WINNIPEG, MB, July 20, 2021 /CNW/ - Winpak Ltd. (TSX: WPK)
today reports consolidated results in US dollars for the second
quarter of 2021, which ended on June 27,
2021.
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
June 27
|
|
June 28
|
|
June 27
|
|
June 28
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
(thousands of US
dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
243,969
|
|
216,201
|
|
468,775
|
|
429,797
|
Net income
|
29,439
|
|
29,920
|
|
54,681
|
|
53,466
|
|
|
|
|
|
|
|
|
Income tax
expense
|
8,777
|
|
10,597
|
|
17,651
|
|
19,202
|
Net finance expense
(income)
|
252
|
|
(131)
|
|
418
|
|
(1,161)
|
Depreciation and
amortization
|
11,377
|
|
11,170
|
|
22,659
|
|
22,005
|
EBITDA (1)
|
49,845
|
|
51,556
|
|
95,409
|
|
93,512
|
|
|
|
|
|
|
|
|
Net income
attributable to equity holders of the Company
|
28,520
|
|
29,226
|
|
53,015
|
|
52,381
|
Net income
attributable to non-controlling interests
|
919
|
|
694
|
|
1,666
|
|
1,085
|
Net income
|
29,439
|
|
29,920
|
|
54,681
|
|
53,466
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share (cents)
|
44
|
|
45
|
|
82
|
|
81
|
|
|
|
|
|
|
|
|
Winpak Ltd. manufactures and distributes high-quality packaging
materials and related packaging machines. The Company's
products are used primarily for the packaging of perishable foods,
beverages and in healthcare applications.
1 EBITDA is not a recognized measure under
International Financial Reporting Standards (IFRS).
Management believes that in addition to net income, this measure
provides useful supplemental information to investors including an
indication of cash available for distribution prior to debt
service, capital expenditures, payment of lease liabilities and
income taxes. Investors should be cautioned, however, that
this measure should not be construed as an alternative to net
income, determined in accordance with IFRS, as an indicator of the
Company's performance. The Company's method of calculating
this measure may differ from other companies and, accordingly, the
results may not be comparable.
(presented in US dollars)
Forward-looking statements: Certain statements made in the
following report contain forward-looking statements including, but
not limited to, statements concerning possible or assumed future
results of operations of the Company. Forward-looking
statements represent the Company's intentions, plans, expectations
and beliefs, and are not guarantees of future performance.
Such forward-looking statements represent Winpak's current views
based on information as at the date of this report. They
involve risks, uncertainties and assumptions and the Company's
actual results could differ, which in some cases may be material,
from those anticipated in these forward-looking statements.
Factors that could cause results to differ from those expected
include, but are not limited to: the terms, availability and costs
of acquiring raw materials and the ability to pass on price
increases to customers; ability to negotiate contracts with new
customers or renew existing customer contracts with less favorable
terms; timely response to changes in customer product needs and
market acceptance of our products; the potential loss of business
or increased costs due to customer or vendor consolidation;
competitive pressures, including new product development; industry
capacity, and changes in competitors' pricing; ability to maintain
or increase productivity levels; ability to contain or reduce
costs; foreign currency exchange rate fluctuations; changes in
governmental regulations, including environmental, health and
safety; changes in Canadian and foreign income tax rates, income
tax laws and regulations. In addition, factors arising as a
result of the Coronavirus (COVID-19) global pandemic that could
cause results to differ from those expected include, but are not
limited to: potential government actions, changes in consumer
behaviors and demand, changes in customer requirements, disruptions
of the Company's suppliers and supply chain, availability of
personnel and uncertainty about the extent and duration of the
pandemic. Unless otherwise required by applicable securities
law, Winpak disclaims any intention or obligation to publicly
update or revise this information, whether as a result of new
information, future events or otherwise. The Company cautions
investors not to place undue reliance upon forward-looking
statements.
Financial Performance
Net income attributable to
equity holders of the Company for the second quarter of 2021 of
$28.5 million or 44 cents in earnings per share (EPS) decreased by
2.4 percent from the $29.2 million or
45 cents per share recorded in the
corresponding quarter in 2020. The advancement in sales
volumes elevated EPS by 4.0 cents, of
which 0.5 cents is estimated to be
attributed to COVID-19. The decline in gross profit margins
were a key factor and negatively impacted EPS by 5.5 cents. Furthermore, higher operating
expenses and a reduction in net finance income subtracted
1.0 cent and 0.5 cents, respectively from EPS.
Conversely, lower income taxes raised EPS by 2.0 cents.
For the six months ended June 27,
2021, net income attributable to equity holders of the
Company amounted to $53.0 million or
82 cents per share, an increase of
1.2 percent compared to the 2020 first half result of $52.4 million or 81
cents per share. Stronger sales volumes benefitted EPS
by 6.5 cents. It is estimated
that COVID-19 accounted for 0.5
cents. Also influential were lower gross profit
margins, which had a negative effect on EPS of 8.0 cents. The decline in net finance
income further decreased EPS by 2.0
cents. The level of net income attributable to
non-controlling interests reduced EPS by 1.0
cent. Foreign exchange and income taxes had the
opposite effect, enhancing EPS by 3.5
cents and 2.0 cents,
respectively.
Operating Segments and Product Groups
The Company provides three distinct types of packaging
technologies: a) flexible packaging, b) rigid packaging and
flexible lidding and c) packaging machinery. Each is deemed
to be a separate operating segment.
The flexible packaging segment includes the modified atmosphere
packaging, specialty films and biaxially oriented nylon product
groups. Modified atmosphere packaging extends the shelf life
of perishable foods, while at the same time maintains or improves
the quality of the product. The packaging is used for a wide
range of markets and applications, including fresh and processed
meats, poultry, cheese, medical device packaging, high performance
pouch applications and high-barrier films for converting
applications. Specialty films include a full line of barrier
and non-barrier films which are ideal for converting applications
such as printing, laminating and bag making, including shrink
bags. Biaxially oriented nylon film is stretched by length
and width to add stability for further conversion using printing,
metalizing or laminating processes and is ideal for food packaging
applications such as cheese, fluid and viscous liquids, and
industrial applications such as book covers and balloons.
The rigid packaging and flexible lidding segment includes the
rigid containers, lidding and specialized printed packaging product
groups. Rigid containers include portion control and
single-serve containers, as well as plastic sheet, custom and
retort trays, which are used for applications such as food, pet
food, beverage, dairy, industrial and healthcare. Lidding
products are available in die-cut, daisy chain and rollstock
formats and are used for applications such as food, dairy,
beverage, industrial and healthcare. Specialized printed
packaging provides packaging solutions to the pharmaceutical,
healthcare, nutraceutical, cosmetic and personal care markets.
Packaging machinery includes a full line of horizontal fill/seal
machines for preformed containers and vertical form/fill/seal pouch
machines for pumpable liquid and semi-liquid products and certain
dry products.
Revenue
The impact of COVID-19 has differed amongst
the Company's product groups. Although still constrained by
varying levels of public health orders that remain in place
throughout North America, sales
activity with respect to customers that focus on the food service
and restaurant industries has rebounded considerably in the current
quarter relative to the prior year. In addition, for
customers that service the retail food industries, volumes were
heightened due in part to the shift in consumer behavior towards
greater at-home meal consumption. Compared to the prior year,
it is estimated that COVID-19 raised second quarter sales volumes
between 1.0 to 2.0 percent and elevated year-to-date sales volumes
between 0.5 to 1.5 percent.
Revenue in the second quarter of 2021 was $244.0 million, $27.8
million or 12.8 percent greater than the second quarter of
2020. Volumes, in total, expanded by 9.7 percent.
Within the rigid packaging and flexible lidding operating segment,
volumes advanced by 12 percent in the quarter. The notable
increase in rigid container volumes was partly attributed to the
new custom pet food tray and dessert container product
launches. Also relevant was the large expansion in condiment
container activity. Modest growth in lidding product group
volumes was due to advancements in retort pet food and condiment
lidding. The flexible packaging operating segment realized
healthy volume growth of 9 percent in the quarter. For the
modified atmosphere packaging product group, strong volume growth
reflected enhanced demand with respect to customers that service
the retail meat and cheese markets. Biaxially oriented nylon
volumes realized robust growth and were a consequence of the
turnaround experienced by several major customers in food services
and non-food retail that were acutely impacted by COVID-19 during
the second quarter of 2020. For the packaging machinery
operating segment, modest volume growth of 4 percent was achieved
in comparison to the corresponding quarter of 2020. Selling
price and mix changes had a positive effect on revenue of 1.7
percent. The strengthening of the Canadian dollar relative to
the US dollar increased revenue by 1.4 percent.
For the first six months of 2021, revenue grew by 9.1 percent to
$468.8 million from $429.8 million in the comparable prior year
period. Volumes strengthened by 8.2 percent. Within the
rigid packaging and flexible lidding operating segment, volume
gains amounted to 10 percent. Rigid container volumes
increased significantly due to a combination of customers' new
product offerings and much higher condiment and snack food
container shipments. Lidding product group volumes were
relatively unchanged as improved retort pet food, snack food and
condiment lidding activity was largely offset by lower creamer
lidding and food rollstock volumes. The flexible packaging
operating segment attained volume growth of 7 percent. In
particular, modified atmosphere packaging volumes expanded due to
the overall enhanced demand for retail meat and cheese
products. This was complemented by the acceleration in
biaxially oriented nylon volumes which benefitted from a surge in
customer orders during the second quarter. Packaging
machinery volumes progressed by 7 percent. Selling price and
mix changes had virtually no effect on revenue. Customer
price increases would have added 0.7 percent to revenue were it not
for the elimination of the tariff surcharges on the imported
aluminum foil, which nullified the effect. Foreign exchange
had a minor 0.9 percent favorable impact on revenue in relation to
the corresponding prior year period.
Gross Profit Margins
Gross profit margins fell to 28.6
percent of revenue in the second quarter of 2021, down from the
31.5 percent of revenue recorded in the same quarter of 2020.
Raw material costs increased to a significantly greater extent than
the related selling price adjustments, lessening gross profit
margins by 4.2 percentage points. The normal delayed timing
of selling price pass-through adjustments to customers on formal
price indexing programs generated this large disparity. The
surge in sales volumes led to gains in the utilization of equipment
capacity, causing an elevation in gross profit margins of 1.3
percentage points.
For the first six months of 2021, gross profit margins of 28.9
percent of revenue narrowed by 1.9 percentage points from the 30.8
percent of revenue recorded in the 2020 year-to-date comparable
period. Considerably higher raw material costs, paired with
modest selling price increases, produced a decrease in EPS of
17 cents. The rate of sales
volume growth outpaced the related expansion in fixed manufacturing
overheads, tempering the negative impact of raw material costs,
augmenting EPS by 9 cents.
During the second quarter of 2021, the raw material purchase
price index experienced an increase of 17 percent compared to the
initial quarter of 2021. Over the past 12 months, the rise in
the index was even more significant at 46 percent. The
pronounced increase in the index thus far in 2021 was caused by the
heightened worldwide demand for the Company's primary resins and
the constrained producer supply, which was amplified in the first
quarter on account of the winter storm that occurred in the US Gulf
Coast region in February, causing unplanned producer
shutdowns. In the second quarter, nylon resin had the most
substantial increase of 35 percent while polyethylene and
polypropylene resins recorded advances of 21 percent and 13
percent, respectively.
Expenses and Other
Operating expenses in the second quarter of 2021, exclusive of
foreign exchange, expanded at a slightly greater rate relative to
the growth in sales volumes, thereby subtracting 1.0 cent from EPS. The new Wiicare
healthcare sales initiative and upcoming injection molding market
participation necessitated salesforce additions, coupled with
higher freight and distribution costs, drove the elevated operating
expenses. The drop in the effective income tax rate raised
EPS by 2.0 cents. Lower net
finance income subtracted 0.5 cents
from EPS and was the outcome of the moderate decline in the rate of
interest earned on the Company's cash and cash equivalent
amounts.
On a year-to-date basis, operating expenses, adjusted for
foreign exchange, increased at a rate of 8.7 percent in relation to
the 8.2 percent progression in sales volumes, thereby having a
negligible impact on EPS. Foreign exchange added 3.5 cents to EPS due to the large favorable
translation differences recorded on the revaluation of monetary
assets and liabilities denominated in Canadian dollars, which was
in contrast to the sizeable unfavorable translation differences
recorded in the first six months of 2020. The effective
income tax rate was two percentage points lower, adding
2.0 cents to EPS. Conversely,
the muted rate of interest applied to the cash and cash equivalent
amounts produced a contraction in EPS of 2.0
cents. Additionally, a greater proportion of net
income attributable to non-controlling interests dampened EPS by
1.0 cent.
Capital Resources, Cash Flow and Liquidity
The
Company's cash and cash equivalents balance ended the second
quarter of 2021 at $513.3 million, an
increase of $17.0 million from the
end of the prior quarter. Winpak generated strong cash flows
from operating activities before changes in working capital of
$49.6 million. The net
investment in working capital increased by $7.0 million. Inventory amounts climbed by
$13.4 million as a result of the
substantial increase in resin prices and the seasonal accumulation
of finished good inventories. Largely due to the higher
inventory balances, trade payables and other liabilities advanced
by $10.2 million. Trade and
other receivables expanded by $3.9
million following the $19.2
million growth in revenue relative to the first quarter of
2021. Cash was used for plant and equipment additions of
$18.5 million, income tax payments of
$4.2 million, dividend payments of
$1.6 million, employee defined
benefit plan contributions of $0.9
million and other items totaling $0.4
million.
For the first half of 2021, the cash and cash equivalents
balance improved by $17.9 million as
a result of the significant cash flow provided by operating
activities before changes in working capital of $94.9 million. Working capital consumed
$33.0 million in cash. The
increases in inventories, trade and other receivables and trade
payables and other liabilities each coincided with the prominent
rise in raw material costs and the growth in sales volumes.
Cash outflows included: $27.5 million
in plant and equipment additions, income tax payments of
$11.5 million, dividend payments of
$3.1 million, employee defined
benefit plan contributions of $1.0
million and other items amounting to $0.9 million.
The Company paid a special dividend in Canadian dollars of
$3.00 per common share on
July 9, 2021. Sufficient cash
resources are available to fund both capital expenditures for
organic growth and potential acquisition opportunities.
Summary of
Quarterly Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of US
dollars, except per share amounts (US cents)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
2021
|
|
2021
|
|
2020
|
|
2020
|
|
2020
|
|
2020
|
|
2019
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
243,969
|
|
224,806
|
|
212,091
|
|
210,605
|
|
216,201
|
|
213,596
|
|
217,456
|
|
212,734
|
Net income
attributable to equity holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of the
Company
|
28,520
|
|
24,495
|
|
27,256
|
|
26,684
|
|
29,226
|
|
23,155
|
|
26,679
|
|
28,578
|
EPS
|
44
|
|
38
|
|
42
|
|
41
|
|
45
|
|
36
|
|
41
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Looking Forward
The Company continues to effectively
manage through the ongoing impacts of the Coronavirus (COVID-19)
pandemic as an essential supplier of packaging materials and
machinery for our business partners. At this time, it appears
that the pandemic will be present, in diminishing magnitude, for
the balance of 2021 given the rising prevalence of infections from
the highly contagious delta and other variants. As more
individuals become fully vaccinated across North America, the pace of business reopenings
should accelerate as evidenced in the United States. Winpak's
facilities remain fully operational with a minimal number of
COVID-19 cases. Current market sentiment is that the economy
could progressively return to near pre-COVID-19 levels by the end
of the year.
During the first half of the year, pandemic-related business
trends persisted amongst Winpak's operating segments with muted
volumes within the foodservice and hospitality markets and robust
volume growth from retail related products. During the latter
part of the second quarter, the Company's foodservice and
hospitality product segments started to show a recovery in customer
order levels which is expected to gain further traction in the
third quarter. For the balance of 2021, the Company is
optimistic on being able to sustain the appreciable sales volume
gains that were realized across the operating segments in the first
six months of the year. In the rigid container product group,
new customer rollouts with initial product launches in retort pet
food and single-serve desserts, in tandem with exceptional order
levels from single-serve polypropylene condiments and snack food
containers, will drive sizeable business gains. The flexible
packaging segment is expected to continue to generate notable
volume growth from retail protein and cheese products along with
buoyant activity from the biaxially oriented nylon film non-food
retail and hospitality markets. Supplementing the realized
flexible packaging segment growth in the first six months of the
year is new business onboarding from frozen food and spouted pouch
products. The flexible lidding product group has gained
additional retort pet food and snack food volumes and, in
conjunction with the specialized printed packaging product group,
will target growth opportunities with pharmaceutical customers
arising from the recently launched strategic Wiicare healthcare
partnership with Wipak, Winpak's European sister company. In
addition, the Wiicare initiative is pursuing new medical customer
prospects. The packaging machinery segment continues to
generate a vibrant level of machine orders, keeping the operations
busy for the remainder of 2021.
Raw material input costs for Winpak's three main resins
increased dramatically during the first quarter of the year with
the steep upward trend continuing during the second quarter with
notable price increases being implemented by producers. The
elevated resin costs are due to supply/demand imbalances from: slow
producer production recovery from the extreme winter storm in
mid-February across the US Gulf Coast, accelerated global demand
for feedstocks, heightened market demand from pandemic reopenings
and planned/unplanned plant outages at several producers. The
supply shortfalls forced producers to declare force majeure and put
customers on allocation. Winpak's procurement group has been
working relentlessly over the past several months to source
adequate supply of the affected resins. Resin supply is
expected to return to normal capacity in the coming months and
continue into the fourth quarter barring any further unforeseen
events. These unique market circumstances have created
unprecedented, inflated resin prices with gradual relief expected
to commence in the second half of the third quarter and persist
through the fourth quarter. The higher resin prices placed
appreciable downward pressure on the Company's gross profit margins
in the second quarter, however, these higher resin costs will
generate substantial customer selling price increases in the
upcoming quarters due to the Company's agreements with customers to
pass-through these increased costs as 67 percent of Winpak's
revenues are indexed albeit with a 90 to 120-day time lag.
These selling price adjustments will assist in providing a positive
uplift to Winpak's gross profit margins. In addition, during
the second quarter, selling price increases were implemented with
non-indexed customers with the potential for additional amounts
being passed on in the third quarter. Pronounced escalations
in freight and distribution expenses during the first six months of
the year are expected to be prevalent for the remainder of
2021. Elevated pre-production costs will be incurred during
the fourth quarter of this year with the start-up of both the new
BOPA line and cast co-extrusion line in the two Winnipeg, Manitoba plants.
Capital spending accelerated during the second quarter with
expenditures for 2021 forecast to be between $60 to $70
million. In the second quarter, the modified
atmosphere packaging plant in Winnipeg,
Manitoba completed its new conversion capabilities for
reclosable lidding and spouted pouches and finished retrofitting a
cast co-extrusion line, advancing Winpak's technical capabilities
with the next generation of reusable/recyclable high-barrier
thermoformable films. In addition, much needed capacity with
a new cast co-extrusion line is scheduled for start-up early in the
fourth quarter of this year. The new biaxially oriented nylon
line installation in Winnipeg,
Manitoba is advancing with commercialization planned during
the fourth quarter of 2021. The rigid container facility in
Sauk Village, Illinois is
completing the installation of the building infrastructure and
initial production equipment to provide the manufacturing
capabilities to produce injection molded containers and in-mold
labels with production scale-up to begin early in the fourth
quarter of this year. Focused and dedicated resources will be
allocated to capital spending that augments Winpak's technical
expertise and capabilities in producing sustainable packaging
products that are actively being pursued by customers.
Acquisition opportunities have started to resurface in the market
as the North American economy continues to reopen from the COVID-19
pandemic. Winpak will continue to evaluate potential
acquisition opportunities that align strategically with the
Company's fundamental strengths in sophisticated high-barrier
packaging for food, medical and pharmaceutical applications that
provide long-term shareholder value.
Winpak Ltd.
Interim Condensed Consolidated
Financial Statements
Second Quarter Ended: June 27, 2021
These interim condensed consolidated financial statements have
not been audited or reviewed by the Company's independent external
auditors, KPMG LLP. For a complete set of notes to the
condensed consolidated financial statements, refer to www.sedar.com
or the Company's website, www.winpak.com.
Winpak
Ltd.
|
|
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
June 27
|
|
December
27
|
|
2021
|
|
2020
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
Cash and
cash equivalents
|
513,251
|
|
495,346
|
Trade
and other receivables
|
155,011
|
|
135,406
|
Income
taxes receivable
|
8,485
|
|
10,506
|
Inventories
|
160,672
|
|
135,629
|
Prepaid
expenses
|
6,044
|
|
3,128
|
Derivative financial instruments
|
1,295
|
|
1,138
|
|
844,758
|
|
781,153
|
|
|
|
|
Non-current
assets:
|
|
|
|
Property, plant and equipment
|
513,512
|
|
507,461
|
Intangible assets and goodwill
|
35,239
|
|
35,887
|
Employee
benefit plan assets
|
7,888
|
|
8,114
|
|
556,639
|
|
551,462
|
Total
assets
|
1,401,397
|
|
1,332,615
|
|
|
|
|
Equity and
Liabilities
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Trade
payables and other liabilities
|
236,853
|
|
64,592
|
Contract
liabilities
|
3,884
|
|
1,775
|
Provisions
|
-
|
|
149
|
Income
taxes payable
|
10
|
|
1,490
|
Derivative financial instruments
|
17
|
|
-
|
|
240,764
|
|
68,006
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
Employee
benefit plan liabilities
|
14,442
|
|
13,484
|
Deferred
income
|
14,707
|
|
14,359
|
Provisions and other long-term liabilities
|
13,513
|
|
13,770
|
Deferred
tax liabilities
|
58,884
|
|
55,953
|
|
101,546
|
|
97,566
|
Total
liabilities
|
342,310
|
|
165,572
|
|
|
|
|
Equity:
|
|
|
|
Share
capital
|
29,195
|
|
29,195
|
Reserves
|
936
|
|
834
|
Retained
earnings
|
993,711
|
|
1,103,435
|
Total equity
attributable to equity holders of the Company
|
1,023,842
|
|
1,133,464
|
Non-controlling
interests
|
35,245
|
|
33,579
|
Total
equity
|
1,059,087
|
|
1,167,043
|
Total equity and
liabilities
|
1,401,397
|
|
1,332,615
|
|
|
|
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Income
|
|
|
|
|
|
(thousands of US
dollars, except per share amounts) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
|
|
June 27
|
|
June 28
|
|
June 27
|
|
June 28
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
243,969
|
|
216,201
|
|
468,775
|
|
429,797
|
Cost of
sales
|
|
|
(174,279)
|
|
(148,156)
|
|
(333,250)
|
|
(297,583)
|
Gross
profit
|
|
|
69,690
|
|
68,045
|
|
135,525
|
|
132,214
|
|
|
|
|
|
|
|
|
|
|
Sales, marketing and
distribution expenses
|
|
|
(20,366)
|
|
(16,407)
|
|
(39,957)
|
|
(34,108)
|
General and
administrative expenses
|
|
|
(7,670)
|
|
(7,607)
|
|
(16,155)
|
|
(15,700)
|
Research and
technical expenses
|
|
|
(4,581)
|
|
(3,859)
|
|
(8,611)
|
|
(7,912)
|
Pre-production
expenses
|
|
|
-
|
|
-
|
|
-
|
|
(178)
|
Other income
(expenses)
|
|
|
1,395
|
|
214
|
|
1,948
|
|
(2,809)
|
Income from
operations
|
|
|
38,468
|
|
40,386
|
|
72,750
|
|
71,507
|
Finance
income
|
|
|
212
|
|
744
|
|
489
|
|
2,403
|
Finance
expense
|
|
|
(464)
|
|
(613)
|
|
(907)
|
|
(1,242)
|
Income before income
taxes
|
|
|
38,216
|
|
40,517
|
|
72,332
|
|
72,668
|
Income tax
expense
|
|
|
(8,777)
|
|
(10,597)
|
|
(17,651)
|
|
(19,202)
|
Net income for the
period
|
|
|
29,439
|
|
29,920
|
|
54,681
|
|
53,466
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
28,520
|
|
29,226
|
|
53,015
|
|
52,381
|
Non-controlling
interests
|
|
|
919
|
|
694
|
|
1,666
|
|
1,085
|
|
|
|
29,439
|
|
29,920
|
|
54,681
|
|
53,466
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share - cents
|
|
|
44
|
|
45
|
|
82
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Comprehensive Income
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
|
|
June 27
|
|
June 28
|
|
June 27
|
|
June 28
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
Net income for the
period
|
|
|
29,439
|
|
29,920
|
|
54,681
|
|
53,466
|
|
|
|
|
|
|
|
|
|
|
Items that are or may
be reclassified subsequently to the statements of
income:
|
|
|
|
|
|
|
|
|
|
Cash flow hedge gains
(losses) recognized
|
|
|
727
|
|
520
|
|
1,215
|
|
(1,623)
|
Cash flow hedge
(gains) losses transferred to the statements of income
|
|
|
(623)
|
|
464
|
|
(1,075)
|
|
391
|
Income tax
effect
|
|
|
(28)
|
|
(264)
|
|
(38)
|
|
329
|
|
|
|
76
|
|
720
|
|
102
|
|
(903)
|
Other
comprehensive income (loss) for the period - net of income
tax
|
|
|
76
|
|
720
|
|
102
|
|
(903)
|
Comprehensive
income for the period
|
|
|
29,515
|
|
30,640
|
|
54,783
|
|
52,563
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
28,596
|
|
29,946
|
|
53,117
|
|
51,478
|
Non-controlling
interests
|
|
|
919
|
|
694
|
|
1,666
|
|
1,085
|
|
|
|
29,515
|
|
30,640
|
|
54,783
|
|
52,563
|
|
|
|
|
|
|
|
|
|
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Changes in Equity
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to
equity holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Share
|
|
Retained
|
|
controlling
|
|
|
|
capital
|
Reserves
|
earnings
|
Total
|
interests
|
Total
equity
|
|
|
|
|
|
|
|
|
Balance at
December 30, 2019
|
|
29,195
|
380
|
1,005,202
|
1,034,777
|
30,985
|
1,065,762
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income for the period
|
|
|
|
|
|
|
|
Cash flow hedge
losses, net of tax
|
|
-
|
(1,189)
|
-
|
(1,189)
|
-
|
(1,189)
|
Cash flow hedge losses
transferred to the statements
|
|
|
|
|
|
|
|
of
income, net of tax
|
|
-
|
286
|
-
|
286
|
-
|
286
|
Other
comprehensive loss
|
|
-
|
(903)
|
-
|
(903)
|
-
|
(903)
|
Net
income for the period
|
|
-
|
-
|
52,381
|
52,381
|
1,085
|
53,466
|
Comprehensive (loss) income for the period
|
|
-
|
(903)
|
52,381
|
51,478
|
1,085
|
52,563
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(2,820)
|
(2,820)
|
-
|
(2,820)
|
|
|
|
|
|
|
|
|
Balance at June
28, 2020
|
|
29,195
|
(523)
|
1,054,763
|
1,083,435
|
32,070
|
1,115,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 28, 2020
|
|
29,195
|
834
|
1,103,435
|
1,133,464
|
33,579
|
1,167,043
|
|
|
|
|
|
|
|
|
Comprehensive income for the period
|
|
|
|
|
|
|
|
Cash flow hedge gains,
net of tax
|
|
-
|
889
|
-
|
889
|
-
|
889
|
Cash flow hedge gains
transferred to the statements
|
|
|
|
|
|
|
|
of
income, net of tax
|
|
-
|
(787)
|
-
|
(787)
|
-
|
(787)
|
Other
comprehensive income
|
|
-
|
102
|
-
|
102
|
-
|
102
|
Net
income for the period
|
|
-
|
-
|
53,015
|
53,015
|
1,666
|
54,681
|
Comprehensive income for the period
|
|
-
|
102
|
53,015
|
53,117
|
1,666
|
54,783
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(162,739)
|
(162,739)
|
-
|
(162,739)
|
|
|
|
|
|
|
|
|
Balance at June
27, 2021
|
|
29,195
|
936
|
993,711
|
1,023,842
|
35,245
|
1,059,087
|
|
|
|
|
|
|
|
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
June 27
|
|
June 28
|
|
June 27
|
|
June 28
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
Cash provided by
(used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
|
|
|
Net
income for the period
|
29,439
|
|
29,920
|
|
54,681
|
|
53,466
|
Items
not involving cash:
|
|
|
|
|
|
|
|
Depreciation
|
11,365
|
|
11,142
|
|
22,616
|
|
21,944
|
Amortization -
deferred income
|
(407)
|
|
(382)
|
|
(791)
|
|
(770)
|
Amortization -
intangible assets
|
419
|
|
410
|
|
834
|
|
831
|
Employee defined
benefit plan expenses
|
1,234
|
|
855
|
|
2,357
|
|
1,770
|
Net finance expense
(income)
|
252
|
|
(131)
|
|
418
|
|
(1,161)
|
Income tax
expense
|
8,777
|
|
10,597
|
|
17,651
|
|
19,202
|
Other
|
(1,502)
|
|
(441)
|
|
(2,824)
|
|
(782)
|
Cash flow from operating activities before the following
|
49,577
|
|
51,970
|
|
94,942
|
|
94,500
|
Change
in working capital:
|
|
|
|
|
|
|
|
Trade and other
receivables
|
(3,949)
|
|
3,784
|
|
(19,605)
|
|
4,172
|
Inventories
|
(13,419)
|
|
(3,797)
|
|
(25,043)
|
|
(439)
|
Prepaid
expenses
|
257
|
|
309
|
|
(2,916)
|
|
(1,835)
|
Trade payables and
other liabilities
|
10,158
|
|
7,717
|
|
12,450
|
|
566
|
Contract
liabilities
|
(30)
|
|
442
|
|
2,109
|
|
(784)
|
|
|
|
|
|
|
|
|
Employee defined benefit plan contributions
|
(883)
|
|
(109)
|
|
(1,014)
|
|
(1,408)
|
Income tax paid
|
(4,183)
|
|
(9,908)
|
|
(11,539)
|
|
(17,200)
|
Interest received
|
184
|
|
735
|
|
436
|
|
2,284
|
Interest paid
|
(365)
|
|
(443)
|
|
(719)
|
|
(920)
|
Net cash from operating activities
|
37,347
|
|
50,700
|
|
49,101
|
|
78,936
|
|
|
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment - net
|
(18,483)
|
|
(10,864)
|
|
(27,549)
|
|
(17,251)
|
Acquisition of intangible assets
|
(82)
|
|
(57)
|
|
(185)
|
|
(88)
|
|
(18,565)
|
|
(10,921)
|
|
(27,734)
|
|
(17,339)
|
|
|
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
|
|
|
Payment
of lease liabilities
|
(205)
|
|
(97)
|
|
(394)
|
|
(198)
|
Dividends paid
|
(1,550)
|
|
(1,394)
|
|
(3,068)
|
|
(2,885)
|
|
(1,755)
|
|
(1,491)
|
|
(3,462)
|
|
(3,083)
|
|
|
|
|
|
|
|
|
Change in cash and
cash equivalents
|
17,027
|
|
38,288
|
|
17,905
|
|
58,514
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
496,224
|
|
417,385
|
|
495,346
|
|
397,159
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of period
|
513,251
|
|
455,673
|
|
513,251
|
|
455,673
|
|
|
|
|
|
|
|
|
SOURCE Winpak Ltd.