- Revenue of $367.1 million, up 20%
from $306.2 million in Q2/23
- Diluted earnings per share of $0.36, up 3% from $0.35 in Q2/23
- Adjusted diluted earnings per
share1 of $0.43, up 13% from $0.38 in Q2/23
TORONTO, July 31,
2024 /CNW/ - TMX Group Limited (TSX:X) ("TMX
Group") announced results for the quarter ended June 30,
2024.
Commenting on the first six months of 2024 and the company's
outlook, John McKenzie, Chief
Executive Officer of TMX Group, said:
"TMX delivered excellent results for the first half of the year,
reflecting strong performances across our franchise. First half
revenue increased 18% compared to 2023, driven by recent areas of
expansion, including TMX VettaFi and TMX Trayport as well as
foundational business areas, partially offset by lower revenue from
Capital Formation due to the impact of challenging capital raising
conditions on TSX Venture Exchange. As outlined in our recent
Investor Day, our people are firmly committed to serving our
stakeholders, executing a long-term strategy to diversify, innovate
and globalize, and accelerating the growth of our great company
into the future."
Commenting on the company's performance in the second quarter of
2024, David Arnold, Chief Financial
Officer of TMX Group, said:
"TMX's high-performance business model continued to deliver in
the second quarter, with a 9% year-over-year increase in organic
revenue excluding TMX VettaFi, highlighted by double-digit revenue
growth from TMX Trayport, Derivatives Trading and Clearing, and
Equities and Fixed Income Trading and Clearing, partially offset by
lower revenue from Capital Formation. Strong results included 12%
growth in income from operations, and 13% growth in adjusted
diluted earnings per share, compared with Q2/23. The second quarter
also featured important signs of recovery in equity trading and
financing activity, with year-over-year and sequential growth. TMX
continued to make progress in our deleveraging plan and the
integration of TMX VettaFi. Looking ahead, we remain well
positioned to seize on both organic and inorganic opportunities to
accelerate enterprise growth."
__________
|
1 Adjusted
diluted earnings per share is a non-GAAP ratio, see discussion
under the heading "Non-GAAP Measures".
|
Key Highlights for the Second Quarter of 2024
- Organic revenue excluding TMX VettaFi grew by 9% in the second
quarter driven by an 18% increase in equity trading volumes, a 21%
increase in derivatives trading volumes, 20% increase in BOX
volumes, and a 24% increase in Trayport's total licencees partially
offset by lower capital raising activity on TSX Venture
Exchange.
- Comparable operating expense (operating expenses excluding TMX
VettaFi, integration costs, costs related to the U.S. expansion
initiative, and estimate of increased expenses for services
provided by BOX Exchange LLC which were not included in Q2/23)
increased 7% and included higher employee performance incentive
plan costs largely driven by the increase in our share price. There
were also higher headcount and payroll costs reflecting investment
in various growth areas of our business, higher revenue related
expenses, and increased IT operating costs.
- In the second quarter, we issued $300.0
million of Series J Debentures due in May 2026, and repaid the Term B and C facilities.
Total debt including debentures and commercial paper was
$2,242.5 million with a weighted
average cost of debt of 4.17% as at June 30,
2024.
RESULTS OF OPERATIONS
Non-GAAP Measures
Adjusted net income is a non-GAAP
measure2, and adjusted earnings per share,
adjusted diluted earnings per share, and adjusted earnings per
share CAGR are non-GAAP ratios3, and do not
have standardized meanings prescribed by GAAP and are, therefore,
unlikely to be comparable to similar measures presented by other
companies.
Management uses these measures, and excludes certain items,
because it believes doing so provides investors a more effective
analysis of underlying operating and financial performance,
including, in some cases, our ability to generate cash. Management
also uses these measures to more effectively measure performance
over time, and excluding these items increases comparability across
periods. The exclusion of certain items does not imply that they
are non-recurring or not useful to investors.
We present adjusted earnings per share, adjusted diluted
earnings per share, and adjusted net income to indicate ongoing
financial performance from period to period, exclusive of a number
of adjustments as outlined under the headings "Adjusted Net Income
attributable to equity holders of TMX Group and Adjusted Earnings
Per Share Reconciliation for Q2/24 and Q2/23" and "Adjusted Net
Income attributable to equity holders of TMX Group and Adjusted
Earnings Per Share Reconciliation for 1H/24 and 1H/23".
We have also presented long term adjusted EPS CAGR as a
financial objective which is the growth rate in adjusted diluted
earnings per share over time, exclusive of adjustments that impact
the comparability of adjusted EPS from period to period, including
those outlined under the headings "Adjusted Earnings Per Share
Reconciliation for Q2/24 and Q2/23" and "Adjusted Net Income
attributable to equity holders of TMX Group and Adjusted Earnings
Per Share Reconciliation for 1H/24 and 1H/23". The adjusted EPS
CAGR is based on the assumptions outlined under the heading
"Caution Regarding Forward Looking Information - Assumptions
related to long term financial objectives".
Similarly, we present the dividend payout ratio based on
dividends paid divided by adjusted earnings per share as a measure
of TMX Group's ability to make dividend payments, exclusive of a
number of adjustments as outlined under the heading "Adjusted Net
Income attributable to equity holders of TMX Group and Adjusted
Earnings Per Share Reconciliation for Q2/24 and Q2/23" and
"Adjusted Net Income attributable to equity holders of TMX Group
and Adjusted Earnings Per Share Reconciliation for 1H/24 and
1H/23".
Debt to adjusted EBITDA ratio is a non-GAAP measure defined as
total long term debt and debt maturing within one year divided by
adjusted EBITDA. Adjusted EBITDA is calculated as net income
excluding interest expense, income tax expense, depreciation and
amortization, transaction related costs, integration costs,
one-time income (loss), and other significant items that are not
reflective of TMX Group's underlying business operations.
__________
|
2 As defined
in National Instrument 52-112 Non-GAAP and Other Financial Measures
Disclosure.
|
3 As defined
in National Instrument 52-112 Non-GAAP and Other Financial Measures
Disclosure.
|
Quarter ended June 30, 2024
(Q2/24) Compared with Quarter ended June 30,
2023 (Q2/23)4
The information below is derived from the financial statements
of TMX Group for Q2/24 compared with Q2/23.
(in millions of
dollars, except per share amounts)
|
Q2/24
|
Q2/23
|
$
increase
|
%
increase
|
Revenue
|
$367.1
|
$306.2
|
$60.9
|
20 %
|
Operating
expenses
|
203.2
|
159.4
|
43.8
|
27 %
|
Income from
operations
|
163.9
|
146.8
|
17.1
|
12 %
|
Net income attributable
to equity holders of TMX Group
|
100.0
|
97.3
|
2.7
|
3 %
|
Adjusted net income
attributable to equity holders of TMX
Group5
|
120.5
|
107.1
|
13.4
|
13 %
|
|
|
|
|
|
Earnings per share
attributable to equity holders of TMX Group
|
|
|
|
|
Basic
|
0.36
|
0.35
|
0.01
|
3 %
|
Diluted
|
0.36
|
0.35
|
0.01
|
3 %
|
Adjusted Earnings per
share attributable to equity holders of TMX
Group6
|
|
|
|
|
Basic
|
0.43
|
0.38
|
0.05
|
13 %
|
Diluted
|
0.43
|
0.38
|
0.05
|
13 %
|
|
|
|
|
|
Cash flows from
operating activities
|
209.6
|
172.7
|
36.9
|
21 %
|
|
|
|
|
|
Net Income attributable to equity holders of TMX Group and
Earnings per Share
Net income attributable to equity holders of TMX Group in
Q2/24 was $100.0 million, or $0.36 per common share on a basic and diluted
basis, compared with a net income attributable to equity holders of
TMX Group of $97.3 million, or
$0.35 per common share on a basic and
diluted basis for Q2/23. The increase in net income attributable to
equity holders of TMX Group reflects an increase in Income from
operations of $17.1 million from
Q2/23 to Q2/24 driven by an increase in revenue of $60.9 million, partially offset by an
increase in operating expenses of $43.8 million. The increase in revenue from
Q2/23 to Q2/24 is largely attributable to increases in revenue from
Global Solutions, Insights and Analytic, of which $32.0 million reflects the inclusion of revenue
from TMX VettaFi (fully acquired January 2,
2024), as well as higher revenue from Derivatives Trading
and Clearing, and Equities and Fixed Income Trading and Clearing,
somewhat offset by lower Capital Formation revenue. The higher
expenses reflected approximately $12.8 million of operating expenses related
to TMX VettaFi, $11.9 million
related to amortization of acquired VettaFi intangibles,
$4.0 million in integration
costs, approximately $1.7 million related to our U.S. expansion
initiative, and $2.3 million
related to BOX's estimate of increased expenses for services
provided by BOX Exchange LLC. There were also higher expenses
reflecting higher headcount and payroll costs, employee performance
incentive plan costs, higher revenue related expenses, and
increased IT operating costs.
The increase in earnings per share was also partially
attributable to a decrease in the number of weighted average common
shares outstanding from Q2/23 to Q2/24, somewhat offset by higher
net finance costs.
__________
|
4 TMX Group
completed a five-for-one split of its common shares outstanding
(the Stock Split) effective at the close of business on June 13,
2023.
|
5 Adjusted
net income attributable to equity holders of TMX Group
|
6 Adjusted
earnings per share is a non-GAAP ratio, see discussion under the
heading "Non-GAAP Measures".
|
Adjusted Net Income attributable to equity holders of TMX
Group7 and Adjusted Earnings per
Share8 Reconciliation for Q2/24 and
Q2/239
The following tables present reconciliations of net income
attributable to equity holders of TMX Group to adjusted net income
attributable to equity holders of TMX Group and earnings per share
to adjusted earnings per share. The financial results have been
adjusted for the following:
- The amortization expenses of intangible assets in
Q2/23 and Q2/24 related to the 2012 Maple transaction (TSX,
TSXV, MX, Alpha, Shorcan), TSX Trust, TMX Trayport (including
VisoTech and Tradesignal), AST Canada, BOX, and WSH, and the
amortization of intangibles related to TMX VettaFi in Q2/24. These
costs are a component of Depreciation and amortization.
- Integration costs related to integrating the VettaFi
acquisition in Q2/24. These costs are included in Compensation
and benefits, Information and trading systems, and Selling,
general and administration.
- Acquisition and related costs in Q2/24 related to VettaFi
(equity-accounted on January 9, 2023
prior to the acquisition of control on January 2, 2024). Q2/23 also includes acquisition
related costs for SigmaLogic (equity-accounted prior to the
acquisition of control on February 16,
2023 and divested on April 21,
2023). These costs are included in Selling, general and
administration.
- Change in fair value related to contingent considerations,
reflecting a reduction in the earn-out liability in Q2/23 assumed
as part of the WSH acquisition, and an increase to a prior
earn-out liability assumed as part of the VettaFi acquisition in
Q1/24. These changes are included in Net Finance Costs.
- Net gain on foreign exchange (FX) forwards and translation of
monetary assets and liabilities denominated in foreign currencies,
including USD-denominated debt raised to facilitate the VettaFi
acquisition. These changes are included in Net Finance Costs in
Q2/24.
- Gain resulting from the sale of 100% of our interest
in SigmaLogic to VettaFi (effective April 21, 2023), net of divestiture costs. This
gain is included in Other Income while the costs are
included in Selling, general and administration.
__________
|
7 Adjusted
net income is a non-GAAP measure, see discussion under the heading
"Non-GAAP Measures".
|
8 Adjusted
earnings per share is a non-GAAP ratio, see discussion under the
heading "Non-GAAP Measures".
|
9 TMX Group
completed a five-for-one split of its common shares
outstanding (the Stock Split) effective at the close of
business on June 13, 2023. All common share numbers and per
share amounts in this release, including comparative figures, have
been adjusted to reflect the Stock Split.
|
|
Pre-tax
|
Tax
|
After-tax
|
(in millions of
dollars)
(unaudited)
|
Q2/24
|
Q2/23
|
Q2/24
|
Q2/23
|
Q2/24
|
Q2/23
|
$ increase /
(decrease)
|
% increase /
(decrease)
|
Net income attributable
to equity holders of TMX Group
|
|
|
|
|
$100.0
|
$97.3
|
$2.7
|
3 %
|
Adjustments related
to:
|
|
|
|
|
|
|
|
|
Amortization of
intangibles related to
acquisitions10
|
26.9
|
15.0
|
6.8
|
3.2
|
20.1
|
11.8
|
8.3
|
70 %
|
Integration
costs
|
3.9
|
—
|
1.0
|
—
|
2.9
|
—
|
2.9
|
n/a
|
Acquisition and
related costs11
|
0.1
|
0.1
|
—
|
—
|
0.1
|
0.1
|
—
|
— %
|
Fair value loss (gain)
on contingent considerations12
|
0.5
|
(1.1)
|
—
|
—
|
0.5
|
(1.1)
|
1.6
|
(145) %
|
Net gain from FX
forwards and translation of monetary
assets and liabilities denominated in foreign
currencies
|
(3.4)
|
—
|
0.4
|
—
|
(3.0)
|
—
|
(3.0)
|
n/a
|
Gain on sale of
SigmaLogic, net of divestiture
costs13
|
—
|
(1.2)
|
—
|
0.2
|
—
|
(1.0)
|
1.0
|
(100) %
|
Adjusted net income
attributable to equity holders of TMX
Group14
|
|
|
|
|
$120.5
|
$107.1
|
$13.4
|
13 %
|
Adjusted net income attributable to equity holders of TMX Group
increased by 13% from $107.1 million
in Q2/23 to $120.5 million in
Q2/24 driven by an increase in income from operations, partially
offset by higher net finance costs.
__________
|
10 Includes
amortization expense of acquired intangibles including TMX VettaFi
in Q2/24 .
|
11 For
additional information, see discussion under the heading
"Initiatives and Accomplishments" for more details.
|
12 For
additional information, see discussion under the heading
"Additional Information - Net Finance Costs".
|
13 Gain
resulting from the sale of SigmaLogic (effective April 21, 2023) in
Q2/23.
|
14 Adjusted
net income is a non-GAAP measure, see discussion under the heading
"Non-GAAP Measures". The reconciliation for Adjusted Net Income in
Q2/24 is presented without rounding adjustments for better
accuracy.
|
|
Q2/24
|
Q2/23
|
(unaudited)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
Earnings per share
attributable to equity holders of TMX Group
|
$0.36
|
$0.36
|
$0.35
|
$0.35
|
Adjustments related
to:
|
|
|
|
|
Amortization of
intangibles related to
acquisitions15
|
0.07
|
0.07
|
0.04
|
0.04
|
Integration
costs
|
0.01
|
0.01
|
—
|
—
|
Fair value loss (gain)
on contingent considerations16
|
—
|
—
|
(0.01)
|
(0.01)
|
Net gain from FX
forwards and translation of monetary assets and
liabilities denominated in foreign
currencies
|
(0.01)
|
(0.01)
|
—
|
—
|
Adjusted earnings per
share attributable to equity holders of TMX
Group17 18
|
$0.43
|
$0.43
|
$0.38
|
$0.38
|
Weighted average number
of common shares outstanding
|
277,368,531
|
278,550,470
|
278,562,112
|
279,435,541
|
Adjusted diluted earnings per share increased by 5 cents from $0.38
in Q2/23 to $0.43 in Q2/24 reflecting
an increase in income from operations and a decrease in the number
of weighted average common shares outstanding from Q2/23 to Q2/24,
partially offset by higher net finance costs.
__________
|
15 Includes
amortization expense of acquired intangibles including TMX VettaFi
in Q2/24
|
16 For
additional information, see discussion under the heading
"Additional Information - Net Finance Costs".
|
17 Adjusted
earnings per share is a non-GAAP ratio, see discussion under the
heading "Non-GAAP Measures". "Acquisition and Related
Costs", and "Gain on sale of SigmaLogic, net of
divestiture costs" are not presented in the reconciliation due
to the size of the adjustment being less than a penny.
|
18 The
reconciliation for Basic adjusted earnings per share in Q2/24 is
presented without rounding adjustments for better
accuracy.
|
Revenue
(in millions of
dollars)
|
Q2/24
|
Q2/23
|
$ increase /
(decrease)
|
% increase /
(decrease)
|
Capital
Formation
|
$77.8
|
$81.1
|
$(3.3)
|
(4) %
|
Equities and Fixed
Income Trading and Clearing
|
64.4
|
56.6
|
7.8
|
14 %
|
Derivatives Trading
and Clearing
|
78.8
|
63.8
|
15.0
|
24 %
|
Global Solutions,
Insights and Analytics
|
146.1
|
104.7
|
41.4
|
40 %
|
|
$367.1
|
$306.2
|
$60.9
|
20 %
|
Revenue was $367.1 million in
Q2/24, up $60.9 million or 20% from
$306.2 million in Q2/23 largely
attributable to increases in revenue from Global Solutions,
Insights and Analytics, of which $32.0
million reflects the inclusion of revenue from TMX VettaFi
(fully acquired January 2, 2024),
Derivatives Trading and Clearing, and Equities and Fixed
Income Trading and Clearing, partially offset by a decrease in
Capital Formation. Excluding revenue from TMX VettaFi,
revenue was up 9% in Q2/24 compared to Q2/23.
Operating expenses
(in millions of
dollars)
|
Q2/24
|
Q2/23
|
$
increase
|
%
increase
|
Compensation and
benefits
|
$96.7
|
$80.5
|
$16.2
|
20 %
|
Information and trading
systems
|
28.0
|
21.4
|
6.6
|
31 %
|
Selling, general and
administration
|
37.3
|
29.6
|
7.7
|
26 %
|
Depreciation and
amortization
|
41.2
|
27.9
|
13.3
|
48 %
|
|
$203.2
|
$159.4
|
$43.8
|
27 %
|
Operating expenses in Q2/24 were $203.2
million, up $43.8 million or
27%, from $159.4 million in Q2/23.
The increase reflected $12.8 million
of operating expenses related to TMX VettaFi (equity accounted
since January 9, 2023, prior to
acquisition of control on January 2,
2024), and $11.9 million
higher amortization of expenses related to acquired VettaFi
intangibles. There was also $4.0 million in integration costs,
approximately $1.7 million
related to our U.S. expansion initiative, as well as $2.3 million related to BOX's estimate of
increased expenses for services provided by BOX Exchange LLC.
Excluding the above mentioned expenses for TMX VettaFi,
integration costs, the U.S. expansion initiative, and BOX,
comparable operating expenses increased by approximately 7% in
Q2/24 compared with Q2/23.
The comparable operating expense increase of 7% reflects higher
expenses due to higher headcount and payroll costs, higher employee
performance incentive plan costs driven by the increase in our
share price, higher revenue-related expenses, and increased IT
operating costs. Partially offsetting these increases was
$0.7 million lower severance and
$0.3 million in expenses incurred in
Q2/23 related to SigmaLogic.
Additional Information
Share of loss from equity-accounted investments
(in millions of
dollars)
|
Q2/24
|
Q2/23
|
$
decrease
|
%
decrease
|
|
$(0.3)
|
$(0.4)
|
$0.1
|
25 %
|
- In Q2/24, our share of loss from equity-accounted investments
decreased by $0.1 million. For Q2/24,
our share of (loss) income from equity-accounted investments
includes Ventriks and other equity accounted investments, compared
with Q2/23, which included VettaFi,
SigmaLogic19 and Ventriks.
Other income
(in millions of
dollars)
|
Q2/24
|
Q2/23
|
$
(decrease)
|
%
(decrease)
|
|
$0.0
|
1.3
|
$(1.3)
|
(100) %
|
- In Q2/23, we recognized a non-cash gain of $1.3 million resulting from the sale of 100% of
our interest in SigmaLogic to VettaFi in exchange for additional
common shares in VettaFi.
Net finance costs
(in millions of
dollars)
|
Q2/24
|
Q2/23
|
$
increase
|
%
increase
|
|
$17.9
|
$6.9
|
$11.0
|
159 %
|
- The increase in net finance costs from Q2/23 to Q2/24 reflected
higher interest expense of $15.8
million driven by increased debt levels following the
VettaFi acquisition. This increase was somewhat offset by a net
foreign exchange gain of $1.7 million
(reflects FX gains on USD-denominated intercompany loans, partially
offset by FX losses for USD-denominated external debt) in Q2/24
compared with a net foreign exchange loss of $1.5 million in Q2/23. In addition, there was a
$1.7 million fair value gain on
foreign exchange forwards20, and higher
interest income on funds invested of $0.9
million as a result of higher interest rates in Q2/24.
Income tax expense and effective tax
rate
Income Tax
Expense (in millions of dollars)
|
Effective Tax
Rate (%)21
|
Q2/24
|
Q2/23
|
Q2/24
|
Q2/23
|
$36.0
|
$35.1
|
26 %
|
27 %
|
__________
|
19
Consolidated February 16, 2023 and divested April 21, 2023. For
additional information, see discussion under the heading "
Initiatives and Accomplishments - VettaFi Acquisition" in the 2023
Annual MD&A.
|
20 For
additional information, see discussion under the heading "Financial
Instruments".
|
21 Effective
Tax Rate is based on Income tax expense divided by Income before
income tax expense less Non-controlling interests. Effective tax
rate, including NCI, calculated from total Income before Income Tax
Expense was 25% in Q2/24 and Q2/23.
|
The effective tax rate excluding below adjustments would have
been approximately 27% for Q2/24 and Q2/23.
Q2/24
- In Q2/24, there was a net capital gain from FX revaluations,
which decreased our effective tax rate by approximately 1%.
Net income attributable to non-controlling interests
(in millions of
dollars)
|
Q2/24
|
Q2/23
|
$
increase
|
|
$9.7
|
$8.4
|
$1.3
|
- The increase in net income attributable to non-controlling
interests (NCI) for Q2/24 compared to Q2/23 is primarily due to
higher net income in BOX driven by higher revenue partially offset
by higher operating expenses.
Six months ended June 30, 2024
(1H/24) Compared with the six months ended June 30, 2023
(1H/23)22
The information below reflects the financial statements of TMX
Group for 1H/24 compared with 1H/23.
(in millions of
dollars, except per share amounts)
|
1H/24
|
1H/23
|
$
increase
|
%
increase
|
Revenue
|
$713.0
|
$605.3
|
$107.7
|
18 %
|
Operating
expenses
|
407.4
|
318.8
|
88.6
|
28 %
|
Income from
operations
|
305.6
|
286.5
|
19.1
|
7 %
|
Net income attributable
to equity holders of TMX Group
|
239.5
|
186.3
|
53.2
|
29 %
|
Adjusted net income
attributable to equity holders of TMX
Group23
|
224.2
|
210.7
|
13.5
|
6 %
|
|
|
|
|
|
Earnings per share
attributable to equity holders of TMX Group
|
|
|
|
|
Basic
|
0.86
|
0.67
|
0.19
|
28 %
|
Diluted
|
0.86
|
0.67
|
0.19
|
28 %
|
Adjusted Earnings per
share attributable to equity holders of TMX
Group24
|
|
|
|
|
Basic
|
0.81
|
0.76
|
0.05
|
7 %
|
Diluted
|
0.81
|
0.75
|
0.06
|
8 %
|
|
|
|
|
|
Cash flows from
operating activities
|
274.2
|
269.3
|
4.9
|
2 %
|
Net Income attributable to equity holders of TMX Group and Earnings
per Share
Net income attributable to equity holders of TMX Group in 1H/24
was $239.5 million, or $0.86 per
common share on a basic and diluted basis, compared with
$186.3 million, or $0.67 per common share on a basic and diluted
basis for 1H/23. The increase in net income attributable to equity
holders of TMX Group reflected a non-cash gain of $57.1 million being recognized in 1H/24 resulting
from the fair value remeasurement of our previously held minority
interest in VettaFi (equity-accounted January 9, 2023 prior to the acquisition of
control January 2, 2024), a decrease
in income tax expense of $4.5
million, and an increase in income from operations of
$19.1 million. The increase in income
from operations from 1H/23 to 1H/24 was driven by an increase in
revenue of $107.7 million, largely
attributable to increases in revenue from Global Solutions,
Insights and Analytics, of which $69.9
million reflects the inclusion of revenue from TMX VettaFi,
as well as higher revenue from Derivatives Trading and Clearing,
and Equities and Fixed Income Trading and Clearing, somewhat offset
by a decrease in Capital Formation revenue and an increase in
operating expenses of $88.6 million.
The higher expenses reflected approximately $32.8 million of operating expenses related
to TMX VettaFi, $23.7 million
related to amortization of acquired VettaFi
intangibles, $5.4 million in acquisition and related
expenses, $5.5 million in
integration costs, approximately $3.0 million related to our U.S. expansion
initiative, as well as $3.9 million related to BOX's estimate of
increased expenses for services provided by BOX Exchange LLC. There
were also higher expenses reflecting higher headcount and payroll
costs, employee performance incentive plan costs, higher revenue
related expenses, and increased IT operating costs.
Partially offsetting these increases in operating expenses was a
one-time write off of receivables in 1H/23. The increase in
earnings per share was also partially attributable to a decrease in
the number of weighted average common shares outstanding from 1H/23
to 1H/24, somewhat offset by higher net finance costs.
__________
|
22 TMX Group
completed a five-for-one split of its common shares
outstanding (the Stock Split) effective at the close of
business on June 13, 2023. All common share numbers and per
share amounts in this release, including comparative figures, have
been adjusted to reflect the Stock Split.
|
23 Adjusted
net income is a non-GAAP measure, see discussion under the heading
"Non-GAAP Measures".
|
24 Adjusted
earnings per share is a non-GAAP ratio, see discussion under the
heading "Non-GAAP Measures".
|
Adjusted Net
Income25 attributable to equity
holders of TMX Group and Adjusted Earnings per
Share26 Reconciliation for 1H/24
and 1H/23
The following tables present reconciliations of net income
attributable to equity holders of TMX Group to adjusted net income
attributable to equity holders of TMX Group and earnings per share
to adjusted earnings per share. The financial results have been
adjusted for the following:
- The amortization expenses of intangible assets in
1H/23 and 1H/24 related to the 2012 Maple transaction (TSX,
TSXV, MX, Alpha, Shorcan), TSX Trust, TMX Trayport (including
VisoTech and Tradesignal), AST Canada, BOX, and WSH, and the
amortization of intangibles related to TMX VettaFi in 1H/24. These
costs are a component of Depreciation and amortization.
- Acquisition and related costs in 1H/23 and 1H/24 related
to VettaFi (equity-accounted on January
9, 2023 prior to the acquisition of control on January 2, 2024). Q2/23 also includes
acquisition related costs for SigmaLogic (equity-accounted prior to
the acquisition of control on February 16,
2023 and divested on April 21,
2023) and WSH (acquired November 9,
2022). These costs are included in Selling, general and
administration and Net Finance Costs.
- Integration costs related to integrating the VettaFi
acquisition in 1H/24. These costs are included in
Compensation and benefits, Selling, general and
administration, and Depreciation and amortization.
- Gain resulting from the sale of 100% of our interest
in SigmaLogic to VettaFi (effective April 21, 2023), net of divestiture costs. This
gain is included in Other Income while the costs are
included in Selling, general and administration.
- Gain on fair value revaluation of VettaFi resulting from
the remeasurement of our previously held minority interest in
VettaFi (fully acquired January 2,
2024), included in Other income in 1H/24.
- Change in fair value related to contingent considerations,
reflecting a reduction in the earn-out liability assumed as part of
the WSH acquisition in 1H/23, and an increase to a prior
earn-out liability assumed as part of the VettaFi acquisition in
1H/24. These changes are included in Net Finance Costs.
- Net gain on foreign exchange (FX) forwards and translation of
monetary assets and liabilities denominated in foreign
currencies, including USD-denominated debt raised to facilitate the
VettaFi acquisition in 1H/24. These changes are included in Net
Finance Costs.
_________
|
25 Adjusted
net income is a non-GAAP measure, see discussion under the heading
"Non-GAAP Measures".
|
26 Adjusted
earnings per share is a non-GAAP ratio, see discussion under the
heading "Non-GAAP Measures".
|
|
Pre-tax
|
Tax
|
After-tax
|
(in millions of
dollars)
(unaudited)
|
1H/24
|
1H/23
|
1H/24
|
1H/23
|
1H/24
|
1H/23
|
$ increase /
(decrease)
|
% increase /
(decrease)
|
Net income attributable
to equity holders of TMX Group
|
|
|
|
|
$239.5
|
$186.3
|
$53.2
|
29 %
|
Adjustments related
to:
|
|
|
|
|
|
|
|
|
Amortization of
intangibles related to
acquisitions27
|
53.7
|
30.2
|
15.6
|
7.6
|
38.1
|
22.6
|
15.5
|
69 %
|
Acquisition and
related costs28
|
7.2
|
0.7
|
1.5
|
—
|
5.7
|
0.7
|
5.0
|
714 %
|
Integration
costs
|
5.5
|
—
|
1.5
|
—
|
4.0
|
0.0
|
4.0
|
n/a
|
Gain on sale of
SigmaLogic, net of divestiture
costs29
|
—
|
(1.2)
|
—
|
(0.2)
|
—
|
(1.0)
|
1.0
|
(100 %)
|
Gain on fair value
revaluation of VettaFi30
|
(57.1)
|
—
|
—
|
—
|
(57.1)
|
—
|
(57.1)
|
n/a
|
Fair value loss (gain)
on contingent considerations31
|
0.9
|
(1.1)
|
—
|
—
|
0.9
|
(1.1)
|
2.0
|
(182) %
|
Net gain from FX
forwards and translation of monetary assets and
liabilities denominated in foreign
currencies
|
(8.0)
|
3.2
|
1.1
|
—
|
(6.9)
|
3.2
|
(10.1)
|
(316) %
|
Adjusted net income
attributable to equity holders of TMX Group32
33
|
|
|
|
|
$224.2
|
$210.7
|
13.5
|
6 %
|
__________
|
27 Includes
amortization expense of acquired intangibles including TMX VettaFi
in 1H/24.
|
28 For
additional information, see discussion under the heading
"Initiatives and Accomplishments" for more details.
|
29 Gain
resulting from the sale of SigmaLogic (effective April 21,
2023).
|
30 For
additional information, see discussion under the heading
"Additional Information - Other Income".
|
31 For
additional information, see discussion under the heading
"Additional Information - Net Finance Costs".
|
32 Adjusted
net income is a non-GAAP measure, see discussion under the heading
"Non-GAAP Measures".
|
33 The
reconciliation for adjusted net income in 1H/24 is presented
without a rounding adjustment for better accuracy.
|
Adjusted net income attributable to equity holders of TMX Group
increased by 6% from $210.7 million
in 1H/23 to $224.2 million in 1H/24
driven by lower income tax expense and an increase in income from
operations, partially offset by higher net finance costs.
|
1H/24
|
1H/23
|
(unaudited)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
Earnings per share
attributable to equity holders of TMX Group
|
$0.86
|
$0.86
|
$0.67
|
$0.67
|
Adjustments related
to:
|
|
|
|
|
Amortization of
intangibles related to
acquisitions34
|
0.14
|
0.14
|
0.09
|
0.08
|
Acquisition and
related costs35
|
0.02
|
0.02
|
0.01
|
0.01
|
Integration
costs
|
0.01
|
0.01
|
—
|
—
|
Gain on fair value
revaluation of VettaFi
|
(0.21)
|
(0.21)
|
—
|
—
|
Fair value loss (gain)
on contingent consideration36
|
—
|
—
|
(0.01)
|
(0.01)
|
Net gain from FX
forwards and translation of monetary assets and
liabilities denominated in foreign
currencies
|
(0.03)
|
(0.02)
|
—
|
—
|
Adjusted earnings per
share attributable to equity holders of TMX
Group37 38
|
0.81
|
0.81
|
$0.76
|
$0.75
|
Weighted average number
of common shares outstanding
|
277,106,764
|
278,311,259
|
278,614,000
|
279,480,950
|
Adjusted diluted earnings per share increased by 6 cents from $0.75
in 1H/23 to $0.81 in 1H/24 reflecting
an increase in income from operations, lower income tax expense,
and a decrease in the number of weighted average common shares
outstanding from 1H/23 to 1H/24, partially offset by higher net
finance costs.
__________
|
34 Includes
amortization expense of acquired intangibles including TMX VettaFi
in 1H/24.
|
35 For
additional information, see discussion under the heading "
Initiatives and Accomplishments" for more details.
|
36 For
additional information, see discussion under the heading
"Additional Information - Net Finance Costs".
|
37 Adjusted
earnings per share is a non-GAAP ratio, see discussion under the
heading "Non-GAAP Measures". "Gain on sale of SigmaLogic, net
of divestiture costs" is not presented in the reconciliation
due to the size of the adjustment being less than a
penny.
|
38 The
reconciliations for Diluted adjusted earnings per share in 1H/24 is
presented without a rounding adjustment for better
accuracy.
|
Revenue
(in millions of
dollars)
|
1H/24
|
1H/23
|
$ increase /
(decrease)
|
% increase /
(decrease)
|
Capital
Formation
|
$138.4
|
$144.6
|
$(6.2)
|
(4) %
|
Equities and Fixed
Income Trading and Clearing
|
125.0
|
118.1
|
6.9
|
6 %
|
Derivatives Trading and
Clearing
|
151.4
|
135.3
|
16.1
|
12 %
|
Global Solutions,
Insights and Analytics
|
298.2
|
207.3
|
90.9
|
44 %
|
|
713.0
|
$605.3
|
$107.7
|
18 %
|
Revenue was $713.0 million in
1H/24, up $107.7 million or 18%
compared with $605.3 million in 1H/23
largely attributable to increases in revenue from Global
Solutions, Insights and Analytics, of which $69.9 million reflects the inclusion of revenue
from TMX VettaFi (fully acquired January 2,
2024), as well as increases from Derivatives Trading and
Clearing, and Equities and Fixed Income Trading and
Clearing, partially offset by a decrease in Capital
Formation. Excluding revenue from TMX VettaFi, revenue was up
6% in 1H/24 compared with 1H/23.
Operating expenses
(in millions of
dollars)
|
1H/24
|
1H/23
|
$
increase
|
%
increase
|
Compensation and
benefits
|
190.5
|
$157.6
|
$32.9
|
21 %
|
Information and trading
systems
|
53.7
|
44.6
|
9.1
|
20 %
|
Selling, general and
administration
|
81.6
|
60.7
|
20.9
|
34 %
|
Depreciation and
amortization
|
81.6
|
55.9
|
25.7
|
46 %
|
|
$407.4
|
$318.8
|
$88.6
|
28 %
|
Operating expenses in 1H/24 were $407.4
million, up $88.6 million or
28%, from $318.8 million in 1H/23.
The increase from 1H/23 to 1H/24 reflected approximately
$32.8 million of operating expenses
related to TMX VettaFi (equity accounted since January 9, 2023, prior to acquisition of control
on January 2, 2024), $23.7 million related to amortization of
acquired VettaFi intangibles. There was also a $5.4 million increase in acquisition and
related expenses mainly related to TMX VettaFi, $5.5 million in integration costs mainly
related to TMX VettaFi, approximately $3.0 million related to our U.S. expansion
initiative, as well as $3.9 million related to BOX's estimate of
increased expenses for services provided by BOX Exchange LLC.
Somewhat offsetting these increases was a one-time write off of
receivables in 1H/23 of approximately $2.2
million, and $0.8 million
related to SigmaLogic (control acquired February 16, 2023 and divested April 21, 2023) in 1H/23. Excluding the above
mentioned expenses for TMX VettaFi, acquisition expenses,
integration costs, the U.S. expansion initiative, BOX, SigmaLogic
and the one-time receivable write off, comparable operating
expenses increased by approximately 6% in 1H/24 compared with
1H/23.
The comparable operating expense increase of 6% reflects higher
headcount and payroll costs, employee performance incentive plan
costs largely driven by the increase in our share price, and
increased IT operating costs somewhat offset by lower severance,
marketing, facility fees, and consulting and director fees.
Additional Information
Share of loss from equity-accounted investments
(in millions of
dollars)
|
1H/24
|
1H/23
|
$
decrease
|
%
decrease
|
|
$(0.5)
|
$(0.9)
|
$0.4
|
44 %
|
- In 1H/24, our share of loss from equity-accounted investments
increased by $0.4 million. For 1H/24,
our share of loss from equity-accounted investments includes
Ventriks and other equity accounted investments compared with
1H/23, which included VettaFi39,
SigmaLogic40 and Ventriks.
Other income
(in millions of
dollars)
|
1H/24
|
1H/23
|
$
increase
|
%
increase
|
|
$57.1
|
1.3
|
$55.8
|
4,292 %
|
- In 1H/24, we recognized a non-cash gain of $57.1 million from the fair value revaluation
resulting from the remeasurement of our previously held minority
interest in TMX VettaFi (equity-accounted from January 9, 2023 to the acquisition of control on
January 2, 2024).
- In 1H/23, we recognized a non-cash gain of $1.3 million resulting from the sale of 100% of
our interest in SigmaLogic to VettaFi in exchange for additional
common units in VettaFi.
Net finance costs
(in millions of
dollars)
|
1H/24
|
1H/23
|
$
increase
|
%
increase
|
|
$39.6
|
$16.5
|
$23.1
|
140 %
|
- The increase in net finance costs for 1H/24 compared to 1H/23
primarily reflected higher interest expense of $35.2 million mainly due to increased debt levels
following the VettaFi acquisition. This increase was somewhat
offset by lower net foreign exchange loss of $1.2 million (1H/24 net foreign exchange loss of
$2.8 million reflects FX losses for
USD-denominated external debt, partially offset by FX gains on
USD-denominated intercompany loans). In addition, there was
$10.8 million fair value gain on
foreign exchange forwards41, and higher
interest income on funds invested of $2.1
million as a result of higher interest rates in 1H/24.
__________
|
39
Equity-accounted January 9, 2023 prior to the acquisition of
control January 2, 2024.
|
40
Consolidated February 16, 2023 and divested April 21, 2023. For
additional information, see discussion under the heading
"Initiatives and Accomplishments* VettaFi Acquisition" in the 2023
Annual MD&A.
|
41 For
additional information, see discussion under the heading "Financial
Instruments".
|
Income tax expense and effective tax
rate
Income Tax
Expense (in millions of dollars)
|
Effective Tax
Rate (%)42
|
1H/24
|
1H/23
|
1H/24
|
1H/23
|
$63.5
|
$68.0
|
21 %
|
27 %
|
The effective tax rate excluding below adjustments would have
been approximately 27% for 1H/24, unchanged from 1H/23.
1H/24
- In 1H/24, there was a fair value revaluation from the
remeasurement of our previously held minority interest in VettaFi
(Equity-accounted January 9, 2023
prior to the acquisition of control January
2, 2024) that resulted in a non-taxable gain of $57.1 million which decreased our effective tax
rate by approximately 5%.
- In 1H/24, there was a net decrease in deferred income tax
liabilities and a corresponding decrease in income tax expense on
intangibles related to acquisitions mainly due to the acquisition
of VettaFi, as well as a net capital gain from FX revaluations.
These items collectively decreased our effective tax rate by
approximately 1%.
Net income attributable to non-controlling interests
(in millions of
dollars)
|
1H/24
|
1H/23
|
$
increase
|
|
$19.6
|
$16.1
|
$3.5
|
- The increase in net income attributable to non-controlling
interests for 1H/24 compared to 1H/23 is primarily due to higher
net income in BOX driven by higher revenue and lower operating
expenses.
__________
|
42 Effective
Tax Rate is based on Income tax expense divided by Income
before income tax expense less Non-controlling
interests. Effective tax rate, including NCI, calculated from
total Income before Income Tax Expense was 20% in 1H/24
and 25% in 1H/23.
|
FINANCIAL STATEMENTS GOVERNANCE PRACTICE
The Finance & Audit Committee of the Board of Directors of
TMX Group (Board) reviewed this press release as well as the Q2/24
unaudited condensed consolidated interim financial statements and
related Management's Discussion and Analysis (MD&A) and
recommended they be approved by the Board of Directors. Following
review by the full Board, the Q2/24 unaudited condensed
consolidated interim financial statements, MD&A and the
contents of this press release were approved.
CONSOLIDATED FINANCIAL STATEMENTS
Our Q2/24 unaudited condensed consolidated interim financial
statements are prepared in accordance with IFRS and are reported in
Canadian dollars unless otherwise indicated. Financial measures
contained in the MD&A and this press release are based on
financial statements prepared in accordance with International
Financial Reporting Standards (IFRS) and IFRS Interpretations
Committee ("IFRIC") interpretations, as issued by the International
Accounting Standards Board (IASB) for the preparation of interim
financial statements, in compliance with IAS 34, Interim
Financial Reporting, unless otherwise specified. All amounts
are in Canadian dollars unless otherwise indicated.
ACCESS TO MATERIALS
TMX Group has filed its Q2/24 unaudited condensed consolidated
interim financial statements and MD&A with Canadian securities
regulators. This press release should be read together with our
Q2/24 unaudited condensed consolidated interim financial statements
and MD&A. These documents may be accessed through
www.sedarplus.ca, or on the TMX Group website at www.tmx.com.
We are not incorporating information contained on the website in
this press release. In addition, copies of these documents
will be available upon request, at no cost, by contacting TMX Group
Investor Relations by phone at +1 888 873-8392 or by e-mail at
TMXshareholder@tmx.com.
CAUTION REGARDING FORWARD-LOOKING INFORMATION
This press release of TMX Group contains "forward-looking
information" (as defined in applicable Canadian securities
legislation) that is based on expectations, assumptions, estimates,
projections and other factors that management believes to be
relevant as of the date of this press release. Often, but not
always, such forward-looking information can be identified by the
use of forward-looking words such as "plans," "expects," "is
expected," "budget," "scheduled," "targeted," "estimates,"
"forecasts," "intends," "anticipates," "believes," or variations or
the negatives of such words and phrases or statements that certain
actions, events or results "may," "could," "would," "might," or
"will" be taken, occur or be achieved or not be taken, occur or be
achieved. Forward-looking information, by its nature, requires us
to make assumptions and is subject to significant risks and
uncertainties which may give rise to the possibility that our
expectations or conclusions will not prove to be accurate and that
our assumptions may not be correct.
Examples of forward-looking information in this Press Release
include, but are not limited to, our long-term revenue growth CAGR
and adjusted EPS CAGR objectives; our target dividend payout
ratio; our target debt to adjusted EBITDA ratio; our objectives
regarding growing recurring revenue, revenue outside Canada and the percentage of GSIA revenue as a
percentage of total TMX Group revenue; our objectives related to
the acquisition of VettaFi; the modernization of clearing
platforms, including the expected cash expenditures related to the
modernization of our clearing platforms and the timing of the
implementation of the modernization project; the timing of and the
total cash expenditures related to the U.S. Expansion, other
statements related to cost reductions; the ability to and the
timing of achieving our targeted leverage range; the impact of the
market capitalization of TSX and TSXV issuers overall (from 2022 to
2023); future changes to TMX Group's anticipated statutory income
tax rate for 2024; factors relating to stock, and derivatives
exchanges and clearing houses and the business, strategic goals and
priorities, market conditions, pricing, proposed technology and
other business initiatives and the timing and implementation
thereof, financial results or financial condition, operations and
prospects of TMX Group which are subject to significant risks and
uncertainties.
These risks include, but are not limited to: competition from
other exchanges or marketplaces, including alternative trading
systems and new technologies and alternative sources of financing,
on a national and international basis; dependence on the economy of
Canada; adverse effects on our
results caused by global economic conditions (including
geopolitical events, interest rate movements, threat of recession)
or uncertainties including changes in business cycles that impact
our sector; failure to retain and attract qualified personnel;
geopolitical and other factors which could cause business
interruption; dependence on information technology; significant
delays in the post trade modernization project resulting from the
industry implementation of T+1 settlement or for other reasons,
which could lead to increased implementation costs and could
negatively impact our operating results; vulnerability of our
networks and third party service providers to security risks,
including cyber-attacks; failure to properly identify or implement
our strategies; regulatory constraints; constraints imposed by our
level of indebtedness, risks of litigation or other proceedings;
dependence on adequate numbers of customers; failure to develop,
market or gain acceptance of new products; failure to close and
effectively integrate acquisitions to achieve planned economics,
including TMX VettaFi, or divest underperforming businesses;
currency risk; adverse effect of new business activities; adverse
effects from business divestitures; not being able to meet cash
requirements because of our holding company structure and
restrictions on paying inter-corporate dividends; dependence on
third-party suppliers and service providers; dependence of trading
operations on a small number of clients; risks associated with our
clearing operations; challenges related to international expansion;
restrictions on ownership of TMX Group common shares; inability to
protect our intellectual property; adverse effect of a systemic
market event on certain of our businesses; risks associated with
the credit of customers; cost structures being largely fixed; the
failure to realize cost reductions in the amount or the time frame
anticipated; dependence on market activity that cannot be
controlled; the regulatory constraints that apply to the business
of TMX Group and its regulated subsidiaries, costs of on exchange
clearing and depository services, trading volumes (which could be
higher or lower than estimated) and the resulting impact on
revenues; future levels of revenues being lower than expected or
costs being higher than expected.
Forward-looking information is based on a number of assumptions
which may prove to be incorrect, including, but not limited to,
assumptions in connection with the ability of TMX Group to
successfully compete against global and regional marketplaces and
other venues; business and economic conditions generally; exchange
rates (including estimates of exchange rates from Canadian dollars
to the U.S. dollar or GBP), commodities prices, the level of
trading and activity on markets, and particularly the level of
trading in TMX Group's key products; business development and
marketing and sales activity; the continued availability of
financing on appropriate terms for future projects; changes to
interest rates and the timing thereof; the amount and timing of:
revenue and technology cost synergies resulting from the AST Canada
acquisition; productivity at TMX Group, as well as that of TMX
Group's competitors; market competition; research and development
activities; the successful introduction and client acceptance of
new products and services; successful introduction of various
technology assets and capabilities; the impact on TMX Group and its
customers of various regulations; TMX Group's ongoing relations
with its employees; and the extent of any labour, equipment or
other disruptions at any of its operations of any significance
other than any planned maintenance or similar shutdowns.
Assumptions related to long term financial objectives
In addition to the assumptions outlined above, forward looking
information related to long term revenue cumulative average annual
growth rate (CAGR) objectives, and long term adjusted earnings
per share CAGR objectives are based on assumptions that include,
but not limited to:
- TMX Group's success in achieving growth initiatives and
business objectives;
- continued investment in growth businesses and in transformation
initiatives including next generation technology and systems;
- no significant changes to our effective tax rate, and number of
shares outstanding;
- organic and inorganic growth in recurring revenue;
- moderate levels of market volatility over the long term;
- level of listings, trading, and clearing consistent with
historical activity;
- economic growth consistent with historical activity;
- no significant changes in regulations;
- continued disciplined expense management across our
business;
- continued re-prioritization of investment towards enterprise
solutions and new capabilities;
- free cash flow generation consistent with historical run rate;
and
- a limited impact from inflation, rising interest rates and
supply chain constraints on our plans to grow our business over the
long term including on the ability of our listed issuers to raise
capital.
While we anticipate that subsequent events and developments may
cause our views to change, we have no intention to update this
forward-looking information, except as required by applicable
securities law. This forward-looking information should not be
relied upon as representing our views as of any date subsequent to
the date of this press release. We have attempted to identify
important factors that could cause actual actions, events or
results to differ materially from those current expectations
described in forward-looking information. However, there may
be other factors that cause actions, events or results not to be as
anticipated, estimated or intended and that could cause actual
actions, events or results to differ materially from current
expectations. There can be no assurance that forward-looking
information will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such
statements. Accordingly, readers should not place undue
reliance on forward-looking information. These factors are
not intended to represent a complete list of the factors that could
affect us. A description of the above-mentioned items is contained
in the section "Enterprise Risk Management" of our
2023 annual MD&A.
About TMX Group (TSX:X)
TMX Group operates global markets, and builds digital
communities and analytic solutions that facilitate the funding,
growth and success of businesses, traders and investors. TMX
Group's key operations include Toronto Stock Exchange, TSX Venture
Exchange, TSX Alpha Exchange, The Canadian Depository for
Securities, Montréal Exchange, Canadian Derivatives Clearing
Corporation, TMX Trayport and TMX VettaFi which provide listing
markets, trading markets, clearing facilities, depository services,
technology solutions, data products and other services to the
global financial community. TMX Group is headquartered in
Toronto and operates offices
across North America (Montréal,
Calgary, Vancouver and New
York), as well as in key international markets including
London, Singapore, and Vienna. For more information about TMX Group,
visit www.tmx.com. Follow TMX Group on X: @TMXGroup.
Teleconference / Audio Webcast
TMX Group will host a teleconference / audio webcast to discuss
the financial results for Q2/24.
Time: 8:00 a.m. - 9:00 a.m. ET on
Thursday August 1, 2024
To teleconference participants: Please call the following number
at least 15 minutes prior to the start of the event.
The audio webcast of the conference call will also be available
on TMX Group's website at www.tmx.com, under Investor
Relations.
Teleconference Number: 416-764-8659 or 1-888-664-6392
Audio Replay: 416-764-8677 or 1-888-390-0541
The pass code for the replay is 739559.
SOURCE TMX Group Limited