TORONTO, Nov. 6, 2019 /CNW/
- TeraGo Inc. ("TeraGo" or the "Company") (TSX: TGO, www.terago.ca), today
announced financial and operating results for the third quarter
ended September 30, 2019.
"We remained focused on managing costs in the third quarter,
generating positive Adjusted EBITDA(1) and cash flow
from operations ahead of our plans to invest in 5G growth
initiatives," said Tony Ciciretto, President and CEO of TeraGo.
"As we look to initiate 5G fixed wireless trials in 2020, we have
assembled a dedicated team to build an ecosystem and develop
strategic partnerships. With increased momentum and support for 5G
fixed wireless equipment based on the NR standard following the
completion of the 24 GHz auction in the US, we are excited about
the potential for 5G to open up new customer and market
opportunities for TeraGo as the largest holder of millimetre wave
spectrum in Canada."
Third Quarter 2019 Financial Highlights
- Total revenue decreased 15.7% to $11.8
million for the three months ended September 30, 2019 compared to $14.0 million for the same period in 2018.
- Connectivity revenue decreased 14.8% to $7.5 million for the three months ended
September 30, 2019 compared to
$8.8 million for the same period in
2018. Connectivity revenues were impacted by a variety of factors,
including churn and certain customers renewing long term contracts
at lower current market rates.
- Cloud and colocation revenue decreased 17.3% to $4.3 million for the three months ended
September 30, 2019, compared to
$5.2 million for the same period in
2018. The decrease was due to a $0.7
million beneficial impact in non-recurring revenue
recognized from a one-time customer termination fee in the prior
year period.
- Net loss was $0.9 million for the
three months ended September 30, 2019
compared to a net loss of $nil million for the same period in 2018.
The increase in net loss was driven by the decrease in revenue and
the impact of the adoption of IFRS 16. With the adoption of IFRS
16, the Company now recognizes all leases on balance sheet with a
right-of-use asset and a corresponding lease liability. This
resulted in higher depreciation and finance costs that exceed the
beneficial impact of lower cost of sales and operating costs for
previously recognized operating leases. The net result was an
increase to net loss.
- Adjusted EBITDA(1)(2) increased 22.2% to
$4.4 million for the three months
ended September 30, 2019 compared to
$3.6 million for the same period in
2018. The increase was driven primarily by the adoption of IFRS 16
which resulted in the reclassification of certain operating lease
expenses to finance costs and depreciation which are excluded from
the calculation of Adjusted EBITDA.
Recent Developments
- On July 3, 2019, the Company
closed its previously announced bought deal offering (the
"Offering"), including the exercise in full of the underwriters'
over-allotment option. The Company issued and sold an aggregate of
805,000 common shares at a price of $11.00 per Common Share for gross proceeds of
$8,855,000. The Company is using the
net proceeds of the Offering to fund technical and customer trials
related to 5G technology in support of launching 5G fixed wireless
services in Canada and for general
corporate purposes.
- The Company announced a new partnership with U.S.-based
Converged Network Services Group (CNSG). CNSG designs and delivers
of complete technology solutions to its customers and the new
partnership will facilitate CNSG's entrance into the Canadian cloud
market.
- The Company has appointed Irv
Witte as Vice President, 5G Program to manage and lead the
Company's 5G strategy and development program.
|
|
|
|
(1)
|
Adjusted EBITDA is a
Non-GAAP measure. See "Non-IFRS Measures" below.
|
(2)
|
See "Adjusted EBITDA"
below for a reconciliation of net loss to Adjusted
EBITDA
|
RESULTS OF OPERATIONS
Comparison of the three and nine months ended September 30, 2019 and 2018
(in
thousands of dollars, except with respect to gross profit margin,
earnings per share, Backlog MRR, and ARPU)
|
|
Three months
ended
September
30
|
|
Nine months
ended
September
30
|
|
|
2019
|
2018(3)
|
|
2019
|
2018(3)
|
Financial
|
|
|
|
|
|
|
Cloud and Colocation
Revenue
|
$
|
4,277
|
5,190
|
$
|
13,358
|
14,815
|
Connectivity
Revenue
|
$
|
7,537
|
8,814
|
$
|
23,082
|
26,612
|
Total
Revenue
|
$
|
11,814
|
14,004
|
$
|
36,440
|
41,427
|
Cost of
Services(1)
|
$
|
2,324
|
3,488
|
$
|
6,943
|
10,509
|
Selling, General,
& Administrative Costs
|
$
|
5,795
|
7,431
|
$
|
19,196
|
23,236
|
Gross profit margin
(1)
|
|
80.3%
|
75.1%
|
|
80.9%
|
74.6%
|
Adjusted
EBITDA(1) (2)
|
$
|
4,358
|
3,593
|
$
|
13,471
|
9,845
|
Net loss
|
$
|
(915)
|
(47)
|
$
|
(4,874)
|
(2,848)
|
Basic loss per
share
|
$
|
(0.06)
|
(0.00)
|
$
|
(0.30)
|
(0.19)
|
Diluted loss per
share
|
$
|
(0.06)
|
(0.00)
|
$
|
(0.30)
|
(0.19)
|
Operating
|
|
|
|
|
|
|
Backlog
MRR(1)
|
|
|
|
|
|
|
Connectivity
|
$
|
47,672
|
71,659
|
$
|
47,672
|
71,659
|
Cloud &
Colocation
|
$
|
37,237
|
30,172
|
$
|
37,237
|
30,172
|
Churn
Rate(1)
|
|
|
|
|
|
|
Connectivity
|
|
1.3%
|
1.4%
|
|
1.5%
|
1.5%
|
Cloud &
Colocation
|
|
1.3%
|
1.0%
|
|
1.4%
|
1.9%
|
ARPU(1)
|
|
|
|
|
|
|
Connectivity
|
$
|
1,014
|
1,071
|
$
|
1,023
|
1,058
|
Cloud &
Colocation
|
$
|
3,248
|
3,049
|
$
|
3,218
|
3,156
|
|
(1) See "Non-IFRS
Measures" below.
|
(2) See definition of
"Adjusted EBITDA" below for a reconciliation of net loss to
Adjusted EBITDA
|
(3) The Company has
applied IFRS 16 on January 1, 2019 using the modified retrospective
approach. Under this method, the comparative information is not
restated. See "Accounting Pronouncements Adopted in 2019" for
further information.
|
Operating Highlights
Backlog MRR(1)
- Connectivity backlog MRR was $47,672 as at September
30, 2019, compared to $71,659
as at September 30, 2018. The
decrease in backlog MRR is driven primarily by lower sales
volume.
- Cloud and colocation backlog MRR was $37,237 as at September
30, 2019 compared to $30,172
as at September 30, 2018. The
increase is driven by higher sales volume of services that have not
yet been provisioned.
ARPU(1)
- For the three months ended September 30,
2019 connectivity ARPU was $1,014 compared to $1,071 for the same period in 2018. The ARPU is
consistent with prior year period as the Company continues to focus
on acquiring and retaining small to medium sized business
customers. The slight decrease was due to provisioning and renewals
at lower rates.
- For the three months ended September 30,
2019 cloud and colocation ARPU was $3,248 compared to $3,049 for the same period in 2018. The increase
is due to upgrades from existing customers and churn of lower ARPU
customers.
Churn(1)
- For the three months ended September 30,
2019, connectivity churn was 1.3% compared to 1.4% for the
same period in 2018. The decrease was driven by lower churn volume
as a result of increased retention efforts.
- For the three months ended September 30,
2019, cloud and colocation churn was 1.3% compared to 1.0%
for the same period in 2018. Cloud and colocation churn will
fluctuate quarter to quarter depending on the timing of customer
contract renewals, with the churn rate for the three months ended
September 30, 2019 falling within the
range of historic churn results.
(1)
|
See "Non-IFRS
Measures"
|
ACCOUNTING PRONOUNCEMENTS ADOPTED IN 2019
a) IFRS 16 Leases
IFRS 16 introduced a single, on-balance sheet accounting
approach for leases. Effective January 1,
2019, the Company adopted IFRS 16 using the modified
retrospective approach by recognizing the cumulative effect of
initially applying IFRS 16 as an adjustment to the opening balance
of retained earnings at January 1,
2019. Comparative information has not been restated and
continues to be reported under IAS 17.
Under the new standard, the Company assesses whether at contract
inception, such contract contains a lease based on the new
definition of a lease. Under IFRS 16, a contract is, or contains a
lease if the contract conveys a right to control or use an
identified asset for a period of time in exchange for
consideration. The Company has also elected to apply the practical
expedient to grandfather the assessment of which transactions were
leases, as previously determined by IAS 17 and IFRIC 4. Therefore,
the definition of a lease under IFRS 16 was only applied to
contracts entered into or changed on or after January 1, 2019.
i) Significant Accounting Policies
The Company records a right-of-use asset and lease liability at
the lease commencement date. The right-of-use asset is initially
measured at cost, and subsequently at cost less any accumulated
depreciation and impairment losses, and adjusted for certain
remeasurements of the lease liability.
The lease liability is initially measured at the present value
of lease payments that are not paid at the commencement date,
discounted using the Company's incremental borrowing rate. Payments
included in the measurement of the liability include fixed payments
and payments expected to be made where a renewal/extension option
is reasonably certain to be exercised. The lease liability is
subsequently increased by the interest cost and decreased by lease
payments made. The liability is remeasured when there is a change
in the future lease payments arising from the exercise of extension
options, changes in the assessment of extension options reasonably
expected to be exercised, renegotiations with lessors and contract
amendments, changes in the scope of a lease due to certain contract
rights being exercised, and changes in assessments of termination
options reasonably expected to be exercised.
The Company elected to record the right-of-use assets based on
the corresponding lease liability. In addition, the Company has
elected to apply the practical expedient to account for leases for
which the lease term ends within 12 months of the date of initial
application as short term leases.
Judgments
The Company has applied judgment to determine the lease term for
some lease contracts in which it is a lessee that includes renewal
options. The assessment of whether the Company is reasonably
certain to exercise such options will impact the lease term, which
significantly impacts the amount of lease liabilities and
right-of-use assets recognized.
A large portion of the Company's leases include renewal options
that are exercisable by the Company and not the lessor. The Company
typically exercises these options when they relate to rooftop
locations that service its fixed wireless network. From time to
time, the Company will reassess whether these options are
reasonable expected to be exercised and remeasure the lease
liability accordingly.
ii) Impacts on Financial Statements
On initial transition, the Company has recognized right-of-use
assets representing its rights to use the underlying assets and
lease liabilities representing its obligation to make lease
payments. Right-of-use assets and lease liabilities of $30.5 million were recorded on January 1, 2019. In addition, the Company had
previously recognized prepaid assets and deferred rent liabilities
at December 31, 2018 for timing
differences in contractual operating lease cash flows. Under the
new standard, timing differences are recognized in the right-of-use
asset and lease liability and as a result, these prepaid assets and
deferred rent liabilities were adjusted through the January 1, 2019 right-of-use asset balance. There
was no net impact on opening retained earnings on adoption.
The condensed consolidated interim financial statements contain
a table that reconciles the Company's operating lease obligations
at December 31, 2018 as previously
disclosed in the Company's 2018 Consolidated Financial Statements
to the IFRS 16 lease liability recognized on January 1, 2019. A reconciliation of the lease
liabilities during the three and nine months ended September 30, 2019 is presented in Note 9 of the
consolidated interim financial statements. The weighted average
discount rate applied at January 1,
2019 was 9.29%.
vi) Impacts on Financial results
The following table highlights some of the key impacts on our
financial metrics discussed in the MD&A:
(In
thousands)
|
|
|
Three months
ended
September 30,
2019
|
|
|
Balances
without
adoption
of IFRS 16
|
Effect of
IFRS 16
|
Balances
subsequent
to
transition
|
%
Change
|
Financial
|
|
|
|
|
|
Selling, General,
& Admin Costs
|
$
|
6,376
|
(581)
|
5,795
|
(9%)
|
Depreciation &
Amortization
|
$
|
2,469
|
1,134
|
3,603
|
46%
|
Cost of
Services
|
$
|
3,309
|
(985)
|
2,324
|
(30%)
|
Finance
Costs
|
$
|
(410)
|
(672)
|
(1,082)
|
164%
|
Gross
Margin
|
$
|
8,505
|
985
|
9,490
|
12%
|
Adjusted
EBITDA(1) (2)
|
$
|
2,791
|
1,567
|
4,358
|
56%
|
Net Income
(Loss)
|
$
|
(675)
|
(240)
|
(915)
|
36%
|
Total
Assets
|
$
|
86,205
|
26,158
|
112,363
|
30%
|
Total
Liabilities
|
$
|
35,303
|
27,177
|
62,480
|
77%
|
Total Liabilities
& Shareholders' Equity
|
$
|
86,205
|
26,158
|
112,363
|
30%
|
(In
thousands)
|
|
|
Nine months
ended
September 30,
2019
|
|
|
Balances
without
adoption
of IFRS 16
|
Effect of
IFRS 16
|
Balances
subsequent
to
transition
|
%
Change
|
Financial
|
|
|
|
|
|
Selling, General,
& Admin Costs
|
$
|
21,094
|
(1,898)
|
19,196
|
(9%)
|
Depreciation &
Amortization
|
$
|
7,578
|
3,961
|
11,539
|
52%
|
Cost of
Services
|
$
|
10,067
|
(3,124)
|
6,943
|
(31%)
|
Finance
Costs
|
$
|
1,597
|
2,082
|
3,679
|
130%
|
Gross
Margin
|
$
|
26,373
|
3,124
|
29,497
|
12%
|
Adjusted
EBITDA(1) (2)
|
$
|
8,529
|
4,942
|
13,471
|
58%
|
Net Income
(Loss)
|
$
|
(3,853)
|
(1,021)
|
(4,874)
|
26%
|
Total
Assets
|
$
|
86,205
|
26,158
|
112,363
|
30%
|
Total
Liabilities
|
$
|
35,303
|
27,177
|
62,480
|
77%
|
Total Liabilities
& Shareholders' Equity
|
$
|
86,205
|
26,158
|
112,363
|
30%
|
|
|
|
|
|
|
(1)
|
See "Non-IFRS
Measures" below.
|
(2)
|
See "Adjusted EBITDA"
below for a reconciliation of net loss to
Adjusted EBITDA.
|
(1) Non-IFRS Measures
This press release contains references to "Adjusted EBITDA", "Backlog MRR", "ARPU", and "churn" which
are not measures prescribed by International Financial Reporting
Standards (IFRS).
Cost of Services - consists of expenses related to delivering
service to customers and servicing the
operations of our networks. These expenses include costs for the lease of intercity facilities to connect our
cities, internet transit and peering costs paid to other carriers, network real estate lease expense, spectrum
lease expenses and lease and utility expenses for the data centres
and salaries and related costs of staff directly associated with
the cost of services.
Gross Profit Margin % - consists of gross profit margin divided
by revenue where gross profit margin is revenue less cost of
services.
Adjusted EBITDA - The Company believes that Adjusted EBITDA is
useful additional information to management, the Board and
investors as it provides an indication of the operational results
generated by its business activities prior to taking into
consideration how those activities are financed and taxed and also
prior to taking into consideration asset depreciation and
amortization and it excludes items that could affect the
comparability of our operational results and could potentially
alter the trends analysis in business performance. Excluding these
items does not necessarily imply they are non-recurring, infrequent
or unusual. Adjusted EBITDA is also used by some investors and
analysts for the purpose of valuing a company. The Company
calculates Adjusted EBITDA as earnings before deducting interest,
taxes, depreciation and amortization, foreign exchange gain or
loss, finance costs, finance income, gain or loss on disposal of
network assets, property and equipment, impairment of property,
plant, & equipment and intangible assets, stock-based
compensation and restructuring, acquisition-related and integration
costs. Investors are cautioned that Adjusted EBITDA should not be
construed as an alternative to operating earnings (losses) or net
earnings (losses) determined in accordance with IFRS as an
indicator of our financial performance or as a measure of our
liquidity and cash flows. Adjusted EBITDA does not take into
account the impact of working capital changes, capital
expenditures, debt principal reductions and other sources and uses
of cash, which are disclosed in the consolidated statements of cash
flows.
A reconciliation of net loss to Adjusted EBITDA is found below and in the MD&A for the three and nine months
ended September 30, 2019 and 2018.
Adjusted EBITDA does not have any standardized meaning under
IFRS/GAAP. TeraGo's method of calculating Adjusted EBITDA may
differ from other issuers and, accordingly, Adjusted EBITDA may not
be comparable to similar measures presented by
other issuers.
The table below reconciles net loss to Adjusted
EBITDA(1) for the three and nine months September 30, 2019 and 2018.
(in thousands
of dollars)
|
|
Three months
ended
September
30
|
|
Nine months
ended
September
30
|
|
|
2019
|
2018(2)
|
|
2019
|
2018(2)
|
Net earnings
(loss) for the period
|
$
|
(915)
|
(47)
|
|
(4,874)
|
(2,848)
|
Foreign exchange loss
(gain)
|
|
(34)
|
(12)
|
|
41
|
(18)
|
Finance
costs
|
|
1,082
|
343
|
|
3,679
|
1,549
|
Finance
income
|
|
(41)
|
(27)
|
|
(84)
|
(28)
|
Earnings (loss)
from operations
|
|
92
|
257
|
|
(1,238)
|
(1,345)
|
Add:
|
|
|
|
|
|
|
Depreciation of
network assets, property and equipment and amortization of
intangible assets
|
|
3,603
|
2,828
|
|
11,539
|
9,027
|
Loss on disposal of
network assets
|
|
109
|
104
|
|
203
|
360
|
Impairment of Assets
and Related Charges
|
|
37
|
64
|
|
183
|
431
|
Stock-based
Compensation Expense (Recovery)
|
|
331
|
250
|
|
1,643
|
684
|
Restructuring,
acquisition-related, integration costs and other
|
|
186
|
90
|
|
1,141
|
688
|
Adjusted
EBITDA(1)
|
$
|
4,358
|
3,593
|
|
13,471
|
9,845
|
|
|
(1)
|
See
"Non-IFRS Measures"
|
(2)
|
The Company has
initially applied IFRS 15 using the cumulative effect method. Under
this method, the comparative information is
not restated.
|
Backlog MRR - The term "Backlog MRR" is a measure of contracted
monthly recurring revenue (MRR) from customers that have not yet
been provisioned. The Company believes backlog MRR is useful
additional information as it provides an indication of future
revenue. Backlog MRR is not a recognized measure under IFRS and may
not translate into future revenue, and accordingly, investors are
cautioned in using it. The Company calculates backlog MRR by
summing the MRR of new customer contracts and upgrades that are
signed but not yet provisioned, as at the end of the period.
TeraGo's method of calculating backlog MRR may differ from other
issuers and, accordingly, backlog MRR may not be comparable to
similar measures presented by other issuers.
ARPU - The term "ARPU" refers to the Company's average revenue
per customer per month. The Company believes that ARPU is useful
supplemental information as it provides an indication of our
revenue from an individual customer on a per month basis. ARPU is
not a recognized measure under IFRS and, accordingly, investors are
cautioned that ARPU should not be construed as an alternative to
revenue determined in accordance with IFRS as an indicator of our
financial performance. The Company calculates ARPU by dividing our
total revenue before revenue from early terminations divided by the
number of customers in service during the period and we express
ARPU as a rate per month. TeraGo's method of calculating ARPU may
differ from other issuers and, accordingly, ARPU may not be
comparable to similar measures presented by other issuers.
Churn - The term "churn" or "churn rate" is a measure, expressed
as a percentage of customer cancellations in a particular month.
Churn represents the number of customer cancellations per month as
a percentage of total number of customers during the month. The
Company believes that the churn rate is useful supplemental
information as it provides an indication of future revenue decline
and is a measure of how well the business is able to renew and keep
existing customers on their existing service offerings. The Company
calculates churn by dividing the number of customer cancellations
during a month by the total number of customers at the end of the
month before any churn, expressed as an average monthly rate in the
period. Churn and churn rate are not recognized measures under IFRS
and, accordingly, investors are cautioned in using it. TeraGo's
method of calculating churn and churn rate may differ from other
issuers and, accordingly, churn may not be comparable to similar
measures presented by other issuers.
Conference Call
Management will host a conference call on, Thursday, November 7, 2019, at 8:30 am ET to discuss these results.
To access the conference call, please dial 647-427-2311 or
1-866-521-4909. The unaudited financial statements for the three
and nine months ended September 30,
2019 and Management's Discussion & Analysis for the same
period have been filed on SEDAR at www.sedar.com. Alternatively,
these documents along with a presentation in connection with the
conference call can be accessed online at
https://terago.ca/company/investor-relations.
An archived recording of the conference call will be available
until November 14, 2019. To listen to
the recording, call 416-621-4642 or 1-800-585-8367 and enter
passcode 1688335.
About TeraGo
TeraGo owns a national spectrum portfolio of exclusive 24GHz and
38GHz wide-area spectrum licences including 2,120 MHz of spectrum
across Canada's 6 largest cities.
TeraGo provides businesses across Canada with cloud, colocation and connectivity
services. TeraGo manages over 3,000 cloud workloads, operates five
data centres in the Greater Toronto
Area, the Greater Vancouver
Area, and Kelowna, and owns
and manages its own IP network. The Company serves business
customers in major markets across Canada including Toronto, Montreal, Calgary, Edmonton, Vancouver, Ottawa and Winnipeg.
For more information about TeraGo, please visit
www.terago.ca.
Forward-Looking Statements
This press release includes certain forward-looking statements
that are made as of the date hereof. Such forward-looking
statements may include, but are not limited to, statements relating
to TeraGo's growth strategy, initiating 5G fixed wireless trials in
2020, building a 5G ecosystem and developing strategic
partnerships, and new customer and market opportunities for
TeraGo. All such statements are made pursuant to the 'safe
harbour' provisions of, and are intended to be forward-looking
statements under, applicable Canadian securities laws. Any
statements contained herein that are not statements of historical
facts may be deemed to be forward-looking statements. The
forward-looking statements reflect the Company's views with respect
to future events and is subject to risks, uncertainties and
assumptions, including the risk that TeraGo's growth strategy,
strategic plan, and investments will not generate the result or
sustainable growth intended by management, future ISED decisions in
upcoming Consultations being unfavourable to the Company, the
technical 5G trial the Company is currently conducting may not
generate the results intended, the lack of availability of suitable
5G radio equipment, the inability of the Company to successfully
launch a 5G fixed wireless business, new market opportunities for
5G may not exist or require additional capital that may not be
available to the Company, and those risks set forth in the "Risk
Factors" section in each of the annual MD&A of the Company for
the year ended December 31, 2018 and
the MD&A for the three and nine months ended September 30, 2019, both available on
www.sedar.com. Accordingly, readers should not place undue reliance
on forward-looking statements as a number of factors could cause
actual future results, conditions, actions or events to differ
materially from the targets, expectations, estimates or intentions
expressed with the forward-looking statements. Except as may be
required by applicable Canadian securities laws, TeraGo does not
intend, and disclaims any obligation, to update or revise any
forward- looking statements whether in words, oral or written as a
result of new information, future events or otherwise.
SOURCE TeraGo Inc.