WINNIPEG, MB, April 22,
2024 /CNW/ - Winpak Ltd. (WPK) today reports
consolidated results in US dollars for the first quarter of 2024,
which ended on March 31, 2024.
|
Quarter Ended
(1)
|
|
March 31
|
|
April 2
|
|
2024
|
|
2023
|
|
|
|
|
(thousands of US
dollars, except per share amounts)
|
|
|
|
|
|
|
|
Revenue
|
276,783
|
|
304,516
|
Net income
|
35,775
|
|
38,736
|
|
|
|
|
Income tax
expense
|
13,647
|
|
13,448
|
Net finance
income
|
(6,174)
|
|
(3,634)
|
Depreciation and
amortization
|
12,653
|
|
12,096
|
EBITDA (2)
|
55,901
|
|
60,646
|
|
|
|
|
Net income attributable
to equity holders of the Company
|
35,522
|
|
39,287
|
Net income (loss)
attributable to non-controlling interests
|
253
|
|
(551)
|
Net income
|
35,775
|
|
38,736
|
|
|
|
|
Basic and diluted
earnings per share (cents)
|
55
|
|
60
|
Winpak Ltd.
manufactures and distributes high-quality packaging materials and
related packaging machines. The Company's products are used
primarily for the packaging of perishable foods, beverages and in
healthcare applications.
|
|
|
|
|
1
|
The 2024 fiscal year
comprises 52 weeks and the 2023 fiscal year comprised 53 weeks.
Each quarter of 2024 and 2023 comprises 13 weeks with the exception
of the first quarter of 2023, which comprised 14 weeks.
|
|
|
|
|
2
|
EBITDA is not a
recognized measure under IFRS Accounting Standards (IFRS).
Management believes that in addition to net income, this measure
provides useful supplemental information to investors including an
indication of cash available for distribution prior to debt
service, capital expenditures, payment of lease liabilities and
income taxes. Investors should be cautioned, however, that this
measure should not be construed as an alternative to net income,
determined in accordance with IFRS, as an indicator of the
Company's performance. The Company's method of calculating this
measure may differ from other companies and, accordingly, the
results may not be comparable.
|
|
|
|
(presented in US
dollars)
|
|
|
|
Forward-looking
statements: Certain statements made in the following report contain
forward-looking statements including, but not limited to,
statements concerning possible or assumed future results of
operations of the Company. Forward-looking statements represent the
Company's intentions, plans, expectations and beliefs, and are not
guarantees of future performance. Such forward-looking
statements represent Winpak's current views based on information as
at the date of this report. They involve risks, uncertainties
and assumptions and the Company's actual results could differ,
which in some cases may be material, from those anticipated in
these forward-looking statements. Factors that could cause
results to differ from those expected include, but are not limited
to: the terms, availability and costs of acquiring raw materials
and the ability to pass on price increases to customers; ability to
negotiate contracts with new customers or renew existing customer
contracts with less favorable terms; timely response to changes in
customer product needs and market acceptance of our products; the
potential loss of business or increased costs due to customer or
vendor consolidation; competitive pressures, including new product
development; industry capacity, and changes in competitors'
pricing; ability to maintain or increase productivity levels;
ability to contain or reduce costs; foreign currency exchange rate
fluctuations; changes in governmental regulations, including
environmental, health and safety; changes in Canadian and foreign
income tax rates, income tax laws and regulations. Unless
otherwise required by applicable securities law, Winpak disclaims
any intention or obligation to publicly update or revise this
information, whether as a result of new information, future events
or otherwise. The Company cautions investors not to place
undue reliance upon forward-looking statements.
|
|
Financial Performance
Net income attributable to
equity holders of the Company for the first quarter of 2024 of
$35.5 million or 55 cents in earnings per share (EPS) declined by
9.6 percent from the $39.3 million or
60 cents per share recorded in the
corresponding quarter of 2023. Lower sales volumes subtracted
3.5 cents from EPS. Operating
expenses reduced EPS by a further 5.0
cents. Foreign exchange, income taxes and the level of
net income attributable to non-controlling interests narrowed EPS
by 1.5 cents, 1.0 cent and 1.0
cent, respectively. Conversely, the sizeable expansion
in gross profit raised EPS by 4.0
cents. Net finance income augmented EPS by
3.0 cents.
The fiscal year of the Company ends on the last Sunday of the
calendar year and is usually 52 weeks in duration. However,
the 2023 fiscal year consisted of 53 weeks, with the first quarter
comprising 14 weeks, one more week than the current year. The
additional week included in the 2023 first quarter was essentially
the last week of the 2022 calendar year which contained several
statutory holidays. Consequently, it is estimated that this
additional week contributed 6.0 percent to 2023 first quarter sales
volumes and net income results.
Operating Segments and Product Groups
The Company
provides three distinct types of packaging technologies: a)
flexible packaging, b) rigid packaging and flexible lidding and c)
packaging machinery. Each is deemed to be a separate
operating segment.
The flexible packaging segment includes the modified atmosphere
packaging, specialty films and biaxially oriented nylon product
groups. Modified atmosphere packaging extends the shelf life
of perishable foods, while at the same time maintains or improves
the quality of the product. The packaging is used for a wide
range of markets and applications, including fresh and processed
meats, poultry, cheese, medical device packaging, high performance
pouch applications and high-barrier films for converting
applications. Specialty films include a full line of barrier
and non-barrier films which are ideal for converting applications
such as printing, laminating and bag making, including shrink
bags. Biaxially oriented nylon film is stretched by length
and width to add stability for further conversion using printing,
metalizing or laminating processes and is ideal for food packaging
applications such as cheese, fluid and viscous liquids, and
industrial applications such as book covers and balloons.
The rigid packaging and flexible lidding segment includes the
rigid containers, lidding and specialized printed packaging product
groups. Rigid containers include portion control and
single-serve containers, as well as plastic sheet, custom and
retort trays, which are used for applications such as food, pet
food, beverage, dairy, industrial and healthcare. Lidding
products are available in die-cut, daisy chain and rollstock
formats and are used for applications such as food, dairy,
beverage, pet food, industrial and healthcare. Specialized
printed packaging provides packaging solutions to the
pharmaceutical, healthcare, nutraceutical, cosmetic and personal
care markets.
Packaging machinery includes a full line of horizontal fill/seal
machines for preformed containers and vertical form/fill/seal pouch
machines for pumpable liquid and semi-liquid products and certain
dry products.
Revenue
Revenue in the first quarter of 2024 was
$276.8 million, $27.7 million or 9.1 percent below the first
quarter of 2023. Volume contraction of 5.9 percent was
experienced compared to the initial quarter of 2023. After
taking into account the additional week in the first quarter of
2023, volumes were essentially equal. Consumer demand
improved slightly from the final quarter of 2023, but remained
subdued. Within the flexible packaging operating segment,
volume growth of 2 percent was realized. For the modified
atmosphere packaging product group, limited volume growth reflected
the challenges with respect to overall demand at meat protein
accounts. Biaxially oriented nylon product group volumes
advanced by more than 30 percent as the order level in the first
quarter of 2023 was severely constrained while several core
customers managed excessive inventory levels. Specialty film
volumes were essentially unchanged. The rigid packaging and
flexible lidding operating segment posted volume losses of 1
percent. For the lidding product group, volumes retreated by
2 percent. The drop in specialty beverage lidding volumes was
partially offset by advances in retort pet food lidding.
Rigid container volumes also fell slightly as gains with specialty
beverage containers were eclipsed by lower retort pet food and
snack food container activity. Building on the success
achieved with pharmaceutical accounts in 2023, the specialized
printed packaging product group's volumes surged by 16
percent. Taking into account the higher cost of capital,
several packaging machinery customers delayed order placement and
volumes declined by 24 percent as a result. Selling price and
mix changes had a modest negative effect on revenue of 3.3
percent. Foreign exchange had a minor positive influence on
revenue.
Gross Profit Margins
Gross profit margins in the first
quarter of 2024 climbed by 2.3 percentage points to 31.1 percent of
revenue from the 28.8 percent recorded in the same quarter of
2023. Despite the negative impact on selling prices of
heightened competitive pressures and the pass-through of indexing
adjustments, material costs declined to a greater extent,
generating an increase in EPS of 8.5
cents. The effect of inflation on personnel costs,
combined with higher depreciation and inventory obsolescence
expenses, lowered EPS by 4.5
cents.
In the first quarter of the year, the raw material purchase
price index advanced by 9 percent compared to the fourth quarter of
2023. In the past 12 months, the index declined by 4
percent. During the first quarter, nylon resin had the most
sizeable increase of 25 percent while aluminun foil experienced an
increase of 11 percent.
Expenses and Other
Operating expenses in the current
quarter, adjusted for foreign exchange, progressed at a rate of 5.9
percent whereas sales volumes decreased by 5.9 percent, resulting
in a reduction in EPS of 5.0
cents. The main contributing factors were personnel
expenses and costs associated with implementing an upgraded
enterprise resource planning system, which commenced in late
2023. Foreign exchange subtracted 1.5
cents from EPS as significant favorable translation
differences were recorded on the revaluation of monetary assets and
liabilities denominated in Canadian dollars in the prior
year. Permanent differences elevated the effective income tax
rate by 1.8 percentage points, lowering EPS by 1.0 cent. A higher proportion of earnings
attributable to non-controlling interests dampened EPS by
1.0 cent. Net finance income
added 3.0 cents to EPS as the
magnitude of cash invested in short-term deposits and money market
accounts was much higher than a year earlier.
Capital Resources, Cash Flow and Liquidity
On
February 29, 2024, the Toronto Stock
Exchange (the "TSX") accepted a notice filed by Winpak of its
intention to make a normal course issuer bid (the "NCIB") with
respect to its outstanding common shares. The notice provides
that Winpak may, during the 12-month period commencing March 4, 2024 and ending no later than
March 3, 2025, purchase through the
facilities of the TSX and other alternative Canadian trading
systems up to a maximum of 1,950,000 common shares in total, being
3.0 percent of the issued and outstanding shares of Winpak as of
February 21, 2024. The price
which Winpak will pay for any common shares will be the market
price at the time of acquisition. Daily purchases under the
NCIB will be generally limited to 11,644 common shares, other than
block purchases. All shares purchased will be canceled.
In connection with the NCIB, Winpak has entered into an automatic
share purchase plan ("ASPP") with CIBC World Markets Inc. to
facilitate the purchase of common shares under the NCIB, including
at times when Winpak would ordinarily not be permitted to purchase
its common shares due to regulatory restrictions or self-imposed
blackout periods. A copy of the notice filed with the TSX may
be obtained upon request from the Secretary of the Company at 100
Saulteaux Crescent, Winnipeg,
Manitoba, R3J 3T3, telephone (204) 889-1015, fax (204)
888-7806, or by email info@winpak.com.
The Company's cash and cash equivalents balance ended the first
quarter of 2024 at $554.4 million, an
increase of $12.5 million from the
end of the prior year. Winpak continued to generate strong
cash flow from operating activities before changes in working
capital of $56.2 million.
Working capital generated $17.7
million in cash. Trade and other receivables fell by
$5.4 million as the balance
pertaining to extended term trade receivables that will be sold
without recourse to financial institutions in exchange for cash
decreased. Stemming from the timing of equipment purchases,
trade payables and other liabilities advanced by $12.2 million. Cash was utilized for
property, plant and equipment expenditures of $47.3 million, income tax payments of
$10.8 million, common share
repurchases of $6.3 million, dividend
payments of $1.5 million and other
items totaling $1.6 million.
Property, plant and equipment expenditures included the land and
building acquisition made by the specialized printed packaging
product group. Net finance income provided incremental cash
of $6.1 million.
Summary of Quarterly Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of US
dollars, except per share amounts (US cents)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
|
2022
|
|
2022
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
276,783
|
|
275,637
|
|
273,790
|
|
287,464
|
|
304,516
|
|
292,365
|
|
302,532
|
|
310,254
|
Net income attributable
to equity holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of the
Company
|
35,522
|
|
34,846
|
|
33,991
|
|
40,006
|
|
39,287
|
|
31,235
|
|
29,567
|
|
33,671
|
EPS
|
55
|
|
54
|
|
52
|
|
62
|
|
60
|
|
48
|
|
45
|
|
52
|
Looking Forward
The first quarter provided solid
earnings performance while sales volumes stabilized after declining
in each of the three previous quarters. For the full year,
Winpak is poised to set a new all-time high for net income
attributable to equity holders.
The improved outlook for the North American economy, paired with
a modest rebound in consumer demand, should have a positive impact
on sales volumes for the remainder of 2024. Making inroads
with new customers and new products is a key focus. The
outlook for these catalysts of growth is positive, especially with
new production equipment being commercialized within the modified
atmosphere packaging and rigid container facilities later this
year. Winpak expects sales volume growth for the remainder of
2024 to be in the range of 3 to 5 percent.
In aggregate, raw material costs rose by 7 percent over the past
six months. The pass-through of these increases to customers
with formal price indexing arrangements will be implemented, on
average, after a time lag of four months. For the balance of
2024, market expectations are that overall resin prices will be
relatively stable with some materials projected to increase
moderately. The current rate of inflation remains well above
recent norms and key components of the Company's cost structure
continue to be impacted, especially personnel expenses. This
is compounded by challenges in attracting and retaining personnel
which puts further pressure on compensation levels. Within
certain product markets, customer expectations for lower selling
prices has intensified. Based on the preceding factors, gross
profit margins for the rest of 2024 should be one to two percentage
points lower than the level achieved in the first quarter of the
year.
Capital expenditures for 2024 are forecast to be between
$110 and $120
million. The extensive expansion of the Winnipeg, Manitoba modified atmosphere
packaging facility is well underway and will make up approximately
half of the current year's spending. At another manufacturing
site, the Company is optimistic that by the second half of 2024 it
will be in a position to undertake a sizeable building expansion
and acquire additional extrusion capacity. Concurrently,
Winpak will assess prospective acquisition opportunities that align
strategically with the Company's core strengths in sophisticated
high-barrier packaging for food, medical and pharmaceutical
applications that provide long-term shareholder value. Based
on the current share price, the Company's NCIB program will be
fulfilled by the end of 2024. Winpak will continue to
evaluate the mechanisms and extent to which capital can be returned
to shareholders.
Winpak Ltd.
Interim Condensed Consolidated
Financial Statements
First Quarter Ended: March 31, 2024
These interim condensed consolidated financial statements have
not been audited or reviewed by the Company's independent external
auditors, KPMG LLP. For a complete set of notes to the
condensed consolidated financial statements, refer to www.sedar.com
or the Company's website, www.winpak.com.
Winpak
Ltd.
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
December 31
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and
cash equivalents
|
|
|
554,366
|
|
541,870
|
Trade and
other receivables
|
|
|
201,977
|
|
207,355
|
Income
taxes receivable
|
|
|
2,297
|
|
4,565
|
Inventories
|
|
|
217,132
|
|
219,763
|
Prepaid
expenses
|
|
|
10,537
|
|
8,942
|
Derivative
financial instruments
|
|
|
48
|
|
1,542
|
|
|
|
986,357
|
|
984,037
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
Property,
plant and equipment
|
|
|
578,173
|
|
543,387
|
Intangible
assets and goodwill
|
|
|
31,466
|
|
31,833
|
Employee
benefit plan assets
|
|
|
11,591
|
|
12,209
|
|
|
|
621,230
|
|
587,429
|
Total
assets
|
|
|
1,607,587
|
|
1,571,466
|
|
|
|
|
|
|
Equity and
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Trade
payables and other liabilities
|
|
|
116,254
|
|
89,359
|
Contract
liabilities
|
|
|
559
|
|
1,478
|
Income
taxes payable
|
|
|
4,467
|
|
3,109
|
Derivative
financial instruments
|
|
|
410
|
|
-
|
|
|
|
121,690
|
|
93,946
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
Employee
benefit plan liabilities
|
|
|
5,500
|
|
6,362
|
Deferred
income
|
|
|
17,772
|
|
18,062
|
Provisions
and other long-term liabilities
|
|
|
12,309
|
|
12,685
|
Deferred
tax liabilities
|
|
|
55,029
|
|
56,762
|
|
|
|
90,610
|
|
93,871
|
Total
liabilities
|
|
|
212,300
|
|
187,817
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
Share
capital
|
|
|
28,880
|
|
29,195
|
Reserves
|
|
|
(263)
|
|
1,361
|
Retained
earnings
|
|
|
1,332,815
|
|
1,319,491
|
Total equity
attributable to equity holders of the Company
|
|
|
1,361,432
|
|
1,350,047
|
Non-controlling
interests
|
|
|
33,855
|
|
33,602
|
Total
equity
|
|
|
1,395,287
|
|
1,383,649
|
Total equity and
liabilities
|
|
|
1,607,587
|
|
1,571,466
|
Winpak
Ltd.
|
|
|
|
|
|
Condensed
Consolidated Statements of Income
|
|
|
|
|
|
(thousands of US
dollars, except per share amounts) (unaudited)
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
March 31
|
|
April 2
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
Revenue
|
|
|
276,783
|
|
304,516
|
Cost of
sales
|
|
|
(190,591)
|
|
(216,666)
|
Gross profit
|
|
|
86,192
|
|
87,850
|
|
|
|
|
|
|
Sales, marketing and
distribution expenses
|
|
|
(24,649)
|
|
(25,394)
|
General and
administrative expenses
|
|
|
(12,720)
|
|
(10,516)
|
Research and technical
expenses
|
|
|
(5,296)
|
|
(4,278)
|
Other (expenses)
income
|
|
|
(279)
|
|
888
|
Income from
operations
|
|
|
43,248
|
|
48,550
|
Finance
income
|
|
|
7,534
|
|
4,992
|
Finance
expense
|
|
|
(1,360)
|
|
(1,358)
|
Income before income
taxes
|
|
|
49,422
|
|
52,184
|
Income tax
expense
|
|
|
(13,647)
|
|
(13,448)
|
Net income for the
period
|
|
|
35,775
|
|
38,736
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
35,522
|
|
39,287
|
Non-controlling
interests
|
|
|
253
|
|
(551)
|
|
|
|
35,775
|
|
38,736
|
|
|
|
|
|
|
Basic and diluted
earnings per share - cents
|
|
|
55
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
March 31
|
|
April 2
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
Net income for the
period
|
|
|
35,775
|
|
38,736
|
|
|
|
|
|
|
Items that will not be reclassified to the statements
of income:
|
|
|
|
|
|
Cash flow hedge
(losses) gains recognized
|
|
|
(806)
|
|
288
|
Cash flow hedge gains
transferred to property, plant and equipment
|
|
|
(51)
|
|
-
|
|
|
|
(857)
|
|
288
|
Items that are or may be reclassified subsequently to
the statements of income:
|
|
|
|
|
|
Cash flow hedge
(losses) gains recognized
|
|
|
(1,055)
|
|
410
|
Cash flow hedge losses
transferred to the statements of income
|
|
|
8
|
|
286
|
Income tax
effect
|
|
|
280
|
|
(187)
|
|
|
|
(767)
|
|
509
|
Other comprehensive
(loss) income for the period - net of income
tax
|
|
|
(1,624)
|
|
797
|
Comprehensive income
for the period
|
|
|
34,151
|
|
39,533
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
33,898
|
|
40,084
|
Non-controlling
interests
|
|
|
253
|
|
(551)
|
|
|
|
34,151
|
|
39,533
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Changes in Equity
|
|
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity
holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Share
|
|
Retained
|
|
controlling
|
|
|
|
capital
|
Reserves
|
earnings
|
Total
|
interests
|
Total equity
|
|
|
|
|
|
|
|
|
Balance at December
26, 2022
|
|
29,195
|
(972)
|
1,174,551
|
1,202,774
|
36,001
|
1,238,775
|
|
|
|
|
|
|
|
|
Comprehensive income for the period
|
|
|
|
|
|
|
|
Cash flow hedge gains,
net of tax
|
|
-
|
588
|
-
|
588
|
-
|
588
|
Cash flow hedge losses
transferred to the statements
|
|
|
|
|
|
|
|
of
income, net of tax
|
|
-
|
209
|
-
|
209
|
-
|
209
|
Other
comprehensive income
|
|
-
|
797
|
-
|
797
|
-
|
797
|
Net
income (loss) for the period
|
|
-
|
-
|
39,287
|
39,287
|
(551)
|
38,736
|
Comprehensive income (loss) for the period
|
|
-
|
797
|
39,287
|
40,084
|
(551)
|
39,533
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(1,443)
|
(1,443)
|
-
|
(1,443)
|
|
|
|
|
|
|
|
|
Balance at April 2,
2023
|
|
29,195
|
(175)
|
1,212,395
|
1,241,415
|
35,450
|
1,276,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January
1, 2024
|
|
29,195
|
1,361
|
1,319,491
|
1,350,047
|
33,602
|
1,383,649
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income for the period
|
|
|
|
|
|
|
|
Cash flow hedge
losses, net of tax
|
|
-
|
(1,579)
|
-
|
(1,579)
|
-
|
(1,579)
|
Cash flow hedge losses
transferred to the statements
|
|
|
|
|
|
|
|
of
income, net of tax
|
|
-
|
6
|
-
|
6
|
-
|
6
|
Cash flow hedge gains
transferred to property, plant and
|
|
|
|
|
|
|
|
equipment
|
|
-
|
(51)
|
-
|
(51)
|
-
|
(51)
|
Other
comprehensive loss
|
|
-
|
(1,624)
|
-
|
(1,624)
|
-
|
(1,624)
|
Net
income for the period
|
|
-
|
-
|
35,522
|
35,522
|
253
|
35,775
|
Comprehensive (loss) income for the period
|
|
-
|
(1,624)
|
35,522
|
33,898
|
253
|
34,151
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(1,436)
|
(1,436)
|
-
|
(1,436)
|
Repurchase of common shares
|
|
(315)
|
-
|
(20,762)
|
(21,077)
|
-
|
(21,077)
|
|
|
|
|
|
|
|
|
Balance at March 31,
2024
|
|
28,880
|
(263)
|
1,332,815
|
1,361,432
|
33,855
|
1,395,287
|
Winpak
Ltd.
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
Quarter
Ended
|
|
March 31
|
|
April 2
|
|
2024
|
|
2023
|
|
|
|
|
Cash provided by
(used in):
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
Net income
for the period
|
35,775
|
|
38,736
|
Items not
involving cash:
|
|
|
|
Depreciation
|
12,680
|
|
12,087
|
Amortization -
deferred income
|
(418)
|
|
(418)
|
Amortization -
intangible assets
|
391
|
|
427
|
Employee defined
benefit plan expenses
|
659
|
|
751
|
Net finance
income
|
(6,174)
|
|
(3,634)
|
Income tax
expense
|
13,647
|
|
13,448
|
Other
|
(365)
|
|
(1,400)
|
Cash flow from operating activities before the following
|
56,195
|
|
59,997
|
Change in
working capital:
|
|
|
|
Trade and other
receivables
|
5,378
|
|
3,602
|
Inventories
|
2,631
|
|
6,571
|
Prepaid
expenses
|
(1,595)
|
|
(2,447)
|
Trade payables and
other liabilities
|
12,175
|
|
(10,589)
|
Contract
liabilities
|
(919)
|
|
(1,332)
|
|
|
|
|
Employee defined benefit plan contributions
|
(1,155)
|
|
(757)
|
Income tax paid
|
(10,795)
|
|
(25,517)
|
Interest received
|
7,392
|
|
4,941
|
Interest paid
|
(1,266)
|
|
(1,369)
|
Net cash from operating activities
|
68,041
|
|
33,100
|
|
|
|
|
Investing
activities:
|
|
|
|
Acquisition of property, plant and equipment - net
|
(47,343)
|
|
(9,443)
|
Acquisition of intangible assets
|
(23)
|
|
(207)
|
|
(47,366)
|
|
(9,650)
|
|
|
|
|
Financing
activities:
|
|
|
|
Payment of
lease liabilities
|
(397)
|
|
(219)
|
Dividends
paid
|
(1,471)
|
|
(1,434)
|
Repurchase
of common shares
|
(6,311)
|
|
-
|
|
(8,179)
|
|
(1,653)
|
|
|
|
|
Change in cash and
cash equivalents
|
12,496
|
|
21,797
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
541,870
|
|
398,673
|
|
|
|
|
Cash and cash
equivalents, end of period
|
554,366
|
|
420,470
|
SOURCE Winpak Ltd.