased
the valuation allowance by $2.2 million.
The
difference between the tax provision at the statutory federal income tax rate and the tax provision attributable to income (loss)
from continuing operations before income taxes is as follows (in thousands):
|
|
Years ended
|
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Computed expected federal tax benefit (expense)
|
|
$
|
438
|
|
|
$
|
(1,992
|
)
|
(Decrease) Increase in valuation allowance
|
|
|
(546
|
)
|
|
|
2,215
|
|
State income net of federal benefit
|
|
|
242
|
|
|
|
39
|
|
Non-U.S. income taxed at different rates
|
|
|
(62
|
)
|
|
|
16
|
|
Unrecognized tax benefits
|
|
|
(1,331
|
)
|
|
|
(16
|
)
|
Foreign exchange adjustment
|
|
|
—
|
|
|
|
361
|
|
Foreign tax rate adjustment
|
|
|
—
|
|
|
|
1
|
|
Impact of change in enacted rates
|
|
|
—
|
|
|
|
1
|
|
Other
|
|
|
2
|
|
|
|
(156
|
)
|
Income tax benefit (expense)
|
|
$
|
(1,257
|
)
|
|
$
|
469
|
|
We recorded income
tax benefit of $1.3 million and income tax expense of $0.5 million for the years ended December 31, 2019 and 2018, respectively,
a $1.8 million decrease in income tax expense.
Our effective tax rate
was (60.3)% and (5.5)% for the year ended December 31, 2019 and 2018, respectively. Our effective tax rates differed from the U.S.
statutory corporate tax rate of 21%, for the same periods, primarily because of the mix of pre-tax income or loss earned in certain
jurisdictions.
Deferred
income tax assets and liabilities reflect the net tax effects of (i) temporary differences between the carrying amount of
assets and liabilities for financial reporting purposes and the amounts for income tax purposes and (ii) operating loss carryforwards.
The tax effects of significant components of our deferred tax assets and liabilities are as follows (in thousands):
|
|
As of December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Deferred tax assets:
|
|
|
|
|
|
|
Net operating losses
|
|
$
|
5,688
|
|
|
$
|
7,543
|
|
Accrued compensation, bonuses, severance
|
|
|
121
|
|
|
|
19
|
|
Allowance for bad debt
|
|
|
—
|
|
|
|
9
|
|
Impaired assets
|
|
|
—
|
|
|
|
240
|
|
Deferred revenue
|
|
|
—
|
|
|
|
—
|
|
Depreciation
|
|
|
269
|
|
|
|
30
|
|
Charitable Contribution Carryover
|
|
|
—
|
|
|
|
2
|
|
Tax credits
|
|
|
—
|
|
|
|
118
|
|
Valuation allowance
|
|
|
(4,736
|
)
|
|
|
(6,870
|
)
|
Total deferred tax assets
|
|
$
|
1,342
|
|
|
$
|
1,091
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Deferred course expenses
|
|
$
|
(1,055
|
)
|
|
$
|
(994
|
)
|
Total deferred tax liabilities
|
|
|
(1,055
|
)
|
|
|
(994
|
)
|
Net deferred tax asset
|
|
$
|
287
|
|
|
$
|
97
|
|
Deferred tax expense
related to the foreign currency translation adjustment for the years ended December 31, 2019 and 2018 was $0 million and $0.4
million, respectively, and was fully offset by a corresponding change in the valuation allowance. The deferred tax assets presented
above for net operating losses and credits have been reduced by liabilities for unrecognized tax benefits.
We do not expect to
repatriate earnings from its foreign subsidiaries because the cumulative earnings and profits of the foreign subsidiaries as of
December 31, 2019 and 2018 are negative. Accordingly, no U.S. federal or state income taxes have been provided thereon.
The liability pertaining
to uncertain tax positions was $0.3 million and $1.6 million at December 31, 2019 and 2018, respectively. In accordance with GAAP,
we recorded expense that increased the total liability pertaining to uncertain tax positions which was more than offset by a decrease
in the total liability attributable to foreign currency fluctuations and tax rate adjustments. A significant portion of the liability
pertaining to uncertain tax positions is recorded as a reduction of the value of net operating loss carryovers.
We
include interest and penalties in the liability for uncertain tax positions. Accrued interest and penalties on uncertain tax positions
were approximately $0.04 million at December 31, 2019 and 2018, for each year, and is included in other liabilities in the accompanying
Consolidated Balance Sheets. If applicable, we recognize interest and penalties related to uncertain tax positions as tax expense.
The
following is a tabular reconciliation of the total amounts of unrecognized tax benefits:
|
|
As of December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Unrecognized tax benefits - January 1
|
|
$
|
1,640
|
|
|
$
|
1,657
|
|
Gross increases - tax positions in prior period
|
|
|
—
|
|
|
|
2
|
|
Gross decreases - tax positions in prior period
|
|
|
(1,331
|
)
|
|
|
(19
|
)
|
Unrecognized tax benefits - December 31
|
|
$
|
309
|
|
|
$
|
1,640
|
|
The
total liability for unrecognized tax benefits at December 31, 2019 and 2018, is netted against deferred tax assets related to
net operating loss carryforwards in the Consolidated Balance Sheets. The total liability for unrecognized tax benefits at December
31, 2019 and 2018, are as follows:
|
|
As of December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Reduction of net operating loss carryforwards
|
|
$
|
309
|
|
|
$
|
309
|
|
Reduction of tax credit carryforwards
|
|
|
—
|
|
|
|
—
|
|
Total reductions of deferred tax assets
|
|
|
309
|
|
|
|
309
|
|
Noncurrent tax liability (reflected in Other long-term liabilities)
|
|
|
—
|
|
|
|
1,331
|
|
Total liability for unrecognized tax benefits
|
|
$
|
309
|
|
|
$
|
1,640
|
|
We do not expect any
significant changes to unrecognized tax benefits in the next year. We estimate $0.3 million and $1.6 million, of the unrecognized
tax benefits, if recognized, would impact the effective tax rate at December 31, 2019 and 2018, respectively.
Our federal
income tax returns for the years subsequent to 2016 are subject to examination by the Internal Revenue Service. Our state tax returns
for all years after 2016 or 2015, depending on each state’s jurisdiction, are subject to examination. In addition, our Canadian
tax returns and United Kingdom tax returns for all years after 2012 are subject to examination.
Note 10—Certain
Relationships and Related Transactions
Licensing Agreements with the T&B
Seminars, Inc
On December 23, 2019,
we entered into an agreement with T&B Seminars Inc. to develop and operate a seminar style education business (subsequently
branded Homemade Investor by Tarek El Moussa) (“Development Agreement”) that will use, among other things, the
names, images, and likenesses of Tarek El Moussa to market and sell customers real estate investing oriented education products.
T&B granted us a sole and exclusive worldwide license to certain intellectual property, including, certain trademarks
and copyrights and the name, image and likeness of Tarek El Moussa, in each case to the extent necessary for us to develop and
create educational materials and promote and conduct a branded real estate seminar style education business.
As consideration for
the licensed rights under the Development Agreement, Holdings agreed to pay T&B base royalty percentages on cash sales of products
to persons responding to a branded marketing campaign that uses the licensed intellectual property. Also, as consideration for
Tarek El Moussa providing certain marketing support, Holdings agreed to pay T&B marketing royalty percentages on cash sales
of products at live events and at online webinars to persons responding to a branded marketing campaign that uses the licensed
intellectual property. Furthermore, as consideration for the exclusivity of the rights under the Development Agreement, commencing
on the seventh month of the term of the Development Agreement, Holdings agreed that the monthly royalties paid to T&B will
not be less than an agreed to amount.
The Development Agreement
has an initial term of five years and will automatically renew thereafter for successive five-year terms unless either party provides
prior written notice of termination no less than 90 days prior to the end of such five-year term.
Licensing
Agreements with the Rich Dad Parties
Our business
relied primarily on our license of the Rich Dad brand and related marks and intellectual property. The following transactions
summarize our license to use the Rich Dad trademarks, trade names and other business information worldwide (the “Rich Dad
Intellectual Property Rights”):
Effective
September 1, 2013, we entered into licensing and related agreements with Rich Dad Operating Company, LLC (“RDOC”)
(collectively, the “2013 License Agreement”) that replaced the 2010 License Agreement. Compared to the 2010 License
Agreement, the 2013 License Agreement broadened the field of use to include real estate investing, business strategies, stock
market investment techniques, stock/paper assets, cash management, asset protection, entrepreneurship and other financially-oriented
subjects. The 2013 License Agreement also (i) reduced the royalty rate payable to RDOC compared to the 2010 Rich Dad License Agreement;
(ii) broadened the Company’s exclusivity rights to include education seminars delivered in any medium; (iii) eliminated
the cash collateral requirements and related financial covenants contained in the 2010 License Agreement; (iv) continues our right
to pay royalties via a promissory note that is convertible to preferred shares upon the occurrence of a Change in Control (as
defined in the 2013 License Agreement); (v) eliminated approximately $1.6 million in debt from our consolidated balance sheet
as a result of debt forgiveness provided for in the agreement terminating the 2010 License Agreement; and (vi) converted another
approximately $4.6 million in debt to 1,549,882 shares of our Common Stock. Either party may terminate the 2013 License Agreement
upon certain circumstances, including and uncured breach by the non-terminating party.
On
April 22, 2014, we entered into an agreement with RDOC (the “2014 Amendment”) to, among other things, amend the 2013
License Agreement to halve the royalty payable by us to RDOC to 2.5% for the whole of 2014, (ii) cancel approximately $1.3 million
in debt owed by us to RDOC, (iii) reimburse us for certain legal expenses, and (iv) cancel RDOC’s right to appoint one member
of our Board of Directors.
The
2013 License Agreement and the GEO Settlement Agreement were assigned to our wholly-owned subsidiary, Legacy Education Alliance
Holdings, Inc. on September 10, 2014.
On
January 25, 2018, we entered into a Second Amendment with RDOC (the “Second Amendment”) that amends certain terms
of the 2013 License Agreement and extends the term of the 2013 License Agreement to September 1, 2019. In addition, the Company
and two of its officers, and RDOC and certain individuals affiliated with RDOC entered into a Mutual Waiver and Release of Claims.
(See the Form 8-K filed on January 29, 2018 for further discussion.)
On
September 16, 2019, we received notice from Rich Dad Operating Company, LLC (“RDOC”), indicating that RDOC does not
intend to extend the term of the September 1, 2013, Rich Dad Operating License Agreement (as amended, the “License Agreement”)
by and between the Company and RDOC. The term of the License Agreement expired on September 30, 2019. Notwithstanding the expiration
of the License Agreement, the Company may continue to use Licensed Intellectual Property, as defined in the License Agreement,
including, but not limited to, the Rich Dad trademark and stylized logo, for the purpose of honoring and fulfilling orders by
its customers in existence as of the date of the expiration of the Agreement.
License
Agreements with Robbie Fowler and with Martin Roberts
We entered into a
Talent Endorsement Agreement with an effective date of January 1, 2015 with Robbie Fowler that supplements an earlier November
2, 2012 Agreement and a Talent Endorsement Agreement with an effective date of January 1, 2013, both with Mr. Fowler (collectively,
the “Fowler License Agreement”). The Fowler License Agreement grants us the exclusive right to use Robbie Fowler’s
name, image, and likeness in connection with the advertisement, promotion, and sale in the United Kingdom of a property training
course developed by us. The Fowler License Agreement was scheduled to expire by its terms on January 1, 2020. Under the Fowler
License Agreement, we pay Mr. Fowler a royalty on revenues realized from the sale of Robbie Fowler-branded property courses and
affiliated products, after deductions for value added taxes, returns and refunds.
In
2009, we entered into a Talent Endorsement Agreement with Martin Roberts that grants us the exclusive right to use Martin Roberts’,
name, image, and likeness, as well as the rights to use the name of Mr. Roberts’s published book entitled “Making
Money From Property,” in connection with the advertisement, promotion, and sale in the United Kingdom of a property training
course developed by us. We entered into a subsequent Talent Endorsement Agreement with an effective date of April 20th, (the “Supplemental
Agreement”) that grants us the non-exclusive right to use Martin Roberts’ name, image and likeness, as well as the
rights to use the name of Mr. Roberts’ published book entitled “Making Money From Property”, in connection with
the advertisement, promotion, and sale of educational training, products and materials related to real estate, securities and
options trading and investment, as well as, general wealth building and investing strategies, principles and motivation. The term
of the license granted under the Supplemental Agreement is for an initial six months period expiring on October 20, 2017 and will
continue thereafter unless (i) terminated by one party upon the event of certain specified defaults of the party, or (ii) by either
party without cause upon thirty (30) days prior written notice to the other party. Under the Supplemental Agreement with Mr. Roberts,
we pay Mr. Roberts a royalty on revenues realized from the sale of Robbie Fowler-branded property courses and affiliated products
that are collected within thirty (30) days after a Company-sponsored Martin Roberts-branded event, after deductions for value
added taxes, banking charges, returns, refunds, and third party commissions. For sales to clients introduced to us directly by
Mr. Roberts and his associated websites as well as other marketing and promotional activities Mr. Roberts or his associated companies
may wish to undertake from time to time that are not part of a Company sponsored event and which result in the sale of ours basic
training her marketing and promotional activities, Mr. Roberts is entitled to 50% of gross revenue from such sales of directly
introduced clients.
As
of November 26, 2019, along with the sale of Legacy UK, the agreements with Robbie Fowler and Martin Roberts have been transferred
to Mayflower Alliance LTD.
Note 11—Capital
Stock
Share
Capital
Our
authorized share capital consists of 200,000,000 shares of Common Stock, par value $0.0001 per share, and 20,000,000 shares of
preferred stock, par value $0.0001 per share.
Common
Stock
As
of December 31, 2019, 23,162,502 shares of our Common Stock were outstanding. The outstanding shares of our Common Stock are validly
issued, fully paid and non-assessable.
Holders
of Common Stock are entitled to one vote for each share on all matters submitted to a stockholder vote. Holders of Common Stock
do not have cumulative voting rights. Directors are elected by a plurality of the votes cast by the shares entitled to vote in
the election at a meeting at which a quorum is present. The vote of the stockholders of a majority of the stock having voting
power present in person or represented by proxy shall be sufficient to decide any questions brought before such meeting, other
than the election of directors, unless the question is one upon which by express provision of the statutes or of the Articles
of Incorporation, a different vote is required in which case such express provisions shall govern and control the decision of
such question. Holders of Common Stock representing ten percent (10%) of our capital stock issued, outstanding
and entitled to vote, represented in person or by proxy, are necessary to constitute a quorum at any meeting of stockholders.
Holders
of our Common Stock are entitled to share in all dividends that our Board of Directors, in its discretion, declares from legally
available funds. In the event of a liquidation, dissolution or winding up, each outstanding share entitles its holder to participate
pro rata in all assets that remain after payment of liabilities and after providing for each class of stock, if any, having preference
over the Common Stock. The Common Stock has no pre-emptive, subscription or conversion rights and there are no redemption provisions
applicable to the Common Stock.
In
addition, our authorized but unissued common shares could be used by our Board of Directors for defensive purposes against a hostile
takeover attempt, including (by way of example) the private placement of shares or the granting of options to purchase shares
to persons or entities sympathetic to, or contractually bound to support, management. We have no such present arrangement or understanding
with any person. However, our Common Stock have been reserved for issuance upon exercise of stock purchase rights designed to
deter hostile takeovers, commonly known as a “poison pill.”
On February 15, 2017,
we adopted a limited duration Shareholder Rights Plan (the “Plan”). Under the Plan, one preferred stock purchase right
will be distributed for each share of common stock held by stockholders of record on March 2, 2017. The rights will trade
with the common stock and will not be separable or exercisable until such time as the Plan is triggered. The Plan was scheduled
to expire on February 15, 2019, subject to our right to extend such date, unless we redeemed or exchanged earlier or terminated.
On November 12, 2018,
the Board of Directors of Legacy Education Alliance, Inc. (the “Company”) approved an amendment (the “Amendment”)
to the Rights Agreement dated as of February 16, 2017 by and between us and VStock Transfer LLC (VStock), as Rights Agent (the
“Rights Agreement”), to (i) extend the Final Expiration Date, as defined in the Rights Agreement, to the close of business
on February 15, 2021, and (ii) to provide for the construction of the Rights Agreement and all other related documents in a manner
consistent with the extension of the Final Expiration Date.
The extension of the
Final Expiration Date under the Rights Agreement was entered into to ensure that the Board of Directors would continue to have
sufficient time to consider any proposal from a third party that might result in a change in control of our Company, to ensure
that all stockholders receive fair and equal treatment in the event of any such a proposal, and to encourage any potential acquirer
to negotiate with the Board of Directors. In addition, extending the Rights Agreement will guard against partial tender offers,
open market accumulations and other coercive tactics aimed at gaining control of our Company without paying all stockholders a
full control premium for their shares. The Rights Agreement was not amended in response to any specific takeover offer.
On November 25, 2019,
we entered into an assumption agreement with Broadridge Corporate Issuer Solutions, Inc. (Broadridge), whereby Broadridge assumes
the role of Rights Agent under the Rights Agreement, effectively replacing VStock as Rights Agent.
Preferred
Stock
As of December 31,
2019 and 2018, no shares of our preferred stock were outstanding.
Our
authorized preferred stock is “blank check” preferred. Accordingly, subject to limitations prescribed by law, our
Board is expressly authorized, at its discretion, to adopt resolutions to issue shares of preferred stock of any class or series,
to fix the number of shares of any class or series of preferred stock and to change the number of shares constituting any series
and to provide for or change the voting powers, designations, preferences and relative, participating, optional or other special
rights, qualifications, limitations or restrictions thereof, including dividend rights (including whether the dividends are cumulative),
dividend rates, terms of redemption (including sinking fund provisions), redemption prices, conversion rights and liquidation
preferences of the shares constituting any series of the preferred stock, in each case without any further action or vote by our
stockholders.
Note
12—Earnings Per Share (“EPS”)
Basic
EPS is computed by dividing net income by the basic weighted-average number of shares outstanding during the period.
Diluted
EPS is computed by dividing net income by the diluted weighted-average number of shares outstanding during the period and, accordingly,
reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as stock options,
were exercised, settled or converted into common stock and were dilutive. The diluted weighted-average number of shares used in
our diluted EPS calculation is determined using the treasury stock method.
Unvested
awards of share-based payments with rights to receive dividends or dividend equivalents, such as our restricted stock awards,
are considered to be participating securities, and therefore, the two-class method is used for purposes of calculating EPS. Under
the two-class method, a portion of net income is allocated to these participating securities and is excluded from the calculation
of EPS allocated to common stock. Our restricted stock awards are subject to forfeiture and restrictions on transfer until vested
and have identical voting, income and distribution rights to the unrestricted common shares outstanding.
Our
weighted average unvested restricted stock awards outstanding were 424,531 and 843,095 for the years ended December 31, 2019 and
2018, respectively. Weighted average unvested restricted stock awards outstanding as of December 31, 2018 were not included in
the computation of our diluted EPS, as inclusion would have been anti-dilutive, however for the year ended December 31, 2019,
they were included as they would have been dilutive.
The
calculations of basic and diluted EPS are as follows:
|
|
Year Ended December 31, 2019
|
|
|
Year Ended December 31, 2018
|
|
|
|
Net
|
|
|
Weighted
|
|
|
|
|
|
Net
|
|
|
Weighted
|
|
|
|
|
|
|
Income from
|
|
|
Average
|
|
|
Earnings
|
|
|
Loss from
|
|
|
Average
|
|
|
Loss
|
|
|
|
continuing
|
|
|
Shares
|
|
|
Per
|
|
|
continuing
|
|
|
Shares
|
|
|
Per
|
|
|
|
operations
|
|
|
Outstanding
|
|
|
Share
|
|
|
operations
|
|
|
Outstanding
|
|
|
Share
|
|
|
|
(in thousands, except per share data)
|
|
|
(in thousands, except per share data)
|
|
Basic:
|
|
|
|
|
|
|
As reported
|
|
$
|
3,341
|
|
|
|
23,141
|
|
|
|
|
|
|
$
|
(9,016
|
)
|
|
|
23,014
|
|
|
|
|
|
Amounts allocated to unvested restricted shares
|
|
|
(61
|
)
|
|
|
(425
|
)
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Amounts available to common stockholders
|
|
$
|
3,280
|
|
|
|
22,716
|
|
|
$
|
0.14
|
|
|
$
|
(9,016
|
)
|
|
|
23,014
|
|
|
$
|
(0.39
|
)
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts allocated to unvested restricted shares
|
|
|
61
|
|
|
|
425
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Amounts reallocated to unvested restricted shares
|
|
|
(63
|
)
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Amounts available to stockholders
|
|
$
|
3,278
|
|
|
|
23,141
|
|
|
$
|
0.14
|
|
|
$
|
(9,016
|
)
|
|
|
23,014
|
|
|
$
|
(0.39
|
)
|
|
|
Year Ended December 31, 2019
|
|
|
Year Ended December 31, 2018
|
|
|
|
Net
|
|
|
Weighted
|
|
|
|
|
|
Net
|
|
|
Weighted
|
|
|
|
|
|
|
Income from
|
|
|
Average
|
|
|
Earnings
|
|
|
loss from
|
|
|
Average
|
|
|
Loss
|
|
|
|
discontinued
|
|
|
Shares
|
|
|
Per
|
|
|
discontinued
|
|
|
Shares
|
|
|
Per
|
|
|
|
operations
|
|
|
Outstanding
|
|
|
Share
|
|
|
operations
|
|
|
Outstanding
|
|
|
Share
|
|
|
|
(in thousands, except per share data)
|
|
|
(in thousands, except per share data)
|
|
Basic:
|
|
|
|
|
|
|
As reported
|
|
$
|
6,609
|
|
|
|
23,141
|
|
|
|
|
|
|
$
|
(940
|
)
|
|
|
23,014
|
|
|
|
|
|
Amounts allocated to unvested restricted shares
|
|
|
(121
|
)
|
|
|
(425
|
)
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Amounts available to common stockholders
|
|
$
|
6,488
|
|
|
|
22,716
|
|
|
$
|
0.29
|
|
|
$
|
(940
|
)
|
|
|
23,014
|
|
|
$
|
(0.04
|
)
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts allocated to unvested restricted shares
|
|
|
121
|
|
|
|
425
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Amounts reallocated to unvested restricted shares
|
|
|
(124
|
)
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Amounts available to stockholders
|
|
$
|
6,485
|
|
|
|
23,141
|
|
|
$
|
0.28
|
|
|
$
|
(940
|
)
|
|
|
23,014
|
|
|
$
|
(0.04
|
)
|
|
|
Year Ended December 31, 2019
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Earnings
|
|
|
|
|
|
Average
|
|
|
Loss
|
|
|
|
Net
|
|
|
Shares
|
|
|
Per
|
|
|
Net
|
|
|
Shares
|
|
|
Per
|
|
|
|
Income
|
|
|
Outstanding
|
|
|
Share
|
|
|
Loss
|
|
|
Outstanding
|
|
|
Share
|
|
|
|
(in thousands, except per share data)
|
|
|
(in thousands, except per share data)
|
|
Basic:
|
|
|
|
|
|
|
As reported
|
|
$
|
9,950
|
|
|
|
23,141
|
|
|
|
|
|
|
$
|
(9,956
|
)
|
|
|
23,014
|
|
|
|
|
|
Amounts allocated to unvested restricted shares
|
|
|
(183
|
)
|
|
|
(425
|
)
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Amounts available to common stockholders
|
|
$
|
9,767
|
|
|
|
22,716
|
|
|
$
|
0.43
|
|
|
$
|
(9,956
|
)
|
|
|
23,014
|
|
|
$
|
(0.43
|
)
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts allocated to unvested restricted shares
|
|
|
183
|
|
|
|
425
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Amounts reallocated to unvested restricted shares
|
|
|
(186
|
)
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Amounts available to stockholders
|
|
$
|
9,764
|
|
|
|
23,141
|
|
|
$
|
0.42
|
|
|
$
|
(9,956
|
)
|
|
|
23,014
|
|
|
$
|
(0.43
|
)
|
Note
13—Fair Value Measurements
ASC
820 , “Fair Value Measurements and Disclosures” defines fair value, establishes a consistent framework
for measuring fair value and expands disclosure requirements about fair value measurements. ASC 820 requires entities
to, among other things, maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair
value.
ASC 820
defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date.
ASC 820
specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or
unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market
assumptions.
In
accordance with ASC 820 , these two types of inputs have created the following fair value hierarchy:
|
●
|
Level
1—Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets;
|
|
|
|
|
●
|
Level
2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
or indirectly, for substantially the full term of the asset or liability, including:
|
|
●
|
Quoted
prices for similar assets or liabilities in active markets
|
|
|
|
|
●
|
Quoted
prices for identical or similar assets or liabilities in markets that are not active
|
|
|
|
|
●
|
Inputs
other than quoted prices that are observable for the asset or liability
|
|
|
|
|
●
|
Inputs
that are derived principally from or corroborated by observable market data by correlation or other means; and
|
|
●
|
Level
3—Inputs that are unobservable and reflect our assumptions used in pricing the
asset or liability based on the best information available under the circumstances (e.g.,
internally derived assumptions surrounding the timing and amount of expected cash flows).
|
We did not have any
financial assets or liabilities measured and recorded at fair value on our consolidated balance sheets on a recurring basis as
of December 31, 2019 and 2018.
Note 14—Segment
Information
We
manage our business in three segments based on geographic location for which operating managers are responsible to the Chief Executive
Officer. These segments include: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets. Operating results, as
reported below, are reviewed regularly by our Chief Executive Officer, or Chief Operating Decision Maker (“CODM”)
and other members of the executive team.
The
proportion of our total revenue attributable to each segment is as follows:
|
|
Years Ended December 31,
|
|
As a percentage of total revenue
|
|
2019
|
|
|
2018
|
|
North America
|
|
|
72.1
|
%
|
|
|
69.6
|
%
|
U.K.
|
|
|
5.5
|
%
|
|
|
4.2
|
%
|
Other foreign markets
|
|
|
22.4
|
%
|
|
|
26.2
|
%
|
Total consolidated revenue
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Operating
results for the segments are as follows:
|
|
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Segment revenue
|
|
(In thousands)
|
|
North America
|
|
$
|
54,427
|
|
|
$
|
53,049
|
|
U.K.
|
|
|
4,128
|
|
|
|
3,229
|
|
Other foreign markets
|
|
|
16,941
|
|
|
|
19,891
|
|
Total consolidated revenue
|
|
$
|
75,496
|
|
|
$
|
76,169
|
|
|
|
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Segment gross profit contribution *
|
|
(In thousands)
|
|
North America
|
|
$
|
12,273
|
|
|
$
|
6,157
|
|
U.K.
|
|
|
997
|
|
|
|
883
|
|
Other foreign markets
|
|
|
2,244
|
|
|
|
848
|
|
Total consolidated gross profit
|
|
$
|
15,514
|
|
|
$
|
7,888
|
|
|
*
|
Segment
gross profit is calculated as revenue less direct course expenses, advertising and sales expenses and royalty expense.
|
|
|
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Depreciation and amortization expenses
|
|
(In thousands)
|
|
North America
|
|
$
|
137
|
|
|
$
|
103
|
|
U.K.
|
|
|
20
|
|
|
|
—
|
|
Other foreign markets
|
|
|
5
|
|
|
|
6
|
|
Total consolidated depreciation and amortization expenses
|
|
$
|
162
|
|
|
$
|
109
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Segment identifiable assets
|
|
(In thousands)
|
|
North America
|
|
$
|
9,937
|
|
|
$
|
11,566
|
|
U.K.
|
|
|
4,135
|
|
|
|
1,634
|
|
Other foreign markets
|
|
|
3,286
|
|
|
|
4,038
|
|
Total consolidated identifiable assets
|
|
$
|
17,358
|
|
|
$
|
17,238
|
|
Our long-lived assets
in the U.S. were approximately $1.0 million and $1.1 million for the years ended December 31, 2019 and 2018, respectively,
and our international long-lived assets were approximately $0.4 million and $0.7 million, respectively, for the same periods.
Note
15—Commitments and Contingencies
Licensing
agreements.
On
January 25, 2018, we entered into a Material Definitive Agreement that resulted in a Second Amendment with RDOC (the “Second
Amendment”) that amends certain terms of the 2013 License Agreement and extends the term of the 2013 License Agreement to
September 1, 2019. In addition, the Company and two of its officers, and RDOC and certain individuals affiliated with RDOC entered
into a Mutual Waiver and Release of Claims. The Second Agreement concluded on September 30, 2019.
Under
the terms of the Second Amendment, the Company has been granted a worldwide license to use certain intellectual property of RDOC
to develop, market, sell, and conduct Rich Dad Education branded educational products and services in real estate investing, business
strategies, stock market investment techniques, stock/paper assets, cash management, asset protection, and other financially oriented
subjects in any form of communication or media, in exchange for which the Company agreed to pay a monthly royalty to RDOC.
Under
the terms of the Mutual Release, the Company and two of its directors, Anthony Humpage and James E. May, on the one hand, and
RDOC and two of its officers, Mike Sullivan and Shane Caniglia, as well as Robert Kiyosaki and Kim Kiyosaki, on the other, exchanged
mutual releases of claims that any of them had or might have had with respect to matters in existence prior to the execution of
the Mutual Release.
We
are committed to pay royalties for the usage of certain brands, as governed by various licensing agreements, including Rich Dad,
Robbie Fowler and Martin Roberts. Total royalty expenses included in our Consolidated Statement of Operations and Comprehensive
Income (Loss) for the years ended December 31, 2019 and 2018 were $3.4 million and $3.4 million, respectively.
Purchase
commitments. From time to time, the Company enters into non-cancellable commitments to purchase professional services, Information
Technology licenses and support, and training courses in future periods. There were no purchase commitments made by the Company
at December 31, 2019 and 2018, respectively.
Custodial
and Counterparty Risk. The Company is subject to custodial and other potential forms of counterparty risk in respect of a
variety of contractual and operational matters. In the course of ongoing company-wide risk assessment, management monitors the
Company arrangements that involve potential counterparty risk, including the custodial risk associated with amounts prepaid to
certain vendors and deposits with credit card and other payment processors. Deposits held by our credit card processors at December
31, 2019 and 2018 were $2.3 million and $5.0 million, respectively. These balances are included on the Consolidated Balance Sheets
in restricted cash in 2019 and 2018.
While
these balances reside in major financial institutions, they are only partially covered by federal deposit insurance and are subject
to the financial risk of the parties holding these funds. When appropriate, we utilize Certificate of Deposit Account Registry
Service (CDARS) to reduce banking risk for a portion of our cash in the United States. A CDAR consists of numerous individual
investments, all below the FDIC limits, thus fully insuring that portion of our cash. At December 31, 2019 and 2018, we did not
have a CDAR balance.
Litigation.
We
and certain of our subsidiaries, from time to time, are parties to various legal proceedings, claims and disputes that have arisen
in the ordinary course of business. These claims may involve significant amounts, some of which would not be covered by insurance.
Elite
Legacy Education, Inc. v. NetSuite, Inc., Oracle Corporation and Oracle America, Inc. On August 17, 2018, we submitted a demand
for arbitration against Respondents NetSuite, Inc., Oracle Corporation, and Oracle America, Inc. (collectively, “Oracle/NetSuite”)
to JAMS in San Francisco, California for declaratory relief, breach of contract, breach of the covenant of good faith and fair
dealing, conversion, and unjust enrichment to address the deficient performance and subsequent unwarranted and malicious threats
to suspend performance altogether from Respondents Oracle/NetSuite arising out of the Company’s new ERP/CRM system. In May
2019, we entered into a settlement agreement under which Oracle/NetSuite gave us $0.1 million in the form of accounts payable
credit, concluding the litigation in its entirety. We recognized the settlement in May 2019.
Tigrent Group Inc.
v. Process America, Inc. (“PA”), Case No 1:12-cv-01314-RLM, filed March 16, 2012 in the U.S. District Court for the Eastern
District of New York. In this case we sought the return of the $8.3 million credit card merchant reserve account deposit held by
Process America Inc., a so-called “Independent Sales Organization” that places merchants with credit card processors.
On November 12, 2012, PA filed for bankruptcy protection in the U.S. Bankruptcy Court for the Central District of California (“Bankruptcy
Court.”) On December 3, 2012, the Bankruptcy Court obtained jurisdiction of our dispute with PA. On June 21, 2013, the Tigrent
Group filed its proof of claim with Bankruptcy Court in the amount of $8.3 million. In July 2019, we received a cash payment from
PA in the amount of $0.4 million, as a distribution. This amount was recognized and reported as other income in the consolidated
statement of operations and comprehensive income (loss) for the year ended December 31, 2019.
Tranquility Bay
of Pine Island, LLC v. Tigrent, Inc., et al. On March 16, 2017, suit was filed in the Twentieth Judicial Circuit In and For
Lee County, Florida by Tranquility Bay of Pine Island, LLC (“TBPI”) against Tigrent Inc. and various of its present
and former shareholders, officers and directors. By amendment dated May 24, 2019, the Company and its then General Counsel and
now Chief Executive Officer were named as defendants to a civil conspiracy count. The suit primarily relates to the alleged obligation
of Tigrent to indemnify the Plaintiff pursuant to an October 6, 2010 Forbearance Agreement. The suit includes claims for Breach
of Contract, Permanent and Temporary Injunction, Breach of Fiduciary Duty, Civil Conspiracy, Tortious Interference and Fraudulent
Transfer. On March 20, 2019, the Court dismissed the complaint in its entirety with leave to amend. On April 11, 2019, TBPI filed
its Second Amended Complaint in Twentieth Judicial Circuit In and For Lee County, Florida against Tigrent Inc. (“Tigrent”),
Legacy Education Alliance Holding, Inc. (“Holdings”), and certain shareholders of the Company. The suit includes claims
for Breach of Contract, Breach of Fiduciary Duty against Tigrent, Civil Conspiracy against Tigrent and Holdings, and various Counts
of Fraudulent Transfer against various shareholders of the Company. On May 24, 2019, with leave from the court, TBPI filed its
Third Amended Complaint in Twentieth Judicial Circuit In and For Lee County, Florida against Tigrent, Holdings, and certain shareholders
of the Company. The suit includes claims for Breach of Contract against Tigrent, Breach of Fiduciary Duty against Tigrent, Damages
for Violation of Unfair and Deceptive Business Practices Act against Tigrent, Civil Conspiracy against Tigrent and Holdings, and
various Counts of Fraudulent Transfer against various shareholders of Tigrent, including the Company’s CEO, James E. May.
On July 8, 2019, the Court Denied the defendants’ Motions to Dismiss. The Company believes the claims of the plaintiff are
without merit and intends to defend this matter vigorously.
In the Matter of
Legacy Education Alliance International, Ltd. On October 28, 2019, an Application for Administration was filed in the High
Court of Justice, Business and Property Courts of England and Wales (the “English Court”), whereby four creditors of
Legacy Education Alliance, International Ltd (“Legacy UK”), one of our UK subsidiaries, sought an administration order
with respect to the business affairs of the subsidiary, the appointment of an administrator, and such other ancillary orders as
the applicants may request or as the court deemed appropriate. On November 15, 2019, the creditors obtained an Administration Order
from the English Court. Under the terms of the Administration Order, two individuals have been appointed as administrators of Legacy
UK and will manage Legacy UK and operate its affairs, business and property under the jurisdiction of the English Court. The administrators
engaged a third-party to market Legacy UK’s business and assets for sale to one or more third parties. On November 26, 2019,
Legacy UK’s assets and deferred revenues sold for £300 thousand (British pounds) to Mayflower Alliance LTD. We will
not receive any proceeds from the sale of Legacy UK. Further details regarding the resolution of claims and liabilities may not
be known for several months. Because there are a number of intercompany relationships between the Company and Legacy UK, the financial
impact of any future claims in relation to the administration and disposition of Legacy UK, outside of those included in the discontinued
operations of Legacy UK (see Note 4 “Discontinued Operations”), is unknown to us at this time, as is the timing
and other conditions and effects of the administrative process.
Note
16 - Leases
Right-of-Use
Assets and Leases Obligations
We lease office space
and office equipment under non-cancelable operating leases, with terms typically ranging from one to three years, subject to certain
renewal options as applicable. We consider those renewal or termination options that are reasonably certain to be exercised in
the determination of the lease term and initial measurement of lease liabilities and right-of-use assets. Lease expense for lease
payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded
on the balance sheet.
We determine whether
a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance
or operating lease. When available, we use the rate implicit in the lease to discount lease payments to present value; however,
most of our leases do not provide a readily determinable implicit rate. Therefore, we must discount lease payments based on an
estimate of its incremental borrowing rate.
We do not separate
lease and nonlease components of contracts. There are no material residual value guarantees associated with any of our leases.
There are no significant restrictions or covenants included in our lease agreements other than those that are customary in such
arrangements.
Lease
Position as of December 31, 2019
The table below presents the lease related assets and liabilities
recorded on the Consolidated Balance Sheet as of December 31, 2019:
(in thousands)
|
|
Classification on the Balance Sheet
|
|
December 31,
2019
|
|
Assets
|
|
|
|
|
|
Operating lease assets
|
|
Operating lease right-of-use assets
|
|
$
|
122
|
|
|
|
Total lease assets
|
|
$
|
122
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Operating lease liabilities
|
|
Current operating lease liabilities
|
|
$
|
86
|
|
Noncurrent liabilities:
|
|
|
|
|
|
|
Operating lease liabilities
|
|
Long-term operating lease liabilities
|
|
$
|
27
|
|
|
|
Total lease liabilities
|
|
$
|
113
|
|
Lease
cost for the year ended December 31, 2019
The table below presents the lease related costs recorded on
the Consolidated Statement of Operation and Comprehensive Income (Loss) for the year ended December 31, 2019:
(in thousands)
|
|
|
|
Year Ended
December 31,
2019
|
|
Lease cost
|
|
Classification
|
|
|
|
|
Operating lease cost
|
|
General and administrative expenses
|
|
$
|
60
|
|
|
|
Total lease cost
|
|
$
|
60
|
|
Other
Information
The
table below presents supplemental cash flow information related to leases for the year ended December 31, 2019:
(in thousands)
|
|
Year Ended
December 31,
2019
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
Operating cash flows for operating leases
|
|
$
|
61
|
|
Supplemental non-cash amounts of lease liabilities arising from obtaining
right-of-use assets
|
|
$
|
176
|
|
As a result of the
sale of Legacy UK, the leases classified as right-of-use assets and as lease liabilities in the amount of $2.2 million, were written
off to discontinued operations. See Note 4 “Discontinued Operations”.
Currently, we are in the process of early-cancellation
of the Causeway Bay, Hong Kong lease. The early cancellation may include additional fees.
Lease
Terms and Discount Rates
The table below presents
certain information related to the weighted average remaining lease terms and weighted average discount rates for our operating
leases as of December 31, 2019:
|
|
Year Ended
December 31,
2019
|
|
Weighted average remaining lease term - operating leases
|
|
|
1.67
years
|
|
Weighted average discount rate - operating leases
|
|
|
12.00
|
%
|
Undiscounted
Cash Flows
The table below reconciles
the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the operating
lease liabilities recorded on the Consolidated Balance Sheet as of December 31, 2019:
Amounts due within twelve months of December
31,
|
|
Operating Leases
|
|
|
|
(in thousands)
|
|
2020
|
|
$
|
96
|
|
2021
|
|
|
27
|
|
2022
|
|
|
9
|
|
Total minimum lease payments
|
|
|
132
|
|
Less: effect of discounting
|
|
|
(19
|
)
|
Present value of future minimum lease payments
|
|
|
113
|
|
Less: current obligations under leases
|
|
|
(86
|
)
|
Long-term lease obligations
|
|
$
|
27
|
|
There are no lease
arrangements where we are the lessor.
Note
17—Subsequent Events
Historically, our operations
have relied heavily on our and our students’ ability to travel and attend live events where large groups of people gather
in local markets within each of the segments in which we operate. On March 11, 2020, the World Health Organization (WHO) declared
the COVID-19 coronavirus outbreak as a pandemic. As a result of worldwide restrictions on travel and social distancing, in March
2020 we have ceased conducting live sales and fulfillment events for an undetermined period of time, which we expect will
have a materially adverse impact on results of our operations.
One March 18, 2020, a
Winding-Up Petition, CR-2020-001958, was filed in the High Court of Justice, Business and Property Courts of England and Wales
against one of our UK subsidiaries, Elite Legacy Education UK Ltd. (“ELE UK”), by one its creditors. The Petition
seeks an order from the Court to wind up the affairs of ELE UK under the UK Insolvency Act of 1986. A hearing on the Petition
has been set for June 24, 2020. Because there are a number of intercompany relationships between the Company and ELE UK, the economic
effect of such an order, if granted, is unknown at this time.