Item 1. Financial Statements
AMERICAN INTERNATIONAL VENTURES, INC.
(An Exploration Stage Company)
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
February 28, 2018
|
|
May 31, 2017
|
|
ASSETS
|
|
|
|
|
Current Assets
|
|
|
|
|
Cash
|
$ 27,335
|
|
$ 232,859
|
|
Miscellaneous receivables
|
297,597
|
|
110,146
|
|
Total current assets
|
324,932
|
|
343,005
|
|
|
|
|
|
|
Fixed Assets
|
|
|
|
|
Vehicles
|
150,039
|
|
150,039
|
|
Mining equipment
|
508,690
|
|
502,400
|
|
Office furniture and equipment
|
32,444
|
|
32,444
|
|
Total assets
|
691,173
|
|
684,883
|
|
Less accumulated depreciation
|
465,155
|
|
464,557
|
|
Net fixed assets
|
226,018
|
|
220,326
|
|
|
|
|
|
|
Other Assets
|
|
|
|
|
Investment in securities
|
6,380
|
|
6,380
|
|
Mining claims
|
1,290,016
|
|
1,286,707
|
|
Total other assets
|
1,296,396
|
|
1,293,087
|
|
TOTAL ASSETS
|
$ 1,847,346
|
|
$ 1,856,418
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
Current Liabilities
|
|
|
|
|
Current portions of notes payable
|
$ -
|
|
$ 2,331
|
|
Accounts payable and accrued expenses
|
107,263
|
|
94,625
|
|
Taxes payable
|
54,408
|
|
59,798
|
|
Total current liabilities
|
161,671
|
|
156,754
|
|
|
|
|
|
|
Long Term Liabilities
|
|
|
|
|
Warrant liability
|
-
|
|
27,150
|
|
Total long term liabilities
|
-
|
|
27,150
|
|
Total Liabilities
|
161,671
|
|
183,904
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
Common stock - authorized, 800,000,000 shares of $.00001 par value; issued and outstanding, 276,149,945 and 274,399,945 shares, respectively
|
2,773
|
|
2,716
|
|
Additional paid in capital
|
8,844,385
|
|
8,384,792
|
|
Accumulated deficit
|
(7,102,116)
|
|
(6,689,464)
|
|
Accumulated other comprehensive income
|
39,274
|
|
36,625
|
|
Total American International Ventures, Inc. stockholders’ equity
|
1,784,316
|
|
1,734,668
|
|
Non controlling interest
|
(98,641)
|
|
(62,155)
|
|
Total stockholders' equity
|
1,685,675
|
|
1,672,514
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ 1,847,346
|
|
$ 1,856,418
|
|
The accompanying notes are an integral part of these financial statements.
4
AMERICAN INTERNATIONAL VENTURES, INC.
(An Exploration Stage Company)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Month Periods Ended
February 28,
|
|
Nine Month Periods Ended
February 28,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Sales
|
|
$ -
|
|
$ -
|
|
$ 41,310
|
|
$ 48,076
|
Cost of goods sold
|
|
(2,028)
|
|
-
|
|
220,275
|
|
58,944
|
Gross profit (loss)
|
|
(2,028)
|
|
-
|
|
(178,965)
|
|
(10,868)
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
26,408
|
|
292,933
|
|
253,817
|
|
409,122
|
Operating loss
|
|
(24,380)
|
|
(292,933)
|
|
432,782
|
|
419,990
|
|
|
|
|
|
|
|
|
|
Other Income and Expense:
|
|
|
|
|
|
|
|
|
Other income
|
|
-
|
|
12
|
|
-
|
|
2,034
|
Royalty income
|
|
-
|
|
-
|
|
-
|
|
32,388
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(25)
|
|
(780)
|
|
16,356
|
|
(7,378)
|
Total other income (expense)
|
|
(25)
|
|
(768)
|
|
(16,356)
|
|
27,044
|
|
|
|
|
|
|
|
|
|
Net income (loss) before taxes
|
|
(24,405)
|
|
(293,701)
|
|
(449,138)
|
|
(392,946)
|
Provision for income taxes
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
(24,405)
|
|
(293,701)
|
|
(449,138)
|
|
(392,946)
|
|
|
|
|
|
|
|
|
|
Net income ( loss) attributable to noncontrolling interests
|
|
135
|
|
(1,153)
|
|
36,486
|
|
(2,178)
|
Net income (loss) attributable to American International Ventures, Inc.
|
|
$ (24,540)
|
|
$ (294,854)
|
|
$ (412,652)
|
|
$ 395,124
|
|
|
|
|
|
|
|
|
|
Net income (loss) Per Share – Basic and Diluted
|
|
$ -
|
|
$ -
|
|
$ -
|
|
$ -
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding
|
|
278,322,167
|
|
216,444,389
|
|
276,695,565
|
|
212,344,389
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Exchange rate changes
|
|
(350)
|
|
|
|
3,278
|
|
41,102
|
Attributable to noncontrolling interest
|
|
62
|
|
|
|
629
|
|
|
Net other comprehensive income
|
|
(288)
|
|
|
|
2,649
|
|
|
Total comprehensive loss
|
|
$ (24,828)
|
|
|
|
$ (410,003)
|
|
$
|
The accompanying notes are an integral part of these financial statements.
5
AMERICAN INTERNATIONAL VENTURES, INC.
(An Exploration Stage Company)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
Nine Month Periods Ended
February 28,
|
|
|
2018
|
|
2017
|
|
|
|
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
Net loss
|
|
$ (449,138)
|
|
$ (392,946)
|
Adjustments to reconcile net loss to net cash consumed by operating activities:
|
|
|
|
|
Charges and credits not requiring the use of cash:
|
|
|
|
|
Depreciation
|
|
598
|
|
76,148
|
Equity items issued for services
|
|
43,750
|
|
32,625
|
Amortization of deferred interest
|
|
-
|
|
5,314
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
Increase (decrease) in accounts payable and accrued expenses
|
|
12,638
|
|
53,541
|
Decreases in taxes payable
|
|
(5,390)
|
|
(4,618)
|
Decrease(increase) in miscellaneous receivables
|
|
187,451
|
|
(79,736)
|
|
|
|
|
|
|
|
|
|
|
Net cash consumed by operating activities
|
|
(210,091)
|
|
(309,672)
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
Purchases of fixed assets
|
|
(6,290)
|
|
-
|
Investment in mining claims
|
|
(3,309)
|
|
-
|
|
|
|
|
|
Net cash consumed by investing activities
|
|
(9,599)
|
|
-
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
|
Contributions to paid in capital
|
|
-
|
|
-
|
Short term loan proceeds
|
|
-
|
|
200,000
|
Payments on notes payable
|
|
(2,331)
|
|
(10,016)
|
|
|
|
|
|
Net Cash provided by financing activities
|
|
(2,331)
|
|
189,984
|
|
|
|
|
|
Net change in cash
|
|
(237,307)
|
|
(119,688)
|
|
|
|
|
|
Cash balance, beginning of period
|
|
-
|
|
146,296
|
|
|
|
|
|
Cash balance, end of period
|
|
$ 27,335
|
|
$ 26,608
|
The accompanying notes are an integral part of these financial statements.
6
AMERICAN INTERNATIONAL VENTURES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
February 28, 2018
(Unaudited)
1. BASIS OF PRESENTATION
The unaudited interim consolidated financial statements of American International Ventures, Inc. ("the Company") as of February 28, 2018 and for the nine month periods ended February 28, 2018 and 2017 have been prepared in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, such information contains all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results of such periods. The results of operations of the nine month period ended February 28, 2018 are not necessarily indicative of the results to be expected for the full fiscal year ending May 31, 2018.
Certain information and disclosures normally included in the notes to financial statements have been condensed or omitted as permitted by the rules and regulations of the Securities and Exchange Commission, although the Company believes the disclosure is adequate to make the information presented not misleading. The accompanying unaudited financial statements should be read in conjunction with the financial statements of the Company for the year ended May 31, 2017.
2. BACKGROUND
On March 23, 2012, the Company entered into a share exchange agreement with Placer Gold Prospecting, Inc. (“PGPI”), a Company that was formed on January 25, 2012. This share exchange agreement was treated as a reverse recapitalization, under which the legal acquiree (Placer) was treated as the accounting acquirer and the equity accounts of the Company were adjusted to reflect a reorganization. Inasmuch as Placer was treated as the accounting acquirer, whenever historical financial information is presented, it is Placer information.
On May 3, 2013, the Company formed a subsidiary in Baja, California. It remained inactive until June 1, 2013 at which time it became operational, on a limited basis. A problem with the mining permit caused suspension of mining activities in May 2014. Mining operation resumed in 2016, but has once again been suspended.
3. GOING CONCERN AND LIQUIDITY
As shown in the accompanying financial statements, the Company has experienced losses since its inception. It presently does not have sufficient resources to meet its outstanding liabilities or accomplish its objectives during the next twelve months. These factors raise substantial doubt about the ability of the Company to continue as a going concern. The financial statements do not include adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue in operation.
4. WARRANT LIABILITY
During the year ended May 31, 2013, the Company issued 2,715,000 warrants to an investment banker, which had "full-ratchet anti-dilution protection". The warrants expired in June 2017. Upon expiration, the remaining warrant liability of $27,150 was added to additional paid in capital.
7
AMERICAN INTERNATIONAL VENTURES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
February 28, 2018
(Unaudited)
5. CAPITAL STOCK
The following is a summary of stock activity during the nine month period ended February 28, 2018 and 2017:
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
Balance May 31, 2017 and 2016
|
274,399,945
|
|
211,649,945
|
Shares issued for services
|
1,750,000
|
|
1,750,000
|
Shares issued for mining claims
|
-
|
|
50,250,000
|
Shares issued for loan inducement
|
-
|
|
3,000,000
|
Balance February 28, 2018 and 2017
|
276,149,945
|
|
266,649,945
|
6 SUPPLEMENTARY CASH FLOW INFORMATION
There was no cash paid for interest during the nine month period ended February 28, 2018 and there was $426 cash paid for interest during the nine month period ended February 28, 2017. There was no cash paid for income taxes during either of these nine month periods.
7. RELATED PARTY TRANSACTIONS
During the nine month period ended February 28, 2018, the Company issued 1,750,000 shares (valued at $43,750) to its directors and officers.
Fo
rward Looking Statements and Cautionary Statements
.
Certain of the statements contained in this Quarterly Report on Form 10-Q include "forward looking statements." All statements other than statements of historical facts included in this Form 10-Q regarding the Company's financial position, business strategy, and plans and objectives of management for future operations and capital expenditures, and other matters, are forward looking statements. These forward-looking statements are based upon management's expectations of future events. Although the Company believes the expectations reflected in such forward-looking statements are reasonable, there can be no assurances that such expectations will prove to be correct. Additional statements concerning important factors that could cause actual results to differ materially from our expectations are disclosed in the Cautionary Statements section and elsewhere in the Company’s Form 10-K for the period ended May 31, 2017. Readers are urged to refer to the section entitled “Cautionary Statements” and elsewhere in the Company’s Form 10-K for a broader discussion of these statements, risks, and uncertainties. These risks include the Company’s limited operations and lack of revenues. In addition, the Company’s auditor, in his audit report for the fiscal year ended May 31, 2017, has expressed a “going concern” opinion about the future viability of the Company. All written and oral forward-looking statements attributable to the Company or persons acting on behalf of the Company subsequent to the date of this Form 10-Q are expressly qualified in their entirety by the referenced Cautionary Statements.
8
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Nine Month Periods Ended February 28, 2018 and 2017
During the nine-month period ended February 28, 2018, the Company had revenue of $41,310, compared with $48,076 during the comparable nine-month period of 2017. These 2018 revenues were derived from test mining activity of the Company subsidiary, AIVN de Mexico. Cost of goods sold consisting of mining, milling and personnel costs was $220,275 during the nine-month period ended February 28, 2018 and $58,944 during the comparable 2017 period.
There was a gross loss during the 2018 nine-month period of $178,965, compared with a gross loss of $10,868 during the 2017 period.
Administrative expenses for the nine-month period ended February 28, 2018 were $253,817 compared to $409,122 in the comparable period of 2017. Administrative expenses consist primarily of consulting fees, director awards and other services compensated with equity items. The reduction in administrative costs for the current period was due principally to reductions in professional fees and .
The Company had an operating loss in the 2018 nine-month period of $432,782, compared with an operating loss of $419,990 for the comparable period of 2017. The increased loss is primarily due to the explanations provided above.
Interest expense in the current nine-month period was $16,356, compared with $7,378 in the comparable period of 2017. Interest expense accrues on outstanding debt obligations and on credit card charges, which were higher in the 2018 period. The 2017 increase resulted from payment in the current quarter of an interest charge that had not been previously accrued.
The Company experienced a net loss of $449,138 during the 2018 nine-month period, compared with $392,946 in the 2017 nine-month period.
9
Three-months Ended February 28, 2018 and 2017
During the three-month period ended February 28, 2018, the Company did not have revenue as the Mexican mining operations were shut down at the end of August. In the comparable 2017 period, it also did not have revenue. Cost of goods sold, consisting of mining, milling and personnel costs, was ($2,028) during the three-month period ended February 28, 2018, and zero in the comparable 2017 period.
There was a gross loss for the February 28, 2018 three-month period of ($2,028), and no gross profit or loss in the 2017 period.
Administrative expenses for the three-months ended February 28, 2018 were $26,408 compared to $292,933 in the comparable period of 2017. Administrative expenses consist primarily of consulting fees, director awards and other services compensated principally with equity items. Director awards usually occur once a year and in both years they occurred in the quarter ended November 30.
The Company had an operating loss in the current three-month period of $24,380, compared with an operating loss of $292,933 in the comparable period in 2017. The change is due to the factors described above.
There was no interest expense in the current three-month period, compared with $780 in the comparable period of 2017. Interest expense accrues on outstanding debt obligations and credit card charges.
Net loss during the current three-month period was $24,405, compared with a net loss of $293,701 in the comparable period of 2017. The favorable change is due to the reduced administration cost noted above.
Since the acquisition of PGPI, our operations have focused on developing, planning and operating past producing precious metal properties and mines. Specifically, we are now a gold and silver exploration and extraction company, operating primarily in Mexico, and Nevada. We will focus on acquiring gold and base mineral resource properties that historically produced gold and silver until 1942 when all gold production in the United States was halted due to World War II. There is no guarantee that such properties will produce gold or silver in the future or that these properties may have already been depleted, as they were previously mined.
None of our properties or claims has any proven or probable reserves.
As of February 28, 2018, the Company had working capital of $163,261, compared with a working capital of $186,251 as of May 31, 2017. The decrease is due to a reduction in accounts payable.
The Company has projected that its administrative overhead for the next 12 months will be approximately $265,000 which consists of accounting fees (including tax, audit and review) in the approximate amount of $155,000, legal fees in the approximate amount of $10,000, and miscellaneous expenses of $100,000. The projected legal and accounting fees relate to the Company’s reporting requirements under the Securities Exchange Act of 1934. The Company expects to incur additional legal and accounting fees in order to effect acquisitions and share exchanges or a business combination transaction. The Company has no other capital commitments. To continue its business plan, the Company will be required to raise additional funds through the private placement of its capital stock or through debt financing to meet its ongoing corporate overhead obligations. If the Company is unable to meet its corporate overhead obligations, that will have a material adverse impact on the Company and the Company may not be able to complete its plan of operations of finding a suitable business acquisition or combination candidate.
Please refer to the Company’s Form 10-K for the period ending May 31, 2017 for a discussion of other risks attendant to its proposed plan of operations of effecting a business acquisition or combination, including the occurrence of significant dilution and a change of control. Even if successful in effecting a business acquisition or combination, it is likely that numerous risks will exist with respect to the new entity and its business.
10
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues and results of operations, liquidity or capital expenditures
Significant Accounting Policies
a.
Cash
For purposes of the Statement of Cash Flows, the Company considers all short-term debt securities purchased with a maturity of six-months or less to be cash equivalents.
b.
Fair Value of Financial Instruments
The carrying amounts of the Company’s financial instruments, which include cash equivalents, and accrued liabilities, approximate their fair values at February 28, 2018
c.
Loss (Income) Per Share
Basic earnings (loss) per share is computed by dividing the net income (loss) available to common shareholders for the period by the weighted average number of shares outstanding. During periods when a net loss has occurred, as was the case in the three and nine-month periods ended February 28, 2018, outstanding options and warrants are excluded from the calculation of diluted loss per share as their inclusion would be anti-dilutive.
d.
Income Taxes
The Company accounts for income taxes in accordance with current accounting guidance, which requires the use of the “liability method”. Accordingly, deferred tax liabilities and assets are determined based on differences between the financial statement and tax bases of assets and liabilities, and consideration of net operating loss carry forwards, using enacted tax rates in effect for the year in which the differences are expected to reverse. Current income taxes are based on the income that is currently taxable.
e.
Marketable Securities
Marketable securities, when owned, are classified as available-for-sale and are carried at fair value. Unrealized gains and losses on these securities are recognized as direct increases or decreases in accumulated other comprehensive income.
f.
Fixed Assets
Fixed assets are recorded at cost. Depreciation is computed by using accelerated methods, with useful lives of seven years for furniture and equipment and five years for computers and automobiles.
11
g.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
h.
Advertising Costs
The Company expenses advertising costs when the advertisement occurs. There was no advertising expense in the nine-month period ended February 28, 2018.
i.
Segment Reporting
The Company is organized in one reporting and accountable segment.