REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and Shareholders of Altair
International Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheet of Altair International Corp. (“the Company”) as of March 31, 2021, and the related consolidated statements
of operations, changes in stockholders’ deficit, and cash flows for the year ended March 31, 2021, and the related notes (collectively
referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of March 31, 2021 and the results of its operations and its cash flows for the year ended March 31, 2021, in
conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying financial statements have
been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company
has incurred net losses since inception. This factor raises substantial doubt about the Company’s ability to continue as a going
concern. Management’s plans in regard to this matter are also described in Note 3. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to
assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below
are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
on the critical audit matters or on the accounts or disclosures to which they relate.
Accounting for Embedded Conversion Features
on Notes Payable — Refer to Note 5 to the consolidated financial statements
Critical Audit Matter Description
The Company has issued several notes payable
during the year with conversion rates that are adjustable at a discounted rate to public trading prices near the conversion date. The
terms allow for variable amounts of shares to be converted for a set dollar value; this and other factors require the embedded conversion
feature to be accounted for as a derivative and revalued at the conversion date or each period end if still outstanding. Calculations
and accounting for the notes payable and embedded conversion features require management’s judgments related to initial and subsequent
recognition of the debt and related features, use of a valuation model, and value of the inputs used in the selected valuation model.
How the Critical Audit Matter Was Addressed
in the Audit
Our audit procedures related to evaluating
the Company’s accounting for notes payable and related accounts included the following, among others:
|
·
|
Confirmation of notes payable and related terms.
|
|
·
|
Independent assessment of the appropriate valuation
model for derivatives, performing independent calculations based on the model and comparing the Company’s results to a reasonable
range as determined during the audit.
|
|
·
|
Determining if there were unusual transactions
related to notes payable and the appropriate accounting treatment for such transactions.
|
|
·
|
Testing of substantially all transactions related
to this matter.
|
We have served as the Company’s auditor since 2021.
Spokane, Washington
|
July 15, 2021
|
|
MICHAEL GILLESPIE & ASSOCIATES, PLLC
CERTIFIED PUBLIC ACCOUNTANTS
10544 ALTON AVE NE
SEATTLE, WA 98125
206.353.5736
Notes
to the Consolidated Financial Statements
March
31, 2021
NOTE
1 - ORGANIZATION AND BUSINESS OPERATIONS
Organization
and Description of Business
ALTAIR
INTERNATIONAL CORP. (the “Company” “Altair”) was incorporated under the laws of the State of Nevada on December
20, 2012. The Company’s physical address is 322 North Shore Drive, Building 1B, Suite 200, Pittsburgh, PA 15212. The Company is
in the development stage as defined under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) 915-205 "Development-Stage Entities.”
Mining
Lease
The
Company is currently engaged in identifying and assessing new business opportunities. In this regard, the Company entered into a Mining
Lease effective August 3, 2020 with Oliver Geoservices LLC (“OGS”) under which the Company received an exclusive lease to
mine certain unpatented lode mining claims known as the Walker Ridge located in Elko County, Nevada for a period of five years. The lease
can be extended for an additional twenty years if certain extension payments are made within the term of the lease. The Company made
an initial payment of $25,000 to secure the lease and is required to make advance royalty payments to maintain its exclusivity commencing
January 31, 2021, starting at $25,000 and increasing in $25,000 increments each year for the initial five-year term to $100,000 as well
as issuing common shares to OGS in accordance with the following schedule.
On
or before December 1, 2021
|
500,000
common shares
|
On
or before December 1, 2022
|
500,000
common shares
|
On
or before December 1, 2023
|
750,000
common shares
|
On
or before December 1, 2024
|
750,000
common shares
|
In
addition, a 3% net smelter fee royalty is payable on all mineral production from the leased property. The foregoing description of the
Agreement does not purport to be complete and is qualified in its entirety by reference to the Agreement which was filed as Exhibit 1.01
to a Form 8-K dated August 14, 2020.
The
Company had previously planned to enter into license and distribution agreements for oral thin film nutraceutical products. This plan
was abandoned in the 2017 fiscal year as the Company was unable to obtain the working capital required to bring the products to market.
Earn-In
Agreement
On
November 23, 2020, the Company entered into an Earn-In Agreement with American Lithium Minerals, Inc. (“AMLM”) under which
we agreed to make total payments of $75,000 to AMLM in exchange for a 10% undivided interest in 63 unpatented placer mining claims comprised
of approximately 1,260 acres, and 3 unpatented lode mining claims in Nevada. This $75,000 obligation has been fully satisfied by the
Company ($30,000 paid 12/8/2020 and $45,000 paid 1/5/2021), resulting in Altair owning a 10% undivided interest in the claims. The Company
has the option to increase its ownership interest by an additional 50% by a total payment of $1,300,648 for exploration and development
costs as follows: $100,648 within year one for an additional 10/%, $600,000 in year two for an additional 20% and $600,000 in year three
for an additional 20% ownership interest. The Earn-In Agreement grants Altair the exclusive right to explore the properties.
License
and Royalty Agreement
On
February 10, 2021, the Company entered into a License and Royalty Agreement (the “License Agreement”) with St-Georges Eco-Mining
Corp. (“SX”) and St-Georges Metallurgy Corp. (“SXM”) under which Altair has received a perpetual, non-exclusive
license from SX of its lithium extraction technology for Altair to develop its lithium bearing prospects in the United States and SXM’s
EV battery recycling technology for which Altair has agreed to act as exclusive master agent to promote the licensing and deployment
of the EV battery recycling technology in North America. Altair has agreed to provide SX with a net revenue interest royalty on all metals
and minerals extracted (the “Products”) and sold from Altair’s mineral interests in the United States and SX has agreed
to provide Altair with a 1% trailer fee on any royalty received by SX from the licensing of the SX EV battery recycling technology to
each licensee of the SX EV battery recycling technology referred by Altair or Altair’s sub-agents. Altair will pay a royalty of
5% of the net revenue received by Altair for sales of Products using the lithium extraction technology which decreases to 3% of the net
revenue on all payments in excess of US$8,000,000 of production on an annualized basis.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
Company’s financial statements have been prepared in accordance with generally accepted accounting principles in the United States
of America (“U.S. GAAP”).
Use
of estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ
from those estimates.
Concentrations
of Credit Risk
We
maintain our cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor
our banking relationships and consequently have not experienced any losses in our accounts. We believe we are not exposed to any significant
credit risk on cash.
Cash
Equivalents
The
Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There
were no cash equivalents for the years ended March 31, 2021 or 2020.
Principles
of Consolidation
The
accompanying consolidated financial statements for the year ended March 31, 2021, include the accounts of the Company and its wholly
owned subsidiary, EV Lithium Solutions, Inc. All significant intercompany transactions have been eliminated in consolidation.
Mining
Expenses
The
Company records all mining exploration and evaluation costs as expenses in the period in which they are incurred.
Fair
Value of Financial Instruments
The
Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial
instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure
the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles
generally accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value measurements. To increase consistency
and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which
prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives
the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable
inputs. The three levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
Level 1:
|
Quoted market prices available
in active markets for identical assets or liabilities as of the reporting date.
|
|
|
Level 2:
|
Pricing inputs other than
quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
|
|
|
Level 3:
|
Pricing inputs that are
generally unobservable inputs and not corroborated by market data.
|
The
carrying amount of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate
their fair value because of the short maturity of those instruments. The Company’s notes payable approximates the fair value
of such instruments as the notes bear interest rates that are consistent with current market rates.
The
following table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy
as of March 31, 2021:
|
Description
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Derivative
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142,642
|
|
|
Total
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142,642
|
|
Income
taxes
The
Company follows Section 740-10-30 of the FASB Accounting Standards Codification, which requires recognition of deferred tax assets and
liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under
this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets
and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax
assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be
realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscal
years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in the Statements of Income in the period that includes the enactment date.
The
Company adopted section 740-10-25 of the FASB Accounting Standards Codification (“Section 740-10-25”) with regards to uncertainty
income taxes. Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax
return should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from
an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities,
based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should
be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement.
Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim
periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income
tax benefits according to the provisions of Section 740-10-25.
Stock-based
Compensation
In
June 2018, the FASB issued ASU 2018-07, Compensation
– Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU
2018-07 allows companies to account for nonemployee awards in the same manner as employee awards. The guidance is effective for fiscal
years beginning after December 15, 2018, and interim periods within those annual periods. We adopted this ASU on January 1, 2019. The
adoption of ASU 2018-07 did not have a material impact on our consolidated financial statements.
Basic
and Diluted Earnings Per Share
Net
income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net
income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding
during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average
number of shares of common stock and potentially outstanding shares of common stock during the period. The weighted average number of
common shares outstanding and potentially outstanding common shares assumes that the Company incorporated as of the beginning of the
first period presented. As of March 31, 2021 the Company does not have any potentially dilutive shares.
Recent
Accounting Pronouncements
On
June 20, 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2018-07, Compensation—Stock
Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 is intended to reduce cost and
complexity and to improve financial reporting for share-based payments to nonemployees (for example, service providers, external legal
counsel, suppliers, etc.). Under the new standard, companies will no longer be required to value non-employee awards differently from
employee awards. Meaning that companies will value all equity classified awards at their grant-date under ASC718 and forgo revaluing
the award after this date. The Company has chosen to early adopt this standard. There has been no material impact on our financial statements
as a result of adopting this standard.
The
Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact
on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements
that have been issued that might have a material impact on its financial position or results of operations.
NOTE
3 - GOING CONCERN
The
Company’s financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its
assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has incurred losses since
inception resulting in an accumulated deficit of $12,895,662
as of March 31, 2021 ($11,116,250 of the accumulated deficit is non-cash stock-based compensation
and expense). Further losses are anticipated in the development of its business raising substantial
doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent
upon the Company generating profitable operations in the future and/or obtaining the necessary financing to meet its obligations and
repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over
the next twelve months with existing cash on hand, loans from third parties and/or private placement of common stock. The
financial statements of the Company do not include any adjustments that may result from the outcome of these uncertainties.
NOTE 4 – SIGNIFICANT TRANSACTION
On March 19, 2021, the Company, through its newly
formed Nevada subsidiary, EV Lithium Solutions, Inc., entered into an Asset Purchase Agreement with CryptoSolar LTD, a company formed
under the laws of the United Kingdom, that has energy storage technology for a variety of industries, including electric vehicles, to
be used in place of traditional batteries that rely upon chemical reactions rather than an electric field for higher energy output and
a longer life than traditional batteries. The Company purchased a battery technology for solid-state lithium batteries and prototypes.
No liabilities were assumed. Under the terms of the Asset Purchase Agreement, CryptoSolar received 2,500,000 shares of Altair’s
common stock at the closing of the transaction and will receive up to 900,000 additional shares of common stock in connection with the
successful commercial development of the scaled-up EV battery prototype and 20% of the net profits from all products sold by Altair incorporating
or based upon the assets acquired from CryptoSolar. In addition, Altair International entered into a five-year Consulting Agreement with
the sole founder of CryptoSolar LTD, Andreas Tapakoudes, under which he will receive a consulting fee of $4,000 per month to develop a
commercial lithium battery and a manufacturing facility for its commercial production.
The 2,500,000 shares issued were valued at $0.18 per
share, the closing stock price on the date of grant, for total non-cash expense of $450,000. The Company determined that it was unable
to substantiate the actual fair value of the technology that was acquired so has chosen to expense the full amount of $450,000.
NOTE
5 – CONVERTIBLE NOTES PAYABLE
A
summary of the Company’s convertible notes as of March 31, 2021 is presented below:
Note
Holder
|
|
Date
|
|
Maturity
Date
|
|
Interest
|
|
Balance
March 31,
2020
|
|
Additions
|
|
Conversions
|
|
Balance
March 31, 2021
|
Williams
Ten, LLC (1)
|
|
|
5/11/2020
|
|
|
5/11/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
$
|
15,000
|
|
|
$
|
(15,000
|
)
|
|
$
|
—
|
|
EROP Capital,
LLC (2)
|
|
|
5/13/2020
|
|
|
5/13/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
20,000
|
|
|
|
(20,000
|
)
|
|
|
—
|
|
Thirty 05,
LLC (1)
|
|
|
5/18/2020
|
|
|
5/18/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
17,500
|
|
|
|
—
|
|
|
|
17,500
|
|
EROP Capital,
LLC (2)
|
|
|
6/5/2020
|
|
|
6/5/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
10,000
|
|
|
|
(10,000
|
)
|
|
|
—
|
|
EROP Capital,
LLC (2)
|
|
|
7/16/2020
|
|
|
7/16/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
7,500
|
|
|
|
(7,500
|
)
|
|
|
—
|
|
EROP Capital,
LLC (2)
|
|
|
8/14/2020
|
|
|
8/14/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
12,500
|
|
|
|
(12,500
|
)
|
|
|
|
|
Thirty 05,
LLC (3)
|
|
|
8/14/2020
|
|
|
8/14/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
12,500
|
|
|
|
—
|
|
|
|
12,500
|
|
EROP Capital,
LLC (2)
|
|
|
8/27/2020
|
|
|
8/27/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
7,500
|
|
|
|
(7,500
|
)
|
|
|
—
|
|
EROP Capital,
LLC (1)
|
|
|
9/30/2020
|
|
|
9/30/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
10,000
|
|
|
|
(10,000
|
)
|
|
|
—
|
|
EROP Capital,
LLC (1)
|
|
|
12/3/2020
|
|
|
12/3/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
7,000
|
|
|
|
(7,000
|
)
|
|
|
—
|
|
EROP Capital,
LLC (1)
|
|
|
12/7/2020
|
|
|
12/7/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
30,000
|
|
|
|
(30,000
|
)
|
|
|
—
|
|
Thirty
05, LLC (3)
|
|
|
12/31/2020
|
|
|
12/20/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
75,000
|
|
|
|
—
|
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
—
|
|
|
$
|
224,500
|
|
|
$
|
(119,500
|
)
|
|
$
|
105,000
|
|
|
|
|
|
|
|
Less Discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,023
|
)
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
41,977
|
|
Total
accrued interest on the above Notes as of March 31, 2021, was $3,339.
|
(1)
|
the
Note holder has the right to convert all or a portion of the outstanding balance of the Note
into common shares of the Company at a rate of the lesser of (i) $0.25 or (ii) 80% of the
lowest closing bid price of the common stock in the 15 days prior to conversion.
|
|
(2)
|
On
notice, the Note holder has the right to convert all or a portion of the outstanding balance
of the Note into common shares of the Company at a rate of the lesser of (i) $0.25 or (ii)
70% of the lowest closing bid over the prior five trading days prior to conversion.
|
|
(3)
|
On
notice, the Note holder has the right to convert all or a portion of the outstanding balance
of the Note into common shares of the Company at a rate of the lesser of (i)$0.25 or 70%
of the lowest closing bid price of the common stock in the 15 days prior to conversion.
|
A
summary of the activity of the derivative liability for the notes above is as follows:
Balance at March 31, 2020
|
|
$
|
—
|
|
Increase to derivative due to new issuances
|
|
|
198,322
|
|
Decrease to derivative due to conversion/repayments
|
|
|
(199,366
|
)
|
Derivative loss due to mark to market adjustment
|
|
|
143,686
|
|
Balance at March 31, 2021
|
|
$
|
142,642
|
|
A
summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative
liability that are categorized within Level 3 of the fair value hierarchy as of March 31, 2021 is as follows:
Inputs
|
|
March 31, 2021
|
Stock price
|
|
$
|
0.1547
|
|
Conversion price
|
|
$
|
.0973
|
|
Volatility (annual)
|
|
|
518.04% - 159.93%
|
|
Risk-free rate
|
|
|
.01 - .06
|
|
Dividend rate
|
|
|
—
|
|
Years to maturity
|
|
|
.13 - .75
|
|
A
summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative
liability that are categorized within Level 3 of the fair value hierarchy at the time of conversion is as follows:
Inputs
|
|
|
|
Stock price (1)
|
|
$
|
.4112 - .43
|
|
Conversion price (2)
|
|
$
|
.145 - .147
|
|
Volatility (annual)
|
|
|
183.27 – 470.97
|
|
Risk-free rate
|
|
|
.05
|
|
Dividend rate
|
|
|
—
|
|
Years to maturity
|
|
|
.27 - .89
|
|
NOTE
6 – LOANS PAYABLE
A
summary of the Company’s loans payable as of March 31, 2021 is presented below:
Note Holder
|
|
Date
|
|
Maturity Date
|
|
Interest
|
|
Balance
March 31,
2020
|
|
Additions
|
|
Balance
March 31, 2021
|
Third party
|
|
|
8/24/2020
|
|
|
8/24/2021
|
|
|
0
|
%
|
|
|
14,165
|
|
|
$
|
—
|
|
|
$
|
14,165
|
|
Byron Hampton
|
|
|
8/24/2020
|
|
|
8/24/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
9,990
|
|
|
|
9,990
|
|
Byron Hampton
|
|
|
12/22/2020
|
|
|
12/22/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
5,000
|
|
|
|
5,000
|
|
Byron Hampton
|
|
|
12/30/2020
|
|
|
12/30/2021
|
|
|
8
|
%
|
|
|
—
|
|
|
|
20,000
|
|
|
|
20,000
|
|
EROP Enterprises, LLC
|
|
|
12/29/2020
|
|
|
12/29/2022
|
|
|
6
|
%
|
|
|
—
|
|
|
|
100,000
|
|
|
|
100,000
|
|
EROP Enterprises, LLC
|
|
|
2/1/2021
|
|
|
12/29/2022
|
|
|
6
|
%
|
|
|
—
|
|
|
|
100,000
|
|
|
|
100,000
|
|
EROP Enterprises, LLC
|
|
|
3/8/2021
|
|
|
3/8/2022
|
|
|
6
|
%
|
|
|
—
|
|
|
|
100,000
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
14,165
|
|
|
$
|
334,990
|
|
|
$
|
349,155
|
|
Total
accrued interest on the above notes payable as of March 31, 2021 was $4,356.
NOTE
7 – COMMON STOCK
On
September 1, 2020, the Company entered into a service agreement with Oliver Geoservices LLC for a term of one year. Per the terms of
the agreement the Company will issue them 300,000 shares of common stock per month. In addition, they received 150,000 shares of common
stock for services provided prior to the execution of the service agreement. As of March 31, 2021, Oliver Geoservices LLC received 1,950,000
shares of common stock for total non-cash expense of $401,250. In addition, 300,000 shares have not yet been issued by the transfer agent
and have been disclosed on the balance sheet as common stock to be issued of $72,000. All shares were valued at the closing stock price
on the date of grant.
On
December 9, 2020, the Company entered into two separate service agreements with Paul Pelosi to be a member of the Company’s advisory
board. Both agreements are for a term of one year. Per the terms of the agreements the Company will issue Mr. Pelosi a total of 6,000,000
shares of common stock. 50% of the shares are to be issued and earned immediately with the other 50% issued and earned on June 30, 2021.
The initial 3,000,000 shares were valued at the closing stock price on the date of grant for total non-cash expense of $870,000.
On
December 14, 2020, the Company entered into a service agreement with Adam Fishman to be a member of the Company’s advisory board
for a term of one year. Per the terms of the agreements the Company will issue Mr. Fishman 5,000,000 shares of common stock. 50% of the
shares are to be issued and earned immediately with the other 50% issued and earned on June 30, 2021. The initial 2,500,000 shares were
valued at the closing stock price on the date of grant for total non-cash expense of $750,000.
On
February 6, 2021, the Company issued 2,000,000 shares of common stock to a service provider. The shares were valued at $0.47, the closing
stock price on the date of grant, for total non-cash stock compensation expense of $940,000.
On
February 11, 2021, the Company issued 2,000,000 shares of common stock to St. Georges Eco-Mining Corp pursuant to the terms of its binding
term sheet with St. Georges Eco-Mining Corp. The shares were valued at $0.38, the closing stock price on the date of grant, for total
non-cash stock compensation expense of $760,000.
During
the year ended March 31, 2021, EROP Enterprises LLC, converted $104,500 and $3,579 of principal and interest, respectively, into 734,820
shares of common stock.
During
the year ended March 31, 2021, Williams Ten, LLC, converted $15,000 and $930 of principal and interest, respectively, into 109,862 shares
of common stock.
Refer
to Note 9 for common stock issued to related parties.
NOTE
8 – WARRANTS
On
October 15, 2020, the Company entered into a service agreement with a third party for a term of six months. Per the terms of the agreement
the party was granted 1,000,000 warrants to purchase shares of common stock. The warrants vested on April 15, 2021.
The
warrants have an exercise price of $0.25 and expire in three years. The aggregate fair value of the warrants totaled $180,000 based
on the Black Scholes Merton pricing model using the following estimates: stock price of $0.18, exercise price of $0.25, 1.57% risk free
rate, 735.46% volatility and expected life of the warrants of 3 years. The value of the warrants is being amortized to expense over the
six-month term of the agreement. During the year ended March 31, 2021, the Company recognized $165,000 of the expense.
A
summary of the status of the Company’s outstanding stock warrants and changes during the year is presented below:
|
|
Number of Warrants
|
|
Weighted
Average
Price
|
|
Weighted
Average
Fair Value
|
|
Aggregate Intrinsic Value
|
|
Outstanding, March 31, 2020
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
|
|
1,000,000
|
|
|
$
|
0.25
|
|
|
$
|
0.18
|
|
|
|
|
|
|
Exercised
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Expired
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Outstanding, March 31, 2021
|
|
|
|
1,000,000
|
|
|
$
|
0.25
|
|
|
$
|
0.18
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, March 31, 2021
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Range of Exercise Prices
|
|
Number Outstanding 3/31/2021
|
|
Weighted Average Remaining Contractual Life
|
|
Weighted Average Exercise Price
|
|
$0.25
|
|
|
|
1,000,000
|
|
|
|
2.54 years
|
|
|
|
$0. 25
|
|
The
aggregate intrinsic value represents the total pretax intrinsic value, based on warrants with an exercise price less than the Company’s
stock price as of March 31, 2021, which would have been received by the warrant holder had the warrant holder exercised their warrants
as of that date.
NOTE
9 – RELATED PARTY TRANSACTIONS
On
September 29, 2017, a Promissory Note (the “Note”) in the principal amount of $45,000 was issued to Alan Smith the Company’s
former sole officer and director for loans made to the Company in prior periods. The Note was unsecured and bore interest at 6% per annum.
The Note matured March 31, 2018. On June 29, 2018, the Company made a partial payment of $15,000 on the Note. The balance of the Note
including principal and interest was repaid through a cash payment of $20,000 and the issuance of 11,000,000 common shares valued at
$0.005 per share in the three-month period ended June 30, 2020.
On
April 10, 2018, the Company agreed to pay the former sole officer and director of the Company $2,500 per month for a period of 4 months
for the provision of management and financial services. On September 1, 2018, the Company agreed to extend this contract on a month-to-month
basis at the existing rate of $2,500 per month. $22,500 was paid and $5,000 accrued as payable to February 28, 2019 when the agreement
was terminated. The payable amount was paid in the three-month period ended June 30, 2020.
On
April 29, 2020 the Company entered into a General Services Agreement with Alan Smith, a director and the Company’s sole officer
for the performance of duties of a CEO including the provision of management and financial services. The Agreement commenced May 1, 2020
and was to remain in full force and effect until December 31, 2020. Under the terms of the Agreement, Alan Smith received the following
compensation:
|
i)
|
A
monthly fee of $2,500;
|
|
ii)
|
Payment
of past fee accruals in cash in the amount $5,000;
|
|
iii)
|
Settlement
of the of the outstanding balance of the Promissory Note due to Alan Smith in the amount
of $30,000 plus accrued interest through the payment of $20,000 in cash and the issuance
of 11,000,000 common shares at $0.005 per share.
|
On
September 1, 2020 Mr. Smith notified the Company of his need to resign from his positions with the Company for health reasons. The General
Services Agreement was therefore terminated.
During
the year ended March 31, 2021, Company issued 4,000,000 common shares to Mr. Leonard Lovallo for his role as an independent member of
the Company’s Board of Directors. The shares were valued at $0.005, the closing stock price on the date of grant, for total non-cash
stock compensation expense of $20,000. Mr. Lovallo was also issued 26,000,000 common shares for his role as Chief Executive Office and
President of the Company. The shares were valued at $0.26, the closing stock price on the date of grant, for total non-cash stock compensation
expense of $6,760,000.
NOTE
10 - INCOME TAX
Deferred
taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating
loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences
are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets
will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of
enactment. The U.S. federal income tax rate is 21%.
The
provision for Federal income tax consists of the following March 31:
|
|
2021
|
|
2020
|
Federal income tax benefit attributable to:
|
|
|
|
|
|
|
|
|
Current Operations
|
|
$
|
3,118,600
|
|
|
$
|
1,400
|
|
Less: valuation allowance
|
|
|
(3,118,600
|
)
|
|
|
(1,400
|
)
|
Net provision for Federal income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
The
cumulative tax effect at the expected rate of 21% of significant items comprising our net deferred tax amount is as follows:
|
|
2021
|
|
2020
|
Deferred tax asset attributable to:
|
|
|
|
|
|
|
|
|
Net operating loss carryover
|
|
$
|
1,965,000
|
|
|
$
|
234,300
|
|
Less: valuation allowance
|
|
|
(1,965,000
|
)
|
|
|
(234,300
|
)
|
Net deferred tax asset
|
|
$
|
—
|
|
|
$
|
—
|
|
At
March 31, 2021, the Company had net operating loss carry forwards of approximately $1,965,000 that maybe offset against future taxable
income. No tax benefit has been reported in the March 31, 2021 or 2020 financial statements since the potential tax benefit
is offset by a valuation allowance of the same amount.
Due
to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal income tax reporting
purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited
as to use in future years.
ASC
Topic 740 provides guidance on the accounting for uncertainty in income taxes recognized in a company’s financial statements. Topic
740 requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon
the technical merits of the position. If the more-likely-than-not threshold is met, a company must measure the tax position to determine
the amount to recognize in the financial statements.
The
Company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in the provision
for income taxes. As of March 31, 2021, the Company had no accrued interest or penalties related to uncertain tax positions.
NOTE
11 – SUBSEQUENT EVENTS
In
accordance with SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date that the financial
statements were available to be issued and has determined that it does not have any material subsequent events to disclose in these financial
statements other than the following.
On
April 23, 2021, the Company issued to EROP Enterprises LLC a convertible promissory note (the “Note”) in the principal amount
of $400,000 bearing annual interest at 8% and due in 12 months from the date of the Note. The Company used $304,268 of the Note to repay
the three prior secured promissory notes and accrued interest under those notes issued by Altair to EROP Enterprises LLC dated March
8, 2021, February 2, 2021 and December 29, 2020 that were secured by the Walker Ridge claims and project that Altair purchased under
a Mining Lease dated August 14, 2020 between Altair and Oliver Geoservices LLC involving Altair’s right to mine certain property
in Nevada for a period of five years that can be extended for an additional twenty years if a certain extension payment are made within
the term of the lease as more fully described in the Form 8-K filed August 18, 2020 by Altair. The conversion price under the Note will
be the lesser of $.25 or 80% of the lowest closing bid over the prior five trading days prior to conversion.
On
April 28, 2021. The Company amended its Advisory Board Member Agreement with Adam Fishman. Per the terms of the amendment Mr. Fishman
will receive an additional 500,000 shares of common stock as a bonus for services performed.
Subsequent
to March 31, 2021, the Company granted 9,391,500 shares of common stock for services.