Notes to the Financial Statements
1.
Nature of Operations and Continuance of Business
National Intelligence Association Inc. (the Company) was incorporated in the State of Nevada on May 12, 2009. The Company is a Development Stage Company, as defined by Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 915,
Development Stage Entities.
The Company a security and investigative company, and will provide professional security, recovery, investigative, training, and protection services.
Going Concern
These financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. As at August 31, 2011, the Company has not recognized any revenue, has a working capital deficit of $30,433 and an accumulated deficit of $706,919. The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing, and generating profitable operations from the Companys future operations. These factors raise substantial doubt regarding the Companys ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
2.
Summary of Significant Accounting Policies
a)
Basis of Presentation
The financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (US GAAP) and are expressed in U.S. dollars. The Companys fiscal year end is August 31.
b)
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Companys estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
c)
Cash and cash equivalents
The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents.
d)
Basic and Diluted Net Loss per Share
The Company computes net loss per share in accordance with ASC 260,
Earnings per Share
. ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti dilutive.
F-6
e)
Financial Instruments
Pursuant to ASC 820,
Fair Value Measurements and Disclosures,
an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model- derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
The Companys financial instruments consist principally of cash, accounts payable and accrued liabilities, and amounts due to related parties. Pursuant to ASC 820, the fair value of our cash is determined based on Level 1 inputs, which consist of quoted prices in active markets for identical assets. We believe that the recorded values of all of our other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
f)
Comprehensive Loss
ASC 220,
Comprehensive Income
, establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at August 31, 2011 and 2010, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.
g)
Recent Accounting Pronouncements
In March 2010, the FASB (Financial Accounting Standards Board) issued Accounting Standards Update 2010-11 (ASU 2010-11), Derivatives and Hedging (Topic 815): Scope Exception Related to Embedded Credit Derivatives. The amendments in this Update are effective for each reporting entity at the beginning of its first fiscal quarter beginning after June 15, 2010. Early adoption is permitted at the beginning of each entitys first fiscal quarter beginning after issuance of this Update. The Company does not expect the provisions of ASU 2010-11 to have a material effect on the financial position, results of operations or cash flows of the Company.
In February 2010, the FASB Accounting Standards Update 2010-10 (ASU 2010-10), Consolidation (Topic 810): Amendments for Certain Investment Funds. The amendments in this Update are effective as of the beginning of a reporting entitys first annual period that begins after November 15, 2009 and for interim periods within that first reporting period. Early application is not permitted. The Companys adoption of provisions of ASU 2010-10 did not have a material effect on the financial position, results of operations or cash flows.
In February 2010, the FASB issued ASU No. 2010-09 Subsequent Events (ASC Topic 855) Amendments to Certain Recognition and Disclosure Requirements (ASU No. 2010-09). ASU No. 2010-09 requires an entity that is an SEC filer to evaluate subsequent events through the date that the financial statements are issued and removes the requirement for an SEC filer to disclose a date, in both issued and revised financial statements, through which the filer had evaluated subsequent events. The adoption did not have an impact on the Companys financial position and results of operations.
F-7
In January 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2010-06, Improving Disclosures about Fair Value Measurements. ASU No. 2010-06 amends FASB Accounting Standards Codification (ASC) 820 and clarifies and provides additional disclosure requirements related to recurring and non-recurring fair value measurements and employers disclosures about postretirement benefit plan assets. This ASU is effective for interim and annual reporting periods beginning after December 15, 2009. The adoption of ASU 2010-06 did not have a material impact on the Companys financial statements.
In January 2010, the FASB issued an amendment to ASC 820, Fair Value Measurements and Disclosure, to require reporting entities to separately disclose the amounts and business rationale for significant transfers in and out of Level 1 and Level 2 fair value measurements and separately present information regarding purchase, sale, issuance, and settlement of Level 3 fair value measures on a gross basis. This standard, for which the Company is currently assessing the impact, is effective for interim and annual reporting periods beginning after December 15, 2009 with the exception of disclosures regarding the purchase, sale, issuance, and settlement of Level 3 fair value measures which are effective for fiscal years beginning after December 15, 2010. The adoption of this standard is not expected to have a significant impact on the Companys financial statements.
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations
3.
Related Party Transactions
a)
As of August 31, 2012, the Company owed $90,000 (2010 - $27,760 and 2011- $58,560) to the President and Director of the Company for financing of day-to-day expenditures and management fees incurred on behalf of the Company. The amount owing is in an unsecured convertible promissory note bearing interest at ten percent per annum.
4.
Notes Payable
a)
As at August 31, 2011, the Company owes $70,000 (2010 - $nil) in notes payable to non-related parties. The amounts owing are unsecured, bears interest at 10% per annum, and is due on demand. As at August 31, 2011, accrued interest of $2,148 (2010 - $nil) was recorded in accrued liabilities. Refer to Note 7(b).
b)
On December 10, 2010, the Company received $5,000 from a non-related party and a further $2,000 on July 7, 2011. The amounts owing are unsecured, bears interest at 10% per annum, and is due on demand. On July 7, 2011, the Company settled the $7,000 note payable and accrued interest of $279 with the issuance of 700,000 common shares with a fair value of $28,000 resulting in a loss on settlement of debt of $20,721.
c)
During the year ended August 31, 2011, the Company $2,600 of outstanding accrued interest payable for $0.00, and recorded a gain on settlement of debt of $2,600.
5.
Common Shares
The company has not issued any securities from August 31, 2011 through June 30, 2012.
Year ended August 31, 2011
a)
On July 7, 2011, the Company issued 700,000 common shares with a fair value of $28,000 to settle outstanding debt of $7,279, resulting in a loss on settlement of debt of $20,721. The fair value was determined based on the Companys trading price on the date of issuance. Refer to Note 4(b).
b)
In May 2011, the Company issued 50,000 common shares at $0.05 per share to a consultant for business development services valued at $2,500. The fair value was determined based on the Companys trading price on the date of issuance.
c)
In April 2011, the Company issued 4,000,000 common shares at $0.025 per share to a consultant for investor relations services valued at $100,000. The fair value of the common shares was based on the fair value of the last issuance of common shares, as the Companys common stock was not actively trading. On August 17, 2011, the consultant returned 3,500,000 common shares for cancellation.
F-8
d)
In April 2011, the Company issued 1,600,000 common shares at $0.025 per share to settle outstanding professional fees valued at $40,000. The fair value of the common shares was based on the fair value of the last issuance of common shares, as the Companys common stock was not actively trading.
e)
In January 2011, the Company issued 1,800,000 common shares at $0.025 per share to settled outstanding professional fees valued at $45,000. The fair value of the common shares was based on the fair value of the last issuance of common shares, as the Companys common stock was not actively trading.
f)
On November 1, 2010, the Company and its Board of Directors authorized a forward split of its common stock on a 4-to-1 basis. The effect of the forward split increased the number of issued and outstanding common shares from 22,860,000 common shares to 91,440,000 common shares. The effect of the forward split has been applied on a retroactive basis to the Companys inception.
Year ended August 31, 2010
a)
In August 2010, the Company issued 400,000 common shares at $0.025 per share for consulting services with a fair value of $10,000. The fair value of the common shares was based on the fair value of the last issuance of common shares, as the Companys common stock was not actively trading.
Year ended August 31, 2010
a)
In July 2010, the Company issued 3,200,000 common shares to settle loans payable of $80,000. The fair value of the common shares was based on the fair value of the last issuance of common shares, as the Companys common stock was not actively trading.
b)
In July 2010, the Company issued 3,240,000 common shares at $0.025 per share for consulting services with a fair value of $81,000. The fair value of the common shares was based on the fair value of the last issuance of common shares, as the Companys common stock was not actively trading.
c)
In July 2010, the Company issued 1,000,000 common shares at $0.025 per share for proceeds of $25,000.
d)
In June 2010, the Company issued 1,460,000 common shares at $0.025 per share for proceeds of $36,500.
e)
In September 2009, the Company issued 2,140,000 common shares at $0.025 per share for proceeds of $53,500, of which $43,500 was received and recorded as common stock issuable at August 31, 2009.
f)
In September 2009, the Company issued 60,000,000 common shares for proceeds of $5,000 and management services with a fair value of $10,000.
g)
On May 12, 2009, the Company issued 20,000,000 founders shares of the Company to the President of the Company for proceeds of $500.
F-9
6.
Income Taxes
The Company has ($405,769) of net operating losses carried forward to offset taxable income in future years which expire commencing in fiscal 2029. The income tax benefit differs from the amount computed by applying the US federal income tax rate of 34% to net loss before income taxes for the years ended August 31, 2011 and 2010 as a result of the following:
|
|
|
|
2011
$
|
2010
$
|
Net loss before taxes
|
(405,769)
|
(270,275)
|
Statutory rate
|
34%
|
34%
|
Computed expected tax recovery
|
137,961
|
91,894
|
Permanent differences and other
|
(6,161)
|
|
Change in valuation allowance
|
(131,800)
|
(91,894)
|
Income tax provision
|
|
|
The significant components of deferred income tax assets and liabilities as at August 31, 2011 and 2010 after applying enacted corporate income tax rates are as follows:
|
|
|
|
2011
$
|
2010
$
|
Net operating losses carried forward
|
234,192
|
102,392
|
Total gross deferred income tax assets
|
234,192
|
102,392
|
Valuation allowance
|
(234,192)
|
(102,392)
|
Net deferred tax asset
|
|
|
Future tax benefits, which may arise as a result of these losses, have not been recognized in these financial statements, and have been offset by a valuation allowance. As at August 31, 2011 and 2010, the Company has no uncertain tax positions.
7.
Subsequent Events
The Company had no material reportable events subsequent to August 31, 2011 with the exception of the following:
a)
On September 19, 2011, the President and Director of the Company returned and cancelled 29,800,000 common shares of the Company.
b)
On December 2, 2011, the Company entered into a settlement agreement to settle the outstanding note payable of $70,000 plus accrued interest in exchange for the issuance of 7,000,000 common shares of the Company.
c)
On December 5, 2011, the Company issued a promissory note for $30,000 to a non-related party. Under the terms of the note, the amounts owing are unsecured, bears interest at 10% per annum, and is due on December 5, 2013. The note is convertible into common shares at the election of the note holder at the lesser of 70% of the market value of the common shares or $0.02 per share on the date of conversion.
F-10