UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2009
|
|
|
o
|
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|
For the transition period from
to
Commission file number 0-50742
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(Exact name of small business issuer as specified in its charter)
|
|
|
FLORIDA
|
|
02-0555904
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
8191 Tamiami Trail, Suite C-6, Sarasota, FL 34243
(Address of principal executive offices)
(941) 330-0252
(Issuers telephone number)
2100 19
th
Street, Sarasota FL 34234
(Former name, former address and former fiscal year, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the past 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant has
submitted electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes
o
No
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes
o
No
þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
þ
|
APPLICABLE ONLY TO CORPORATE ISSUERS
As of
August 19, 2009, the number of common shares with no par value
outstanding for the issuer was 117,953,526.
Transitional Small Business Disclosure Format (Check one): Yes
o
No
þ
PART I FINANCIAL INFORMATION
|
|
|
Item 1.
Financial Statements.
|
3
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
4
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
|
|
|
|
|
|
|
Pages
|
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
8-9
|
|
|
|
|
|
|
|
|
|
10-30
|
|
5
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
ASSETS
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
20,129
|
|
|
$
|
122
|
|
Accounts receivable, net
|
|
|
311,260
|
|
|
|
|
|
Due from financial institution
|
|
|
346,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
677,563
|
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT
net
|
|
|
600,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
3,914,476
|
|
|
|
|
|
Other assets
|
|
|
70,523
|
|
|
|
|
|
Intangible assets, net
|
|
|
10,000
|
|
|
|
|
|
Shareholder loan receivable
|
|
|
198,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,192,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
5,470,913
|
|
|
$
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,630,551
|
|
|
$
|
127,511
|
|
Current portion of long term debt
|
|
|
215,723
|
|
|
|
|
|
Current portion of leases payable
|
|
|
138,668
|
|
|
|
|
|
Related party debt
|
|
|
102,570
|
|
|
|
|
|
Accrued expenses
|
|
|
427,455
|
|
|
|
|
|
Shareholder
loan payable
|
|
|
286,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,801,298
|
|
|
|
127,511
|
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES
|
|
|
|
|
|
|
|
|
Long term debt, net of current portion
|
|
|
173,952
|
|
|
|
|
|
Leases payable, net of current portion
|
|
|
201,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
375,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
3,177,210
|
|
|
|
127,511
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Common stock, no par value, 100,000,000 shares authorized
117,953,526 and 38,253,526 shares issued and outstanding, respectively
|
|
|
10,672,229
|
|
|
|
7,606,229
|
|
Preferred stock series
100,000,000 shares authorized
|
|
|
|
|
|
|
|
|
Series A, 1,000,000 and 0 shares issued and outstanding, respectively
|
|
|
50,000
|
|
|
|
50,000
|
|
Series B,
2,500 and 0 shares issued and 2,413 and 0 outstanding, respectively
|
|
|
1,110,000
|
|
|
|
|
|
Additional paid-in capital
|
|
|
59,698
|
|
|
|
59,698
|
|
Retained earnings (deficit)
|
|
|
(9,598,224
|
)
|
|
|
(7,843,316
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
2,293,703
|
|
|
|
(127,389
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)
|
|
$
|
5,470,913
|
|
|
$
|
122
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2009 AND 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30,
|
|
|
Three months ended June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
Restated
|
|
|
|
|
|
|
Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE
|
|
$
|
5,266,832
|
|
|
$
|
|
|
|
$
|
3,721,140
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS OF GOODS SOLD
|
|
|
2,713,382
|
|
|
|
|
|
|
|
1,897,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
2,553,450
|
|
|
|
|
|
|
|
1,823,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for services and compensation
|
|
|
1,541,000
|
|
|
|
3,018,925
|
|
|
|
990,000
|
|
|
|
208,860
|
|
General and administrative expenses
|
|
|
2,512,283
|
|
|
|
219,505
|
|
|
|
1,717,044
|
|
|
|
40,675
|
|
Depreciation and amortization
|
|
|
108,948
|
|
|
|
20,332
|
|
|
|
69,224
|
|
|
|
10,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,162,231
|
|
|
|
3,258,762
|
|
|
|
2,776,268
|
|
|
|
259,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) BEFORE OTHER INCOME (EXPENSE)
|
|
|
(1,608,781
|
)
|
|
|
(3,258,762
|
)
|
|
|
(952,427
|
)
|
|
|
(259,701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
21,517
|
|
|
|
|
|
|
|
21,517
|
|
|
|
|
|
Interest and
financing costs, net
|
|
|
(87,698
|
)
|
|
|
16,008
|
|
|
|
(52,592
|
)
|
|
|
|
|
Loss on disposal of assets
|
|
|
(43,233
|
)
|
|
|
|
|
|
|
(43,233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(109,414
|
)
|
|
|
16,000
|
|
|
|
(74,308
|
)
|
|
|
8,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) BEFORE INCOME TAXES
|
|
|
(1,718,195
|
)
|
|
|
(3,242,762
|
)
|
|
|
(1,026,735
|
)
|
|
|
(251,701
|
)
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS APPLICABLE TO COMMON SHARES
|
|
$
|
(1,718,195
|
)
|
|
$
|
(3,242,762
|
)
|
|
$
|
(1,026,735
|
)
|
|
$
|
(251,701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER BASIC AND DILUTED SHARES
|
|
$
|
(0.03
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING
|
|
|
61,602,145
|
|
|
|
16,186,088
|
|
|
|
73,964,515
|
|
|
|
17,432,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
Restated
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,718,195
|
)
|
|
$
|
(3,242,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss
to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
108,948
|
|
|
|
20,263
|
|
Issuance of common stock for services
|
|
|
496,000
|
|
|
|
1,723,800
|
|
Issuance of common stock for compensation
|
|
|
1,045,000
|
|
|
|
873,000
|
|
Amortization of prepaid expenses
|
|
|
|
|
|
|
150,000
|
|
Loss on disposal of assets
|
|
|
43,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable
|
|
|
(82,827
|
)
|
|
|
71
|
|
(Increase)
decrease in due from financial institution
|
|
|
(346,174
|
)
|
|
|
|
|
(Increase) decrease in other assets
|
|
|
124,981
|
|
|
|
|
|
Increase (decrease) in accounts payable and accrued expenses
|
|
|
211,192
|
|
|
|
37,882
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
1,600,354
|
|
|
|
2,805,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(117,841
|
)
|
|
|
(437,746
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Increase in receivable-related party
|
|
|
|
|
|
|
(15,200
|
)
|
Acquisition of property and equipment
|
|
|
(3,855
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(3,855
|
)
|
|
|
(15,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Payments on long term debt
|
|
|
(40,345
|
)
|
|
|
(4,578
|
)
|
Proceeds on common stock to be issued
|
|
|
|
|
|
|
50,000
|
|
Issuance of common stock for cash
|
|
|
100,000
|
|
|
|
|
|
Redemption of preferred stock
|
|
|
(40,000
|
)
|
|
|
|
|
Payments for Preferred Series B dividends
|
|
|
(36,713
|
)
|
|
|
|
|
Increase in shareholder loans (net)
|
|
|
158,761
|
|
|
|
16,150
|
|
Liability for stock to be issued
|
|
|
|
|
|
|
383,750
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
141,703
|
|
|
|
445,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
20,007
|
|
|
|
(7,624
|
)
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD
|
|
|
122
|
|
|
|
9,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS END OF PERIOD
|
|
$
|
20,129
|
|
|
$
|
1,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for income taxes
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
SUPPLEMENTAL DISCLOSURE OF NON CASH INFORMATION (CONTINUED):
|
|
|
|
|
Acquisition of 121 Direct Response:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$
|
228,433
|
|
Shareholder loan receivable
|
|
|
198,000
|
|
Taxes Receivable
|
|
|
151,658
|
|
Fixed assets -net
|
|
|
1,068,799
|
|
Miscellaneous receivable
|
|
|
15,494
|
|
Intangible assets -net
|
|
|
13,753
|
|
Security Deposit
|
|
|
28,352
|
|
Goodwill
|
|
|
3,914,476
|
|
Accounts Payable and accrued expense
|
|
|
(1,719,303
|
)
|
Long term debt
|
|
|
(1,197,092
|
)
|
Shareholder loan
|
|
|
(127,570
|
)
|
Preferred stock liability
|
|
|
(1,150,000
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,425,000
|
|
|
|
|
|
These amounts were carried over to February 13, 2009.
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 1-
ORGANIZATION AND BASIS OF PRESENTATION
The condensed consolidated unaudited interim financial statements included herein have
been prepared, without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission. The condensed consolidated unaudited financial statements and notes are
presented as permitted on Form 10-Q and do not contain information included in the Companys
annual condensed consolidated unaudited statements and notes. Certain information and
footnote disclosures normally included in the financial statements prepared in accordance
with accounting principles generally accepted in the United States of America have been
condensed or omitted pursuant to such rules and regulations, although the Company believes
that the disclosures are adequate to make the information presented not misleading. It is
suggested that these condensed consolidated unaudited financial statements be read in
conjunction with the December 31, 2008 audited consolidated financial statements and the
accompanying notes thereto. While management believes the procedures followed in preparing
these condensed consolidated unaudited financial statements are reasonable, the accuracy of
the amounts are in some respects dependent upon the facts that will exist, and procedures
that will be accomplished by the Company later in the year.
These condensed consolidated unaudited financial statements reflect all adjustments,
including normal recurring adjustments which, in the opinion of management, are necessary to
present fairly the condensed consolidated operations and cash flows for the periods
presented.
International Consolidation Companies, Inc (the Company) was previously known as Sign Media
Systems Inc. The Company was incorporated on January 28, 2002 as a Florida corporation. Upon
incorporation, an officer of the Company contributed $5,000 and received 1,000 shares of
common stock of the Company. Effective January 1, 2003, the Company issued 7,959,000 shares
of common stock in exchange of $55,702 of net assets of Go! Agency, LLC, a Florida limited
liability company (Go Agency), a company formed on June 20, 2000, as E Signs Plus.com, LLC,
a Florida limited liability company. In this exchange, the Company assumed some debt of Go
Agency and the exchange qualified as a tax-free exchange under IRC Section 351.
Go Agency was formed to pursue third party truck side advertising. The principal of Go
Agency invested approximately $857,000 in Go Agency pursuing this business. It became
apparent that a more advanced truck side mounting system would be required and that third
party truck side advertising alone would not sustain an ongoing profitable business. Go
Agency determined to develop a technologically advanced mounting system and focused on a
different business plan. Go Agency pre-exchange transaction was a company under common
control of the major shareholder of SMS. Post-exchange transactions have not differed.
On November 17, 2003, the Company entered into a merger agreement by and among American Power
House, Inc., a Delaware corporation and its wholly owned subsidiary, Sign Media Systems
Acquisition Company, Inc., a Florida corporation and Sign Media Systems, Inc. Pursuant to
the merger agreement, Sign Media Systems merged with Sign Media Systems Acquisition Company
with Sign Media Systems being the surviving corporation. The merger was completed on
December 8, 2003, with the filing of Articles of Merger with the State of Florida at which
time Sign Media Systems Acquisition ceased to exist and Sign Media Systems became the
surviving corporation.
10
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 1-
ORGANIZATION AND BASIS OF PRESENTATION (CONTINUED)
On March 31, 2008, Grow Ease International Ltd., a wholly owned subsidiary of the
Company entered into a share exchange agreement with Aim Sky Ltd., a British Virgin Islands
corporation, to acquire 100% of the Common Stock of Aim Sky in exchange for 42,500 shares of
Grow Eases series A Preferred Shares. The Series A Preferred Shares are convertible into
42,500 common shares of Grow Ease upon the happening of certain corporate events including a
spin off or public offering of Aim Sky. Additionally, the agreement obligated the Company to
provide up to $2,000,000 in financing for the acquired business. The financing did not
happen.
Aim Sky Ltd., is the owner of 100% of China Genetic Ltd, which in turn owns 57% of Shanghai
Huaxin High Biotechnology Inc., a Chinese company located in Shanghai, China, and has the
right to vote 100%, and an option to purchase, the shares of Sichuan Kelun Bio-Tech
Pharmaceutical Co., Ltd., a Chinese company located in Chengdu, China.
This share exchange was accounted as an acquisition under purchase method of accounting. The
Company acquired net assets of $5,036,732 in the exchange. The fair value was reduced by the
same amount as a result of negative goodwill obtained in the purchase.
On September 30, 2008, International Consolidated Companies Inc., (the Company) has agreed
with China Gene Ltd, to rescind their previous agreement for Grow Ease International, a
wholly-owned subsidiary of the Company, to acquire Aim Sky Ltd, the owner of China Gene and
its subsidiary companies. The acquisition of Aim Sky Ltd, by Grow Ease has also been
rescinded.
The Company and China Gene rescinded the agreement since the Company could not provide the
$2,000,000 of financing. The historical financial statements of ICCI have been presented
removing any activity of China Gene going back to March 31, 2008 due to the rescission.
The Company has purchased on February 13, 2009 all the shares of Telestar Acquisition
Corporation, a Pennsylvania Corporation and Tele-Response Center, Inc., a Tennessee Corporation (collectively hereinafter 121DR). Consideration was 20,000,000 (Twenty Million)
shares of the Companys common stock valued by agreement between the parties at $.075 per
share. Additionally, the Company has exchanged $1.15 Million of debt of 121DR for 2,500
shares of the Companys newly designated Series B Preferred Shares.
121 DR provides its services through four owned contact centers and a joint venture in the
US. In addition, 121 DR has partnerships with providers in Guatemala and other Latin
American countries, focused primarily on the Hispanic market in the US.
11
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 2-
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The condensed consolidated unaudited financial statements include the accounts of the Company
and its wholly owned subsidiary. All significant intercompany accounts and transactions have
been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates.
Revenue and Cost Recognition
There are four criteria that the Company must meet when determining when revenue is realized
or realizable and earned. The Company has persuasive evidence of an arrangement existing;
delivery has occurred or services rendered; the price is fixed or determinable; and
collectability is reasonably assured.
Revenue is recognized as the services are rendered, and is generally based on the hours or
minutes of work performed. Some client contracts have performance standards which can result
in service penalties and other adjustments to monthly billings if the standards are not met.
Any required adjustments to monthly billings are reflected in our revenue on an as-incurred
basis.
Cost is recorded on the accrual basis as well, when the services are incurred rather than
when payment is made.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are presented at face value, net of the allowance for doubtful accounts
of $-0- in each period. The allowance for doubtful accounts is established through provisions
charged against income and is maintained at a level believed adequate by management to absorb
estimated bad debts based on current economic conditions. Management sets allowances
based upon historical collection experience. Should business conditions deteriorate or
any major customer default on its obligations to the Company, this allowance may need to be
significantly increased, which would have a negative impact on operations.
12
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 2-
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Due from Financial Institution
Telestar utilizes the services of a financial institution which purchases eligible sales
invoices without recourse. Such receivables are considered to have been sold in accordance
with FASB 140 Accounting for Transfers and Servicing of Financial Assets and Extinguishment
of Liabilities.
Provision for Bad Debt
Managements policy is to vigorously attempt to collect its receivables monthly. The Company
estimated the amount of the allowance necessary based on a review of the aged receivables
from the major customer. Management additionally instituted a policy for recording the
recovery of the allowance if any in the period where it is recovered.
Bad debt expense for the six months ended June 30, 2009 and 2008 was $ -0- in each
period.
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments and other short-term investments
with an initial maturity of three months or less to be cash equivalents.
The Company maintains cash and cash equivalent balances at several financial institutions
that are insured by the Federal Deposit Insurance Corporation up to $250,000. At times during
the year, such balances can exceed FDIC insured limits although no losses have been
experienced by the Company as a result.
Property and Equipment
Property and equipment are stated at cost. Depreciation is computed primarily using the
straight-line method over the estimated useful life of the assets.
|
|
|
|
|
Furniture and fixtures
|
|
5 years
|
Equipment
|
|
5 years
|
Trucks
|
|
3 years
|
Capitalization Policy
Management capitalizes all leases with a bargain purchase option or a lease period of over
90% of managements estimated useful lives of the related assets.
13
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 2-
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Advertising
Costs of advertising and marketing are expensed as incurred. Advertising and
marketing costs were $27,476 and $ -0- for the six months ended June 30, 2009 and
2008, respectively.
Intangible Assets
Intangible assets consist of a covenant not to compete entered into during 2005, in
connection with an acquisition. The covenant is being amortized over five years using
the straight-line method. Amortization expense was $3,753 and $-0 for six month ended
June, 2009 and 2008. Accumulated amortization as of June 30, 2009 and 2008 was $3,753
and $-0- respectively.
Fair Value of Financial Instruments
The carrying amount reported in the balance sheets for cash and cash equivalents,
accounts receivable, accounts payable and accrued expenses approximate fair value
because of the immediate or short-term maturity of these financial instruments.
Income Taxes
The provision for income taxes includes the tax effects of transactions reported in
the financial statements. Deferred taxes would be recognized for differences between
the basis for assets and liabilities for financial statement and income tax
purposes. The major difference relates to the net operating loss carry forwards
generated by sustaining deficits.
Goodwill
We have significant goodwill on our balance sheet, which resulted from the acquisition
of 121 Direct Response. Goodwill is accounted for under the guidance provided by
Statement of Financial Accounting Standards (SFAS) No.142, Goodwill and Other
Intangible Assets (SFAS 142).
To determine if there is potential goodwill impairment, SFAS 142 requires us to compare
the fair value of our reporting unit to its carrying amount on an annual basis.
Stock-Based Compensation
The Company provides the disclosure requirements of Statement of Financial
Accounting Standards No. 123,
Accounting for Stock-Based Compensation
(SFAS
123), and related interpretations. Stock-based awards to non-employees are
accounted for under the provisions of SFAS 123 and has adopted the enhanced
disclosure provisions of SFAS No. 148 Accounting for Stock-Based Compensation-
Transition and Disclosure, an amendment of SFAS No. 123.
To determine the fair value of our reporting unit, we generally use a present value
technique (forecasted discounted cash flow) corroborated by market multiples when
available and as appropriate. If the fair value of our reporting unit is less than its
carrying value, an impairment loss is recorded to the extent that the fair value of the
goodwill within the reporting unit is less than the carrying value of its goodwill. As
of June 30, 2009, our goodwill was not impaired.
14
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 2-
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Stock-Based Compensation (Continued)
In December 2004, the FASB issued Financial Accounting Standards No. 123 (revised 2004)
(FAS 123R), Share-Based Payment. FAS 123R replaces FAS No. 123, Accounting for
Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for Stock
Issued to Employees. FAS 123R requires compensation expense related to share-based
payment transactions, measured as the fair value at the grant date, to be recognized in
the financial statements over the period that an employee provides service in exchange
for the award. The Company intends to adopt FAS 123R using the modified prospective
transition method, as defined in FAS 123R. Under the modified prospective method,
companies are required to record compensation cost prospectively for the unvested
portion as of the date of adoption, of previously issued and outstanding awards over
the remaining vesting period of such awards. FAS 123R is effective January 1, 2006.
The implementation of this standard did not have a material impact on its financial
position, results of operations, or cash flows.
The Company measures compensation expense for its employee stock-based
compensation using the intrinsic-value method. Under the intrinsic-value method of
accounting for stock-based compensation, when the exercise price of options
granted to employees is less than the estimated fair value of the underlying stock
on the date of grant, deferred compensation is recognized and is amortized to
compensation expense over the applicable vesting period. In each of the periods
presented, the vesting period was the period in which the options were granted.
All options were expensed to compensation in the period granted rather than the
exercise date.
The Company measures compensation expense for its non-employee stock-based
compensation under the Financial Accounting Standards Board (FASB) Emerging Issues
Task Force (EITF) Issue No. 96-18, Accounting for Equity Instruments that are
Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods
or Services.
15
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 2-
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Stock-Based
Compensation (Continued)
The fair value of the option issued is used to measure the transaction, as this is
more reliable than the fair value of the services received. The fair value is
measured at the value of the Companys common stock on the date that the commitment
for performance by the counterparty has been reached or the counterpartys
performance is complete. The fair value of the equity instrument is charged
directly to compensation expense and additional paid-in capital.
Income (Loss) per Share of Common Stock
Historical net income (loss) per common share is computed using the
weighted-average number of common shares outstanding. Diluted earnings per share
(EPS) include additional dilution from common stock equivalents, such as stock
issuable pursuant to the exercise of stock options and warrants. Common stock
equivalents are not included in the computation of diluted earnings per share when
the Company reports a loss because to do so would be antidilutive for the periods
presented.
The following is a reconciliation of the computation for basic and diluted
EPS:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
|
|
|
(1,718,195
|
)
|
|
|
(3,242,762
|
)
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
61,602,145
|
|
|
|
16,186,088
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common stock equivalents
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
61,602,145
|
|
|
|
16,186,088
|
|
|
|
|
|
|
|
|
16
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 2-
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Recent Accounting Pronouncements
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted
Accounting Principles (SFAS No. 162). SFAS No. 162 identifies the sources of accounting
principles and the framework for selecting principles used in the preparation of financial
statements. SFAS No. 162 is effective 60 days following the SECs approval of the Public
Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present
Fairly in Conformity with Generally Accepted Accounting Principles. The effective date of
SFAS No. 162 has not yet been determined. The implementation of this standard will not have
a material impact on the Financial Statements.
In December 2008, the FASB issued FSP FAS 132(R)-1, Employers Disclosures about
Postretirement Benefit Plan Assets . FSP FAS 132(R)-1 requires more detailed disclosures
about employers plan assets in a defined benefit pension or other postretirement plan,
including employers investment strategies, major categories of plan assets, concentrations
of risk within plan assets, and inputs and valuation techniques used to measure the fair
value of plan assets. FSP FAS 132(R)-1 also requires, for fair value measurements using
significant unobservable inputs (Level 3), disclosure of the effect of the measurements on
changes in plan assets for the period. The disclosures about plan assets required by FSP FAS
132(R)-1 must be provided for fiscal years ending after December 15, 2009. As this
pronouncement is only disclosure-related, it will not have an impact on the financial
position and results of operations but will affect the disclosures within our financial
statements.
NOTE
3-
GOING CONCERN
The Company incurred a loss for the current three-month and six month periods ended June
30, 2009 and has had recurring losses for years including and prior to December 31, 2008 and
has a retained deficit account of $9,598,224. There is no guarantee whether the Company will
be able to generate enough revenue and/or raise capital to support those operations. This
raises substantial doubt about the Companys ability to continue as a going concern.
Management states that they are confident that they can initiate new operations and raise the
appropriate funds to continue in its pursuit of a reverse merger or similar transaction. The
financial statements do not include any adjustments that might result from the outcome of
these uncertainties. These matters raise substantial doubt about the ability to continue as a
going concern.
17
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 4-
ACCOUNTS RECEIVABLE
Accounts receivable consists of the following at June 30, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$
|
311,260
|
|
|
$
|
|
|
Less allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accounts receivable, net
|
|
$
|
311,260
|
|
|
$
|
|
|
|
|
|
|
|
|
|
NOTE 5-
DUE FROM FINANCING INSTITUTION
Since July 2005, Telestar has entered into an Accounts Receivable Purchase Agreement to
sell, without recourse or discount, all eligible receivables to an unrelated third-party
financial institution. Under the terms of the
factoring agreement, the financial institution will deliver an initial advance (70% through July 2007
whereby agreement was amended to 80%) of the purchased invoices, and remit residual
balances, less fees and advances, upon collection from customers. The agreement expires in
August 2009.
During the six months ended June 30, 2009 and 2008, approximately $3,245,311 and $-0-
of receivables have been sold under the terms of the agreement, respectively. The sale of
these receivables accelerated the collection of the Companys cash, reduced credit exposure
and lowered the Companys net borrowing costs. Such sales of accounts receivable are
reflected as a reduction of
Accounts receivable, net
and increase in
Due from financial
institution
in the Condensed Consolidated Balance Sheets as they meet the applicable criteria of SFAS No.
140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of
Liabilities (SFAS No. 140). The amount due
from the financial institution was $346,174 and $-0-at June 30, 2009 and 2008 respectively, and is shown within
Current assets
in the
Condensed Consolidated Balance Sheets. The Company pays fees associated with the sale of receivables based
on the dollar value of the receivables sold. Such fees, which are considered to be primarily
related to the Companys financing activities, were 76,462 and $-0- for the six months ended
June 30, 2009 and 2008, respectively, and are included in
Interest and Financing Costs in the Condensed Consolidated Statements of Operations.
18
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 6-
CONCENTRATIONS OF CREDIT RISK
|
|
The Company believes that there is no significant risk with respect to cash deposits.
For the six months ended June 30, 2009 and 2008, the Company had sales to a customer who
individually accounted for 10% or more of the Companys total sales for the year. The
sales to this customer were approximately 61.6% and -0-% of the total sales for 2009 and
2008, respectively.
|
NOTE 7-
PROPERTY AND EQUIPMENT
|
|
Property and equipment consists of the following at June 30, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Computer equipment
|
|
$
|
180,669
|
|
|
$
|
128,745
|
|
|
Equipment
|
|
|
132,375
|
|
|
|
|
|
|
Furniture and Fixtures
|
|
|
212,626
|
|
|
|
112,022
|
|
|
Leasehold improvements
|
|
|
43,134
|
|
|
|
|
|
|
Transportation Equipment
|
|
|
26,117
|
|
|
|
24,621
|
|
|
|
|
|
|
|
|
|
|
|
|
594,921
|
|
|
|
265,388
|
|
|
Less: Accumulated Depreciation
|
|
|
(339,141
|
)
|
|
|
(265,388
|
)
|
|
|
|
|
|
|
|
|
Net Book Value
|
|
$
|
255,780
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the six months ended June, 2009 and 2008 was $105,194 and
$-0-, respectively.
|
|
|
The Company leases certain computer systems and equipment to conduct its operations.
These leases expire during the next three years. The leases provide that the company may
purchase the systems and equipment at the end of the lease for a minimum buy-out option.
All of these leases are classified as capital leases.
|
19
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 7-
PROPERTY AND EQUIPMENT (CONTINUED)
|
|
Capital lease equipment consists of the following at June 30, 2009 and December 31,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Capital lease equipment
|
|
$
|
376,012
|
|
|
$
|
|
|
|
Less: Accumulated Depreciation
|
|
|
(31,441
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value
|
|
$
|
344,571
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
In June 2009, the Company resolved the matter with Siemens to return a computer system
acquired in 2007 and terminated the related promissory note. This resulted in a loss
on disposal of $43,233.
|
NOTE 8-
LEASE OBLIGATION
|
|
The Company leases office
space from a third-party, and others for various
leases.
|
|
|
Minimum future lease payments are as follows:
|
|
|
|
|
|
Period ended June 30:
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
230,602
|
|
2011
|
|
|
156,279
|
|
2012
|
|
|
27,500
|
|
|
|
|
|
|
|
$
|
414,381
|
|
|
|
|
|
|
|
Rent expenses for the periods ended June 30, 2009 and 2008 were $192,712 and
7,500, respectively.
|
20
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 9-
LONG-TERM DEBT
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Asset Purchase Agreement debt;
interest at 10%. The loan was due in full
by December 31, 2006, secured by first
lien on certain listed fixed assets;
currently in arrears.
|
|
$
|
61,261
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Note Payable, in arrears.
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal settlement payable due in payments
of $3,500 per month through December 2012.
|
|
|
171,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note Payable; interest at 6%; due in
monthly installments of $2,500 due in
2009.
|
|
|
4,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable; interest at 9%; monthly
installments of $6,221; personally
guaranteed by the stockholder.
|
|
|
76,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
389,675
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on the notes payable for the next five years are as follows:
|
|
|
|
|
|
Year ending December 31,:
|
|
|
|
|
2009
|
|
$
|
215,723
|
|
2010
|
|
|
89,952
|
|
2011
|
|
|
42,000
|
|
2012
|
|
|
42,000
|
|
|
|
|
|
|
|
$
|
389,675
|
|
|
|
|
|
21
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 10-
RELATED PARTY DEBT
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Short term loan to officer/stockholder;
interest at 5%; unsecured.
|
|
$
|
50,000
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to officer; interest at 6%;
repayments of $720 per month, through
September 2011; unsecured.
|
|
|
23,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to officer/stockholder;
interest at 6%; repayments of $878 per
month, through September 2011; unsecured.
|
|
|
28,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
102,570
|
|
|
$
|
|
|
|
|
|
|
|
|
|
NOTE 11-
SHAREHOLDER LOAN RECEIVABLE
|
|
There is currently a loan
from the former stockholder of 121 Direct Response included on the balance
sheet as of June 30, 2009. This amount has been included in other assets since management is
currently working on an agreement to convert this loan into a note and no terms have been
established. The balance is $198,000 as of June 30, 2009.
|
22
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 12-
CAPITAL LEASES PAYABLE
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; interest at 8.5%; payments are $10,133 per
month through November 2010.
|
|
$
|
166,681
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; interest at 8.5%; payments are $884 per month
through November 2009.
|
|
|
4,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; interest at 15.6%; payments are $988 per
month through April 2011.
|
|
|
17,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; interest at 18.4%; payments are $889 per
month through October 2009.
|
|
|
3,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; interest at 24.0%; payments are $67 per month
through October 2009.
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; payments are $1,340 per month through
November 2010.
|
|
|
20,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; payments are $1,249 per month through
December 2009.
|
|
|
21,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; payments are $1,219 per month through
December 2009.
|
|
|
8,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; payments are $1,117 per month through
November 2010.
|
|
|
19,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; payments are $539 per month through July 2011.
|
|
|
15,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; payments are $740 per month through February
2010.
|
|
|
7,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; payments are $1,001 per month through January
2009.
|
|
|
1,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment lease payable; payments are $2,118 per month through April
2011.
|
|
|
53,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
340,628
|
|
|
$
|
|
|
|
|
|
|
|
|
|
23
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 12-
CAPITAL LEASES PAYABLE (CONTINUED)
|
|
Principal payments on the capital leases payable for the next five years are as follows:
|
|
|
|
|
|
Year ending December 31,:
|
|
|
|
|
|
|
|
|
|
2009
|
|
$
|
138,668
|
|
2010
|
|
|
179,000
|
|
2011
|
|
|
22,960
|
|
|
|
|
|
|
|
$
|
340,628
|
|
|
|
|
|
NOTE 13-
PROVISION FOR INCOME TAXES
|
|
In conformity with SFAS No. 109, deferred tax assets and liabilities are classified
based on the financial reporting classification of the related assets and liabilities,
which give rise to temporary book/tax differences. Deferred taxes were immaterial at
June 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes due to net operating loss carry forward
|
|
$
|
2,563,797
|
|
|
$
|
2,352,995
|
|
|
|
|
|
|
|
|
|
|
Less: Valuation allowance
|
|
|
(2,563,797
|
)
|
|
|
(2,352,995
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
The Company established a valuation allowance equal to the full amount of the
deferred tax assets due to the uncertainty of the utilization of the operating losses in
future periods.
|
24
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 14-
STOCKHOLDERS EQUITY
|
|
As of June 30, 2009 there were 100,000,000 shares of preferred stock A & B authorized.
|
|
|
Holders of the Class A Preferred Stock shall be entitled to cast 500 votes for each
share held of the Class A Preferred Stock on all matters presented to the shareholders
of the Corporation for shareholder vote which shall vote along with holders of the
Corporations Common Stock on such matters.
|
|
|
The Class A Preferred Stock may be redeemed only by separate written agreement by and
between the Holder and the Corporation.
|
|
|
Except as otherwise stated herein, there are no other rights, privileges, or preferences
attendant or relating to in any way the Class A Preferred Stock, including by way of
illustration but not limitation, those concerning dividend, ranking, conversion, other
redemption, participation, or anti-dilution rights or preferences.
|
|
|
The Series B Shares have the following attributes:
|
|
|
|
Dividends of $41.40 per annum per share of Class B Preferred Stock
shall accrue and be paid in equal monthly installments on the 1st day of each
month, whether or not declared. The dividends shall be cumulative if not paid.
|
|
|
|
Each share of Class B Preferred Stock shall be convertible into shares
of registered Common Stock determined by dividing the then effective conversion
price, as adjusted, into the original issue price of the Class B Preferred Stock,
at the option of the holder, at any time and from time to time. Holder shall effect
conversions by providing the Company with a form of conversion notice. The initial
conversion rate shall be 1-to-1.
|
|
|
|
The Company shall have the right to redeem the Class B Preferred Stock
at the price of $460.00 per share, plus any unpaid dividends. All outstanding
Shares will be redeemed no later than December 31, 2013.
|
25
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 14-
STOCKHOLDERS EQUITY (CONTINUED)
|
|
For the quarter ended March 31, 2008
|
|
|
The Company issued 236,111 shares of its common stock for $250,000 in cash.
|
|
|
The Company issued 2,100,000 shares of its common stock at a fair market value of
$873,000, as compensation for an employees for services provided to the Company.
|
|
|
The Company issued 2,350,000 shares of its common stock at a fair market value of
$1,688,800 for consulting services provided to the Company.
|
|
|
For the quarter ended June 30, 2008
|
|
|
The Company issued 300,000 shares of its common stock at a fair market value of $35,000,
as compensation for an employees for services provided to the Company.
|
|
|
The Company received cash for its common stock for $183,750 in cash.
|
|
|
For the quarter ended March 31, 2009
|
|
|
The Company issued 5,900,000 shares of its common stock at a fair market value of
$405,000 as compensation to employees and directors for services provided to the
Company.
|
|
|
The Company issued 2,000,000 shares of its common stock at a fair market value of
$125,000, for services provided to the Company.
|
|
|
The Company issued 300,000 shares of its common stock at a fair market value of $21,000,
for consulting services provided to the Company.
|
|
|
The Company issued 19 million shares of its common stock for the purchase of 121
Direct Response valued at $1,425,000.
|
|
|
The Company issued
5 million shares of its common stock as a Private Placement
Memorandum for $100,000 cash
received.
|
|
|
The Company issued 2,500
shares of Preferred B to liquidate debt.
|
|
|
The Company redeemed 22 shares of Preferred Series B stock for $10,000.
|
|
|
The Company paid $11,213 for
dividends on Series B Preferred shares.
|
26
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 14-
STOCKHOLDERS EQUITY (CONTINUED)
|
|
For the quarter ended June 30, 2009
|
|
|
The Company issued 31,000,000 shares of its common stock at a fair market value of
$640,000 as compensation to employees and directors for services provided to the
Company.
|
|
|
The Company issued 16,500,000 shares of its common stock at a fair market value of
$350,000, for services provided to the Company.
|
|
|
There were no options or warrants granted during the period beginning on January 28,
2002 (inception) ending June 30, 2009.
|
|
|
The Company redeemed 65 shares of Preferred Series B stock for $30,000.
|
|
|
The Company paid $25,500 in
dividends for Series B Preferred Shares.
|
NOTE 15-
ACQUISITION
|
|
The company on February 13, 2009 acquired 121 Direct Response for 19,000,000 shares
valued at $1,425,000. The following was recorded:
|
|
|
|
|
|
Accounts receivable
|
|
$
|
228,433
|
|
Shareholder loan receivable
|
|
|
198,000
|
|
Receivable -other
|
|
|
151,658
|
|
Fixed assets -net
|
|
|
1,068,799
|
|
Receivable -other
|
|
|
15,494
|
|
Intangible assets -net
|
|
|
13,753
|
|
Security Deposit
|
|
|
28,352
|
|
Goodwill
|
|
|
3,914,476
|
|
Accounts payable and accrued expenses
|
|
|
(1,719,303
|
)
|
Long term debt
|
|
|
(1,197,092
|
)
|
Officers loans
|
|
|
(127,570
|
)
|
Preferred stock
|
|
|
(1,150,000
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,425,000
|
|
|
|
|
|
27
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 15-
ACQUISITION (CONTINUED)
|
|
121 Direct Response, Inc.
|
|
|
Effective February 13, 2009, the Company entered into a Definitive Agreement pursuant to
which it acquired all the shares of Telestar Acquisition Corporation (a Pennsylvania
Corporation) and Tele-Response Center, Inc. (a Tennessee Corporation) for 20,000,000
shares of the Companys common stock. In addition, the Company exchanged $1.15 million
of debt of 121 Direct Response, Inc. for 2,500 shares of the Companys newly designated
Series B Preferred Shares.
|
|
|
Because the acquisition of the above entities was consummated on February 13, 2009,
there are limited results of operations of this company for the periods ended March 31,
2009 included in the accompanying condensed consolidated financial statements. The
following table presents the unaudited pro forma condensed statement of operations for
the three month and six month periods ended June 30, 2009 and 2008 and reflects the
results of operations of the Company as if the acquisition of 121 Direct Response, Inc.
had been effective January 1, 2008.
|
|
|
The pro forma amounts are not necessarily indicative of the combined results of
operations had the acquisitions been effective as of that date, or of the anticipated
results of operations, due to cost reductions and operating efficiencies that are
expected as a result of the acquisitions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
|
|
|
Three months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Net sales
|
|
$
|
7,684,409
|
|
|
$
|
10,459,369
|
|
|
$
|
3,721,140
|
|
|
$
|
6,201,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
4,251,661
|
|
|
$
|
5,696,151
|
|
|
$
|
1,823,841
|
|
|
$
|
3,574,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
general and administrative
expenses
|
|
$
|
3,627,605
|
|
|
$
|
9,697,633
|
|
|
$
|
2,826,668
|
|
|
$
|
4,052,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,473,018
|
)
|
|
$
|
(3,982,624
|
)
|
|
$
|
(1,052,235
|
)
|
|
$
|
(541,399
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share
|
|
$
|
(0.02
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 16-
RESTATEMENT
|
|
The company has restated the June 30, 2008 financial statements to account for the
rescission of the China Gene transaction (See Note 1).
|
|
|
|
|
|
|
|
|
|
|
|
Originally Filed
|
|
|
Restated
|
|
|
|
For the quarter
|
|
|
For the quarter
|
|
|
|
ended
|
|
|
ended
|
|
For 6/30/08
|
|
June 30, 2008
|
|
|
June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
11,465,266
|
|
|
$
|
654,564
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
7,106,980
|
|
|
|
342,545
|
|
Minority Interest
|
|
|
3,702,590
|
|
|
|
|
|
Stockholders Equity
|
|
|
655,696
|
|
|
|
312,019
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
11,465,266
|
|
|
$
|
654,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originally Filed
|
|
|
Restated
|
|
|
|
For the quarter
|
|
|
For the quarter
|
|
|
|
ended
|
|
|
ended
|
|
|
|
June 30, 2008
|
|
|
June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT (LOSS)
|
|
$
|
1,036,418
|
|
|
$
|
|
|
OPERATING EXPENSES:
|
|
|
3,588,578
|
|
|
|
3,258,762
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE OTHER INCOME (EXPENSE)
|
|
|
(2,552,160
|
)
|
|
|
(3,258,762
|
)
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
65,322
|
|
|
|
16,000
|
|
Provision for income taxes
|
|
|
(287,163
|
)
|
|
|
|
|
Minority interest
|
|
|
(154,155
|
)
|
|
|
|
|
NET (LOSS)
|
|
$
|
(2,928,156
|
)
|
|
$
|
(3,242,762
|
)
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted
|
|
$
|
(0.18
|
)
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding,
basic and diluted
|
|
|
16,186,088
|
|
|
|
16,186,088
|
|
|
|
|
|
|
|
|
29
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(FORMERLY KNOWN AS SIGN MEDIA SYSTEMS, INC.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009 AND 2008
NOTE 17-
FAIR VALUE
|
|
On January 1, 2008, the Company adopted SFAS No. 157 Fair Value Measurements (SFAS 157).
SFAS 157 defines fair value, provides a consistent framework for measuring fair value under
Generally Accepted Accounting Principles and expands fair value financial statement
disclosure requirements. SFAS 157s valuation techniques are based on observable and
unobservable inputs. Observable inputs reflect readily obtainable data from independent
sources, while unobservable inputs reflect our market assumptions. SFAS 157 classifies these
inputs into the following hierarchy:
|
|
|
Level 1 Inputs Quoted prices for identical instruments in active markets.
|
|
|
Level 2 Inputs Quoted prices for similar instruments in active markets; quoted prices for
identical or similar instruments in markets that are not active; and model-derived
valuations whose inputs are observable or whose significant value drivers are observable.
|
|
|
Level 3 Inputs Instruments with primarily unobservable value drivers.
|
|
|
The following table represents the fair value hierarchy for those financial assets and
liabilities measured at fair value on a recurring basis as of June 30, 2009.
|
|
|
Fair Value Measurements on a Recurring Basis as of June 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
Level I
|
|
|
Level II
|
|
|
Level III
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
20,129
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
20,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
20,129
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
20,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective this quarter, we implemented Statement of Financial Accounting
Standards No. 157, Fair Value Measurements, or SFAS 157, for our nonfinancial assets and
liabilities that are remeasured at fair value on a non-recurring basis. The adoption of SFAS
157 for our nonfinancial assets and liabilities that are remeasured at fair value on a
non-recurring basis did not impact our financial position or results of operations; however,
could have an impact in future periods. In addition, we may have additional disclosure
requirements in the event we complete an acquisition or incur impairment of our assets in
future periods.
|
NOTE
18-
SHAREHOLDER & LOAN PAYABLE
30
Item 2. Managements Discussion and Analysis or Plan of Operation.
THE FOLLOWING DISCUSSION OF THE FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF THE COMPANY SHOULD
BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND NOTES THERETO INCLUDED ELSEWHERE IN THIS
REPORT.
THIS DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS THAT INVOLVE RISKS AND UNCERTAINTIES, AND THE
COMPANYS ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE ANTICIPATED IN THESE FORWARD-LOOKING
STATEMENTS AS A RESULT OF CERTAIN FACTORS, INCLUDING, BUT NOT LIMITED TO COMPETITION AND OVERALL
MARKET AND ECONOMIC CONDITIONS.
RESULTS OF OPERATIONS
International Consolidated Companies, Inc (the Company) currently operates two wholly owned
subsidiaries under the trade name 121 Direct Response (121 DR). 121 DR is enaged in Business
Process Outsourcing (BPO) to Fortune 500 Companies, regional and national charities, Non-Profit
Organizations and direct-to-consumer marketers. 121 DR has contact centers in four locations in the
United States, plus partnership agreements with a Spanish based contact center group with
facilities in Guatemala, El Salvador, Costa Rica and Peru. The Company provides outbound and
inbound contact center services and BPO services including mailings, market research and direct
response services.
The Company incorporated on January 28, 2002 as a Florida corporation. On March 31, 2008, Grow Ease
International Ltd., a wholly owned subsidiary of the Company entered into a share exchange
agreement with Aim Sky Ltd., a BVI corporation, to acquire 100% of the Common Stock of Aim Sky in
exchange for 42,500 shares of Grow Eases Series A Preferred Shares. The Series A Preferred Shares
are convertible into 42,500 common shares of Grow Ease upon the occurrence of certain corporate
events including a spin off or public offering of Aim Sky. The Company was required to provide up
to $2,000,000 in financing for the acquired business. Due to the collapse of the credit markets
this financing was not achieved. Aim Sky Ltd., is the owner of 100% of China Genetic Ltd, which in
turn owns 57% of Shanghai Huaxin High Biotechnology Inc., a Chinese company located in Shanghai,
China, with rights to vote 100%, and an option to purchase, the shares of Sichuan Kelun Bio-Tech
Pharmaceutical Co., Ltd., a Chinese company located in Chengdu, China. This share exchange was
accounted as an acquisition under the purchase method of accounting. The Company acquired net
assets of $5,036,732 in the exchange. The fair value reduced by the same amount because of negative
goodwill obtained in the purchase. On September 30, 2008, the Company agreed with China Gene Ltd,
to rescind their previous agreement for Grow Ease International, a wholly owned subsidiary of the
Company, to acquire Aim Sky Ltd, the owner of China Gene and its subsidiary companies. Grow Ease
rescinded the acquisition of Aim Sky Ltd. The Company and China Gene rescinded the agreement
since the Company could not provide the $2,000,000 of financing. Due to the rescission, the
Company has removed all activity relating to the China Gene transaction from its historical
financial statements.
31
On February 13, 2009 the Company purchased all of the shares of Telestar Acquisition Corporation, a
Pennsylvania Corporation and Tele-Response Center, Inc., a Tennessee Corporation (collectively
hereinafter 121DR). Consideration was 19,000,000 (Nineteen Million) shares of the Companys
common stock valued by agreement at $.075 per share. Additionally, the Company has exchanged $1.15
Million of 121DR debt for 2,500 shares of the Companys newly issued Series B Preferred Shares.
Our quarterly income statement and balance sheet reflect the consolidated revenue and income from
the aforementioned acquisitions.
32
The following table sets forth certain of our summary selected unaudited operating and financial
data. The following table should be read in conjunction with all other financial information and
analysis presented herein.
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
5,266,832
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
|
2,713,382
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
2,553,450
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
4,162,231
|
|
|
|
3,258,762
|
|
|
|
|
|
|
|
|
Net (Loss) Before Other Income (Expense)
|
|
|
1,608,781
|
|
|
|
(3,258,762
|
)
|
Total Other Income (Expense)
|
|
|
(109,414
|
)
|
|
|
16,000
|
|
|
|
|
|
|
|
|
Net (Loss)
Before Provision For Income Taxes
|
|
|
(1,718,195
|
)
|
|
|
(3,242,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss)
Applicable To Common
Shares
|
|
$
|
(1,718,195
|
)
|
|
$
|
(3,242,762
|
)
|
Net (Loss) Per
Basic and Diluted Shares
|
|
$
|
(0.03
|
)
|
|
$
|
(0.20
|
)
|
Weighted Average
Number of Common
Shares Outstanding
|
|
|
61,602,145
|
|
|
|
16,186,088
|
|
|
|
|
|
|
|
|
33
For the six months ended June 30, 2009, the Company had Total Revenue of $5,266,832, Cost of Goods
Sold of $2,713,382 , Gross Profit of $ 2,553,450, Total Operating
Expenses of $4,162,231, Net
Loss before Other Income of $(1,608,781), Total Other Expense of
($109,414), Net Loss before
Provision For Income Taxes of ($1,718,195), Provision for Income Taxes of $-0-, Net Loss
applicable to Common Shares of ($1,718,195) and Net Loss Per Basic and Diluted Shares of ($0.03)
based on 61,602,145 Weighted Average Number Of Common Shares Outstanding.
For the six months ended June 30, 2008, the Company had Total Revenue, Cost of Goods Sold, and
Gross Profit of $-0-, Total Operating Expenses of $3,258,762, Net Loss Before Other Income of
($3,258,762), Total Other Income of $16,000, Net Loss Before Provision For Income Taxes of
($3,242,762), a Provision For Income Taxes of $-0-, Net Loss Applicable to Common Shares of
($3,242,762) and Net Loss per Basic and Diluted Shares of ($0.20) based on 16,186,088 Weighted
Average Number of Common Shares Outstanding.
Revenue increased $5,266,832 from the same period last year. Cost of goods increased $2,713,382
from the same period last year. Total operating expenses increased
$903,469 from the same period
last year. Net (Loss) before other Income (Expense) decreased
$1,649,781 from the same
period last year. Total Other Income (Expense) increased ($125,414) from the same period last year.
Net (Loss) Before Provision for Income Taxes decreased $1,524,567 from the same period last
year. The Provision for Income Taxes remained the same from the same
period last year. Net (Loss) Applicable to Common Shares decreased $ 1,524,567 from the same period last year and Net (Loss) per Basic and Diluted Shares increased $0.17 from the same period last year.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
3,721,140
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
$
|
1,897,299
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
1,823,841
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
$
|
2,776,268
|
|
|
|
(259,701
|
)
|
|
|
|
|
|
|
|
Net (Loss) Before
Other Income (Expense)
|
|
|
(952,427
|
)
|
|
|
(259,701
|
)
|
Total Other Income
(Expense)
|
|
|
(74,308
|
)
|
|
|
8,000
|
|
|
|
|
|
|
|
|
Net (Loss) Before
Provision For Income
Taxes
|
|
|
(1,026,735
|
)
|
|
|
(251,701
|
)
|
Provision For Income
Taxes
|
|
|
-0-
|
|
|
|
-0-
|
|
|
|
|
|
|
|
|
Net (Loss)
Applicable To Common
Shares
|
|
$
|
(1,026,735
|
)
|
|
$
|
(251,701
|
)
|
Net (Loss) Per
Basic And Diluted Shares
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
Weighted Average
Number of Common
Shares Outstanding
|
|
|
73,964,515
|
|
|
|
17,432,660
|
|
34
For the three months ended June 30, 2009, the Company had Total Revenue of $3,721,140, Cost of
Goods Sold of $ 1,897,299 , Gross Profit of $ 1,823,841, Total Operating Expenses of
$2,776,268, Net loss before Other Income of $(952,427), Total Other
Expense of ($74,308), Net Loss
Before Provision For Income Taxes of ($1,026,735), Provision For Income Taxes of $-0-, Net Loss
Applicable To Common Shares of ($1,026,735) and Net Loss Per Basic and Diluted Shares of ($0.01)
based on 73,964,515 Weighted Average Number Of Common Shares Outstanding.
For the three months ended June 30, 2008, the Company had Total Revenue of $-0-, Cost of Goods Sold
of $-0- , Gross Loss of $-0-, Total Operating Expenses of $ 259,701, Net Loss Before Other
Income of ($259,701), Total Other Income of $8,000, Net Loss Before Provision For Income Taxes of
($251,701), a Provision For Income Taxes of $-0-, Net Loss Applicable To Common Shares of
($251,701) and Net Loss Per Basic and Diluted Shares of ($0.01) based on 17,432,660 Weighted
Average Number of Common Shares Outstanding.
Revenue increased $3,721,140 and Cost of Goods increased $1,897,299 from the same period last year,
respectively. Total Operating Expenses increased $2,516,567 from the
same period last year. Net (Loss) before other Income (Expense)
decreased $692,726 from the same period last year.
Total Other Income (Expense) decreased $82,308 from the same period last year. Net (Loss)
Before Provision For Income Taxes increased $775,034 from the same period last year. The Provision
for Income Taxes remained the same from the same period last year. Net (Loss) Applicable to
Common Shares increased $775,034 from the same period last year. Net (Loss) Per Basic and
Diluted Shares was the same from period last year.
MANAGEMENTS DISCUSSION
The
Company attributes the increase in Revenue, Gross Profit, Net Loss before Other Income, Net Loss before Provision for Income Tax, Net Income Applicable to Common Shares and Net Income per
Basic and Diluted Shares primarily to acquiring 121DR.
The Company attributes the increase in Cost of Goods Sold to acquiring 121DR.
The Company attributes the increase in Total Operating Expenses to issuance of stock for services
and non-recurring 121DR acquisition expenses.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING.
Management of the Company has also evaluated, with the participation of the Chief Executive Officer
of the Company, any change in the Companys internal control over financial reporting (as defined
in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by
this Interim Report on Form 10-Q. There was no change in the Companys internal control over
financial reporting identified in that evaluation that occurred during the period covered by this
Interim Report on Form 10-Q that has materially affected, or is reasonably likely to materially
affect, the Companys internal control over financial reporting.
The Company does not have a standing nominating committee. The six members of the Board of
Directors participate in the consideration of director nominees.
The Company attributes the $0 in the Provision for Income Taxes to net loss incurred during the
periods.
35
The Company will require significant capital to implement both its short term and long term
business strategies. However, there can be no assurance that such additional capital will be
available or, if available, that the terms will be favorable to the Company. The absence of
significant additional capital whether raised through a public or private offering or through other
means, including either private debt or equity financings, will have a material adverse effect on
the Companys operations and prospects.
The Companys operations have consumed, and will continue to consume, substantial amounts of
capital which, up until now, have been largely financed internally through cash flows from loans
from related parties, and private investors. The Company expects capital needs and operating
expenditures to increase. The Company believes it will be able to attract additional capital
through private investors, cash reserves, and cash flows from operations will be adequate to fund
its operations through the end of calendar year 2009, there can be no assurance that such sources
will, in fact, be adequate or that additional funds will not be required either during or after
such period. No assurance can be given that additional financing will be available or that, if
available, it will be on terms favorable to the Company. If adequate funds are not available to
satisfy either short or long-term capital requirements, the Company may be required to limit its
operations significantly or discontinue its operations. The Companys capital requirements are
dependent upon many factors including, but not limited to, the rate at which it develops and
introduces its products and services, the market acceptance and competitive position of such
products and services, the level of promotion and advertising required to market such products and
services and attain a competitive position in the marketplace, and the response of competitors to
its products and services.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
On June 24, 2009, a claim filed in the U.S. District Court for the Eastern District of New York
alleging that the Company owed certain amounts pursuant to a consulting arrangement. The Company
has tentatively settled the claim for $30,000 in cash, payable over three months, and five million
shares of our common stock, subject to the execution and delivery of a binding settlement and
release agreement.
Item 2. Changes in Securities.
NONE
Item 3. Defaults Upon Senior Securities.
NONE
36
Item 4. Submission of Matters to a Vote of Security Holders.
NONE
Item 5. Other Information.
NONE
Item 6. Exhibits and Reports on Form 8-K.
NONE
37
INDEX TO EXHIBITS.
Exhibit Number
|
|
|
|
|
|
31.1
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
31.2
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.1
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
32.2
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
The Company filed no Reports on Form 8-K for the quarter ended June 30, 2008. INSERT 8Ks
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
INTERNATIONAL CONSOLIDATED COMPANIES, INC.
(Registrant)
|
|
Date August 19, 2009
|
/s/ Antonio F. Uccello, III
|
|
|
Antonio F. Uccello, III
|
|
|
Chief Executive Officer
Chairman of the Board
|
|
38
International Consolidat... (PK) (USOTC:INCC)
Historical Stock Chart
From Dec 2024 to Jan 2025
International Consolidat... (PK) (USOTC:INCC)
Historical Stock Chart
From Jan 2024 to Jan 2025