0000924396 false Q1 --07-31 2023
0000924396 2022-08-01 2022-10-31 0000924396 2022-12-14 0000924396
2022-10-31 0000924396 2022-07-31 0000924396
us-gaap:SeriesAPreferredStockMember 2022-10-31 0000924396
us-gaap:SeriesAPreferredStockMember 2022-07-31 0000924396
2021-08-01 2021-10-31 0000924396 us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember 2022-07-31 0000924396
us-gaap:CommonStockMember 2022-07-31 0000924396
us-gaap:AdditionalPaidInCapitalMember 2022-07-31 0000924396
us-gaap:RetainedEarningsMember 2022-07-31 0000924396
us-gaap:CommonStockMember 2021-07-31 0000924396
us-gaap:AdditionalPaidInCapitalMember 2021-07-31 0000924396
us-gaap:RetainedEarningsMember 2021-07-31 0000924396 2021-07-31
0000924396 us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember 2022-08-01 2022-10-31
0000924396 us-gaap:CommonStockMember 2022-08-01 2022-10-31
0000924396 us-gaap:AdditionalPaidInCapitalMember 2022-08-01
2022-10-31 0000924396 us-gaap:RetainedEarningsMember 2022-08-01
2022-10-31 0000924396 us-gaap:CommonStockMember 2021-08-01
2021-10-31 0000924396 us-gaap:AdditionalPaidInCapitalMember
2021-08-01 2021-10-31 0000924396 us-gaap:RetainedEarningsMember
2021-08-01 2021-10-31 0000924396 us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember 2022-10-31 0000924396
us-gaap:CommonStockMember 2022-10-31 0000924396
us-gaap:AdditionalPaidInCapitalMember 2022-10-31 0000924396
us-gaap:RetainedEarningsMember 2022-10-31 0000924396
us-gaap:CommonStockMember 2021-10-31 0000924396
us-gaap:AdditionalPaidInCapitalMember 2021-10-31 0000924396
us-gaap:RetainedEarningsMember 2021-10-31 0000924396 2021-10-31
0000924396 srt:SubsidiariesMember 2022-08-01 2022-10-31 0000924396
DSRO:SubsidiariesOneMember 2022-08-01 2022-10-31 0000924396
DSRO:SubsidiariesTwoMember 2022-08-01 2022-10-31 0000924396
DSRO:ShareExchangeAgreementMember DSRO:KryptoBankMember 2021-07-03
2021-07-29 0000924396 DSRO:ShareExchangeAgreementMember
DSRO:KryptoBankMember 2021-07-29 0000924396
DSRO:ShareExchangeAgreementMember DSRO:KryptoBankMember 2021-07-29
0000924396 DSRO:IGrowSystemsIncMember 2022-10-31 0000924396
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2022-08-01
2022-10-31 0000924396
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2021-08-01
2021-10-31 0000924396 DSRO:SeriesAConvertiblePreferredStockMember
2022-08-01 2022-10-31 0000924396
DSRO:SeriesAConvertiblePreferredStockMember 2021-08-01 2021-10-31
0000924396 us-gaap:EmployeeStockOptionMember 2022-08-01 2022-10-31
0000924396 us-gaap:EmployeeStockOptionMember 2021-08-01 2021-10-31
0000924396 DSRO:SeriesAConvertiblePreferredStockMember 2022-10-31
0000924396 srt:MinimumMember us-gaap:EmployeeStockOptionMember
2022-08-01 2022-10-31 0000924396 srt:MaximumMember
us-gaap:EmployeeStockOptionMember 2022-08-01 2022-10-31 0000924396
2021-08-01 2022-07-31 0000924396
DSRO:NotePaybleRelatedPartyOneMember 2022-08-01 2022-10-31
0000924396 DSRO:NotePaybleRelatedPartyOneMember 2021-08-01
2022-07-31 0000924396 DSRO:NotePaybleRelatedPartyTwoMember
2022-08-01 2022-10-31 0000924396
DSRO:NotePaybleRelatedPartyTwoMember 2021-08-01 2022-07-31
0000924396 DSRO:NotePaybleRelatedPartyThreeMember 2022-08-01
2022-10-31 0000924396 DSRO:NotePaybleRelatedPartyThreeMember
2021-08-01 2022-07-31 0000924396
DSRO:NotePaybleRelatedPartyOneMember 2022-10-31 0000924396
DSRO:NotePaybleRelatedPartyOneMember 2022-07-31 0000924396
DSRO:NotePaybleRelatedPartyTwoMember 2022-10-31 0000924396
DSRO:NotePaybleRelatedPartyTwoMember 2022-07-31 0000924396
DSRO:NotePaybleRelatedPartyThreeMember 2022-10-31 0000924396
DSRO:NotePaybleRelatedPartyThreeMember 2022-07-31 0000924396
DSRO:NotePaybleRelatedPartyOneMember 2021-07-31 0000924396
DSRO:NotePaybleRelatedPartyTwoMember 2021-07-31 0000924396
DSRO:NotePaybleRelatedPartyThreeMember 2021-07-31 0000924396
srt:MinimumMember DSRO:InvestorsMember 2022-06-28 0000924396
2022-02-01 2022-02-28 0000924396 us-gaap:CommonStockMember
DSRO:NotePaybleRelatedPartyMember 2021-08-01 2022-07-31 0000924396
DSRO:RelatedPartiesMember DSRO:NotePaybleRelatedPartyMember
2021-08-01 2022-07-31 0000924396 DSRO:NotePaybleRelatedPartyMember
2021-08-01 2022-07-31 0000924396 us-gaap:CommonClassAMember
2022-10-31 0000924396 us-gaap:CommonClassAMember 2022-08-01
2022-10-31 0000924396 us-gaap:SeriesAPreferredStockMember
2022-08-01 2022-10-31 0000924396 us-gaap:CommonStockMember
2022-08-01 2022-10-31 0000924396 DSRO:OfficersAndDirectorsMember
2022-08-01 2022-10-31 0000924396 DSRO:OfficersAndDirectorsMember
2022-10-31 0000924396 DSRO:ThirdPartiesMember 2022-08-01 2022-10-31
0000924396 DSRO:ThirdPartiesMember 2022-10-31 0000924396
us-gaap:PreferredStockMember DSRO:ShareholdersMember 2021-08-01
2022-07-31 0000924396 us-gaap:PreferredStockMember
DSRO:ShareholdersMember 2022-07-31 0000924396
us-gaap:CommonStockMember DSRO:ShareholdersMember 2021-08-01
2022-07-31 0000924396 us-gaap:CommonStockMember
DSRO:ShareholdersMember srt:MinimumMember 2022-07-31 0000924396
us-gaap:CommonStockMember DSRO:ShareholdersMember srt:MaximumMember
2022-07-31 0000924396 us-gaap:CommonStockMember
DSRO:RelatedPartiesMember 2021-08-01 2022-07-31 0000924396
us-gaap:CommonStockMember DSRO:RelatedPartiesMember
srt:MinimumMember 2022-07-31 0000924396 us-gaap:CommonStockMember
DSRO:RelatedPartiesMember srt:MaximumMember 2022-07-31 0000924396
us-gaap:CommonStockMember 2021-08-01 2022-07-31 0000924396
us-gaap:CommonStockMember srt:MinimumMember 2022-07-31 0000924396
us-gaap:CommonStockMember srt:MaximumMember 2022-07-31 0000924396
DSRO:NotePaybleRelatedPartyMember DSRO:DebtHoldersMember 2021-08-01
2022-07-31 0000924396 DSRO:NotePaybleRelatedPartyMember
DSRO:DebtHoldersMember 2022-07-31 0000924396
us-gaap:SeriesAPreferredStockMember
DSRO:AmericanCapitalVenturesIncMember 2022-01-01 2022-01-31
0000924396 us-gaap:CommonStockMember
DSRO:AmericanCapitalVenturesIncMember 2022-01-01 2022-01-31
0000924396 us-gaap:SeriesAPreferredStockMember
DSRO:AmericanCapitalVenturesIncMember 2022-01-31 0000924396
us-gaap:SeriesAPreferredStockMember DSRO:LeoneCapitalGroupLLCMember
2022-01-01 2022-01-31 0000924396 us-gaap:CommonStockMember
DSRO:LeoneCapitalGroupLLCMember 2022-01-01 2022-01-31 0000924396
us-gaap:SeriesAPreferredStockMember DSRO:LeoneCapitalGroupLLCMember
2022-01-31 0000924396 DSRO:EmploymentAgreementMember
srt:OfficerMember 2021-07-28 2021-07-30 0000924396
DSRO:EmploymentAgreementMember srt:OfficerMember 2021-11-01
2021-11-30 0000924396 DSRO:EmploymentAgreementMember
DSRO:OfficerOneMember 2021-07-28 2021-07-30 0000924396
DSRO:FormerOfficersMember 2022-02-01 2022-04-30 0000924396
us-gaap:GeneralAndAdministrativeExpenseMember 2022-02-01 2022-04-30
0000924396 DSRO:ShareExchangeAgreementMember
DSRO:OpenLockerIncMember 2022-05-30 2022-05-31 0000924396
DSRO:ShareExchangeAgreementMember DSRO:OpenLockerIncMember
2022-05-31 0000924396 DSRO:OpenLockerIncMember 2022-10-31
0000924396 DSRO:OpenLockerIncMember 2022-07-31 0000924396
DSRO:OpenLockerIncMember 2021-08-01 2022-07-31 0000924396
2022-09-01 2022-09-30 0000924396 2022-05-31 0000924396 2022-05-30
2022-05-31 0000924396 srt:ScenarioForecastMember 2022-06-01
2023-08-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares
xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington
D.C. 20549
FORM
10-Q
☒ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For
the quarterly period ended
October 31, 2022
☐ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For
the transition period from __________ to ___________
Commission
File Number
000-24520
OpenLocker Holdings, Inc.
(Exact
name of registrant as specified in its charter)
Delaware |
|
04-3021770 |
(State
or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
625 N. Flagler Drive,
Suite 600
West Palm Beach,
FL
|
|
33401 |
(Address
of principal executive offices) |
|
(Zip
Code) |
(305)351-9195
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last
report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
N/A |
|
N/A |
|
N/A |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☐ |
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
As of
December 14, 2022, there were
38,950,006 shares of common stock, par value $0.0001, issued
and outstanding.
Table
of Contents
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report includes “forward-looking statements” within the
meaning of the federal securities laws that involve risks and
uncertainties. Forward-looking statements include statements we
make concerning our plans, objectives, goals, strategies, future
events, future revenues or performance, capital expenditures,
financing needs and other information that is not historical
information. When used in this quarterly report, the words
“estimates,” “expects,” “anticipates,” “projects,” “forecasts,”
“plans,” “intends,” “believes,” “foresees,” “seeks,” “likely,”
“may,” “might,” “will,” “should,” “goal,” “target” or “intends” and
variations of these words or similar expressions (or the negative
versions of any such words) are intended to identify
forward-looking statements. All forward-looking statements are
based upon information available to us on the date of this
Quarterly Report.
These
forward-looking statements are subject to risks, uncertainties and
other factors, many of which are outside of our control, that could
cause actual results to differ materially from the results
discussed in the forward-looking statements. These risks and
uncertainties are discussed in the “Risk Factors” section of our
Annual Report on Form 10-K for the year ended July 31, 2022, filed
with the Securities and Exchange Commission on October 31, 2022, as
the same may be updated from time to time.
All
forward-looking statements attributable to us in this Quarterly
Report apply only as of the date of this Quarterly Report and are
expressly qualified in their entirety by the cautionary statements
included in this Quarterly Report. Should one or more of these
risks or uncertainties materialize, or should any of our
assumptions prove incorrect, actual results may vary in material
respects from those projected in these forward-looking statements.
We undertake no obligation to publicly update or revise
forward-looking statements to reflect events or circumstances after
the date made or to reflect the occurrence of unanticipated events,
except as required by law.
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
OpenLocker
Holdings, Inc. (f/k/a Descrypto Holdings, Inc.) and
Subsidiary
OpenLocker
Holdings, Inc. (f/k/a Descrypto Holdings, Inc.) and
Subsidiary
Consolidated Balance Sheets
The
accompanying notes are an integral part of these unaudited
consolidated financial statements
OpenLocker Holdings, Inc. (f/k/a Descrypto Holdings, Inc.) and
Subsidiary
Consolidated Statements of Operations
(Unaudited)
The
accompanying notes are an integral part of these unaudited
consolidated financial statements
OpenLocker
Holdings, Inc. (f/k/a Descrypto Holdings, Inc.) and
Subsidiary
Consolidated Statements of Changes in Stockholders’
Equity
For
the Three Months Ended October 31, 2022
(Unaudited)
The
accompanying notes are an integral part of these unaudited
consolidated financial statements
OpenLocker Holdings, Inc. (f/k/a Descrypto Holdings, Inc.) and
Subsidiary
Consolidated
Statements of Changes in Stockholders’ Deficit
For
the Three Months Ended October 31, 2021
(Unaudited)
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Deficit |
|
|
|
Common Stock |
|
|
Additional
Paid-in
|
|
|
Accumulated
|
|
|
Total
Stockholders’
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Deficit |
|
July 31, 2021 |
|
|
259,376,620 |
|
|
$ |
25,937 |
|
|
$ |
(30,993 |
) |
|
$ |
(151,441 |
) |
|
$ |
(156,497 |
) |
Beginning
balance, value |
|
|
259,376,620 |
|
|
$ |
25,937 |
|
|
$ |
(30,993 |
) |
|
$ |
(151,441 |
) |
|
$ |
(156,497 |
) |
Recognition of
stock based compensation |
|
|
- |
|
|
|
- |
|
|
|
2,528,922 |
|
|
|
|
|
|
|
2,528,922 |
|
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,564,685 |
) |
|
|
(2,564,685 |
) |
October 31, 2021 |
|
|
259,376,620 |
|
|
$ |
25,937 |
|
|
$ |
2,497,929 |
|
|
$ |
(2,716,126 |
) |
|
$ |
(192,260 |
) |
Ending balance, value |
|
|
259,376,620 |
|
|
$ |
25,937 |
|
|
$ |
2,497,929 |
|
|
$ |
(2,716,126 |
) |
|
$ |
(192,260 |
) |
The
accompanying notes are an integral part of these unaudited
consolidated financial statements
OpenLocker
Holdings, Inc. (f/k/a Descrypto Holdings, Inc.) and
Subsidiary
Consolidated Statements of Cash Flows
(Unaudited)
The
accompanying notes are an integral part of these unaudited
consolidated financial statements
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Note 1 – Organization,
Nature of Operations and Going Concern
Organization
and Nature of Operations
OpenLocker
Holdings, Inc., formerly known as Descrypto Holdings, Inc., and
Subsidiary (collectively, “we,” “us,” “our” or the “Company”) is a
holding company that plans to identify and acquire uniquely
positioned blockchain technology companies and digital assets with
a focus on assets that promote environmental, social and governance
(“ESG”) policies. We are focused on digital financial services,
NFTs and tokenization of assets which combined provide for a robust
ecosystem providing our shareholders an opportunity to invest in an
emerging industry with exponential growth opportunity. We aim to
partner with best in-class teams and develop collaborative
relationships to help execute their vision, drive sustainable
growth, and ultimately create long-term value.
The
parent (OpenLocker Holdings, Inc., formerly known as Descrypto
Holdings, Inc.) and subsidiary are organized as follows:
Schedule of Subsidiary
Company
Name |
|
Incorporation
Date |
|
State
of Incorporation |
OpenLocker
Holdings, Inc. |
|
1996 |
|
Delaware |
Descrypto,
Inc. |
* |
2017 |
|
Delaware |
Descrypto
Studio, LLC |
|
2022 |
|
Wyoming |
Open
Locker, Inc. |
** |
2021 |
|
Delaware |
* |
|
Formerly known as Descrypto Holdings, Inc.,
entity changed name on December 5, 2022. |
|
|
|
** |
|
Entity
was acquired in a reverse merger on July 29, 2021. |
*** |
|
See
Note 6 regarding the acquisition of Open Locker, Inc. on May 31,
2022. |
Reverse
Merger
On
July 29, 2021, the Company entered into a share exchange agreement
with KryptoBank Co. (“KryptoBank”) and its stockholders, pursuant
to which the Company issued common stock representing 90% (233,474,958 shares) of the
Company’s total issued and outstanding common stock in exchange for
100%
interest in KryptoBank. KryptoBank was incorporated in Delaware on
December 27, 2017. Pursuant to the terms of the exchange agreement,
previous note holders were issued shares of common stock as
settlement of the outstanding notes payable. As a result,
KryptoBank became a wholly owned subsidiary of the Company and
assumed net liabilities of $16,306. This transaction was
accounted for as a reverse merger by which KrytoBank is deemed to
be the accounting acquirer. Consequently, the assets, liabilities
and historical operations are those of KryptoBank. In November
2021, KryptoBank’s name was changed to OpenLocker, Inc.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Going
Concern and Management’s Plans
These
consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the
settlement of liabilities and commitments in the normal course of
business.
As
reflected in the accompanying consolidated financial statements,
for the three months ended October 31, 2022, the Company
had:
● |
Net
loss of $565,706; and |
● |
Net
cash used in operations of $259,636 |
Additionally,
at October 31, 2022, the Company had:
● |
Accumulated
deficit of $3,273,861 |
● |
Stockholders’
equity of $5,430,686; and |
● |
Working
capital of $301,096 |
We
manage liquidity risk by reviewing, on an ongoing basis, our
sources of liquidity and capital requirements. The Company has cash
on hand of $405,615 at October 31, 2022. Although the
Company intends to raise additional debt or equity capital, the
Company expects to continue to incur significant losses from
operations and have negative cash flows from operating activities
for the near-term. These losses could be significant as operations
ramp up along with continuing expenses related to compensation,
professional fees, and regulatory are incurred.
The
Company has incurred significant losses since its inception and has
not demonstrated an ability to generate sufficient revenues to
achieve profitable operations. There can be no assurance that
profitable operations will ever be achieved, or if achieved, could
be sustained on a continuing basis. In making this assessment we
performed a comprehensive analysis of our current circumstances
including: our financial position, our cash flows and cash usage
forecasts for the twelve months ended October 31, 2023, and our
current capital structure including equity-based instruments and
our obligations and debts.
The
Company has satisfied its obligations from the issuance of common
stock; however, there is no assurance that such successful efforts
will continue during the twelve months subsequent to the date these
consolidated financial statements are issued.
If
the Company does not obtain additional capital, the Company will be
required to reduce the scope of its business development activities
or cease operations. The Company continues to explore obtaining
additional capital financing and the Company is closely monitoring
its cash balances, cash needs, and expense levels.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
These
factors create substantial doubt about the Company’s ability to
continue as a going concern within the twelve-month period
subsequent to the date that these consolidated financial statements
are issued. The consolidated financial statements do not include
any adjustments that might be necessary if the Company is unable to
continue as a going concern. Accordingly, the consolidated
financial statements have been prepared on a basis that assumes the
Company will continue as a going concern and which contemplates the
realization of assets and satisfaction of liabilities and
commitments in the ordinary course of business.
Management’s strategic plans include the
following:
● |
Pursuing
additional capital raising opportunities, |
● |
Continuing
to explore and execute prospective partnering or distribution
opportunities; |
● |
Identifying
strategic acquisitions; and |
● |
Identifying
unique market opportunities that represent potential positive
short- term cash flow. |
During
the three months ended October 31, 2022, the Company’s financial
results and operations were not materially adversely impacted by
the COVID-19 pandemic. The extent to which the Company’s future
financial results could be impacted by the COVID-19 pandemic
depends on future developments that are highly uncertain and cannot
be predicted at this time. The Company is not aware of any specific
event or circumstance that would require an update to its estimates
or judgments or a revision of the carrying value of its assets or
liabilities.
These
estimates may change, as new events occur, and additional
information is obtained. Actual results could differ materially
from these estimates under different assumptions or
conditions.
To
date, the Company has not experienced any significant economic
impact due to COVID- 19.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Note 2 - Summary of
Significant Accounting Policies
Basis of Presentation
The
accompanying unaudited consolidated financial statements have been
prepared in accordance with accounting principles generally
accepted in the United States of America for interim financial
statements (“U.S. GAAP”) and with the instructions to Form 10-Q and
Article 8 of Regulation S-X of the United States Securities and
Exchange Commission (“SEC”). Accordingly, they do not contain all
information and footnotes required by accounting principles
generally accepted in the United States of America for annual
financial statements.
In
the opinion of the Company’s management, the accompanying unaudited
consolidated financial statements contain all of the adjustments
necessary (consisting only of normal recurring accruals) to present
the financial position of the Company as of October 31, 2022 and
the results of operations and cash flows for the periods presented.
The results of operations for the three months ended October 31,
2022 are not necessarily indicative of the operating results for
the full fiscal year or any future period.
These
unaudited consolidated financial statements should be read in
conjunction with the financial statements and related notes thereto
included in the Company’s Annual Report on Form 10-K for the period
ended July 31, 2022 filed with the SEC on October 31,
2022.
Management
acknowledges its responsibility for the preparation of the
accompanying unaudited consolidated financial statements which
reflect all adjustments, consisting of normal recurring
adjustments, considered necessary in its opinion for a fair
statement of its consolidated financial position and the
consolidated results of its operations for the periods
presented.
Principles of Consolidation
These
consolidated financial statements have been prepared in accordance
with U.S. GAAP and include the accounts of the Company and its
wholly owned subsidiaries. All intercompany transactions and
balances have been eliminated.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Business Combinations
The
Company accounts for business combinations using the acquisition
method in accordance with Accounting Standards Codification, ASC
805, Business Combinations which requires recognition of
assets acquired and liabilities assumed, including contingent
assets and liabilities, at their respective fair values on the date
of acquisition.
Business Segments and Concentrations
The
Company uses the “management approach” to identify its reportable
segments. The management approach requires companies to report
segment financial information consistent with information used by
management for making operating decisions and assessing performance
as the basis for identifying the Company’s reportable segments. The
Company manages its business as a single operating
segment.
Use of Estimates
Preparing
financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial
statements and revenues and expenses during the reported period.
Actual results could differ from those estimates, and those
estimates may be material.
Fair Value of Financial Instruments
The
Company accounts for financial instruments under Financial
Accounting Standards Board (“FASB”) ASC 820, Fair Value
Measurements. ASC 820 provides a framework for measuring fair
value and requires disclosures regarding fair value measurements.
Fair value is defined as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date, based on the
Company’s principal or, in absence of a principal, most
advantageous market for the specific asset or liability.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
The
Company uses a three-tier fair value hierarchy to classify and
disclose all assets and liabilities measured at fair value on a
recurring basis, as well as assets and liabilities measured at fair
value on a non-recurring basis, in periods subsequent to their
initial measurement. The hierarchy requires the Company to use
observable inputs when available, and to minimize the use of
unobservable inputs, when determining fair value.
The
three tiers are defined as follows:
|
● |
Level
1 —Observable inputs that reflect quoted market prices (unadjusted)
for identical assets or liabilities in active markets; |
|
● |
Level
2—Observable inputs other than quoted prices in active markets that
are observable either directly or indirectly in the marketplace for
identical or similar assets and liabilities; and |
|
● |
Level
3—Unobservable inputs that are supported by little or no market
data, which require the Company to develop its own
assumptions. |
The
determination of fair value and the assessment of a measurement’s
placement within the hierarchy requires judgment. Level 3
valuations often involve a higher degree of judgment and
complexity. Level 3 valuations may require the use of various cost,
market, or income valuation methodologies applied to unobservable
management estimates and assumptions. Management’s assumptions
could vary depending on the asset or liability valued and the
valuation method used. Such assumptions could include estimates of
prices, earnings, costs, actions of market participants, market
factors, or the weighting of various valuation methods. The Company
may also engage external advisors to assist us in determining fair
value, as appropriate.
Although
the Company believes that the recorded fair value of our financial
instruments is appropriate, these fair values may not be indicative
of net realizable value or reflective of future fair
values.
The
Company’s financial instruments, including cash, and accounts
payable and accrued expenses, are carried at historical cost. At
July 31, 2022 and 2021, respectively, the carrying amounts of these
instruments approximated their fair values because of the
short-term nature of these instruments.
ASC
825-10 “Financial Instruments” allows entities to
voluntarily choose to measure certain financial assets and
liabilities at fair value (“fair value option”). The fair value
option may be elected on an instrument-by-instrument basis and is
irrevocable unless a new election date occurs. If the fair value
option is elected for an instrument, unrealized gains and losses
for that instrument should be reported in earnings at each
subsequent reporting date. The Company did not elect to apply the
fair value option to any outstanding financial
instruments.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Cash and Cash Equivalents
For
purposes of the consolidated statements of cash flows, the Company
considers all highly liquid instruments with a maturity of three
months or less at the purchase date and money market accounts to be
cash equivalents.
At
October 31, 2022 and July 31, 2022, respectively, the Company did
not have any cash equivalents.
The
Company is exposed to credit risk on its cash and cash equivalents
in the event of default by the financial institutions to the extent
account balances exceed the amount insured by the FDIC, which is
$250,000. At October 31, 2022 and July
31, 2022, the Company did not experience any losses on cash
balances in excess of FDIC insured limits.
Investment
The
Company owns 150,000 shares of
iGrow Systems Inc. The shares are valued at cost $15,000 ($0.10/share). The investment is recorded
on the Company’s balance sheet using the cost method of
accounting.
Goodwill and Impairment
In
financial reporting, goodwill is not amortized, but is tested for
impairment annually or whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable. Events
that result in an impairment review include significant changes in
the business climate, declines in our operating results, or an
expectation that the carrying amount may not be recoverable. We
assess potential impairment by considering present economic
conditions as well as future expectations. All assessments of
goodwill impairment are conducted at the individual reporting unit
level.
The
Company uses qualitative factors according to ASC 350-20-35-3 to
determine whether it is more likely than not that the fair value of
goodwill is less than its carrying amount. During the three months
ended October 31, 2022 and 2021, the Company determined there were
no impairments of goodwill.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Intangible Assets and Impairment
Definite-lived
intangible assets are amortized on a straight-line basis over their
estimated useful lives. Indefinite-lived intangible assets are
reviewed for impairment annually. The Company reviews
definite-lived intangible assets for impairment whenever events or
changes in circumstances indicate that the carrying amount of an
asset may not be recoverable.
There
were no impairment losses for the three months ended October 31,
2022 and 2021, respectively.
Impairment of Long-lived Assets
Management
evaluates the recoverability of the Company’s identifiable
intangible assets and other long-lived assets when events or
circumstances indicate a potential impairment exists, in accordance
with the provisions of ASC 360-10-35-15 “Impairment or Disposal
of Long-Lived Assets.”
If
impairment is indicated based on a comparison of the assets’
carrying values and the undiscounted cash flows, the impairment to
be recognized is measured as the amount by which the carrying
amount of the assets exceeds the fair value of the
assets.
There
were no impairment losses for the three months ended October 31,
2022 and 2021, respectively.
Property and Equipment
Property
and equipment is stated at cost less accumulated depreciation.
Depreciation is provided on the straight-line basis over the
estimated useful lives of the assets.
Expenditures
for repair and maintenance which do not materially extend the
useful lives of property and equipment are charged to operations.
When property or equipment is sold or otherwise disposed of, the
cost and related accumulated depreciation are removed from the
respective accounts with the resulting gain or loss reflected in
operations.
Management
reviews the carrying value of its property and equipment whenever
events or changes in circumstances indicate that the carrying
amount of the asset may not be recoverable.
There
were no impairment losses for the three months ended October 31,
2022 and 2021, respectively.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Operating Lease
From
time to time, we may enter into operating lease or sub-lease
agreements, including our corporate headquarters. We account for
leases in accordance with ASC Topic 842: Leases, which
requires a lessee to utilize the right-of-use model and to record a
right- of-use asset and a lease liability on the balance sheet for
all leases with terms longer than 12 months. Leases are classified
as either financing or operating, with classification affecting the
pattern of expense recognition in the statement of operations. In
addition, a lessor is required to classify leases as either
sales-type, financing or operating. A lease will be treated as a
sale if it transfers all of the risks and rewards, as well as
control of the underlying asset, to the lessee. If risks and
rewards are conveyed without the transfer of control, the lease is
treated as financing. If the lessor does not convey risk and
rewards or control, the lease is treated as operating. We determine
if an arrangement is a lease, or contains a lease, at inception and
record the lease in our financial statements upon lease
commencement, which is the date when the underlying asset is made
available for use by the lessor.
Right-of-use
assets represent our right to use an underlying asset for the lease
term and lease liabilities represent our obligation to make lease
payments over the lease term. Lease right- of-use assets and
liabilities at commencement are initially measured at the present
value of lease payments over the lease term. We generally use our
incremental borrowing rate based on the information available at
commencement to determine the present value of lease payments
except when an implicit interest rate is readily determinable. We
determine our incremental borrowing rate based on market sources
including relevant industry data.
We
may have lease agreements with lease and non-lease components and
have elected to utilize the practical expedient to account for
lease and non-lease components together as a single combined lease
component, from both a lessee and lessor perspective with the
exception of direct sales-type leases and production equipment
classes embedded in supply agreements. From a lessor perspective,
the timing and pattern of transfer are the same for the non-lease
components and associated lease component and, the lease component,
if accounted for separately, would be classified as an operating
lease.
We
have elected not to present short-term leases on the balance sheet
as these leases have a lease term of 12 months or less at lease
inception and do not contain purchase options or renewal terms that
we are reasonably certain to exercise. All other lease assets and
lease liabilities are recognized based on the present value of
lease payments over the lease term at commencement date. Because
most of our leases do not provide an implicit rate of return, we
used our incremental borrowing rate based on the information
available at lease commencement date in determining the present
value of lease payments.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Our
leases, where we are the lessee, do not include an option to extend
the lease term. Our lease does not include an option to terminate
the lease prior to the end of the agreed upon lease term. For
purposes of calculating lease liabilities, lease term would include
options to extend or terminate the lease when it is reasonably
certain that we will exercise such options.
Lease
expense for operating leases is recognized on a straight-line basis
over the lease term as an operating expense, included as a
component of general and administrative expenses, in the
accompanying consolidated statements of operations.
Certain
operating leases provide for annual increases to lease payments
based on an index or rate, our lease has no stated increase,
payments were fixed at lease inception. We calculate the present
value of future lease payments based on the index or rate at the
lease commencement date. Differences between the calculated lease
payment and actual payment are expensed as incurred.
See
Note 9.
Revenue Recognition
OpenLocker
generates revenue from two main sources, primary sales of NFTs on
its online store and commissions collected from sales on the
secondary marketplace.
Revenue
is recognized in accordance with FASB Topic ASC No. 606, “Revenue
from Contracts with Customers”. The Company recognizes revenue when
its performance obligations are complete, which occurs at a point
in time related to the transfer of an NFT to its customer.
Currently, all sales contain a single performance
obligation.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
All
payments are received from third-party payment processing
providers. The Company receives payments from sales on its primary
marketplace (Shopify site) as well as two other sources. Each of
these sources of payment relate to the completion of a single
performance obligation completed at a point in time, which occurs
upon the transfer of an NFT and where no further performance
obligations are required:
● |
Shopify
payouts from credit/debit cards transactions typically occur 2-3
days after date of sale, |
|
|
● |
PayPal
payments are received same day; and |
|
|
● |
Cryptocurrency
payments are deposited immediately into OpenLocker’s Coin Payments
account. |
The
Company also recognizes revenues generated from the 5% commission
fee collected on secondary marketplace sales transacted on the
OpenLocker Trading Portal site, operated by Mint Blockchain
Solutions, which is deposited into a blocto wallet. The platform
uses FUSD (1:1 USD-backed stablecoin) as the fungible token on the
Flow network. Conversion from FUSD to USD and transfers to company
bank account will be made on a monthly basis.
Shipping
fees collected from customers for physical collectibles are
included with revenues received from Shopify payouts. The majority
of those collectibles have not yet been shipped due to a delay in
receiving the goods from our vendor. Prior to the product shipping,
any amounts received in advance are accounted for as contract
liabilities (deferred revenue).
Software Development Costs
Internal-use
software development costs are accounted for in accordance with ASC
350- 40, “Internal-Use Software”. The costs incurred in the
preliminary stages of development are expensed as research and
development costs as incurred.
Once
an application has reached the development stage, internal and
external costs incurred to develop internal-use software are
capitalized and amortized on a straight-line basis over the
estimated useful life of the software (typically three to five
years).
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Maintenance
and enhancement costs, including those costs in the post-
implementation stages, are typically expensed as incurred, unless
such costs relate to substantial upgrades and enhancements to the
software that result in added functionality, in which case the
costs are capitalized and amortized on a straight-line basis over
the estimated useful life of the software.
The
Company reviews the carrying value for impairment whenever facts
and circumstances exist that would suggest that assets might be
impaired or that the useful lives should be modified. Amortization
expense related to capitalized internal-use software development
costs will be included in cost of goods sold in the statements of
operations.
For
the three months ended October 31, 2022 and 2021, the Company
expensed $72,522 and $0, respectively, in
software development costs.
Income Taxes
The
Company accounts for income tax using the asset and liability
method prescribed by ASC 740, “Income Taxes”. Under this
method, deferred tax assets and liabilities are determined based on
the difference between the financial reporting and tax bases of
assets and liabilities using enacted tax rates that will be in
effect in the year in which the differences are expected to
reverse. The Company records a valuation allowance to offset
deferred tax assets if based on the weight of available evidence,
it is more-likely-than-not that some portion, or all, of the
deferred tax assets will not be realized. The effect on deferred
taxes of a change in tax rates is recognized as income or loss in
the period that includes the enactment date.
The
Company follows the accounting guidance for uncertainty in income
taxes using the provisions of ASC 740 “Income Taxes”. Using that
guidance, tax positions initially need to be recognized in the
financial statements when it is more likely than not the position
will be sustained upon examination by the tax authorities. As of
October 31, 2022 and July 31, 2022, respectively, the Company had
no uncertain tax positions that qualify for either recognition or
disclosure in the financial statements.
The
Company recognizes interest and penalties related to uncertain
income tax positions in other expense. No interest and penalties
related to uncertain income tax positions were recorded for the
three months ended October 31, 2022 and 2021,
respectively.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Advertising Costs
Advertising
costs are expensed as incurred. Advertising costs are included as a
component of general and administrative expense in the consolidated
statements of operations.
The
Company recognized $44,048 and $0 in marketing and
advertising costs during the three months ended October 31, 2022
and 2021, respectively.
Stock-Based Compensation
The
Company accounts for our stock-based compensation under ASC 718
“Compensation – Stock Compensation” using the fair
value-based method. Under this method, compensation cost is
measured at the grant date based on the value of the award and is
recognized over the service period, which is usually the vesting
period. This guidance establishes standards for the accounting for
transactions in which an entity exchanges it equity instruments for
goods or services. It also addresses transactions in which an
entity incurs liabilities in exchange for goods or services that
are based on the fair value of the entity’s equity instruments or
that may be settled by the issuance of those equity
instruments.
When
determining fair value of stock options, the Company considers the
following assumptions in the Black-Scholes model:
● |
Exercise
price, |
● |
Expected
dividends, |
● |
Expected
volatility, |
● |
Risk-free
interest rate; and |
● |
Expected
life of option |
Basic and Diluted Earnings (Loss) per Share
Pursuant
to ASC 260-10-45, basic earnings (loss) per common share is
computed by dividing net income (loss) by the weighted average
number of shares of common stock outstanding for the periods
presented.
Diluted
earnings per share is computed by dividing net income by the
weighted average number of shares of common stock, common stock
equivalents and potentially dilutive securities outstanding during
the period. Potentially dilutive common shares may consist of
common stock issuable for stock options and warrants (using the
treasury stock method), convertible notes and common stock
issuable. These common stock equivalents may be dilutive in the
future. In the event of a net loss, diluted loss per share is the
same as basic loss per share since the effect of the potential
common stock equivalents upon conversion would be
anti-dilutive.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
The
Company effected a reverse merger and recapitalization on July 29,
2021, as a result, all share and per share amounts have been
retroactively restated to the earliest period presented (for the
period ended July 31, 2021).
For
the three months ended October 31, 2022 and 2021, the Company had
the following potentially dilutive equity securities:
Schedule of Potentially Dilutive Equity
Securities
|
|
October
31, 2022 |
|
|
October 31,
2021 |
|
Series
A, convertible preferred stock (1 to 1,000 into common
stock) |
|
|
44,520,000 |
|
|
|
35,520,000 |
|
Series
A, convertible preferred stock (1
to
1,000 into common stock) |
|
|
44,520,000 |
|
|
|
35,520,000 |
|
Stock
options (exercise prices $0.12
- $0.70/share) |
|
|
1,110,830 |
|
|
|
- |
|
Total
common stock equivalents
|
|
|
45,630,830 |
|
|
|
35,520,000 |
|
Related Parties
Parties
are considered to be related to the Company if the parties,
directly or indirectly, through one or more intermediaries,
control, are controlled by, or are under common control with the
Company. Related parties also include principal owners of the
Company, its management, members of the immediate families of
principal owners of the Company and its management and other
parties with which the Company may deal with if one party controls
or can significantly influence the management or operating policies
of the other to an extent that one of the transacting parties might
be prevented from fully pursuing its own separate
interests.
Recent Accounting Standards
Changes
to accounting principles are established by the FASB in the form of
ASU’s to the FASB’s Codification. We consider the applicability and
impact of all ASU’s on our consolidated financial position, results
of operations, stockholders’ deficit, cash flows, or presentation
thereof. Management has evaluated all recent accounting
pronouncements as issued by the FASB in the form of Accounting
Standards Updates (“ASU”) through the date these financial
statements were available to be issued and found no recent
accounting pronouncements issued, but not yet effective accounting
pronouncements, when adopted, will have a material impact on the
consolidated financial statements of the Company.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Note 3 – Property and
Equipment
Property
and Equipment consisted of the following:
Schedule of Property, Plant and
Equipment
|
|
|
|
|
|
|
|
Estimated
Useful |
|
|
|
October
31, 2022 |
|
|
July
31, 2022 |
|
|
Lives
(Years) |
|
Website |
|
$ |
10,836 |
|
|
$ |
10,836 |
|
|
|
3 |
|
Accumulated
amortization |
|
|
5,559 |
|
|
|
4,767 |
|
|
|
|
|
Website
- net |
|
$ |
5,277 |
|
|
$ |
6,069 |
|
|
|
|
|
Amortization
expense for the three months ended October 31, 2022 and 2021, was
$792
and $792, respectively.
These
amounts are included as a component of general and administrative
expenses in the accompanying consolidated statements of
operations.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Note 4 – Notes Payable
– Related Parties and Debt Forgiveness
The
following represents a summary of the Company’s notes payable –
related parties, key terms, and outstanding balances at October 31,
2022 and July 31, 2022:
Schedule of Notes Payable Related
Parties
Terms
|
|
Note
Payable Related Parties |
|
|
|
|
Note
Payable Related Party |
|
|
|
|
Note
Payable Related Party |
|
|
|
|
|
|
|
|
|
Issuance
date of notes |
|
Prior to
2018 |
|
|
|
|
June 29,
2021 |
|
|
|
|
July 9,
2021 |
|
|
|
|
|
|
|
|
|
Maturity
date |
|
Due on demand |
|
|
|
|
June 28, 2022 |
|
|
A |
|
June 28,
2022 |
|
|
A |
|
|
|
|
|
|
Interest
rate |
|
12% |
|
|
|
|
12% |
|
|
|
|
12% |
|
|
|
|
|
|
|
|
|
Collateral |
|
Unsecured |
|
|
|
|
Unsecured |
|
|
|
|
Unsecured |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
In-Default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
- July 31, 2021 |
|
$ |
112,167 |
|
|
|
|
$ |
25,000 |
|
|
|
|
$ |
25,000 |
|
|
|
|
$ |
162,167 |
|
|
$ |
- |
|
Balance
Beginning |
|
$ |
112,167 |
|
|
|
|
$ |
25,000 |
|
|
|
|
$ |
25,000 |
|
|
|
|
$ |
162,167 |
|
|
$ |
- |
|
Forgiveness
of note payable |
|
|
(112,167 |
) |
|
B |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(112,167 |
) |
|
|
|
|
Stock
issued in conversion of note payable |
|
|
- |
|
|
|
|
|
(25,000 |
) |
|
C |
|
|
(25,000 |
) |
|
C |
|
|
(50,000 |
) |
|
|
|
|
Balance
- July 31, 2022 |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
$ |
- |
|
Balance
Ending |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
$ |
- |
|
A
Due on the earlier of June 28, 2022, or the date which the Company
raises at least $200,000
from investors.
B
These notes were forgiven by the debt holders in February 2022.
Total principal and accrued interest totaled $155,743. Since
these transactions occurred with related parties, gain on debt
forgiveness was recorded as an increase to additional paid-in
capital. See Note 5.
C
The Company issued
135,450 shares of common stock, having a fair value of
$106,274,
to settle the outstanding principal and related accrued interest of
$54,180
on these notes payable - related parties, resulting in a loss on
debt extinguishment of $52,094.
See Note 5.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Note 5 – Stockholders’
Equity
The
Company has two (2) classes of stock:
Class
A Common Stock
|
- |
10,000,000,000
shares authorized |
|
- |
Par
value - $0.0001 |
|
- |
Voting at 1 vote per
share |
Series
A Preferred Stock
|
- |
200,000 shares
authorized |
|
- |
Par
value - $0.0001 |
|
- |
Conversion
ratio – 1 share of Series
A converts into 1,000 shares of
common stock |
|
- |
Voting
on an if converted basis of 1,000 votes per
share |
|
- |
Eligible
for dividends/distributions if declared by the Board of
Directors |
|
- |
Liquidation
preference - none |
Equity Transactions for the Three Months Ended October 31,
2022
Stock
Issued for Cash – Related Parties
The
Company issued 9,000 shares of preferred
stock to certain officers and directors for $6,000
($0.6666/share).
Stock
Issued for Cash
The
Company issued 125,000 shares of common
stock for $7,500
($0.40/share).
Stock
Issued for Services
The
Company issued 130,000
shares of common stock for services rendered for $52,000 ($0.40/share), based upon recent
cash offerings to third parties.
Contributed
Capital – Related Parties
Certain
officers and directors contributed $2,116 on behalf
of the Company for operating expenses.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Equity Transactions for the Year Ended July 31,
2022
Preferred
Stock Share Redemptions
The
Company agreed to repurchase common stock from certain
shareholders. The Company redeemed 142,080 shares at $0.0001/share for a net amount
of $3. The shares were cancelled
and are available for future issuances.
Common
Stock Share Redemptions
The
Company agreed to repurchase common stock from certain
shareholders. The Company redeemed 240,814,962 shares ranging from
$0.00001 - $0.000001/share for a net
amount of $935. The shares were cancelled
and are available for future issuances.
Stock
Issued in Conversion of Notes Payable and Accrued Interest –
Related Parties
The
Company issued 135,450 shares
of common stock, having a fair value of $106,274 ($0.70 - $0.87/share), based upon the
quoted closing trading price, in connection with the conversion of
notes payable and related accrued interest totaling $54,180,
resulting in a loss on debt extinguishment of 52,094. See Note
4.
Stock
Issued for Cash
The
Company issued 182,978,736 shares of common
stock for $828,096
($0.0001
– $0.40/share).
Forgiveness
of Notes Payable and Accrued Interest – Related Parties
Certain
debt holders forgave notes payable and related accrued interest
totaling $155,743
(principal of $112,167 and accrued interest of
$43,576). The Company recorded an
increase to additional paid in capital related to the debt
forgiveness.
Share
Exchange Agreement – Related Parties
In
January 2022, the Company issued 88,800 shares of
Series A preferred stock to ACV in exchange for
88,800,191 shares of common stock, having a fair value of
$8,880
($0.0001/share).
In
January 2022, the Company issued 88,800 shares of
Series A preferred stock to Leone in exchange for
88,800,191 shares of common stock, having a fair value of
$8,880
($0.0001/share).
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Stock
Issued for Services
Period Ended July 31, 2021
On
July 30, 2021, the Company entered into an employment agreement
with an officer of the Company to grant 1% of the
outstanding common stock on that date (2,593,766 shares) to be
earned over the following six-month period beginning on August 1st.
In November 2021, the officer resigned his position with the
Company and executed a termination agreement granting him 1,385,625 shares in place of the
shares granted in the employment agreement.
On
July 30, 2021, the Company entered into an employment agreement
with an officer of the Company to grant 0.5% of the
outstanding common stock on that date (1,296,883 shares) to be
earned over the following six-month period beginning on August 1st.
These shares were fully earned as of January 31, 2022.
Year Ended July 31, 2022
During
the three months ended April 30, 2022, the Company issued 1,645,042
shares of common stock for services rendered in settling the above
stock grants to the former officers having a fair value of
$1,525,637 based
upon the quoted closing trading price on the modified grant
dates.
In
order to reflect the proper compensation related to these
arrangements, the Company adjusted general and administrative
expense by $1,545,936 to reflect the total
fair value of the shares issued.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Note 6 – Acquisition
and Pro Forma Financial Information for Open Locker,
Inc.
OpenLocker, Inc. (“OL”)
On
May 31, 2022, the Company entered into a share exchange agreement
with OL and issued 12,500,002
shares of common stock, having a fair value of $5,142,001
($0.41/share), based upon recent cash
offering prices in third party sales, to purchase 100%
of OL’s, outstanding stock in a transaction treated as a business
combination.
The
cash price paid by third parties was the best evidence of fair
value given the Company is thinly traded on OTC markets and had
more sales of stock sold for cash than stock traded on the open
market at the time of the transaction.
We
made an initial allocation of the purchase price at the date of
acquisition based on our understanding of the fair value of assets
acquired and liabilities assumed. The allocation of the purchase
price consideration was finalized as of July 31, 2022, with the
excess purchase price allocated to an intangible asset, which
consisted of intellectual property and goodwill.
The
acquisition of OL was reflected in the consolidated financial
statements at July 31, 2022
See
Form 8-K filed with the U.S. Securities and Exchange Commission on
June 6, 2022 for a complete discussion of the
transaction.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
The
table below summarizes preliminary estimated fair value of the
assets acquired and the liabilities assumed at the effective
acquisition date during the year ended July 31, 2022.
Schedule of Assets and Liabilities Effective
on Acquisition
Consideration |
|
|
|
|
|
|
$ |
5,142,001 |
|
Common
stock (12,500,002
shares
of common stock ($0.41/share))
(1) |
|
$ |
5,142,001 |
|
Fair
value of consideration transferred |
|
|
5,142,001 |
|
Recognized
amounts of identifiable assets acquired and liabilities
assumed: |
|
|
|
|
Cash |
|
|
13,328 |
|
Total
assets acquired |
|
|
13,328 |
|
Accounts
payable and accrued expenses |
|
|
114,725 |
|
Total
liabilities assumed |
|
|
114,725 |
|
Total
identifiable net liabilities |
|
|
(101,397 |
) |
Amount
to allocate to intangible asset and goodwill |
|
|
5,243,398 |
|
Less:
allocation for identifiable intangible asset (intellectual
property) |
|
|
2,299,524 |
|
Less:
allocation for goodwill |
|
|
2,943,874 |
|
|
|
$ |
- |
|
(1) |
|
Fair
value of common stock issued was determined based upon recent cash
offerings with third parties. |
In
connection with the purchase of OL, there were no additional
transaction costs incurred.
The
goodwill of $2,943,874 is primarily related to factors
such as synergies and market share.
Goodwill
is not deductible for tax purposes.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Note 7 – Intangible
Asset
In
connection with the acquisition of OL, the Company recognized an
intangible asset related to intellectual property. The Company
believes the intellectual property is critical to the success of
the business going forward and believes that the fair value
ascribed is fully recoverable.
The
Company’s intangible asset is as follows:
Schedule of Intangible
Assets
|
|
October
31, 2022 |
|
|
July
31, 2022 |
|
|
Estimated
Useful
Life (Years) |
|
Gross
carrying amount |
|
$ |
2,299,524 |
|
|
$ |
-
|
|
|
|
7 |
|
Accumulated
amortization |
|
|
136,878 |
|
|
$ |
-
|
|
|
|
|
|
Net
carrying amount |
|
$ |
2,162,646 |
|
|
$ |
- |
|
|
|
|
|
Amortization
expense for the three months ended October 31, 2022 and 2021 was
$82,126 and $0,
respectively.
Estimated
amortization expense for each of the five (5) succeeding years and
thereafter is as follows:
Schedule of Intangible Asset, Estimated
Amortization Expense
For
the Year Ended July 31, |
|
|
|
2023
(9 months) |
|
$ |
246,378 |
|
2024 |
|
|
328,503 |
|
2025 |
|
|
328,503 |
|
2026 |
|
|
328,503 |
|
2027 |
|
|
328,503 |
|
Thereafter |
|
|
602,256 |
|
Total |
|
$ |
2,162,646 |
|
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Note 8 – Stock
Options
Stock
option transactions under the Company’s Plan for the three months
ended October 31, 2022 and the year ended July 31, 2022 are
summarized as follows:
Schedule of Stock Option
Stock
Options
|
|
Number
of
Options |
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
|
|
Aggregate
Intrinsic
Value |
|
|
Weighted
Average
Grant
Date
Fair
Value
|
|
Outstanding
- July 31, 2021 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
Exercisable
- July 31, 2021 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
Granted |
|
|
864,489 |
|
|
$ |
0.14 |
|
|
|
- |
|
|
|
- |
|
|
$ |
0.14 |
|
Exercised |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
- |
|
Cancelled/Forfeited |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
- |
|
Outstanding
- July 31, 2022 |
|
|
864,489 |
|
|
$ |
0.14 |
|
|
|
9.84 |
|
|
$ |
479,539 |
|
|
$ |
- |
|
Exercisable
- July 31, 2022 |
|
|
864,489 |
|
|
$ |
0.14 |
|
|
|
9.84 |
|
|
$ |
479,539 |
|
|
$ |
- |
|
Granted |
|
|
1,478,050 |
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
0.68 |
|
Exercised |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
- |
|
Cancelled/Forfeited |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
- |
|
Outstanding
- October 31, 2022 |
|
|
2,342,539 |
|
|
$ |
0.49 |
|
|
|
9.73 |
|
|
$ |
333,440 |
|
|
$ |
- |
|
Exercisable
- October 31, 2022 |
|
|
1,110,830 |
|
|
$ |
0.27 |
|
|
|
9.64 |
|
|
$ |
333,440 |
|
|
$ |
- |
|
Unvested
- October 31, 2022 |
|
|
1,231,708 |
|
|
$ |
0.70 |
|
|
|
9.81 |
|
|
$ |
- |
|
|
$ |
- |
|
In
September 2022, the Company granted 1,478,050, ten-year (10) options to an employee for
services to be rendered during the period September 2022 - August
2023. These options vest ratably over a twelve-month (12) period. These options had an
exercise price of $0.40/share.
Using
the Black-Scholes option pricing model, the Company determined that
the fair value of these options granted was $1,003,002.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Fair
value was based upon the following management estimates:
Schedule of Stock Option Fair
Value
Year
Ended July 31, 2023 |
|
|
|
Expected
term (years) |
|
5 |
|
Expected
volatility |
|
274 |
% |
Expected
dividends |
|
0 |
% |
Risk
free interest rate |
|
2.98 |
% |
During
the year ended July 31, 2022, the Company granted 864,489, ten-year (10) options to various employees.
These options were fully vested upon issuance. These options had
exercise prices ranging from $0.12 to $0.40/share.
Using
the Black-Scholes option pricing model, the Company determined that
the fair value of these options granted was $534,466.
Compensation
expense recorded for stock-based compensation is as follows for the
three months ended October 31, 2022 and 2021, $167,167 and $0, respectively.
Note 9 – Commitments
and Contingencies
Right-of-Use
Operating Lease – Related Party
In
connection with the acquisition of OL on May 31, 2022, the Company
acquired an existing Right-of-Use operating lease for office space.
The lease is for an initial term of two (2) years at $500 per month. The lease does not
contain any renewal options.
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
During
the period September 1, 2021 through May 31, 2022 no rent was due.
The Company is required to pay a total of $7,500 over a fifteen-month
(15) period from June 1, 2022 through August 31, 2023.
The
Company is leasing the office space from a family member of OL’s
Chief Executive Officer.
At
October 31, 2022 and July 31, 2022, the Company has no financing
leases as defined in ASC 842, “Leases.”
The
tables below present information regarding the Company’s operating
lease assets and liabilities at October 31, 2022 and July 31,
2022:
Schedule of Operating Lease Assets and
Liabilities
|
|
October
31, 2022 |
|
|
July
31, 2022 |
|
Assets |
|
|
|
|
|
|
|
|
Operating
lease - right-of-use asset - non-current |
|
$ |
2,792 |
|
|
$ |
3,630 |
|
Liabilities
|
|
|
|
|
|
|
|
|
Operating
lease liability |
|
$ |
4,822 |
|
|
$ |
6,207 |
|
Weighted-average
remaining lease term (years) |
|
|
0.83 |
|
|
|
1.08 |
|
Weighted-average
discount rate |
|
|
8 |
% |
|
|
8 |
% |
The
components of lease expense were as follows: |
|
|
|
|
|
|
|
|
Operating
lease costs |
|
|
|
|
|
|
|
|
Amortization
of right-of-use operating lease asset |
|
$ |
838 |
|
|
$ |
559 |
|
Lease
liability expense in connection with obligation
repayment |
|
|
115 |
|
|
|
92 |
|
Total
operating lease costs |
|
$ |
953 |
|
|
$ |
651 |
|
Supplemental
cash flow information related to operating leases was as
follows: |
|
|
|
|
|
|
|
|
Operating
cash outflows from operating lease (obligation payment) |
|
$ |
1,385 |
|
|
$ |
908 |
|
Right-of-use
asset obtained in exchange for new operating lease
liability |
|
$ |
- |
|
|
$ |
4,189 |
|
OPENLOCKER
HOLDINGS, INC. (F/K/A DESCRYPTO HOLDINGS, INC.) AND
SUBSIDIARY
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER
31, 2022
(UNAUDITED)
Future
minimum lease payments required under leases that have initial or
remaining non- cancelable lease terms in excess of one year at
October 31, 2022:
Schedule of Minimum Lease
Payments
|
|
|
|
|
2023
(6 Months) |
|
$ |
4,500 |
|
2024 |
|
|
500 |
|
Total
undiscounted cash flows |
|
|
5,000 |
|
Less:
amount representing interest |
|
|
(178 |
) |
Present
value of operating lease liability |
|
|
4,822 |
|
Less:
current portion of operating lease liability |
|
|
(4,822 |
) |
Long-term
operating lease liability |
|
$ |
- |
|
Student
Athlete Licensing Agreements
The
Company has entered into several agreements with student athletes
related to the sale of NFT’s and related collectibles.
There
may be initial sales as well as resales of these products. The
Company and the student athlete have agreed to split the revenue
from the initial sale. Additionally, the Company will pay the
student athlete a commission for any resales.
At
October 31, 2022 and July 31, 2022, the Company owed a nominal
amount to various student athletes, which has been included as a
component of accounts payable and accrued expenses in the
consolidated balance sheets.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis of the financial condition and
results of operations of OpenLocker Holdings, Inc.(f/k/a Descrypto
Holdings, Inc.) and its subsidiary (together, the “Company” or
“OpenLocker”) should be read in conjunction with our unaudited
consolidated financial statements and the accompanying notes
thereto included elsewhere in this Quarterly Report on Form 10-Q.
References in this Management’s Discussion and Analysis of
Financial Condition and Results of Operations to “us,” “we,” “our,”
and similar terms refer to the Company. Our discussion includes
forward-looking statements based upon current expectations that
involve risks and uncertainties, such as our plans, objectives,
expectations and intentions. Actual results and the timing of
events could differ materially from those anticipated in these
forward-looking statements as a result of a number of factors,
including those set forth under the Risk Factors section of our
Annual Report on Form 10-K for the year ended July 31, 2022, filed
with the Securities and Exchange Commission (the “SEC”) on October
31, 2022, as the same may be updated from time to time. We use
words such as “anticipate,” “estimate,” “plan,” “project,”
“continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,”
“will,” “should,” “could,” and similar expressions to identify
forward-looking statements
Overview
Established
on August 25, 2021, OpenLocker is dedicated to offering marketing
solutions for collegiate and professional sports organizations and
athletes using blockchain technology to create more immersive
experiences for fans. The OpenLocker platform is designed to offer
a seamless user experience for individuals who have no prior
experience buying or trading digital tokens. Utilizing Flow, a
fast, scalable and reliable blockchain, we are able to reduce
energy consumption which is better for the environment.
The
OpenLocker mission is to empower athletes to monetize their fan
engagement with innovative physical and digital collectibles and to
create meaningful experiences by using our technology to build
communities and deliver benefits. Each digital token is
authenticated on the blockchain with a unique serial number which
is assigned to the fan upon completing a transaction on the
OpenLocker platform. To further engage super fans and boosters, as
well as increase an athlete’s earning potential, a one-of-one
digital token with the athlete’s Name, Image and Likeness (NIL) may
also be offered for sale or by auction. OpenLocker also offers
physical collectibles including autographed collectibles and
personalized experiences (meet-and-greet or customized activity)
with the athlete, arranged by OpenLocker with the athlete’s input
and approval. OpenLocker connects the digital and physical worlds
by creating unique wallet sized physical collectibles with the
digital art printed on one side with a “QR” (quick response) code
that directs to the fan community website. Each of these platinum
card collectibles is laser-engraved with a unique serial number and
hand-signed by the athlete.
OpenLocker
launched its initial fan community at the University of Connecticut
in February 2022, during the first season following the National
Collegiate Athletic Association (NCAA) policy change allowing
student-athletes to receive compensation for their NIL. The company
deliberately included all 14 eligible members of the men’s
basketball team to galvanize the fan base and named the fan
community the Bone Yard Huskyz Club (BYHC). The OpenLocker design
team created the BYHC logo and Huskyz avatar to play off of the
university’s Huskies mascot with an edgy feel. A Huskyz avatar was
created in the likeness of each of the athletes and selected super
fans for branding and awareness campaigns. A website with a project
roadmap outlining the perks and rewards of club membership was
activated two weeks prior to the release date, which was
strategically timed around the basketball team’s season schedule. A
comprehensive marketing campaign included digital programmatic
advertising, organic and paid social media strategy (including pre-
and post-drop Twitter spaces conversations with fans, blockchain
experts, athletes and parents of athletes), podcasts, email blasts
and gorilla marketing at several home basketball games. The
OpenLocker athlete liaison also provided the athletes with graphics
and talking points they could use to leverage their social media
followings and promote sales of their collectibles by
word-of-mouth.
A
majority of the revenue from the BYHC project was generated on the
first day of sales of the digital collectibles. The first two hours
were the busiest as fans were incentivized by the free autographed
“Platinum card” that was included with purchase for the first 25
digital collectibles sold per athlete. This unique collectible is a
metal, wallet-sized card hand-signed by the athlete with the
digital art printed on the front and a QR code that directs to
boneyardhuskyzclub.com. Customer behavior and feedback confirmed
that the physical collectible was very well received by the
majority of fans, especially those who had little to no experience
with blockchain technology. Sales were also directly impacted by
the team’s postseason tournament performance in March 2022, as
would be expected for all categories of sport collectibles and
memorabilia.
As of
December 2022, the company has activated communities at
Pennsylvania State University (Lionz Club), University of Florida
(Gatorverse), Radford University (Rowdy Redz) and anticipates
launching several more in the first half of 2023, including Coastal
Carolina University (Peoplez Club) and Florida Atlantic University
(Prowlerz Club).
OpenLocker
entered into a Strategic Partnership Agreement with Student Athlete
NIL, LLC in September 2022 which operates the Success With Honor
(SWH) Collective at Penn State University. Collaboration with SWH,
whose primary aim is to help maximize student-athletes’ NIL
opportunities, has enabled OpenLocker to sign NIL contracts with
several of the top collegiate athletes in the country, including
nationally ranked and NCAA championship wrestlers. The company also
has access to the SWH’s large database of fans with a track record
of giving to the university and making direct contributions to its
student-athletes.
OpenLocker
launched the Brave Heartz Lacrosse Club (BHLC) in September 2022
featuring two of the top lacrosse players in the Premier Lacrosse
League which offers unparalleled access to training, mentoring and
opportunities for fans to attend a game and meet the athletes in
person. OpenLocker has been in discussions with professional
athletes in a variety of sports including golf, race car driving,
e-sports, and beyond.
OpenLocker
aims to pay athletes a majority of the revenue generated from sales
of their collectibles and compensate them for fan engagement;
therefore, it does not currently have licensing agreements with any
universities, conferences, leagues or other entities. OpenLocker
believes that licensing the NIL directly with each athlete allows
OpenLocker to retain more revenue, while giving the athlete a
larger percentage of such revenue, which is an important
differentiating factor for OpenLocker in the sports collectibles
and NIL space.
OpenLocker’s
current revenue model includes (i) profit sharing of primary sales
on the OpenLocker platform with partners and athletes, (ii)
collecting transaction fees from transactions on OpenLocker’s
trading portal, (iii) sponsorship and advertising, and (4) fees for
additional creative design work, development and product
fulfillment services.
OpenLocker
launched the OpenStable marketplace in April 2022 to engage the
next generation of thoroughbred racing enthusiasts. Through its
relationships with owners, trainers and influencers in the racing
industry, OpenStable gives fans access to exclusive information,
real life experiences, and memorabilia so that they may engage in a
truly immersive journey covering a racehorse’s career.
The
launch strategy for the OpenStable marketplace involved reaching
the largest audience of racing fans (both casual and committed) by
creating a collection of collectibles featuring the leading
contenders in the Kentucky Derby and Kentucky Oaks, scheduling
their release on the weekend prior to each of those two prominent
races. Per a Memorandum of Understanding (MOU) dated April 15,
2022, OpenLocker and Horse Races Now established terms for a
marketing collaboration, whereby Horse Races Now agreed to drive
traffic from its app and e-mail marketing campaigns targeted at its
existing user base of racing fans, in exchange for OpenLocker
paying Horse Races Now 12.5% of its retained revenues (after
transaction fees) generated from sales of all collections on
OpenStable.
The
MOU has provided OpenLocker with access to the Horse Races Now’s
database of 600,000 users and placement in their app. OpenLocker
executed a weeklong digital promotion in the Daily Racing Form and
conducted media interviews, as well as social media campaigns.
While the racing season was at its height, OpenLocker benefited
from significant traffic to its website and generated some sales of
gear, including apparel, hats, pins, and other items featuring each
racehorse’s unique brand (also featuring the OpenStable
logo).
OpenLocker
has also entered into a partnership agreement with In the Money
Media to produce podcasts featuring interviews with owners,
trainers and jockeys with a connection to the horses in the
OpenStable family. An episode included a conversation with an
OpenStable fan who won exclusive access to the paddock and winner’s
circle at the 2022 Travers Stakes at the Saratoga Race Course in
August 2022 allowing him to see Epicenter before and after the
race. OpenLocker also has an agreement with horse racing analyst
and Fox Sports announcer, Jonathon Kinchen, to provide promotional
support and strategic planning for additional projects in the
collegiate sports and horse racing industries. The Company
collaborated with Old Smoke Clothing Company to create a
one-of-a-kind Winchell/Epicenter button-up shirt for racing fans. A
limited edition shirt featuring a gold OpenStable tag on the sleeve
is available exclusively on the OpenStable platform for Epicenter
digital collectibles holders only and may be purchased as a bundle
with Epicenter collectibles.
The
user-friendly interface that OpenLocker created for college sports
fans and emphasis on fan community building is an important
differentiator for OpenStable as it seeks to position itself as the
next-generation marketing solution within the thoroughbred racing
space. Offering ownership of digital tokens along with rewards and
experiences, both in the virtual and physical realms, makes
OpenStable products attractive to a younger audience with a goal to
develop a next generation younger fan engagement around the
thoroughbred racing sport.
The
company has been in discussions with retailers and brands who are
interested in applying the fan engagement model to build customer
loyalty and drive foot traffic to their brick-and-mortar
locations.We expect to provide strategic guidance through a network
of experienced executives with operational and industry expertise,
as well as financing support and other resources necessary to drive
value.
OpenLocker
believes that it has found a unique and attractive market for the
application of blockchain technology by focusing on the college
athlete market. In September 2022, OpenLocker rolled out an
enhanced Web3 environment that allows fans to access their digital
collectibles with a Dapper wallet. Fans that currently held assets
purchased on the OpenLocker platform prior to the rollout were
given instructions on how to transition to the new environment in a
few simple steps. The Dapper wallet, developed by Dapper Labs, has
become a trusted partner in blockchain development with millions of
users benefiting from its integration with some of the largest
sports NFT ventures including NBA Top Shot, NFL All Day and other
large-scale consumer offerings.
OpenLocker
expects to announce additional enhancements and smartphone
integrations to create even more seamless delivery of physical
rewards and experiences in early 2023.
Recent
Developments
Following
the Company’s uplisting to the OTCQB Venture Market in October
2022, the Company filed an application with the Financial Industry
Regulatory Associate (“FINRA”) to change its name to “OpenLocker
Holdings, Inc.” and to change its ticker symbol. In connection
therewith, on December 5, 2022, the Company filed with the Delaware
Secretary of State a certificate of amendment to certificate of
incorporation (the “Amendment”) in order to change its corporate
name from OpenLocker Holdings, Inc. to OpenLocker Holdings, Inc.
(the “Name Change”). The Name Change will not be effective for
trading purposes until it is cleared by FINRA. The Company expects
that FINRA will clear the Name Change in the near
future.
Plan
of Operations
Over
the next 12 months, we expect to require approximately $2,000,000
in operating funds to carry out our intended plan of
operations.
We
are planning to obtain the funds necessary to execute our plan of
operations from various capital raises, including potentially
through private placements or our common stock or the issuance and
sales of convertible notes, as well as potentially through a
registration statement or an offering statement filed with the
SEC.
There
can be no assurance that we will be able to obtain the necessary
funds for our foregoing operations on terms that are acceptable to
us or at all, and there can be no assurance that our plan of
operations can be executed as planned, or at all.
In
addition, as we grow, we seek to acquire companies with:
|
● |
defensible
barriers to entry, |
|
● |
proven
value propositions, |
|
● |
identifiable
growth opportunities or operational improvements, and |
|
● |
paths
to sustainable competitive advantages. |
RESULTS
OF OPERATIONS
Revenue
During
the three months ended October 31, 2022 and 2021, we generated
revenue of $5,140 and $0, respectively. The increase in revenue was
due to OpenLocker’s NFT related sales. The Company’s prior year
operations did not include OpenLocker, Inc., which was acquired on
May 31, 2022.
Operating
Expenses
Operating
expenses during the three months ended October 31, 2022 and 2021
were $570,846 and $2,559,808, respectively. The decrease in
operating expenses was primarily due to stock-based compensation
decreasing from $2,528,923 to $167,167, respectively.
Net
Loss
For
the three months ended October 31, 2022 and 2021, we had net loss
of $565,706 and $2,564,685, respectively. The decrease in net loss
was primarily due to stock-based compensation decreasing from
$2,528,923 to $167,167, respectively.
Other
Income (Expense)—Net
Other
income (expense)—net for the three months ended October 31, 2022
and 2021 was $0 and $(4,877), respectively. For the three months
ended October 31, 2021, other expense—net consisted of interest
expense—related party of $4,877.
There
is significant uncertainty projecting future profitability or
revenues due to our history of losses and early stage of our
business operations.
LIQUIDITY
AND CAPITAL RESOURCES
As of
October 31, 2022, we had $405,615 in cash and did not have any
other cash equivalents. The following table provides detailed
information about our net cash flow for all financial statement
periods presented in this Quarterly Report on Form 10-Q. To date,
we have financed our operations primarily through the issuance of
debt and equity sourced capital.
The
following table sets forth a summary of our cash flows for the
three months ended October 31, 2022 and 2021:
|
|
Three
Months Ended
October
31,
|
|
|
|
2022 |
|
|
2021 |
|
Net cash used in operating
activities |
|
$ |
(259,636 |
) |
|
$ |
(30,093 |
) |
Net cash used in investing
activities |
|
|
- |
|
|
|
- |
|
Net cash
provided by financing activities |
|
|
58,116 |
|
|
|
- |
|
Net decrease in cash |
|
|
(201,520 |
) |
|
|
(30,093 |
) |
Cash, beginning
of period |
|
|
607,135 |
|
|
|
53,178 |
|
Cash, end of period |
|
$ |
405,615 |
|
|
$ |
23,085 |
|
Since
inception, we have financed our cash flow requirements primarily
through issuance of common stock and debt financing. As we expand
our activities, we may continue to experience net negative cash
flows from operations. We anticipate obtaining additional financing
to fund operations through additional common stock offerings, to
the extent available, or to obtain additional financing to the
extent necessary to augment our working capital.
We
anticipate that we will incur operating losses in the next 12
months. Our lack of operating history makes predictions of future
operating results difficult to ascertain. Our prospects must be
considered in light of the risks, expenses and difficulties
frequently encountered by companies in their early stage of
development, particularly companies in new and rapidly evolving
markets. Such risks for us include, but are not limited to, an
evolving and unpredictable business sector and the management of
growth. To address these risks, we must, among other things, obtain
a customer base, implement and successfully execute our business
and marketing strategy, continually develop and upgrade our
website, provide national and regional industry participants with
an effective, efficient and accessible infrastructure on which to
promote their products and services through the Internet and
blockchain technology, respond to competitive developments, and
attract, retain and motivate qualified personnel. There can be no
assurance that we will be successful in addressing such risks, and
the failure to do so can have a material adverse effect.
Effects
of Coronavirus on the Company
If
the current recurring outbreak of the coronavirus continues and its
variations, the effects of such a widespread infectious disease and
epidemic may inhibit our ability to conduct our business and
operations and could materially harm our Company. The coronavirus
may cause us to have to reduce operations as a result of various
lock-down procedures enacted by the local, state or federal
governments. The continued coronavirus outbreak may also restrict
our ability to raise funding when needed and may cause an overall
decline in the economy as a whole. The specific and actual effects
of the spread of coronavirus are difficult to assess at this time
as the actual effects will depend on many factors beyond the
control and knowledge of the Company. However, the spread of the
coronavirus, if it continues, may cause an overall decline in the
economy as a whole and as such may materially harm our
Company.
Critical
Accounting Policies and Estimates
Our
management’s discussion and analysis of our financial condition and
results of operations is based on our unaudited consolidated
financial statements, which have been prepared in accordance with
U.S. generally accepted accounting principles (“GAAP”). The
preparation of our unaudited consolidated financial statements
requires us to make estimates and assumptions that affect the
reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenue and expenses during
the reported period. In accordance with GAAP, we base our estimates
on historical experience and on various other assumptions that we
believe are reasonable under the circumstances. Actual results may
differ from these estimates under different assumptions or
conditions.
Going
Concern and Management’s Plans
The
unaudited consolidated financial statements have been prepared on a
going concern basis, which contemplates the realization of assets
and the settlement of liabilities and commitments in the normal
course of business.
As
reflected in the accompanying unaudited consolidated financial
statements, for the three months ended October 31, 2022, the
Company had:
● |
Net
loss of $565,706; and |
● |
Net
cash used in operations of $259,636. |
Additionally,
at October 31, 2022, the Company had:
● |
Accumulated
deficit of $3,273,861 |
● |
Stockholders’
equity of $5,430,686; and |
● |
Working
capital of $301,096. |
We
manage liquidity risk by reviewing, on an ongoing basis, our
sources of liquidity and capital requirements. The Company has cash
on hand of $405,615 at October 31, 2022. Although the Company
intends to raise additional debt or equity capital, the Company
expects to continue to incur significant losses from operations and
have negative cash flows from operating activities for the
near-term. These losses could be significant as operations ramp up
along with continuing expenses related to compensation,
professional fees, and regulatory are incurred.
The
Company has incurred significant losses since its inception and has
not demonstrated an ability to generate sufficient revenues to
achieve profitable operations. There can be no assurance that
profitable operations will ever be achieved, or if achieved, could
be sustained on a continuing basis. In making this assessment we
performed a comprehensive analysis of our current circumstances
including: our financial position, our cash flows and cash usage
forecasts for the twelve months ending October 31, 2023, and our
current capital structure including equity-based instruments and
our obligations and debts.
The
Company has satisfied its obligations from the issuance of common
stock; however, there is no assurance that such successful efforts
will continue during the twelve months subsequent to the date these
unaudited consolidated financial statements are issued.
If
the Company does not obtain additional capital, the Company will be
required to reduce the scope of its business development activities
or cease operations. The Company continues to explore obtaining
additional capital financing and the Company is closely monitoring
its cash balances, cash needs, and expense levels.
These
factors create substantial doubt about the Company’s ability to
continue as a going concern within the twelve-month period
subsequent to the date that these consolidated financial statements
are issued. The unaudited consolidated financial statements do not
include any adjustments that might be necessary if the Company is
unable to continue as a going concern. Accordingly, the
consolidated financial statements have been prepared on a basis
that assumes the Company will continue as a going concern and which
contemplates the realization of assets and satisfaction of
liabilities and commitments in the ordinary course of
business.
Management’s
strategic plans include the following:
● |
Pursuing
additional capital raising opportunities, |
● |
Continuing
to explore and execute prospective partnering or distribution
opportunities; |
● |
Identifying
strategic acquisitions; and |
● |
Identifying
unique market opportunities that represent potential positive
short-term cash flow. |
During
the three months ended October 31, 2022, the Company’s financial
results and operations were not materially adversely impacted by
the COVID-19 pandemic. The extent to which the Company’s future
financial results could be impacted by the COVID-19 pandemic
depends on future developments that are highly uncertain and cannot
be predicted at this time. The Company is not aware of any specific
event or circumstance that would require an update to its estimates
or judgments or a revision of the carrying value of its assets or
liabilities.
These
estimates may change, as new events occur, and additional
information is obtained. Actual results could differ materially
from these estimates under different assumptions or
conditions.
Use
of Estimates
Preparing
financial statements in conformity with GAAP requires management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements and revenues
and expenses during the reported period. Actual results could
differ from those estimates, and those estimates may be
material.
Income
Taxes
The
Company accounts for income tax using the asset and liability
method prescribed by the Financial Accounting Standards Board’s
Accounting Standards Codification (“ASC”) 740, “Income Taxes”.
Under this method, deferred tax assets and liabilities are
determined based on the difference between the financial reporting
and tax bases of assets and liabilities using enacted tax rates
that will be in effect in the year in which the differences are
expected to reverse. The Company records a valuation allowance to
offset deferred tax assets if based on the weight of available
evidence, it is more-likely-than-not that some portion, or all, of
the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rates is recognized as income or
loss in the period that includes the enactment date.
The
Company follows the accounting guidance for uncertainty in income
taxes using the provisions of ASC 740 “Income Taxes”. Using that
guidance, tax positions initially need to be recognized in the
financial statements when it is more likely than not the position
will be sustained upon examination by the tax authorities. As of
October 31, 2022 and July 31, 2022, respectively, the Company had
no uncertain tax positions that qualify for either recognition or
disclosure in the financial statements.
The
Company recognizes interest and penalties related to uncertain
income tax positions in other expense. No interest and penalties
related to uncertain income tax positions were recorded for the
three months ended October 31, 2022 and 2021,
respectively.
Basic
and Diluted Earnings (Loss) per Share
Pursuant
to ASC 260-10-45, basic earnings (loss) per common share is
computed by dividing net income (loss) by the weighted average
number of shares of common stock outstanding for the periods
presented.
Diluted
earnings per share is computed by dividing net income by the
weighted average number of shares of common stock, common stock
equivalents and potentially dilutive securities outstanding during
the period. Potentially dilutive common shares may consist of
common stock issuable for stock options and warrants (using the
treasury stock method), convertible notes and common stock
issuable. These common stock equivalents may be dilutive in the
future. In the event of a net loss, diluted loss per share is the
same as basic loss per share since the effect of the potential
common stock equivalents upon conversion would be
anti-dilutive.
The
Company effected a reverse merger and recapitalization on July 29,
2021, as a result, all share and per share amounts have been
retroactively restated to the earliest period presented (for the
period ended July 31, 2021).
For
the three months ended October 31, 2022 and 2021, the Company had
the following potentially dilutive equity securities:
|
|
October 31, 2021 |
|
|
October 31, 2021 |
|
Series A, convertible
preferred stock (1 to 1,000 into common stock) |
|
|
44,520,000 |
|
|
|
35,520,000 |
|
Stock options (exercise prices
$0.12 - $0.70/share) |
|
|
1,110,830 |
|
|
|
- |
|
Total common stock equivalents |
|
|
45,630,830 |
|
|
|
35,520,000 |
|
Related
Parties
Parties
are considered to be related to the Company if the parties,
directly or indirectly, through one or more intermediaries,
control, are controlled by, or are under common control with the
Company. Related parties also include principal owners of the
Company, its management, members of the immediate families of
principal owners of the Company and its management and other
parties with which the Company may deal with if one party controls
or can significantly influence the management or operating policies
of the other to an extent that one of the transacting parties might
be prevented from fully pursuing its own separate
interests.
Off-Balance
Sheet Arrangements
We do
not have any off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or
capital resources that is material to investors.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK
A
smaller reporting company is not required to provide the
information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are controls and other procedures that are
designed to ensure that information required to be disclosed in our
reports filed or submitted under the Securities Exchange Act of
1934, as amended (the “Exchange Act”) is recorded, processed,
summarized and reported within the time periods specified in the
SEC’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that
information required to be disclosed in company reports filed or
submitted under the Exchange Act is accumulated and communicated to
management, including our Chief Executive Officer and Principal
Financial Officer, to allow timely decisions regarding required
disclosure.
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our
Chief Executive Officer and Principal Financial Officer carried out
an evaluation of the effectiveness of the design and operation of
our disclosure controls and procedures as of October 31, 2022.
Based upon their evaluation, our Chief Executive Officer and
Principal Financial Officer concluded that, as of October 31, 2022,
our disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act) were
effective.
We do
not expect that our disclosure controls and procedures will prevent
all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of
disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered
relative to their costs. Because of the inherent limitations in all
disclosure controls and procedures, no evaluation of disclosure
controls and procedures can provide absolute assurance that we have
detected all our control deficiencies and instances of fraud, if
any. The design of disclosure controls and procedures also is based
partly on certain assumptions about the likelihood of future
events, and there can be no assurance that any design will succeed
in achieving its stated goals under all potential future
conditions.
Changes
in Internal Control over Financial Reporting
During
the three months ended October 31, 2022, there has been no change
in our internal control over financial reporting that has
materially affected, or is reasonably likely to materially affect,
our internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From
time to time, we are involved in ordinary routine litigation
typical for companies engaged in our line of business. As of the
date of this Quarterly Report on Form 10-Q, we are not involved in
any pending legal proceedings that we believe would be likely,
individually or in the aggregate, to have a material adverse effect
on our financial condition or results of operations.
ITEM 1A. RISK FACTORS
There
have been no material changes to our risk factors as disclosed in
our Annual Report on Form 10-K for the year ended July 31, 2022, as
filed with the SEC on October 31, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
During
the three months ended October 31, 2022, the Company issued
unregistered equity securities as follows:
|
● |
The
Company issued 9,000 shares of Series A preferred stock to certain
officers and directors of the Company for an aggregate purchase
price of $6,000 (equal to a per share purchase price of
$0.6666). |
|
● |
The
Company issued 125,000 shares of common stock to third parties for
an aggregate purchase price of $7,500 (equal to a per share
purchase price of $0.40). |
|
● |
The
Company issued 130,000 shares of common stock to third parties for
services rendered with a value of $52,000. |
The
above securities issuances were exempt from registration under the
Securities Act of 1933, as amended (the “Securities Act”), in
reliance on the exemptions provided by Regulation D and Section
4(a)(2), as applicable under the Securities Act.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM 5. OTHER INFORMATION
(a)
None.
(b)
There have been no material changes to the procedures by which
security holders may recommend nominees to our Board of Directors
since we last provided disclosure in response to the requirements
of Item 407(c)(3) of Regulation S-K promulgated under the Exchange
Act.
ITEM 6. EXHIBITS
* |
Filed
herewith. |
** |
Furnished
herewith. |
SIGNATURES
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
OPENLOCKER
HOLDINGS, INC. |
|
|
|
Date:
December 14, 2022 |
By: |
/s/
Howard Gostfrand |
|
|
Howard
Gostfrand |
|
|
Chief
Executive Officer (principal executive officer, principal financial
officer and principal accounting officer) |
Descrypto (QB) (USOTC:DSRO)
Historical Stock Chart
From Mar 2023 to Mar 2023
Descrypto (QB) (USOTC:DSRO)
Historical Stock Chart
From Mar 2022 to Mar 2023