Notes to Unaudited Condensed Financial Statements
Note 1
–
Nature of Business
AUTRIS (the
“
Company
”
) was incorporated in the State of Nevada on February 28, 2008 as Big Sky Productions, Inc. The Company filed a Certificate of Amendment with the Nevada Secretary of State on January 6, 2014 effecting the name change.
On October 09, 2013, we acquired 100% of the membership interest of NitroHeat, LLC. Under the membership interest purchase agreement, Autris issued 20,000,000 shares of its common stock to Dereck Naidoo(100% membership owner) exchange for 100% of NitroHeat, LLC. For accounting purposes, the acquisition of the NitroHeat, LLC by Autris has been accounted for as a re-capitalization, similar to a reverse acquisition whereby the private company, NitroHeat, LLC, acquired (Autris) due to a change of control. Accordingly, NitroHeat, LLC is considered the acquirer for accounting purposes and thus, the historical financials are primarily that of NitroHeat, LLC As a result of this transaction, Autris changed its business direction and is now a manufacturer and distributor of heated nitrogen system primarily focused towards the spray painting industry.
Note 2
–
Summary of Significant Accounting Policies
Basis of presentation
The accompanying unaudited condensed interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information.
The unaudited interim financial statements should be read in conjunction with the Company
’
s Annual Report on Form 10-K, which contains the audited financial statements and notes thereto, together with the Plan of Operations for the year ended March 31, 2013.
Certain information or footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted, pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is management's opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The interim results for the nine months ended December 31, 2013 are not necessarily indicative of results for the full fiscal year.
Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Areas requiring the use of estimates include impairment of long lived assets, valuation allowance applied to deferred tax assets and useful lives used in the depreciation of equipment. Actual results could differ from those estimates.
AUTRIS
(Formerly known as Big Sky Productions, Inc.)
Notes to Unaudited Condensed Financial Statements
Note 2
–
Summary of Significant Accounting Policies (continued)
Principles of consolidation
For the period ended December 31, 2013 and June 31, 2013, the consolidated financial statements include the accounts of NitroHeat, LLC and Autris. All significant intercompany balances and transactions have been eliminated. NitroHeat, LLC and Autris will be collectively referred herein to as the
“
Company
”
.
Cash and Cash Equivalents
All highly liquid investments with maturity of three months or less are considered to be cash equivalents. There were no cash equivalents as of December 31, 2013.
Inventory
Inventories are stated at the lower of cost (first-in, first-out basis) or market (net realizable value).
Property and Equipment
Property and equipment are carried at cost. Expenditures for maintenance and repairs are charged against operations. Renewals and betterments that materially extend the life of the assets are capitalized. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts, and any resulting gain or loss is reflected in income for the period.
Depreciation is computed for financial statement purposes on a straight-line basis over estimated useful lives of the related assets. The estimated useful lives of depreciable assets are:
|
Estimated Useful Lives
|
Furniture and Fixtures
|
5 - 10 years
|
Computer Equipment
|
2 - 5 years
|
Vehicles
|
5 - 10 years
|
For federal income tax purposes, depreciation is computed under the modified accelerated cost recovery system. For audit purposes, depreciation is computed under the straight-line method.
Earnings per Share
FASB ASC 260,
“
Earnings Per Share
”
provides for calculation of "basic" and "diluted" earnings (loss) per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) available to common shareholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. Basic and diluted loss per share were the same, at the reporting dates, as there were no common stock equivalents outstanding.
Stock-based compensation
The Company records stock based compensation in accordance with the guidance in ASC Topic 505 and 718 which requires the Company to recognize expenses related to the fair value of its employee stock option awards. This eliminates accounting for share-based compensation transactions using the intrinsic value and requires instead that such transactions be accounted for using a fair-value-based method. The Company recognizes the cost of all share-based awards on a graded vesting basis over the vesting period of the award.
AUTRIS
(Formerly known as Big Sky Productions, Inc.)
Notes to Unaudited Condensed Financial Statements
Note 2
–
Summary of Significant Accounting Policies (continued)
Stock-based compensation, continued
The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with FASB ASC 718-10 and the conclusions reached by the FASB ASC 505-50. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance by the provider of goods or services as defined by FASB ASC 505-50.
Revenue Recognition
The Company's financial statements are prepared under the accrual method of accounting. Revenues are recognized when evidence of an agreement exists, the price is fixed or determinable, collectability is reasonably assured and goods have been delivered or services performed.
Through the acquisition of NitroHeat, the Company derived revenues from the sale of advertising space on its radio program
“
The Ellis Martin Report.
”
“
The Ellis Martin Report
”
is a paid news magazine airing on select AM radio stations in the United States. Clients and/or guests compensated the Company for time on this program to expose their business or stories to the listening audience.
Since the acquisition of NitroHeat, the Company derives revenues from the sale of heated nitrogen systems.
Recent Accounting Pronouncements
The Company has evaluated recent accounting pronouncements and their adoption has not had or is not expected to have a material impact on the Company
’
s financial position, or statements.
Note 3
–
Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business. The Company incurred a net loss from continuing operations for the six months ended December 31, 2013 of $127,707. The Company
’
s net operating loss was primarily related to expenses incurred in connection with its merger activities. The ability of the Company to continue as a going concern is dependent upon its ability to raise additional capital from the sale of common stock and, ultimately, the achievement of significant operating revenues. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.
Note 4
–
Fixed Assets
|
|
December 31, 2013
|
|
|
June 30, 2013
|
|
Leasehold improvements
|
|
$
|
2,795
|
|
|
$
|
-
|
|
Computer and video equipment
|
|
|
10,064
|
|
|
|
-
|
|
Machinery
|
|
|
35,370
|
|
|
|
35,370
|
|
Furniture and equipment
|
|
|
5,091
|
|
|
|
5,091
|
|
Sub Total
|
|
$
|
53,320
|
|
|
$
|
40,461
|
|
Accumulated depreciation
|
|
|
(24,762
|
)
|
|
|
(8,898
|
)
|
Total
|
|
$
|
28,558
|
|
|
$
|
31,563
|
|
AUTRIS
(Formerly known as Big Sky Productions, Inc.)
Notes to Unaudited Condensed Financial Statements
Note 5
–
Related Party Transactions
During the six months ended December 31, 2013, the Company repaid outstanding loans from related parties totaling $9,865 and received advancements of $41,016. There was a total of $41,016 due to related parties as of December 31, 2013. The loans are non-interest bearing, due on demand and as such are included in current liabilities.
Note 6
–
Stockholders
’
Equity
Common Stock
The Company is authorized to issue up to 75,000,000 shares of $0.001 par value common stock. The Company has no stock option plan, warrants or other dilutive securities.
During the six months ended December 31, 2013:
·
|
The Company completed its acquisition of NitroHeat in exchange for 20,000,000 shares of its common stock with an estimated fair value of $2,400,000 or $0.12 per share. (See Note 1)
|
·
|
The Company issued 2,062,175 shares of common stock as settlement in full of $41,244 of accounts payable, representing the estimated fair value of the shares issued.
|
·
|
The Company issued 800,000 common shares with an estimated fair value of $16,000 or $0.02 per share in exchange for professional services received during the six month period.
|
·
|
The Company issued 250,000 shares of its common stock to an individual pursuant to a Consulting Agreement for general business development services received during the second fiscal quarter. The estimated fair value of the shares issued totaled $25,000 and has been recorded as a consulting expense.
|
·
|
The Company sold a total of 3,194,000 shares of its common stock for cash totaling $111,790 or $0.035 per share.
|
AUTRIS
(Formerly known as Big Sky Productions, Inc.)
Notes to Unaudited Condensed Financial Statements
Note 7 – Restatements
On May 19, 2014, the Board of Directors of the Company, after consulting with management, determined that the Company’s financial statements for the six months ended December 31, 2013 should no longer be relied upon and should be restated because of the Company’s accounting treatment of not properly recording goodwill and common stock issued for services.
BALANCE SHEET
|
|
As Originally
|
|
|
Adjustments
|
|
|
As
|
|
AS OF DECEMBER 31, 2013
|
|
Filed
|
|
|
Increase/(Decrease)
|
|
|
Restated
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
124,197
|
|
|
$
|
-
|
|
|
$
|
124,197
|
|
Accounts receivable
|
|
|
45,810
|
|
|
|
-
|
|
|
|
45,810
|
|
Prepaid expenses
|
|
|
150
|
|
|
|
-
|
|
|
|
150
|
|
Inventory
|
|
|
71,874
|
|
|
|
-
|
|
|
|
71,874
|
|
Fixed assets, net
|
|
|
28,558
|
|
|
|
|
|
|
|
28,558
|
|
Goodwill
|
|
|
2,111,689
|
|
|
|
(2,111,689
|
)
|
|
|
-
|
|
TOTAL ASSETS
|
|
$
|
2,382,278
|
|
|
$
|
(2,111,689
|
)
|
|
$
|
270,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
31,086
|
|
|
$
|
-
|
|
|
$
|
31,086
|
|
Notes payable - related party
|
|
|
41,016
|
|
|
|
-
|
|
|
|
41,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
38,370
|
|
|
|
-
|
|
|
|
38,370
|
|
Additional paid in capital
|
|
|
2,138,500
|
|
|
|
(2,111,689
|
)
|
|
|
26,811
|
|
Deficit accumulated during development stage
|
|
|
133,306
|
|
|
|
-
|
|
|
|
133,306
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
2,382,278
|
|
|
$
|
(2,111,689
|
)
|
|
$
|
270,589
|
|
AUTRIS
(Formerly known as Big Sky Productions, Inc.)
Notes to Unaudited Condensed Financial Statements
Note 7 – Restatements (Continued)
|
|
|
|
|
|
|
|
|
|
STATEMENT OF OPERATIONS
|
|
As Originally
|
|
|
Adjustments
|
|
|
As
|
|
FOR THE THREE MONTHS ENDED DECEMBER 31, 2013
|
|
Filed
|
|
|
Increase/(Decrease)
|
|
|
Restated
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
189,137
|
|
|
$
|
-
|
|
|
$
|
189,137
|
|
Cost of sales
|
|
|
122,686
|
|
|
|
-
|
|
|
|
122,686
|
|
Gross profit
|
|
|
66,451
|
|
|
|
-
|
|
|
|
66,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees
|
|
|
121,155
|
|
|
|
(20,000
|
)
|
|
|
101,155
|
|
Depreciation
|
|
|
1,695
|
|
|
|
|
|
|
|
1,695
|
|
Travel
|
|
|
30,930
|
|
|
|
|
|
|
|
30,930
|
|
Research and development
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Promotional and advertising
|
|
|
16,089
|
|
|
|
|
|
|
|
16,089
|
|
General and administrative expenses
|
|
|
50,698
|
|
|
|
-
|
|
|
|
50,698
|
|
Total expenses
|
|
|
220,567
|
|
|
|
(20,000
|
)
|
|
|
200,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
Interest expense
|
|
|
(819
|
)
|
|
|
-
|
|
|
|
(819
|
)
|
Total other expense
|
|
|
(817
|
)
|
|
|
-
|
|
|
|
(817
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) before provision for income taxes
|
|
|
(154,933
|
)
|
|
|
20,000
|
|
|
|
(134,933
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
|
|
$
|
(154,933
|
)
|
|
$
|
20,000
|
|
|
$
|
(134,933
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic and fully diluted
|
|
|
32,659,256
|
|
|
|
(5,580,359
|
)
|
|
|
27,078,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) per share
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
AUTRIS
(Formerly known as Big Sky Productions, Inc.)
Notes to Unaudited Condensed Financial Statements
Note 7 – Restatements (Continued)
STATEMENT OF OPERATIONS
|
|
As Originally
|
|
|
Adjustments
|
|
|
As
|
|
FOR THE SIX MONTHS ENDED DECEMBER 31, 2013
|
|
Filed
|
|
|
Increase/(Decrease)
|
|
|
Restated
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
581,726
|
|
|
$
|
-
|
|
|
$
|
581,726
|
|
Cost of sales
|
|
|
359,235
|
|
|
|
-
|
|
|
|
359,235
|
|
Gross profit
|
|
|
222,491
|
|
|
|
-
|
|
|
|
222,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees
|
|
|
134,580
|
|
|
|
(20,000
|
)
|
|
|
114,580
|
|
Depreciation
|
|
|
3,212
|
|
|
|
|
|
|
|
3,212
|
|
Travel
|
|
|
57,172
|
|
|
|
|
|
|
|
57,172
|
|
Research and development
|
|
|
30,035
|
|
|
|
|
|
|
|
30,035
|
|
Promotional and advertising
|
|
|
19,787
|
|
|
|
|
|
|
|
19,787
|
|
General and administrative expenses
|
|
|
104,609
|
|
|
|
-
|
|
|
|
104,609
|
|
Total expenses
|
|
|
349,395
|
|
|
|
(20,000
|
)
|
|
|
329,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
16
|
|
|
|
|
|
|
|
16
|
|
Interest expense
|
|
|
(819
|
)
|
|
|
-
|
|
|
|
(819
|
)
|
Total other expense
|
|
|
(803
|
)
|
|
|
-
|
|
|
|
(803
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) before provision for income taxes
|
|
|
(127,707
|
)
|
|
|
20,000
|
|
|
|
(107,707
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
|
|
$
|
(127,707
|
)
|
|
$
|
20,000
|
|
|
$
|
(107,707
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic and fully diluted
|
|
|
32,659,256
|
|
|
|
(5,580,359
|
)
|
|
|
27,078,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) per share
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
AUTRIS
(Formerly known as Big Sky Productions, Inc.)
Notes to Unaudited Condensed Financial Statements
Note 8
–
Subsequent Events
On various dates in January and February 2014, the Company issued a total of 2,809,000 common shares at a price of $0.035 for total cash proceeds of $98,315 and 150,000 common shares at a price of $0.10 per share for total cash proceeds of $15,000.