All amounts are stated
in United States dollars unless otherwise indicated
|
- Revenue of $12.7 million
- Total Contract Value ("TCV")(1) bookings of
$17.1 million
- Gross margin of 69%
- Adjusted EBITDA(1) of $1.0
million
- Adjusted EPS(1) loss of ($0.45)
- $14.1 million of cash
TORONTO, May 10, 2023
/CNW/ - Optiva Inc. ("Optiva" or "the Company") (TSX:OPT), a
leader in providing communications service providers (CSPs)
worldwide with cloud-native revenue management software on the
private and public cloud, today released its first quarter
financial results for the three-month period ended March 31, 2023.
"Optiva's sales pipeline of new business has continued to grow
and we remain confident we can compete to win, however the timing
of contract awards has led to delays in offsetting the remaining
legacy revenue attrition, which we continue to work towards further
stabilizing," said John Giere,
President and Chief Executive Officer of Optiva. "Based on our
current view, deals that we anticipated to be awarded in 1H2023
have shifted to the right and now look more like 2H2023
opportunities that we believe Optiva is well positioned for."
"Management, the board of directors and our major shareholders
are aligned on our strategy of continuing to invest in research
& development and sales & marketing to further our product
roadmap and to capitalize on our growing sales pipeline and
anticipated growth in demand for our products down the road," added
Robert Stabile, Chairman of the
Board of Directors.
Business Highlights
- TCV of Q1'23 bookings totaled $17.1
million. On a trailing 12-month basis, TCV bookings totaled
$75.9 million.
- The Company announced that CellularOne, a leading provider of
mobile technology and wireless communications to tribal lands and
communities in the American Southwest, selected Optiva to transform
its network capability and mission-critical launch of VoLTE. The
expansion of the 10-year partnership will modernize CellularOne's
technology stack to also support 5G, accelerate time to market and
increase network coverage.
First Quarter 2023 Financial Results Highlights:
Q1 Fiscal 2023
Highlights
|
Three Months
Ended
|
($ US Millions,
except per share information)
|
March
31,
|
(Unaudited)
|
2023
|
2022
|
Revenue
|
12.7
|
16.1
|
Net Income
(Loss)
|
(2.8)
|
1.8
|
Earnings (Loss) Per
Share
|
($0.45)
|
$0.30
|
Adjusted Earnings
(Loss) Per Share(1)
|
($0.45)
|
$0.11
|
Adjusted
EBITDA(1)
|
1.0
|
3.8
|
Cash from (used in)
operating activities
|
(1.7)
|
(0.1)
|
Total cash, including
restricted cash
|
14.1
|
26.0
|
- Revenue for Q1'23 was $12.7
million. On a year-over-year basis, the change by revenue
type included a $1.8 million decrease
in support and subscription revenue, a $1.8
million decrease in software and services revenue and
$0.1 third-party software and
hardware revenue remained unchanged.
- Gross margin for Q1'23 was 69% compared to 75% during the same
period in 2022. The decline in gross margin is primarily
attributable to lower revenue from support and subscription revenue
along with the impact of more customizations with lower margins
ordered by customers that required fulfillment compared to the
previous period. Gross margins may fluctuate as the Company proves
out its cloud-native model and product capabilities to new and
existing customers when they onboard the public or private cloud in
future periods.
- General and administrative expenses decreased to $2.5 million compared to $3.2 million during the same period in 2022. The
decrease is mainly due to lower professional fees, legal costs and
allowance for doubtful accounts.
- Adjusted Earnings before interest, taxes, depreciation and
amortization ("EBITDA")(1) for Q1'23 decreased to
$1.0 million as compared to
$3.8 million during the same period
in 2022, primarily driven by lower gross margin.
- Net loss for Q1'23 was $2.8
million compared to net income of $1.8 million during the same period in 2022.
- The Company ended the first quarter with a cash balance of
$14.1 million (including restricted
cash). The Company consumed $1.7
million of cash in operating activities during the
quarter.
(1) EBITDA, Adjusted
EBITDA, TCV and adjusted EPS are non-IFRS measures. These measures
are defined in the "Non-IFRS Financial Measures" section of this
news release.
|
Earnings Conference Call Update
Optiva will not host an earnings conference call and the Company
does not anticipate reinstating earnings conference calls until
further notice. All investor inquiries should be directed to
Ali Mahdavi at
investors-relations@optiva.com.
Non-IFRS Measures
"EBITDA" and "Adjusted EBITDA" are not financial measures
calculated and presented in accordance with International Financial
Reporting Standards (IFRS) and should not be considered in
isolation or as a substitute to net income (loss), operating income
or any other financial measures of performance calculated and
presented in accordance with IFRS, or as an alternative to cash
flow from operating activities as a measure of liquidity. The
Company defines EBITDA as net income (loss) excluding amounts for
depreciation and amortization, other income, finance costs, finance
income, income tax expense (recovery), foreign exchange gain (loss)
and share-based compensation. The Company defines "Adjusted EBITDA"
as EBITDA (as defined above), excluding restructuring costs,
one-time provision amounts, and any one-time transaction costs
associated with shareholder conflict. The Company believes that
Adjusted EBITDA is a metric that investors may find useful in
understanding the Company's financial position. The following table
provides a reconciliation of Net Income to EBITDA and Adjusted
EBITDA (in thousands of U.S. dollars).
|
|
|
|
Three months
ended, March 31
|
|
2023
|
2022
|
|
|
|
Net income (loss) for
the period
|
$
(2,776)
|
$
1,837
|
|
|
|
Add back /
(substract):
|
|
|
Depreciation of
property and equipment
|
157
|
92
|
Amortization of
intangible assets
|
361
|
361
|
Finance
income
|
(135)
|
(86)
|
Finance
costs
|
2,365
|
1,175
|
Income tax
expense
|
567
|
243
|
Foreign exchange
loss
|
290
|
49
|
Share-based
compensation
|
197
|
149
|
EBITDA and Adjusted
EBITDA
|
$
1,026
|
$
3,821
|
Adjusted EPS is reported diluted EPS excluding the impact of change
in the fair value of warrants, one-time costs (recovery) related to
shareholder conflict and release of provisions.
TCV is the Total Contract Value of all bookings closed in the
period.
About Optiva
Optiva Inc. is a leading provider of mission-critical,
cloud-native revenue management software for the telecommunications
industry. Its products are delivered globally on the private and
public cloud. The Company's solutions help service providers
maximize digital, 5G, IoT and emerging market opportunities to
achieve business success. Established in 1999, Optiva Inc. is
listed on the Toronto Stock Exchange (TSX: OPT). For more
information, visit www.optiva.com.
Caution Concerning Forward-Looking Statement
Certain statements in this document may constitute
"forward-looking" statements that involve known and unknown risks,
uncertainties and other factors that may cause our actual results,
performance or achievements or industry results to be materially
different from any future results, performance or achievements
expressed or implied by such forward-looking statements. When used
in this document, such statements use such words as "may," "will,"
"expect," "continue," "believe," "plan," "intend," "would,"
"could," "should," "anticipate" and other similar terminology.
These statements are forward-looking as they are based on our
current expectations, as at May 10,
2023, about our business and the markets we operate in and
on various estimates and assumptions. Our actual results could
materially differ from our expectations if known or unknown risks
affect our business or if our estimates or assumptions turn out to
be inaccurate. As a result, there is no assurance that any
forward-looking statements will materialize. Risks that could cause
our results to differ materially from our current expectations are
discussed in the Company's most recent Annual Information Form,
available on SEDAR at www.sedar.com and Optiva's website at
www.optiva.com/investors/. Other unknown or unpredictable factors
or underlying assumptions subsequently proving to be incorrect
could cause actual results to differ materially from those in the
forward-looking statements. Optiva does not undertake or accept any
obligation or undertaking to release publicly any updates or
revisions to any forward-looking statements to reflect any change
in its expectations or any change in events, conditions or
circumstances on which any such statement is based, except as
required by law.
OPTIVA
Inc.
|
|
|
Condensed Consolidated
Interim Statements of Financial Position
|
|
(Expressed in thousands
of U.S. dollars)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
March 31,
|
December 31,
|
|
2023
|
2022
|
|
|
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$
12,921
|
$
18,386
|
Trade accounts and
other receivables
|
8,818
|
7,535
|
Unbilled
revenue
|
15,228
|
17,821
|
Prepaid
expenses
|
2,061
|
1,938
|
Income taxes
receivable
|
3,936
|
3,820
|
Other
assets
|
589
|
610
|
Total current
assets
|
43,553
|
50,110
|
|
|
|
Restricted
cash
|
1,170
|
1,948
|
Property and
equipment
|
1,243
|
1,221
|
Deferred income
taxes
|
379
|
376
|
Long-term unbilled
revenue
|
378
|
332
|
Intangible
assets
|
-
|
360
|
Goodwill
|
32,271
|
32,271
|
|
|
|
Total
assets
|
$
78,994
|
$
86,618
|
|
|
|
Liabilities and
Shareholders' Equity (Deficit)
|
|
|
|
|
Current
liabilities:
|
|
|
Trade
payables
|
$
2,904
|
$
3,147
|
Accrued
liabilities
|
7,546
|
11,624
|
Income taxes
payable
|
4,324
|
4,365
|
Deferred
revenue
|
1,604
|
1,995
|
Total current
liabilities
|
16,378
|
21,131
|
|
|
|
Deferred
revenue
|
239
|
403
|
Other
liabilities
|
2,307
|
2,302
|
Pension and other
long-term employment benefit plans
|
298
|
713
|
Debentures
|
87,908
|
87,716
|
Series A
Warrant
|
-
|
-
|
Standby
Warrant
|
-
|
-
|
Deferred income
taxes
|
438
|
433
|
Total
liabilities
|
107,568
|
112,698
|
|
|
|
Shareholders' equity
(deficit):
|
|
|
Share
capital
|
270,560
|
270,560
|
Contributed
surplus
|
16,223
|
15,941
|
Deficit
|
(319,406)
|
(316,630)
|
Accumulated other
comprehensive income (loss)
|
4,049
|
4,049
|
Total shareholders'
equity (deficit)
|
(28,574)
|
(26,080)
|
|
|
|
Total liabilities and
shareholders' equity (deficit)
|
$
78,994
|
$
86,618
|
OPTIVA
Inc.
|
|
|
Condensed Consolidated
Interim Statements of Comprehensive Income (loss)
|
(Expressed in thousands
of U.S. dollars, except per share and share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three months ended,
March 31
|
|
2023
|
2022
|
|
|
|
Revenue:
|
|
|
Support and
subscription
|
$
8,439
|
$
10,299
|
Software licenses,
services and other
|
4,212
|
5,837
|
|
12,651
|
16,136
|
|
|
|
Cost of
revenue
|
3,984
|
4,071
|
|
|
|
Gross profit
|
8,667
|
12,065
|
|
|
|
Operating
expenses:
|
|
|
Sales and
marketing
|
2,519
|
2,819
|
General and
administrative
|
2,478
|
3,174
|
Research and
development
|
3,359
|
2,854
|
|
8,356
|
8,847
|
|
|
|
Income from
operations
|
311
|
3,218
|
|
|
|
Foreign exchange
loss
|
(290)
|
(49)
|
Finance
income
|
135
|
86
|
Finance cost
|
(2,365)
|
(1,175)
|
|
|
|
Income (loss) before
income taxes
|
(2,209)
|
2,080
|
|
|
|
Income tax expense
(recovery):
|
|
|
Current
|
571
|
185
|
Deferred
|
(4)
|
58
|
|
567
|
243
|
|
|
|
Total net income (loss)
and comprehensive income (loss)
|
(2,776)
|
1,837
|
|
|
|
Income (loss) per
common share:
|
|
|
Basic
|
$
(0.45)
|
$
0.30
|
Diluted
|
(0.45)
|
0.30
|
|
|
|
|
|
|
Weighted average number
of
|
|
|
common
shares:
|
|
|
Basic
|
6,178
|
6,178
|
Diluted
|
6,178
|
6,178
|
|
|
|
OPTIVA
Inc.
|
|
|
Condensed Consolidated
Interim Statements of Cash Flows
|
|
(Expressed in thousands
of U.S. dollars)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three months ended,
March 31
|
|
2023
|
2022
|
|
|
|
Cash provided by (used
in):
|
|
|
|
|
|
Operating
activities:
|
|
|
Income (loss) for the
period
|
$
(2,776)
|
$ 1,837
|
Adjustments
for:
|
|
|
Depreciation of
property and equipment
|
157
|
92
|
Amortization of
intangible assets
|
361
|
361
|
Finance
income
|
(135)
|
(86)
|
Finance
costs
|
2,365
|
1,175
|
Pension
|
(426)
|
(1,113)
|
Income tax
expense
|
567
|
243
|
Unrealized foreign
exchange (gain) / loss
|
(57)
|
(511)
|
Share-based
compensation
|
197
|
149
|
Change in non-cash
operating working capital
|
(1,328)
|
(540)
|
|
(1,075)
|
1,607
|
Interest
paid
|
(6)
|
(11)
|
Interest
received
|
111
|
32
|
Promissory note
paid
|
-
|
(2,000)
|
Income taxes (paid)
received
|
(742)
|
319
|
|
(1,712)
|
(53)
|
|
|
|
Financing
activities:
|
|
|
Interest paid on
debentures
|
(4,424)
|
(4,424)
|
|
(4,424)
|
(4,424)
|
|
|
|
Investing
activities:
|
|
|
Purchase of property
and equipment
|
(178)
|
(108)
|
Decrease (Increase) in
restricted cash
|
778
|
(8)
|
|
600
|
(116)
|
|
|
|
Effect of foreign
exchange rate changes
|
|
|
on cash and cash
equivalents
|
71
|
205
|
|
|
|
Decrease in cash and
cash equivalents
|
(5,465)
|
(4,388)
|
|
|
|
Cash and cash
equivalents, beginning of period
|
18,386
|
29,587
|
|
|
|
Cash and cash
equivalents, end of period
|
$ 12,921
|
$ 25,199
|
SOURCE Optiva Inc.