Financial Review                                                            
                                      Three months ended    Six months ended
($ millions, except per        June       June     March      June      June
 share amounts;                 30,        30,       31,       30,       30,
 unaudited)                    2012       2011      2012      2012      2011
----------------------------------------------------------------------------
Revenue                    $  418.0   $  421.7  $  716.4  $1,134.3  $  956.3
Operating                                                                   
 income/(loss)                                                              
 (i)                          (28.3)      78.3     161.8     133.6     223.6
Profit/(loss)                 (50.9)      30.1      89.4      38.5     112.5
Earnings/(loss)                                                             
 per share        (basic)  $  (0.35)  $   0.21  $   0.61  $   0.26  $   0.78
                (diluted)  $  (0.35)  $   0.21  $   0.61  $   0.26  $   0.77
Adjusted                                                                    
 profit/(loss)                                                              
 (i)                          (48.6)      33.3      92.3      43.7     118.8
Adjusted                                                                    
 profit/(loss)                                                              
 per share(i)     (basic)  $  (0.33)  $   0.23  $   0.63  $   0.30  $   0.82
                (diluted)  $  (0.33)  $   0.23  $   0.63  $   0.30  $   0.81
Funds provided                                                              
 by/(used in)                                                               
 operations(i)                (49.1)      60.9  $  136.1      87.0     202.6
----------------------------------------------------------------------------

Notes:

(i) Trican makes reference to operating income/(loss), adjusted profit/(loss) and funds provided by/(used in) operations. These are measures that are not recognized under International Financial Reporting Standards (IFRS). Management believes that, in addition to profit, operating income/(loss), adjusted profit/(loss) and funds provided by/(used in) operations are useful supplemental measures. Operating income/(loss) provides investors with an indication of earnings/(loss) before depreciation, foreign exchange gains and losses, other income, taxes and interest. Adjusted profit/(loss) provides investors with information on profit/(loss) excluding one-time non-cash charges and the non-cash effect of stock-based compensation expense. Funds provided by/(used in) operations provide investors with an indication of cash available for capital commitments, debt repayments and other expenditures. Investors should be cautioned that operating income/(loss), adjusted profit/(loss), and funds provided by/(used in) operations should not be construed as an alternative to profit/(loss) and cash flow from operations determined in accordance with IFRS as an indicator of Trican's performance. Trican's method of calculating operating income/(loss), adjusted profit/(loss) and funds provided by/(used in) operations may differ from that of other companies and accordingly may not be comparable to measures used by other companies.

SECOND QUARTER HIGHLIGHTS

Consolidated revenue for the second quarter of 2012 was $418.0 million, a decrease of 1% compared to the second quarter of 2011. Consolidated net loss was $50.9 million and diluted loss per share was $0.35 compared to profit of $30.1 million and diluted earnings per share of $0.21 for the same period in 2011. Funds used in operations were $49.1 million compared to funds provided by operations of $60.9 million in the second quarter of 2011.

Second quarter revenue was $140.2 million for our Canadian operations, which was 16% lower than the second quarter of 2011. Canadian results were negatively impacted by wet weather in May and June that led to road bans and road weight restrictions throughout most of the second quarter. Unlike 2011, no Horn River projects were completed in Canada during the second quarter, which also contributed to the year-over-year reductions in revenue and operating income. However, we expect to complete a large Horn River project in the third quarter, which will positively impact third quarter results. Horizontal drilling activity continued to dominate the Canadian market as 71% of wells drilled during the second quarter were horizontal compared to 59% in the second quarter of 2011. This trend continues to benefit all of our service lines in Canada.

U.S. operations second quarter revenue was $206.8 million, 20% higher than the second quarter of 2011. U.S. results were negatively impacted by a decrease in pricing, primarily in our dry gas areas of operation, and a significant increase in guar costs which is a key ingredient in many fracturing fluids. A number of cost cutting measures were initiated during the second quarter; however, they did not have a significant impact on the financial results for the quarter. Management anticipates the financial impact of these cost cutting measures will increase during the third and fourth quarters of 2012. The U.S. operations took delivery of three new fracturing spreads from its 2012 capital program. One of the fracturing spreads has been deployed in the North Dakota Bakken and is expected to commence operations during the third quarter. In addition, four cementing units and two coiled tubing units were also deployed resulting in a significant increase in activity in these two service lines during the second quarter.

International revenue was $71.0 million during the second quarter of 2012, which was a 13% year-over-year decrease and a 10% sequential increase. Our Russian and Kazakhstan operations comprise the majority of our international results, and second quarter activity levels in these areas benefitted from improved weather conditions compared to the first quarter of 2012. However, our customers' work programs were behind schedule and second quarter activity levels and operating margins were below expectations and lower on a year-over-year basis. Russian results were also negatively impacted by a weaker Russian ruble as the average ruble to Canadian dollar exchange rate for the second quarter of 2012 decreased by 6% compared to the second quarter of 2011.


COMPARATIVE QUARTERLY INCOME STATEMENTS                                     
----------------------------------------------------------------------------
($ thousands; unaudited)                                                    
                                                          Quarter-          
                                                             Over-          
Three months ended               % of               % of   Quarter        % 
 June 30,               2012  Revenue      2011  Revenue    Change   Change 
----------------------------------------------------------------------------
                                                                            
Revenue              417,975    100.0%  421,701    100.0%   (3,726)      -1%
Expenses                                                                    
 Materials and                                                              
  operating          426,468    102.0%  319,061     75.7%  107,407       34%
 General and                                                                
  administrative      19,762      4.7%   24,363      5.8%   (4,601)     -19%
----------------------------------------------------------------------------
Operating                                                                   
 income/(loss)(i)    (28,255)    -6.8%   78,277     18.6% (106,532)    -136%
 Finance costs         7,395      1.8%    5,416      1.3%    1,979       37%
 Depreciation and                                                           
  amortization        38,171      9.1%   28,554      6.8%    9,617       34%
 Foreign exchange                                                           
  loss                 2,914      0.7%       81      0.0%    2,833    3,498%
 Other income           (736)    -0.2%   (1,287)    -0.3%      551      -43%
----------------------------------------------------------------------------
Profit/(loss) before                                                        
 income taxes        (75,999)   -18.2%   45,513     10.8% (121,512)    -267%
Income tax                                                                  
 expense/(recovery)  (25,139)    -6.0%   15,437      3.7%  (40,576)    -263%
----------------------------------------------------------------------------
Profit/(loss) before                                                        
 non-controlling                                                            
 interest            (50,860)    12.2%   30,076      7.1%  (80,936)    -269%
Non-controlling                                                             
 interest                (75)    -0.0%        -        -       (75)     100%
----------------------------------------------------------------------------
Profit/(loss)        (50,785)    12.2%   30,076      7.1%  (80,861)    -269%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) see first page                                                          
 of this report                                                             
                                                                            
CANADIAN OPERATIONS                                                         
                                                                            
----------------------------------------------------------------------------
($ thousands, except revenue per job, unaudited)                            
Three months       June 30,      % of  June 30,     % of     March     % of 
 ended,                2012   Revenue      2011  Revenue  31, 2012  Revenue 
----------------------------------------------------------------------------
Revenue             140,178             167,805            433,111          
Expenses                                                                    
 Materials and                                                              
  operating         136,127      97.1%  130,008     77.5%  265,966     61.4%
 General and                                                                
  administrative      5,222       3.7%    6,510      3.9%    8,135      1.9%
                   ----------          ---------          ---------         
 Total expenses     141,349     100.8%  136,518     81.4%  274,101     63.3%
Operating income/                                                           
 (loss)(i)           (1,171)     -0.8%   31,287     18.6%  159,010     36.7%
Number of jobs        3,334               3,725              7,153          
Revenue per job      41,959              44,369             60,353          
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) see first page of this report                                           
                                                                            
Sales Mix                                                                   
                                                                            
----------------------------------------------------------------------------
Three months ended,                                                         
 (unaudited)                  June 30, 2012   June 30, 2011  March 31, 2012 
----------------------------------------------------------------------------
% of Total Revenue                                                          
Fracturing                               57%             67%             70%
Cementing                                18%             16%             17%
Nitrogen                                  8%              6%              7%
Coiled Tubing                             6%              3%              3%
Acidizing                                 5%              3%              2%
Other                                     6%              5%              1%
----------------------------------------------------------------------------
Total                                   100%            100%            100%
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Operations Review

As expected, road weight restrictions and road bans to remote areas limited Canadian oil and gas industry activity levels during the second quarter. The number of active drilling rigs in Canada decreased by 70% and well completions decreased by 33% compared to the first quarter of 2012. Activity levels were also lower on a year-over-year basis as the rig count was down 4% and completions activity was down 36% compared to the second quarter of 2011.

During the second quarter of 2011, we completed a large Horn River project that benefitted utilization levels and contributed to a record breaking quarter. We were expecting to start a Horn River project in early June 2012 but the wet weather delayed the project until late June. As a result, Horn River activity had virtually no impact on the second quarter of 2012, which contributed to the year-over-year reductions in revenue and operating income.

We continue to see an increase in horizontal drilling activity as 71% of wells drilled during the second quarter of 2012 were horizontal compared to 59% in the second quarter of 2011. This increase benefits all of our service lines and has led to a substantial increase in revenue per job for our fracturing service line. Almost all of our second quarter fracturing revenue was from horizontal wells.

Q2 2012 versus Q2 2011

Revenue decreased by 16% compared to the second quarter of 2011 due to a decrease in job count and revenue per job. The job count decreased by 10% due to the decline in year-over-year drilling and completions activity as well as the reduction in Horn River activity for Trican. Revenue per job decreased by 5% as a 2% increase in price and an increase in fracturing job size were more than offset by a reduction in fracturing revenue as a percentage of total revenue.

Second quarter materials and operating expenses increased to 97.1% of revenue compared to 77.5% in the second quarter of 2011. The substantial growth of our Canadian operations over the past year has led to a higher fixed cost structure in this region. In particular, employee costs increased as a percentage of revenue relative to the second quarter of 2011 due to the reduced operating leverage on our Canadian fixed cost structure. In addition, product costs such as sand, acid and guar have increased on a year-over-year basis. The price of guar in the second quarter increased by approximately 275% compared to the second quarter of 2011, which reduced operating margins by 235 basis points.

General and administrative expenses decreased by $1.3 million compared to the second quarter of 2011 due largely to lower share based and profit sharing expenses.

Q2 2012 versus Q1 2012

Canadian revenue decreased by 68% sequentially due to the expected reduction in industry activity caused by spring break-up. The 70% sequential decrease in Canadian rig count contributed to the 53% decrease in job count. Revenue per job decreased by 30% due to the lower proportion of fracturing revenue relative to total revenue, and to a lesser extent, the 2% decrease in price.

Materials and operating expenses increased as a percentage of revenue to 97.1% compared to 61.4% in the first quarter of 2012, due largely to reduced operating leverage on our fixed cost structure. Guar costs increased by approximately 60% sequentially and also had a negative impact on second quarter operating margins. General and administrative expenses decreased by $2.9 million due mainly to lower share based and profit sharing expenses.


UNITED STATES OPERATIONS                                                    
                                                                            
----------------------------------------------------------------------------
($ thousands, except revenue per job, unaudited)                            
Three months      June 30,      % of   June 30,     % of     March     % of 
 ended,               2012   Revenue       2011  Revenue  31, 2012  Revenue 
----------------------------------------------------------------------------
Revenue            206,777              172,404            218,536          
Expenses                                                                    
 Materials and                                                              
  operating        224,923     108.8%   118,635     68.8%  193,869     88.7%
 General and                                                                
  administrative     3,986       1.9%     4,013      2.3%    2,963      1.4%
                  ----------           ---------          ---------         
 Total expenses    228,909     110.7%   122,648     71.1%  196,832     90.1%
Operating                                                                   
 income/(loss)(i)  (22,132)    (10.7%)   49,756     28.9%   21,704      9.9%
Number of jobs       1,915                1,178              1,680          
Revenue per job    108,394              146,229            130,499          
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) see first page of this report                                           

Operations Review

The U.S. rig count continued to decline in the dry gas regions; however, the rig count continued to increase in the oil and liquids-rich gas regions of our U.S. operations. The activity decline in the dry gas regions marginally lowered the job count in the Marcellus, Haynesville, Barnett and Oklahoma regions, and significant pricing pressure continued in these areas during the quarter. Activity increases in the oil and liquids-rich gas regions resulted in an increase in job count in the Eagle Ford and Permian basins; however, marginal pricing pressure was experienced in these basins as well. Overall pricing during the second quarter decreased by 11% and this pricing pressure was the largest contributor to the operating loss recorded during the quarter. Equipment utilization was consistent with utilization experienced during the first quarter of 2012; however, it did not increase as anticipated by management, largely as a result of the lower job count in the dry gas areas of operation.

Guar pricing increased approximately 80% during the quarter relative to the first quarter of 2012. Guar is a significant component of many fracturing fluids and is used as a thickening agent assisting in carrying the proppant into the fracture during a fracturing job. Management has restructured guar pricing charged in most of the customer contracts; however, overall pricing pressure has largely eroded the gains made by this restructuring. The increase in guar costs was the second largest contributor to the operating loss recorded during the quarter.

The U.S. operations initiated many cost cutting measures during the quarter; however, the cost savings expected from these measures did not have a significant impact on the second quarter financial results. Management is focused on optimizing the cost structure and reducing costs wherever practical and expects the most meaningful decreases in product costs, freight costs, unit expenses, wage expenses and base expenses during the second half of 2012.

One new fracturing spread was delivered to our new operating base in North Dakota. The North Dakota Bakken is currently very active and we are still seeing increasing activity in this oil play. We expect this fracturing spread will commence operations during the third quarter. Four cementing units and two coiled tubing units were deployed during the quarter resulting in a significant increase in activity in these two service lines. The cementing and coiled tubing service lines now account for approximately 8% of the U.S. operations sales mix.

Q2 2012 versus Q2 2011

2012 second quarter revenue increased by approximately 20% compared to the second quarter of 2011. The job count increased by 63% while revenue per job decreased by 26%. The job count increase is primarily a result of fracturing, cementing and coiled tubing equipment additions and an increase in the year-over-year rig count resulting in an increase in demand for these services. Overall the U.S. operations experienced reasonable equipment utilization. A reduction in demand for our services in dry gas regions was partially offset by higher utilization in oil and liquids-rich gas regions. Revenue per job decreased approximately 26% primarily due to pricing pressure in the U.S. market combined with the increase in work performed in the cementing and coiled tubing service lines and smaller jobs typically performed in the Permian basin.

Materials and operating expenses increased to 108.8% from 68.8% as a percentage of revenue. Operating margins were negatively impacted by the decrease in pricing and a significant increase in guar costs. Increases in freight, repairs and maintenance and accommodation expenses also contributed to the increase in materials and operating expenses.

General and administrative costs were consistent with the second quarter of 2011 as an increase in travel expenses was largely offset by a decrease in stock based compensation expense.

Q2 2012 versus Q1 2012

Second quarter revenue in 2012 decreased 5% relative to the first quarter of 2012. The job count increased by 14% largely as a result of job count increases in the cementing and coiled tubing service lines. Four cementing units and two coiled tubing units were deployed during the quarter and largely account for the job count increase in these two service lines. Job count for the fracturing service line marginally increased as significant job count increases in the Eagle Ford and Permian basins were largely offset by job count decreases in the Marcellus, Barnett and Oklahoma regions. Revenue per job decreased by 17% primarily as a result of an 11% decrease in pricing combined with the increase in work from the cementing and coiled tubing service lines and increased work performed in the Permian basin. Revenue per job for the cementing and coiled tubing service lines is typically lower than the fracturing service line and fracturing jobs performed in the Permian Basin are typically smaller relative to other regions resulting in lower revenue per job.

Materials and operating expenses increased to 108.8% from 88.7% as a percentage of revenue. A significant increase in the cost of guar largely accounts for this increase with the average price of guar realized during the second quarter increasing approximately 80% relative to the average price realized during the first quarter of 2012. Increases in freight, repairs and maintenance and accommodation expenses also contributed to the increase in materials and operating expenses. Repairs and maintenance expense largely increased due to an increase in the expenses relating to fluid ends and treating iron. We are currently working with one of our fluid end suppliers to determine the root cause of the increase in fluid end usage.

General and administrative expenses increased by approximately $1 million as a result of an increase in salary expenses combined with an increase in travel expenses.


INTERNATIONAL OPERATIONS                                                    
                                                                            
----------------------------------------------------------------------------
($ thousands, except revenue per job, unaudited)                            
Three months       June 30,     % of  June 30,     % of     March      % of 
 ended,                2012  Revenue      2011  Revenue  31, 2012   Revenue 
----------------------------------------------------------------------------
Revenue              71,020             81,492             64,709           
Expenses                                                                    
 Materials and                                                              
  operating          60,523     85.2%   66,450     81.5%   61,302      94.7%
 General and                                                                
  administrative      2,985      4.2%    3,885      4.8%    3,696       5.7%
                   ---------          ---------          ----------         
 Total expenses      63,508     89.4%   70,335     86.3%   64,998     100.4%
Operating                                                                   
 income(i)            7,512     10.6%   11,157     13.7%     (289)     -0.4%
Number of jobs        1,057              1,254                942           
Revenue per job      62,506             62,442             64,435           
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) see first page of this report                                           
                                                                            
Sales Mix                                                                   
                                                                            
----------------------------------------------------------------------------
Three months ended,                                                         
 (unaudited)                  June 30, 2012   June 30, 2011  March 31, 2012 
----------------------------------------------------------------------------
% of Total Revenue                                                          
Fracturing                               76%             79%             80%
Coiled Tubing                            13%             10%              7%
Cementing                                 8%              7%              9%
Nitrogen                                  2%              4%              3%
Other                                     1%              0%              1%
----------------------------------------------------------------------------
Total                                   100%            100%            100%
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Operations Review

Our International operations include the financial results for our operations in Russia, Kazakhstan, Algeria, and Australia. Our operations in Russia and Kazakhstan comprise the majority of our international results and revenue and activity levels in these regions improved sequentially due to improved weather conditions. However, some of our Russian customers' work programs remained behind schedule during the quarter, which contributed to second quarter results that were below management's expectations.

Horizontal drilling and completions activity has increased in Russia during 2012. Approximately 10% of our Russian fracturing revenue was from horizontal wells during the second quarter compared to 3% in the second quarter of 2011. We believe this trend will continue and result in increased pressure pumping demand in Russia.

The Russian ruble weakened by 2% relative to the Canadian dollar compared to the first quarter of 2012 and by 6% compared to the second quarter of 2011. This negatively impacted revenue and operating margins for our International operations as approximately 25% of our Russian operations expenses are incurred in Canadian dollars and other international currencies.

Results for our Algerian operations improved during the second quarter as utilization levels for our coiled tubing and cementing operations increased relative to the first quarter of 2012. Results for our Australian operations were below expectations during the second quarter as utilization of equipment remained low. We will continue to establish our cementing service line in Australia and expect results to improve as new work tenders are obtained.

Q2 2012 versus Q2 2011

International revenue decreased by 13% compared to the second quarter of 2011. Job count decreased by 16% as our customers' work programs in Russia are behind schedule relative to 2011. Revenue per job was relatively unchanged on a year-over-year basis as pricing increases obtained during the 2012 tendering process were offset by a 6% weakening of the ruble and a lower proportion of fracturing revenue relative to total revenue.

Materials and operating expenses as a percentage of revenue increased to 85.2% compared to 81.5% in the second quarter of 2011. Year-over-year price increases were offset by lower than expected utilization in Russia due to delays in our Russian customers' 2012 work program. The low utilization led to decreased operational leverage on our fixed cost structure, in particular for employee costs. General and administrative expenses were down $0.9 million on a year-over-year basis due to lower share based expenses.

Q2 2012 versus Q1 2012

Revenue for our International operations increased by 10% on a sequential basis. The number of jobs completed increased by 12% due to improved weather conditions in the second quarter relative to the first quarter. Revenue per job decreased sequentially by 3% due to a lower proportion of fracturing revenue relative to total revenue combined with a weakening of the ruble relative to the Canadian dollar.

Materials and operating expenses as a percentage of revenue decreased to 85.2% from 94.7% on a sequential basis. Improved operational leverage on our fixed cost structure contributed to the higher second quarter margins. General and administrative expenses decreased by $0.7 million due largely to lower share based expenses.


CORPORATE                                                                   
                                                                            
----------------------------------------------------------------------------
($ thousands, unaudited)                                                    
Three months     June 30,      % of  June 30,      % of     March      % of 
 ended,              2012   Revenue      2011   Revenue  31, 2012   Revenue 
----------------------------------------------------------------------------
Expenses                                                                    
 Materials and                                                              
  operating         4,895       1.2%    3,968       0.9%    6,409       0.9%
 General and                                                                
  administrative    7,569       1.8%    9,955       2.4%   12,171       1.7%
                 ----------          ----------          ----------         
 Total expenses    12,464       3.0%   13,923       3.3%   18,580       2.6%
Operating                                                                   
 loss(i)          (12,464)            (13,923)            (18,580)          
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) see first page of this report                                           

Q2 2012 versus Q2 2011

Corporate expenses decreased $1.5 million from the same quarter last year due primarily to lower share based and profit sharing expenses. These factors were partially offset by increased salary expenses.

Q2 2012 versus Q1 2012

Corporate expenses decreased by $6.1 million on a sequential basis due to lower profit sharing and donation expenses.

OTHER EXPENSES AND INCOME

Finance costs for the second quarter of 2012 increased by $2.0 million on a year-over-year basis mainly due to interest on the new private placement debt. Depreciation and amortization increased by $9.6 million in the second quarter of 2012 compared to the same period last year, due primarily to capital additions relating to our capital expansion program.

The foreign exchange loss of $2.9 million in the quarter versus a loss of $0.1 million in the same quarter last year was due to the net impact of fluctuations in the U.S. dollar and Russian ruble relative to the Canadian dollar. Other income was $0.7 million in the quarter versus $1.3 million for the same period in the prior year. Other income is mainly comprised of interest income on a loan to an unrelated third party and interest income earned on cash balances.

INCOME TAXES

Trican recorded an income tax recovery of $25.1 million in the quarter versus an expense of $15.4 million for the comparable period of 2011. The decrease in tax expense is attributable to lower taxable income.


COMPARATIVE YEAR-TO-DATE INCOME STATEMENTS                                  
----------------------------------------------------------------------------
($ thousands; unaudited)                                                    
                                                          Period-           
                                                            Over-           
Six months ended                % of                % of   Period           
 June 30,             2012   Revenue      2011   Revenue   Change  % Change 
----------------------------------------------------------------------------
                                                                            
Revenue          1,134,331     100.0%  956,329     100.0% 178,002        19%
Expenses                                                                    
 Materials and                                                              
  operating        954,013      84.1%  683,723      71.5% 270,290        40%
 General and                                                                
  administrative    46,727       4.1%   48,997       5.1%  (2,270)       -5%
----------------------------------------------------------------------------
Operating                                                                   
 income(i)         133,590      11.8%  223,609      23.4% (90,018)      -40%
 Finance costs      14,428       1.3%    7,427       0.8%   7,001        94%
 Depreciation                                                               
  and                                                                       
  amortization      74,003       6.5%   58,659       6.1%  15,344        26%
 Foreign                                                                    
  exchange                                                                  
  (gain)/loss        2,222       0.2%     (228)      0.0%   2,450    -1,075%
 Other income       (2,082)     -0.2%   (3,043)     -0.3%     960       -32%
----------------------------------------------------------------------------
Profit before                                                               
 income taxes       45,019       4.0%  160,794      16.8%(115,775)      -72%
Provision for                                                               
 income taxes        6,497       0.6%   48,292       5.0% (41,166)      -87%
----------------------------------------------------------------------------
Profit before                                                               
 non-controlling                                                            
 interest           38,522       3.4%  112,502      11.8% (73,980)      -66%
Non-controlling                                                             
 interest             (153)     -0.0%        -         -     (153)      100%
----------------------------------------------------------------------------
Profit              38,675       3.4%  112,502      11.8% (73,827)      -66%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) see first page of this report                                           
                                                                            
CANADIAN OPERATIONS                                                         
                                                                            
----------------------------------------------------------------------------
($ thousands, except revenue per job, unaudited)                            
                                                                   Period-  
                                                                     Over-  
                            June 30,     % of  June 30,     % of    Period  
Six months ended,               2012  Revenue      2011  Revenue    Change  
----------------------------------------------------------------------------
Revenue                      573,289            494,182                 16% 
Expenses                                                                    
 Materials and operating     402,092     70.1%  327,398     66.2%       23% 
 General and administrative   13,358      2.3%   13,775      2.8%       (3%)
                            ---------          ---------          ----------
 Total expenses              415,450     72.5%  341,173     69.0%       22% 
Operating income(i)          157,839     27.5%  153,009     31.0%        3% 
Number of jobs                10,487             11,323                 (7%)
Revenue per job               54,384             43,020                 26% 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) see first page of this report                                           

Revenue for the six months ending June 30, 2012, for our Canadian operations was 16% higher compared to the same period in 2011. Revenue per job increased by 26% due to larger job sizes combined with an 8% increase in price. Job size benefitted from a higher proportion of fracturing revenue relative to total revenue and an increase in the average cement and fracturing job size due to the increase in horizontal drilling activity. Job count decreased by 7% due to lower second quarter activity as well as a change in customer mix for our cementing and fracturing service lines as larger but fewer jobs were completed for our Canadian customers.

As a percentage of revenue, materials and operating expenses increased to 70.1% from 66.2% for the comparable period in 2011. Increased pricing was more than offset by higher product and employee costs. General and administrative costs were down $0.4 million as an increase in administrative salaries was more than offset by decreased share based expenses.


UNITED STATES OPERATIONS                                                    
                                                                            
----------------------------------------------------------------------------
($ thousands, except revenue per job, unaudited)                            
                                                                   Period-  
                                                                     Over-  
                          June 30,      % of   June 30,     % of    Period  
Six months ended,             2012   Revenue       2011  Revenue    Change  
----------------------------------------------------------------------------
Revenue                    425,313              315,956                 35% 
Expenses                                                                    
 Materials and operating   418,792      98.5%   220,639     69.8%       90% 
 General and                                                                
  administrative             6,949       1.6%     6,246      2.0%       11% 
                          ----------           ---------          ----------
 Total expenses            425,741     100.1%   226,885     71.8%       88% 
Operating income(i)           (428)     (0.1%)   89,071     28.2%     (100%)
Number of jobs               3,595                2,125                 69% 
Revenue per job            118,724              148,663                (20%)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) see first page of this report                                           

U.S. revenue for the first six months of 2012 increased 35% relative to the first six months of 2011. Job count increased 69% and is largely due to increased demand for our services combined with the significant fracturing capacity additions and expansion of the cementing and coiled tubing service lines. Revenue per job declined by 20% largely as a result of the decrease in fracturing pricing experienced during the first half of 2012. Increased industry fracturing capacity combined with slowing growth in the U.S. market has created a very competitive market which has significantly reduced pricing particularly in the dry gas regions.

Material and operating expenses as a percentage of revenue increased to 98.5% from 69.8% relative to the first half of 2011. This increase is largely attributed to the decline in pricing and the significant increase in guar costs. The 11% increase in general and administrative expenses is largely attributable to an increase in travel expenses, but has not increased in proportion to the growth in revenue.


INTERNATIONAL OPERATIONS                                                    
                                                                            
----------------------------------------------------------------------------
($ thousands, except revenue per job, unaudited)                            
                                                                   Period-  
                                                                     Over-  
                            June 30,     % of  June 30,     % of    Period  
Six months ended,               2012  Revenue      2011  Revenue    Change  
----------------------------------------------------------------------------
Revenue                      135,729            146,191                 (7%)
Expenses                                                                    
 Materials and operating     121,825     89.8%  125,653     86.0%       (3%)
 General and administrative    6,680      4.9%    7,202      4.9%       (7%)
                            ---------          ---------          ----------
 Total expenses              128,505     94.7%  132,855     90.9%       (3%)
Operating income(i)            7,224      5.3%   13,336      9.1%      (46%)
Number of jobs                 1,999              2,333                (10%)
Revenue per job               63,415             60,446                  5% 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) see first page of this report                                           

International revenue was down 7% for the six months ended June 30, 2012, compared to the same period in 2011. The number of jobs completed is down 14% due to a slower than expected start to our Russian customers' 2012 work programs. Revenue per job was up 5% as a 4% weakening of the Russian ruble relative to the Canadian dollar was more than offset by pricing increases and a higher proportion of fracturing revenue relative to total revenue.

Materials and operating expenses as a percentage of revenue increased to 89.8% compared to 86.0% in 2011. Pricing increases were more than offset by reduced operating leverage on our fixed cost structure combined with increased product costs. General and administrative decreased by $0.5 million due largely to lower share based expenses.


CORPORATE                                                                   
                                                                            
----------------------------------------------------------------------------
($ thousands, unaudited)                                                    
                                                                   Period-  
                                                                     Over-  
                          June 30,      % of  June 30,      % of    Period  
Six months ended,             2012   Revenue      2011   Revenue    Change  
----------------------------------------------------------------------------
Expenses                                                                    
 Materials and operating    11,304       1.0%   10,033       1.0%       13% 
 General and                                                                
  administrative            19,740       1.7%   21,774       2.3%       (9%)
                          ----------          ----------          ----------
 Total expenses             31,044       2.7%   31,807       3.3%       (2%)
Operating loss(i)          (31,044)            (31,807)                 (2%)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i) see first page of this report                                           

Corporate expenses decreased $0.8 million from the same period last year due to a lower profit sharing costs and shared based expenses. These decreases were partially offset by increased salary expenses and a $1.0 million charitable donation to the Alberta Children's Hospital.

OTHER EXPENSES AND INCOME

For the six months ended June 30, 2012, finance costs increased by $7.0 million compared to the same period in 2011 largely due to interest on the new private placement debt. Depreciation and amortization increased by $15.3 million compared to the same period last year, due primarily to capital additions relating to our capital expansion program.

Foreign exchange losses of $2.2 million have been recorded for the six months ended June 30, 2012 compared to gains of $0.2 million for the same period in 2011. This change is due to the net impact of fluctuations in the U.S. dollar and Russian ruble relative to the Canadian dollar. Year-to-date other income was $2.1 million versus $3.0 million for the same period in the prior year. Other income is mainly comprised of interest income on a loan to an unrelated third party and interest income earned on cash balances.

INCOME TAXES

Trican recorded income tax expense of $6.5 million for the six months ended June 30, 2012, versus $48.3 million for the comparable period of 2011. The decrease in tax expense is primarily attributable to lower earnings.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

Funds used in operations was $49.1 million for the second quarter of 2012 compared to funds provided by operations of $60.9 million for the same period in 2011. The decrease was due largely to lower earnings.

At June 30, 2012, Trican had working capital of $408.4 million compared to $621.2 million at the end of 2011. The decrease is due to lower cash on hand, lower accounts receivable due to a decrease in second quarter activity, and higher accounts payable as we continue to execute our 2012 capital budget.

Investing Activities

Capital expenditures for the second quarter of 2012 totaled $148.3 million compared with $161.0 million for the same period in 2011. Capital expenditures for the six months ended June 30, 2012 were $304.2 million compared to $261.2 million for the same period in 2011. Capital expenditures for the remainder of 2012 are expected to be approximately $200 to $250 million.

Financing Activities

As at July 30, 2012, Trican had 146,438,677 common shares and 6,327,083 employee stock options outstanding.

In the second quarter of 2012, Trican entered into an uncommitted shelf agreement that could allow for the issuance of up to US$100 million in senior unsecured notes. The terms of the notes, including the maturity date and coupon, would be negotiated with the counterparty if and when Trican chooses to issue notes from the shelf agreement and if the counterparty is willing to commit funds at that time. The purpose of this shelf agreement is to facilitate timely execution of future long term debt.

The Company received approval from the Toronto Stock Exchange to purchase its own common shares, for cancellation, in accordance with a Normal Course Issuer Bid ("NCIB") for the one year period of March 2, 2012 to March 2, 2013. During the three months ended June 30, 2012, 520,400 common shares were purchased at a cost of $6.5 million, of which $1.9 million was charged to Share Capital and $4.6 million to retained earnings. During the six months ended June 30, 2012, 755,400 common shares were purchased at a cost of $10.0 million, of which $2.7 million was charged to Share Capital and $7.3 million to retained earnings.

OUTLOOK

Canadian Operations

We expect Canadian activity levels to increase sequentially during the third quarter as weather conditions improve during the summer months. We expect increased activity levels to result in strong utilization for our equipment during the third quarter and contribute to solid operating margins. We also expect pricing to decrease in the third quarter due to additional pressure pumping supply in Canada combined with recent reductions in our customers' capital budgets for 2012. We expect the price decrease to result in lower third quarter 2012 margins compared to the pre-spring break-up margins from the first quarter of 2012.

We expect to add four fracturing crews totaling 92,500 horsepower to our Canadian fleet during the second half of the year, as well as additional cementing, nitrogen, and acidizing equipment as we complete our 2012 capital program.

We have relationships with a broad range of customers in Canada and we will continue to monitor their capital budgets and cash flows in light of low gas prices and the recent weakness in oil prices. We expect that any additional reductions in capital spending by our customers will decrease Canadian rig count and place further pricing pressure on the Canadian pressure pumping market.

U.S. Operations

The 2012 second quarter financial results were well below expectations. Continued pricing pressure combined with the spike in guar costs resulted in an operating loss during the quarter. We have seen the price of guar decline recently and expect this trend and the introduction of a guar alternative fluid to improve our operating margins during the second half of the third quarter and all of the fourth quarter. We expect this decline in this key cost input for our business should substantially improve our financial results for the second half of 2012. That being said, we believe the decline in fracturing pricing experienced during the first half of 2012 has been rapid and significant and is not sustainable in the long-term. We are currently in discussions with many of our customers to address this decline; however, current market conditions will make it difficult to meaningfully increase pricing in the near term. If we cannot pass through cost increases, we will examine shutting down crews until market conditions improve.

Management is currently reviewing its cost optimization strategies and undertaking a number of cost cutting measures directed at improving the financial performance wherever possible. We believe that successful implementation of these cost optimization strategies and cost cutting measures is necessary to get the U.S. operations financial results back to a level of acceptability. We expect a more meaningful improvement to margins as a result of these cost cutting measures during the third quarter; however, the full benefit is not expected until the fourth quarter. U.S. operations has taken delivery of two additional fracturing crews at the end of the second quarter. Management does not expect to deploy these crews given current market conditions. We are actively seeking customers for this equipment, but deployment of the crews doesn't make economic sense given current operating conditions and pricing.

Management understands that pressure pumping is a cyclical business and is well equipped to handle the current weakness in the U.S. market. We still believe in the long-term potential of the market and our strategy of becoming a full-service pressure pumping company in the United States. Management is confident that our U.S. operations will continue to be able to execute on the strategy through the downturn and will emerge from it as a stronger company.

International Operations

First half results for our International operations were below expectations due to a slower than expected start to our Russian customers' 2012 work plans and a 4% weakening of the Russian ruble relative to the Canadian dollar. We expect activity levels to increase in the second half of the year as our customers work towards meeting 2012 spending and production targets; however, our outlook for our international region will be slightly lower than our previous guidance.

Our operations in Algeria are improving and we are establishing our work programs and our customer base in Australia. However, we do not expect operations in these regions to have a meaningful impact on our operating results for the remainder of 2012.

NON-IFRS DISCLOSURE

Adjusted profit, operating income and funds provided by operations do not have any standardized meaning as prescribed by IFRS and, therefore, are considered non-IFRS measures.

Adjusted profit and funds provided by operations have been reconciled to profit and operating income has been reconciled to gross profit, being the most directly comparable measures calculated in accordance with IFRS. The reconciling items have been presented net of tax.


----------------------------------------------------------------------------
(thousands;                                                                 
 unaudited)                         Three months ended      Six months ended
----------------------------------------------------------------------------
                       June 30,    June 30,      March   June 30,   June 30,
                           2012        2011   31, 2012       2012       2011
----------------------------------------------------------------------------
Adjusted                                                                    
 profit/(loss)        $ (48,612)  $  33,328  $  92,300  $  43,688  $ 118,789
Deduct:                                                                     
 Non-cash share-                                                            
  based compensation                                                        
  expense                 2,248       3,252      2,918      5,166      6,287
----------------------------------------------------------------------------
                                                                            
Profit/(loss) (IFRS                                                         
 financial measure)   $ (50,860)  $  30,076  $  89,382  $  38,522  $ 112,502
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
(thousands;                                                                 
 unaudited)                      Three months ended        Six months ended 
----------------------------------------------------------------------------
                   June 30,    June 30,       March    June 30,    June 30, 
                       2012        2011    31, 2012        2012        2011 
----------------------------------------------------------------------------
Funds provided                                                              
 by/(used in)                                                               
 operations       $ (49,057)  $  60,912   $ 136,102   $  87,045   $ 202,611 
Charges to                                                                  
 income not                                                                 
 involving cash                                                             
 Depreciation                                                               
  and                                                                       
  amortization       38,171      28,554      35,832      74,003      58,659 
 Stock-based                                                                
  compensation        2,248       3,252       2,918       5,166       6,287 
 Loss on                                                                    
  disposal of                                                               
  property and                                                              
  equipment             282           3          53         335          28 
 Unrealized                                                                 
  foreign                                                                   
  exchange                                                                  
  (gain)/loss         3,460        (992)        193       3,653        (982)
 Income tax                                                                 
  expense/                                                                  
  (recovery)        (25,139)     15,437      31,636       6,497      48,292 
 Income tax paid    (17,219)    (15,418)    (23,912)    (41,131)    (22,175)
----------------------------------------------------------------------------
                                                                            
Profit/(loss)                                                               
 (IFRS financial                                                            
 measure)         $ (50,860)  $  30,076   $  89,382   $  38,522   $ 112,502 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
(thousands;                                                                 
 unaudited)                      Three months ended        Six months ended 
----------------------------------------------------------------------------
                   June 30,    June 30,       March    June 30,    June 30. 
                       2012        2011    31, 2012        2012        2011 
----------------------------------------------------------------------------
Operating                                                                   
 income/ (loss)   $ (28,255)  $  78,277   $ 161,845   $ 133,591   $ 223,609 
Add:                                                                        
 Administrative                                                             
  expenses           20,582      25,552      27,833      48,415      51,302 
Deduct:                                                                     
 Depreciation                                                               
  expense           (38,171)    (28,554)    (35,832)    (74,003)    (58,659)
                                                                            
----------------------------------------------------------------------------
                                                                            
Gross profit/                                                               
 (loss) (IFRS                                                               
 financial                                                                  
 measure)         $ (45,844)  $  75,275   $ 153,846   $ 108,002   $ 216,252 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
CONSOLIDATED STATEMENT OF FINANCIAL POSITION                                
(Stated in thousands; unaudited)         June 30, 2012    December 31, 2011 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
ASSETS                                                                      
Current assets                                                              
 Cash and cash equivalents                     $61,269             $125,855 
 Trade and other receivables                   422,819              607,672 
 Current tax assets                              1,520                1,553 
 Inventory                                     217,610              173,515 
 Prepaid expenses                               40,333               31,996 
----------------------------------------------------------------------------
                                               743,551              940,591 
Property and equipment                       1,416,334            1,178,410 
Intangible assets                               12,106               14,662 
Deferred tax assets                             52,630               33,369 
Other assets                                    11,090                6,445 
Goodwill                                        43,749               43,706 
----------------------------------------------------------------------------
                                    $        2,279,460   $        2,217,183 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
LIABILITIES AND SHAREHOLDERS' EQUITY                                        
Current liabilities                                                         
 Bank loans (note 3)                $           11,549   $                - 
 Trade and other payables                      306,192              287,689 
 Contingent consideration (note 2)               2,803                2,867 
 Current tax liabilities                        14,560                3,363 
 Current portion of long-term debt                                          
  (note 3)                                           -               25,425 
----------------------------------------------------------------------------
                                               335,104              319,344 
                                                                            
Loans and borrowings (note 3)                  459,465              400,256 
Deferred tax liabilities                       104,375              132,031 
                                                                            
Shareholders' equity                                                        
 Share capital (note 4)                        527,678              529,062 
 Contributed surplus                            50,830               45,894 
 Accumulated other comprehensive                                            
  income                                       (20,959)             (22,805)
 Retained earnings                             822,667              813,238 
----------------------------------------------------------------------------
Total equity attributable to                                                
 equity holders of the Company               1,380,216            1,365,389 
Non-controlling interest                           300                  163 
----------------------------------------------------------------------------
                                    $        2,279,460   $        2,217,183 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
See accompanying notes to the condensed consolidated financial statements.  
                                                                            
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME                              
(Stated in                  Three         Three                             
 thousands, except         Months        Months    Six Months    Six Months 
 per share amounts;    Ended June    Ended June    Ended June    Ended June 
 unaudited)              30, 2012      30, 2011      30, 2012      30, 2011 
----------------------------------------------------------------------------
                                                                            
Revenue               $   417,975   $   421,701   $ 1,134,331   $   956,329 
Cost of sales             463,819       346,426     1,026,329       740,077 
----------------------------------------------------------------------------
Gross profit/(loss)       (45,844)       75,275       108,002       216,252 
Administrative                                                              
 expenses                  20,582        25,552        48,415        51,302 
Other income                 (205)         (600)         (894)       (1,720)
----------------------------------------------------------------------------
Results from                                                                
 operating                                                                  
 activities               (66,221)       50,323        60,481       166,670 
Finance income               (531)         (687)       (1,188)       (1,323)
Finance costs               7,395         5,416        14,428         7,427 
Foreign exchange                                                            
 loss/(gain)                2,914            81         2,222          (228)
----------------------------------------------------------------------------
Profit/(loss) before                                                        
 income tax               (75,999)       45,513        45,019       160,794 
Income tax                                                                  
 expense/(recovery)                                                         
 (note 6)                 (25,139)       15,437         6,497        48,292 
----------------------------------------------------------------------------
Profit/(loss) for                                                           
 the period           $   (50,860)  $    30,076   $    38,522   $   112,502 
----------------------------------------------------------------------------
                                                                            
Profit / (loss)                                                             
 attributable to:                                                           
Owners of the                                                               
 Company                  (50,785)       30,076        38,675       112,502 
Non-controlling                                                             
 interest                     (75)            -          (153)            - 
----------------------------------------------------------------------------
Profit/(loss) for                                                           
 the period           $   (50,860)  $    30,076   $    38,522   $   112,502 
----------------------------------------------------------------------------
                                                                            
Other comprehensive                                                         
 income/(loss)                                                              
 Unrealized                                                                 
  gain/(loss) on                                                            
  hedging                                                                   
  instruments                (261)        2,753           442         2,753 
 Foreign currency                                                           
  translation                                                               
  differences              (3,196)       (5,231)        1,404        (4,333)
----------------------------------------------------------------------------
Total comprehensive                                                         
 income/(loss) for                                                          
 the period           $   (54,317)  $    27,598   $    40,368   $   110,922 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Total comprehensive                                                         
 income/(loss)                                                              
 attributable to:                                                           
Owners of the                                                               
 Company                  (54,242)       27,598        40,521       110,922 
Non- Controlling                                                            
 interest                     (75)            -          (153)            - 
----------------------------------------------------------------------------
Total comprehensive                                                         
 income/(loss) for                                                          
 the period           $   (54,317)  $    27,598   $    40,368   $   110,922 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
                                                                            
Earnings/(loss) per                                                         
 share (note 5)                                                             
----------------------------------------------------------------------------
 Basic                $     (0.35)  $      0.21   $      0.26   $      0.78 
 Diluted              $     (0.35)  $      0.21   $      0.26   $      0.77 
----------------------------------------------------------------------------
Weighted average                                                            
 shares outstanding                                                         
 - basic                  146,653       145,385       146,800       145,067 
Weighted average                                                            
 shares outstanding                                                         
 - diluted                146,653       147,223       146,943       146,889 
----------------------------------------------------------------------------
See accompanying notes to the condensed consolidated financial statements.  
                                                                            
CONSOLIDATED STATEMENT OF CASH FLOWS                                        
                            Three         Three                             
(Stated in                 Months        Months    Six Months    Six Months 
 thousands;            Ended June    Ended June    Ended June    Ended June 
 unaudited)              30, 2012      30, 2011      30, 2012      30, 2011 
----------------------------------------------------------------------------
Cash Provided By/                                                           
 (Used In):                                                                 
Operations                                                                  
 Profit/(loss) for                                                          
  the period          $   (50,860)  $    30,076   $    38,522   $   112,502 
 Charges to income                                                          
  not involving                                                             
  cash:                                                                     
  Depreciation and                                                          
   amortization            38,171        28,554        74,003        58,659 
  Amortization of                                                           
   debt issuance                                                            
   costs                      201             -           403             - 
  Stock-based                                                               
   compensation             2,248         3,252         5,166         6,287 
  Loss on disposal                                                          
   of property and                                                          
   equipment                  282             3           335            28 
  Net finance costs         6,864         4,729        13,240         6,104 
  Unrealized foreign                                                        
   exchange                                                                 
   gain/(loss)              3,460          (992)        3,653          (982)
  Income tax                                                                
   expense/                                                                 
   (recovery)             (25,139)       15,437         6,497        48,292 
----------------------------------------------------------------------------
                          (24,773)       81,059       141,819       230,890 
 Change in                                                                  
  inventories             (21,016)      (10,004)      (46,373)      (36,780)
 Change in trade and                                                        
  other receivables       216,375       110,553       178,923        (4,454)
 Change in                                                                  
  prepayments              (2,413)       (4,308)       (8,146)       (5,504)
 Change in trade and                                                        
  other payables          (49,639)      (20,884)       (6,844)       (8,165)
----------------------------------------------------------------------------
Cash generated from                                                         
 operating                                                                  
 activities               118,534       156,416       259,379       192,317 
                                                                            
 Interest paid             (1,582)       (1,547)       (2,777)       (2,084)
 Income tax paid          (17,219)      (15,418)      (41,131)      (22,175)
----------------------------------------------------------------------------
                           99,733       135,451       215,471       168,058 
                                                                            
Investing                                                                   
 Interest received            225           621           710         1,151 
 Purchase of                                                                
  property and                                                              
  equipment              (148,268)     (160,953)     (304,155)     (261,216)
 Proceeds from the                                                          
  sale of property                                                          
  and equipment               588           116           679           487 
 Payments received                                                          
  on loan to an                                                             
  unrelated third                                                           
  party                         -         1,308           226         2,711 
----------------------------------------------------------------------------
                         (147,455)     (173,457)     (302,540)     (253,332)
                                                                            
Financing                                                                   
 Net proceeds from                                                          
  issuance of share                                                         
  capital                     369        11,747         1,108        15,241 
 Repurchase and                                                             
  cancellation of                                                           
  shares under NCIB        (6,505)            -       (10,011)            - 
 Issuance                                                                   
  (repayment) of                                                            
  bank loans               52,773        (6,810)       64,549             - 
 Issuance of long-                                                          
  term debt, net of                                                         
  financing fees                -       295,824             -       295,824 
 Repayment of long-                                                         
  term debt               (25,425)            -       (25,425)            - 
 Dividend paid                  -             -        (7,345)       (7,232)
----------------------------------------------------------------------------
                           21,212       300,761        22,876       303,833 
                                                                            
Effect of exchange                                                          
 rate changes on                                                            
 cash                        (328)       (1,326)         (393)         (977)
----------------------------------------------------------------------------
                                                                            
Increase /                                                                  
 (decrease) in cash                                                         
 and cash                                                                   
 equivalents              (26,838)      261,429       (64,586)      217,582 
Cash and cash                                                               
 equivalents,                                                               
 beginning of period       88,107        37,211       125,855        81,058 
----------------------------------------------------------------------------
Cash and cash                                                               
 equivalents, end of                                                        
 period               $    61,269   $   298,640   $    61,269   $   298,640 
----------------------------------------------------------------------------
See accompanying notes to the condensed consolidated financial statements.  
                                                                            
Selected Notes to Condensed Consolidated Interim Financial Statements       
(Unaudited)                                                                 
----------------------------------------------------------------------------

For the three and six months ended June 30, 2012 and 2011

NOTE 3 - LOANS AND BORROWINGS

Long term debt


As at (Stated in thousands)             June 30, 2012     December 31, 2011 
----------------------------------------------------------------------------
Notes payable                     $           387,982   $           412,646 
Finance lease obligations                      36,655                26,766 
Revolving credit facility                      53,959                     - 
Bank loans                                     11,549                     - 
Hedge receivable                               (6,807)               (4,903)
----------------------------------------------------------------------------
Total                                         483,338               434,509 
Current portion of finance lease                                            
 obligations (1)                              (12,324)               (8,828)
Russian demand revolving credit                                             
 facility                                     (11,549)                    - 
Current portion of long-term                                                
 debt                                               -               (25,425)
----------------------------------------------------------------------------
Non-current                       $           459,465   $           400,256 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Current portion of finance lease obligations is included in trade and   
other payables.                                                             

On October 18, 2011, Trican entered into a new $450 million four year extendible revolving credit facility (the "New Facility") with a syndicate of banks. The New Facility, which replaced the previous $250 million three year extendible facility, is unsecured and bears interest at the applicable Canadian prime rate, U.S. prime rate, Banker's Acceptance rate or at LIBOR plus 50 to 325 basis points, dependent on certain financial ratios of the Company. The New Facility requires Trican to comply with certain financial and non-financial covenants that are typical for this type of arrangement. Trican was in compliance with these covenants at June 30, 2012.

Notes payable

The Notes payable require the Company to comply with certain financial and non-financial covenants that are typical for this type of arrangement. At June 30, 2012, the Company was in compliance with these covenants (2011 - in compliance). During the quarter ended June 30, 2012, Trican repaid $25.0 million U.S. in notes payable.

NOTE 4 - SHARE CAPITAL

Share capital

Authorized:

The Company is authorized to issue an unlimited number of common and preferred shares, issuable in series. The shares have no par value.


Issued and Outstanding - Common Shares:                                     
----------------------------------------------------------------------------
(stated in thousands, except share                                          
 amounts)                            Number of Shares                Amount 
----------------------------------------------------------------------------
Balance, January 1, 2012                  146,916,859   $           529,062 
Exercise of stock options                     220,918                 1,108 
Reclassification from contributed                                           
 surplus on exercise of options                     -                   230 
Shares repurchased and cancelled                                            
 under NCIB                                  (755,400)               (2,722)
----------------------------------------------------------------------------
                                          146,382,377               527,678 
Shares repurchased, not yet                                                 
 cancelled under NCIB                               -                     - 
----------------------------------------------------------------------------
Balance, June 30, 2012                    146,382,377   $           527,678 
----------------------------------------------------------------------------
----------------------------------------------------------------------------

All issued shares are fully paid.

Normal Course Issuer Bid

The Company received approval from the Toronto Stock Exchange to purchase its own common shares, for cancellation, in accordance with a Normal Course Issuer Bid ("NCIB") for the one year period of March 2, 2012 to March 2, 2013. During the six months ended June 30, 2012, 755,400 common shares were purchased at a cost of $10.0 million, of which $2.7 million was charged to Share Capital and $7.3 million to retained earnings.

NOTE 5 - EARNINGS PER SHARE


(Stated in                                                                  
 thousands, except                                                          
 share and per                                                              
 share amounts)       For the three months ended    For the six months ended
Basic earnings per       June 30,       June 30,      June 30,      June 30,
 share                       2012           2011          2012          2011
----------------------------------------------------------------------------
Profit attributable                                                         
 to owners of the                                                           
 company             $    (50,785)  $     30,076  $     38,675  $    112,502
Weighted average                                                            
 number of common                                                           
 shares               146,652,770    145,385,235   146,800,377   145,067,097
Basic earnings per                                                          
 share               $      (0.35)  $       0.21  $       0.26  $       0.78
----------------------------------------------------------------------------
                                                                            
Diluted earnings                                                            
 per share                   2012           2011          2012          2011
----------------------------------------------------------------------------
Profit attributable                                                         
 to owners of the                                                           
 company             $    (50,785)  $     30,076  $     38,675  $    112,502
Weighted average                                                            
 number of common                                                           
 shares               146,652,770    145,385,235   146,800,377   145,067,097
Diluted effect of                                                           
 stock options                  -      1,837,446       142,802     1,821,653
----------------------------------------------------------------------------
Diluted weighted                                                            
 average number of                                                          
 common shares        146,652,770    147,222,682   146,943,179   146,888,750
Diluted earnings                                                            
 per share           $      (0.35)  $       0.21  $       0.26  $       0.77
----------------------------------------------------------------------------

At June 30, 2012, 5.9 million (2011 - 6.1 million) options were excluded from the diluted weighted average number of ordinary shares calculation as their effect would have been anti-dilutive.

NOTE 6 - INCOME TAXES


(Stated in thousands)                                                       
Six months ended June 30,                         2012                  2011
----------------------------------------------------------------------------
Current income tax expense         $            53,367   $            15,702
Deferred income tax                                                         
 (recovery)/expense                            (46,870)               32,590
----------------------------------------------------------------------------
                                   $             6,497   $            48,292
----------------------------------------------------------------------------
----------------------------------------------------------------------------

The net income tax provision differs from that expected by applying the combined federal and provincial income tax rate of 25.17% (2011 - 26.64%) to income before income taxes for the following reasons:


(Stated in thousands)                                                       
Six months ended June 30,                          2012                2011 
----------------------------------------------------------------------------
Expected combined federal and                                               
 provincial income tax                $          10,703   $          42,788 
Statutory and other rate differences             (7,356)              4,131 
Non-deductible expenses                           3,842               3,354 
Translation of foreign subsidiaries                (624)               (120)
Changes to deferred income tax rates                  -              (2,161)
Capital and other foreign tax                        49                 313 
Other                                              (117)                (13)
----------------------------------------------------------------------------
                                      $           6,497   $          48,292 
----------------------------------------------------------------------------
----------------------------------------------------------------------------

NOTE 9 - OPERATING SEGMENTS

The Company operates in Canada and the U.S. along with a number of international operations. The international regions include Russia, Algeria, Kazakhstan, Australia and Saudi Arabia. Each geographic region has a General Manager that is responsible for the operation and strategy of their region's business. Personnel working within the particular geographic region report to the General Manager; the General Manager reports to the corporate executive.

The Company provides a comprehensive array of specialized products, equipment, services and technology to customers through three operating divisions:


--  Canadian operations provides cementing, fracturing, coiled tubing,
    nitrogen, geological, and acidizing services, which are performed on new
    and existing oil and gas wells, and industrial services. 
--  U.S. operations provides cementing, fracturing, coiled tubing, nitrogen,
    and acidizing services which are performed on new and existing oil and
    gas wells. 
--  International operations provides cementing, fracturing, coiled tubing,
    and nitrogen services which are performed on new and existing oil and
    gas wells. 

Information regarding the results of each geographic region is included below. Performance is measured based on Revenue and Gross profit as included in the internal management reports which are reviewed by the Company's executive management team. Each region's Gross profit is used to measure performance as management believes that such information is most relevant in evaluating regional results relative to other entities that operate within the industry.


                                             Canadian         United States 
(Stated in thousands)                      Operations            Operations 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Three months ended June 30, 2012                                            
----------------------------------------------------------------------------
Revenue                           $           140,178   $           206,777 
Gross profit/(loss)                            (8,212)              (36,845)
Finance income                                      -                     - 
Finance costs                                       -                     - 
Tax expense/ (recovery)                        (7,310)              (17,832)
Depreciation and amortization                  12,864                18,750 
Assets                                        829,960             1,063,951 
Goodwill                                       22,690                     - 
Property and equipment                        778,357               539,309 
Capital expenditures                           72,706                63,068 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Three months ended June 30, 2011                                            
----------------------------------------------------------------------------
Revenue                           $           167,805   $           172,404 
Gross profit/(loss)                            27,263                42,133 
Finance income                                      -                     - 
Finance costs                                       -                     - 
Tax expense                                     1,965                11,996 
Depreciation and amortization                  11,732                11,682 
Assets                                        638,071               471,706 
Goodwill                                       22,690                     - 
Property and equipment                        510,333               298,917 
Capital expenditures                           42,043               113,560 
----------------------------------------------------------------------------
                                                                            

                                 International                              
(Stated in thousands)               Operations     Corporate          Total 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Three months ended June 30, 2012                                            
----------------------------------------------------------------------------
Revenue                         $       71,020  $          -   $    417,975 
Gross profit/(loss)                      3,928        (4,715)       (45,844)
Finance income                               -          (531)          (531)
Finance costs                                -         7,395          7,395 
Tax expense/ (recovery)                    849          (846)       (25,139)
Depreciation and amortization            6,613           (56)        38,171 
Assets                                 288,315        97,234      2,279,460 
Goodwill                                 6,833        14,226         43,749 
Property and equipment                  84,250        14,418      1,416,334 
Capital expenditures                    12,494             -        148,268 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Three months ended June 30, 2011                                            
----------------------------------------------------------------------------
Revenue                         $       81,492  $          -   $    421,701 
Gross profit/(loss)                     10,017        (4,138)        75,275 
Finance income                               -          (687)          (687)
Finance costs                                -         5,416          5,416 
Tax expense                              1,219           257         15,437 
Depreciation and amortization            5,105            35         28,554 
Assets                                 258,965       502,559      1,871,301 
Goodwill                                14,226             -         36,916 
Property and equipment                  86,786         7,540        903,576 
Capital expenditures                     5,350             -        160,953 
----------------------------------------------------------------------------
                                                                            
                                              Canadian        United States 
(Stated in thousands)                       Operations           Operations 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Six months ended June 30, 2012                                              
----------------------------------------------------------------------------
Revenue                           $            573,289 $            425,313 
Gross profit/(loss)                            147,479              (29,607)
Finance income                                       -                    - 
Finance costs                                        -                    - 
Tax expense/ (recovery)                         25,055              (18,145)
Depreciation and amortization                   24,854               36,211 
Capital expenditures                           105,593              173,713 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Six months ended June 30, 2011                                              
----------------------------------------------------------------------------
Revenue                           $            494,182 $            315,956 
Gross profit/(loss)                            146,439               70,967 
Finance income                                       -                    - 
Finance costs                                        -                    - 
Tax expense                                     26,657               20,594 
Depreciation and amortization                   22,244               24,441 
Capital expenditures                            70,730              180,350 
----------------------------------------------------------------------------

                                  International                             
(Stated in thousands)                Operations     Corporate         Total 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Six months ended June 30, 2012                                              
----------------------------------------------------------------------------
Revenue                          $      135,729  $          -    $1,134,331 
Gross profit/(loss)                       1,209       (11,079)      108,002 
Finance income                                -        (1,188)       (1,188)
Finance costs                                 -        14,428        14,428 
Tax expense/ (recovery)                    (582)          169         6,497 
Depreciation and amortization            12,829           109        74,003 
Capital expenditures                     24,849             -       304,930 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Six months ended June 30, 2011                                              
----------------------------------------------------------------------------
Revenue                          $      146,191  $          -  $    956,329 
Gross profit/(loss)                       9,050       (10,204)      216,252 
Finance income                                -        (1,323)       (1,323)
Finance costs                                 -         7,427         7,427 
Tax expense                                 954            87        48,292 
Depreciation and amortization            11,669           305        58,659 
Capital expenditures                      9,193           943       261,216 
----------------------------------------------------------------------------

The Corporate division does not represent an operating segment and is included for informational purposes only. Corporate division expenses consist of salary expenses, stock-based compensation and office costs related to corporate employees, as well as public company costs.

FORWARD-LOOKING INFORMATION

The MD&A contains certain forward-looking statements and other information based on Trican's current expectations, estimates, projections and assumptions that were made by the Company in light of information available at the time the statement was made. Statements and other information that address expectations or projections about the future, and other statements and information about the Company's strategy for growth, expected and future expenditures, costs, operating and financial results, future financing and capital activities are forward-looking statements. Some forward-looking statements are identified by the use of terms and phrases such as "anticipate," "achieve", "achievable," "believe," "estimate," "expect," "intend", "plan", "planned", and other similar terms and phrases. These statements speak only as of the date of this document and we do not undertake to publicly update these forward-looking statements except in accordance with applicable securities laws. These forward-looking statements include, among others:


--  expectation that we will complete a large Horn River project in the
    third quarter, which will positively impact third quarter results for
    our Canadian operations; 
--  belief that the trend towards more horizontal drilling and completions
    activity in Russia will continue and result in increased pressure
    pumping demand in Russia; 
--  expectation that we will continue to establish our cementing service
    line in Australia and financial results will improve as new work tenders
    are obtained; 
--  expectation that capital expenditures for the remainder of 2012 will be
    approximately $200 to $250 million; 
--  expectation that Canadian activity levels will increase sequentially
    during the third quarter as weather conditions improve during the summer
    months; 
--  expectation that increased activity levels in Canada will result in
    strong utilization for our Canadian equipment during the third quarter
    and contribute to solid operating margins in Canada; 
--  expectation that Canadian pricing will decrease in the third quarter due
    to additional pressure pumping supply in Canada combined with recent
    reductions in our customers' capital budgets for 2012; 
--  expectation that the Canadian price decrease will result in lower third
    quarter 2012 margins compared to the pre spring break-up margins from
    the first quarter of 2012; 
--  expectation to add four fracturing crews or 92,500 horsepower to our
    Canadian fleet during the second half of the year, as well as additional
    cementing, nitrogen, and acidizing equipment as we complete our 2012
    capital program; 
--  expectation that any additional reductions in capital spending by our
    Canadian customers will decrease Canadian rig count and place further
    pricing pressure on the Canadian pressure pumping market; 
--  expectation that Russian activity levels will increase in the second
    half of the year as our customers work towards meeting 2012 spending and
    production targets; 
--  expectation that financial results for our international region will be
    slightly lower than our previous guidance; 
--  expectation that 2012 revenue and operating margins for our
    International operations will be consistent with 2011 results; 
--  expectation that operations in Algeria and Australia will not have a
    meaningful impact on our operating results for the remainder of 2012; 
--  expectation that the most meaningful cost cutting decreases for our U.S.
    operations will be in product costs, freight costs, unit expenses, wage
    expenses and base expenses during the second half of 2012; 
--  expectation that our fracturing spread in the North Dakota Bakken will
    commence operations during the third quarter; 
--  expectation that declining guar prices will improve our operating
    margins and financial results during the second half of the third
    quarter and all of the fourth quarter; 
--  belief that the decline in fracturing pricing experienced in the U.S.
    during the first half of 2012 has been rapid and significant and is not
    sustainable in the long-term; 
--  belief that current market conditions will make it difficult to
    meaningfully increase U.S. pricing in the near term; 
--  belief that successful implementation of our cost optimization
    strategies and cost cutting measures is necessary to get the U.S.
    Operations financial results back to a minimum level of acceptability; 
--  expectation of a more meaningful improvement to margins as a result of
    cost cutting measures during the third quarter but the full benefit is
    not expected until the fourth quarter; 
--  expectation that management will not deploy the two new U.S. fracturing
    crews given current market conditions; 
--  management's belief in the long-term potential of the U.S. pressure
    pumping market; and 
--  belief that our U.S. Operations will continue to be able to execute on
    our strategy to become a full service pressure pumping company through
    the downturn, and that Trican will emerge from it as a stronger company.

Forward-looking information and financial outlook is based on current expectations, estimates, projections and assumptions, which we believe are reasonable but which may prove to be incorrect. Trican's actual results may differ materially from those expressed or implied and therefore such forward-looking information and financial outlook should not be unduly relied upon. In addition to other factors and assumptions which may be identified in this document, assumptions have been made regarding, among other things: industry activity; the general stability of the economic and political environment; effect of market conditions on demand for the Company's products and services; the ability to obtain qualified staff, equipment and services in a timely and cost efficient manner; the ability to operate its business in a safe, efficient and effective manner; the performance and characteristics of various business segments; the effect of current plans; the timing and costs of capital expenditures; future oil and natural gas prices; currency, exchange and interest rates; the regulatory framework regarding royalties, taxes and environmental matters in the jurisdictions in which the Company operates; and the ability of the Company to successfully market its products and services.

Forward-looking information and financial outlook is subject to a number of risks and uncertainties, which could cause actual results to differ materially from those anticipated. These risks and uncertainties include: fluctuating prices for crude oil and natural gas; changes in drilling activity; general global economic, political and business conditions; weather conditions; regulatory changes; the successful exploitation and integration of technology; customer acceptance of technology; success in obtaining issued patents; the potential development of competing technologies by market competitors; and availability of products, qualified personnel, manufacturing capacity and raw materials. The foregoing important factors are not exhaustive. In addition, actual results could differ materially from those anticipated in forward-looking information and financial outlook provided herein as a result of the risk factors set forth under the section entitled "Risks Factors" in our Annual Information Form dated March 22, 2012. Readers are also referred to the risk factors and assumptions described in other documents filed by the Company from time to time with securities regulatory authorities.

Additional information regarding Trican including Trican's most recent annual information form is available under Trican's profile on SEDAR (www.sedar.com).

Please visit our website at www.trican.ca.

Contacts: Trican Well Service Ltd. Dale Dusterhoft Chief Executive Officer (403) 266 - 0202 (403) 237 - 7716 (FAX)ddusterhoft@trican.ca Trican Well Service Ltd. Michael Baldwin Vice President, Finance & CFO (403) 266 - 0202 (403) 237 - 7716 (FAX)mbaldwin@trican.ca Trican Well Service Ltd. Gary Summach Director of Reporting and Investor Relations (403) 266 - 0202 (403) 237 - 7716 (FAX)gsummach@trican.ca Trican Well Service Ltd. 2900, 645 - 7th Avenue S.W. Calgary, Alberta T2P 4G8 (403) 266 - 0202 (403) 237 - 7716 (FAX) www.trican.ca

Trican Well Service (TSX:TCW)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Trican Well Service Charts.
Trican Well Service (TSX:TCW)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Trican Well Service Charts.