INTERFOR CORPORATION (“Interfor” or the “Company”)
(TSX: IFP) recorded Net earnings in Q2’22 of $269.9 million, or
$4.92 per share, compared to $397.0 million, or $6.69 per share in
Q1’22 and $419.2 million, or $6.45 per share in Q2’21. Adjusted net
earnings in Q2’22 were $280.2 million compared to $392.5 million in
Q1’22 and $433.5 million in Q2’21.
Adjusted EBITDA was $428.6 million on record sales of $1.4
billion in Q2’22 versus $570.1 million on sales of $1.3 billion in
Q1’22.
Notable items in the quarter:
- Record Lumber Production and
Shipments
- Lumber production totaled a record
1.0 billion board feet, representing an increase of 99 million
board feet quarter-over-quarter and the fifth consecutive quarter
of record production. This growth was mostly driven by the first
full quarter of contribution from the Eastern Canada Operations;
these operations produced 211 million board feet versus 96 million
board feet in the preceding quarter. The U.S. South and U.S.
Northwest regions accounted for 467 million board feet and 163
million board feet, respectively, compared to 452 million board
feet and 173 million board feet in Q1’22. Production in the B.C.
region decreased to 174 million board feet from 196 million board
feet in Q1’22, in part due to the sale of the Acorn sawmill during
the quarter.
- Lumber shipments were a record 1.1
billion board feet, or 239 million higher than Q1’22.
- Ongoing improvement in the
availability of logistics contributed to a reduction of lumber
inventories by 46 million board feet during the quarter. Further
reductions following quarter-end have now positioned total lumber
inventory volume within the Company’s targeted range.
- Moderating Lumber Prices
- Interfor’s average selling price was
$1,104 per mfbm, down $306 per mfbm versus Q1’22. The SYP
Composite, Western SPF Composite, KD H-F Stud 2x4 9’ and ESPF
Composite price benchmarks decreased quarter-over-quarter by
US$437, US$322, US$402 and US$313 per mfbm to US$682, US$837,
US$891, and US$938 per mfbm, respectively, with the majority of
these decreases occurring in the second half of the quarter.
- Strong Free Cash Flow Generation
- Interfor generated $218.2 million of
cash flow from operations before changes in working capital, or
$3.98 per share. A reduction in working capital investment added
$175.6 million of cash flow, primarily related to the collection of
trade receivables recorded at higher lumber prices and a reduction
in log and lumber inventories.
- Net debt ended the quarter at $102.0
million, or 4.6% of invested capital, resulting in ample available
liquidity of $726.5 million.
- Strong results from Eastern Canada
Operations
- The Eastern Canada Operations
contributed $115.7 million of Adjusted EBITDA to Interfor’s second
quarter results, which is net of $17.3 million recorded in
production costs related to fair value adjustments recognized at
the acquisition date.
- Since being acquired on February 22,
2022, the Eastern Canada Operations have generated $120.8 million
of Adjusted EBITDA, which is net of $85.3 million recorded in
production costs related to fair value adjustments recognized at
the acquisition date.
- Ramp-up of DeQuincy, LA Sawmill
- The DeQuincy, LA sawmill, with an
annual two-shift capacity of 200 million board feet, has continued
to ramp up ahead of schedule following its July 2021 acquisition in
an idled state. Its operating schedule increased from one shift to
two shifts during the quarter and the mill is expected to reach its
full production run-rate in Q3 2022.
- Strategic Capital Investments
- Capital spending was $65.1 million,
including $40.6 million on discretionary projects. The majority of
this discretionary spending was focused on the multi-year rebuild
of the Eatonton, GA sawmill, a new planer at the Castlegar, B.C.
sawmill and upgrades to the Perry, GA sawmill.
- Minority Interest in GreenFirst
Forest Products Inc. (“GreenFirst”)
- On May 2, 2022, a wholly-owned
subsidiary of Interfor acquired a total of 28,684,433 common shares
in the capital of GreenFirst from Rayonier A.M. Canada G.P., which
represents approximately 16.2% of GreenFirst’s issued and
outstanding common shares. The Company paid total cash
consideration of $55.6 million.
- Ongoing Monetization of Coastal B.C.
Operations
- On May 13, 2022, the Company
completed the sale of its Acorn specialty sawmill located near
Vancouver, British Columbia and related working capital to an
affiliate of San Industries Ltd. for cash consideration of $25.2
million, and recorded a gain of $6.2 million. With this sawmill
sale completed, Interfor no longer has any lumber manufacturing
assets within the Coastal B.C. region.
- Interfor is currently undertaking a
strategic review of its remaining Coastal B.C. operations, which
consist solely of timber harvesting and sales related to its 1.67
million cubic meters of annual harvesting rights. Any alternatives,
including disposition of harvesting rights, would be subject to
consultation with First Nations and consent from the Government of
B.C.
- Share Repurchases
- During Q2’22, Interfor purchased
1,015,396 common shares under the Company’s Normal Course Issuer
Bid (“NCIB”) for total consideration of $32.9 million. This
completed the purchase of all 6,041,701 common shares allowable
under the NCIB for total consideration of $227.2 million,
representing an average price of $37.60 per share or 0.98 times
book value per share at June 30, 2022.
- On July 26, 2022, the Company
announced its intention to commence a substantial issuer bid
(“SIB”) pursuant to which the Company will offer to purchase up to
$100,000,000 in value of its outstanding common shares for
cancellation from holders of common shares for cash. The SIB will
proceed by way of a “modified Dutch auction” procedure with a
tender price range from $29.00 to $34.00 per common share.
- Softwood Lumber Duties
- Interfor expensed $46.3 million of
duties in the quarter, representing the full amount of
countervailing (“CV”) and anti-dumping (“AD”) duties incurred on
shipments of softwood lumber from its Canadian operations to the
U.S. at a combined rate of 17.91%.
- Interfor has cumulative duties of
US$401.0 million held in trust by U.S. Customs and Border
Protection as at June 30, 2022. Except for US$105.0 million
recorded as a receivable in respect of overpayments arising from
duty rate adjustments and the fair value of rights to duties
acquired, Interfor has recorded the duty deposits as an
expense.
Interfor Appoints New Director
At its meeting today, the Interfor Board appointed Tom Temple of
Kingston, Washington as a director of the Company. Mr. Temple, who
is 65, is the former VP, Wood Products and Southern Resources of
PotlatchDeltic, a diversified forest products company. Mr. Temple’s
appointment increased the number of directors from ten to eleven,
while deepening the Board’s operations and sales expertise in the
U.S. in line with the Company’s Board succession plan.
Sustainability Performance
On April 22, 2022, Interfor released its fifth annual
Sustainability Report, which provides detailed information on the
Company’s commitments and actions, including a number of new
targets and enhanced metrics. Sustainability is at the core of
Interfor’s culture and integrated within its strategy, and the
targets set represent an ongoing commitment to take strong action
to enhance performance. Interfor’s Sustainability Report can be
found at www.interfor.com.
Outlook
North American lumber markets over the near term are expected to
be volatile as the economy continues to adjust to inflationary
pressures, higher interest rates, supply chain constraints and
labour shortages.
Interfor expects that over the mid-term, lumber markets will
continue to benefit from favourable underlying supply and demand
fundamentals. Positive demand factors include the advanced age of
the U.S. housing stock, a shortage of available housing and various
demographic factors, while growth in lumber supply is expected to
be limited by extended capital project completion and ramp-up
timelines and constrained overall fibre availability.
Interfor’s strategy of maintaining a diversified portfolio of
operations in multiple regions allows the Company to both reduce
risk and maximize returns on capital over the business cycle.
Interfor is well positioned with its strong balance sheet and
significant available liquidity to continue pursuing its strategic
plans despite ongoing economic and geo-political uncertainty
globally.
Financial and Operating
Highlights1
|
|
For the 3 months ended |
|
For the 6 months ended |
|
|
Jun. 30 |
Jun. 30 |
Mar. 31 |
|
Jun. 30 |
Jun. 30 |
|
Unit |
2022 |
2021 |
2022 |
|
2022 |
2021 |
|
|
|
|
|
|
|
|
Financial
Highlights2 |
|
|
|
|
|
|
|
Total sales |
$MM |
1,389.1 |
1,099.7 |
1,349.0 |
|
2,738.1 |
1,949.0 |
Lumber |
$MM |
1,190.8 |
1,012.9 |
1,212.5 |
|
2,403.3 |
1,775.3 |
Logs, residual products and other |
$MM |
198.3 |
86.8 |
136.5 |
|
334.8 |
173.7 |
Operating earnings |
$MM |
385.9 |
568.3 |
512.7 |
|
898.5 |
923.9 |
Net earnings |
$MM |
269.9 |
419.2 |
397.0 |
|
666.9 |
683.7 |
Net earnings per share,
basic |
$/share |
4.92 |
6.45 |
6.69 |
|
11.68 |
10.45 |
Adjusted net earnings3 |
$MM |
280.2 |
433.5 |
392.5 |
|
672.6 |
704.2 |
Adjusted net earnings per
share, basic3 |
$/share |
5.11 |
6.67 |
6.61 |
|
11.78 |
10.76 |
Operating cash flow per share
(before working capital changes)3 |
$/share |
3.98 |
7.46 |
6.38 |
|
10.45 |
13.17 |
Adjusted EBITDA3 |
$MM |
428.6 |
611.3 |
570.1 |
|
998.7 |
1,003.4 |
Adjusted EBITDA margin3 |
% |
30.9% |
55.6% |
42.3% |
|
36.5% |
51.5% |
|
|
|
|
|
|
|
|
Total assets |
$MM |
3,269.5 |
2,409.4 |
3,081.4 |
|
3,269.5 |
2,409.4 |
Total debt |
$MM |
372.6 |
365.1 |
403.1 |
|
372.6 |
365.1 |
Net debt3 |
$MM |
102.0 |
(490.7) |
340.2 |
|
102.0 |
(490.7) |
Net debt to invested
capital3 |
% |
4.6% |
(46.1%) |
15.8% |
|
4.6% |
(46.1%) |
Annualized return on capital
employed3 |
% |
52.9% |
110.8% |
86.6% |
|
69.4% |
96.2% |
|
|
|
|
|
|
|
|
Operating
Highlights |
|
|
|
|
|
|
|
Lumber production |
million fbm |
1,016 |
716 |
917 |
|
1,933 |
1,402 |
Lumber sales |
million fbm |
1,082 |
714 |
843 |
|
1,925 |
1,380 |
Lumber - average selling
price4 |
$/thousand fbm |
1,104 |
1,419 |
1,410 |
|
1,240 |
1,286 |
|
|
|
|
|
|
|
|
Average USD/CAD exchange
rate5 |
1 USD in CAD |
1.2768 |
1.2282 |
1.2662 |
|
1.2715 |
1.2470 |
Closing
USD/CAD exchange rate5 |
1 USD
in CAD |
1.2886 |
1.2394 |
1.2496 |
|
1.2886 |
1.2394 |
Notes:
- Figures in this table may not equal or sum to figures presented
elsewhere due to rounding.
- Financial information presented for interim periods in this
release is prepared in accordance with IFRS and is unaudited.
- Refer to the Non-GAAP Measures section of this release for
definitions and reconciliations of these measures to figures
reported in the Company’s unaudited condensed consolidated interim
financial statements.
- Gross sales including duties.
- Based on Bank of Canada foreign exchange rates.
Liquidity
Balance Sheet
Interfor’s Net debt at June 30, 2022 was $102.0 million, or 4.6%
of invested capital, representing an increase of $264.9 million
from the level of Net debt at December 31, 2021.
As at June 30, 2022 the Company had net working
capital of $607.1 million and available liquidity of $726.5
million, based on the full borrowing capacity under its $500
million Revolving Term Line.
The Revolving Term Line and Senior Secured Notes
are subject to financial covenants, including a net debt to total
capitalization ratio and an EBITDA interest coverage ratio.
Management believes, based on circumstances known
today, that Interfor has sufficient working capital and liquidity
to fund operating and capital requirements for the foreseeable
future.
|
For the 3 months ended Jun.
30, |
|
For the 6 months ended Jun.
30, |
Thousands of Dollars |
2022 |
2021 |
|
2022 |
2021 |
|
|
|
|
|
|
Net debt |
|
|
|
|
|
Net debt, period opening |
$340,180 |
$(235,966) |
|
$(162,886) |
$(75,432) |
Repayment of Senior Secured
Notes |
(7,005) |
(6,671) |
|
(7,005) |
(6,671) |
Revolving Term Line net
drawings |
(35,000) |
- |
|
(3,850) |
- |
Impact on U.S. Dollar
denominated debt from weakening (strengthening) CAD |
11,513 |
(5,473) |
|
7,800 |
(10,183) |
(Increase) decrease in cash
and cash equivalents |
(201,899) |
(251,402) |
|
276,304 |
(413,569) |
Impact
on U.S. Dollar denominated cash and cash equivalents from
strengthening (weakening) CAD |
(5,798) |
8,830 |
|
(8,372) |
15,173 |
Net debt, period ending |
$101,991 |
$(490,682) |
|
$101,991 |
$(490,682) |
On December 17, 2021, the Company completed an
early renewal and expansion of its Revolving Term Line. The
commitment under the facility was increased by $150 million to a
total of $500 million, and the term was extended from March 2024 to
December 2026.
Capital Resources
The following table summarizes Interfor’s credit facilities and
availability as of June 30, 2022:
|
Revolving |
Senior |
|
|
Term |
Secured |
|
Thousands of Canadian Dollars |
Line |
Notes |
Total |
Available line of credit and
maximum borrowing available |
$500,000 |
$372,620 |
$872,620 |
Less: |
|
|
|
Drawings |
- |
372,620 |
372,620 |
Outstanding letters of credit included in line utilization |
44,083 |
- |
44,083 |
Unused portion of facility |
$455,917 |
$ - |
455,917 |
Add: |
|
|
|
Cash and cash equivalents |
|
|
270,629 |
Available liquidity at June 30, 2022 |
|
|
$726,546 |
Interfor’s Revolving Term Line matures in December
2026 and its Senior Secured Notes have maturities principally in
the years 2024-2030.
As of June 30, 2022, the Company had commitments for capital
expenditures totaling $196.2 million for both maintenance and
discretionary capital projects.
Non-GAAP Measures
This release makes reference to the following non-GAAP measures:
Adjusted net earnings, Adjusted net earnings per share, EBITDA,
Adjusted EBITDA, Adjusted EBITDA margin, Net debt to invested
capital, Operating cash flow per share (before working capital
changes), and Annualized return on capital employed which are used
by the Company and certain investors to evaluate operating
performance and financial position. These non-GAAP measures do not
have any standardized meaning prescribed by IFRS and are therefore
unlikely to be comparable to similar measures presented by other
issuers.
The following table provides a reconciliation of these non-GAAP
measures to figures as reported in the Company’s audited
consolidated financial statements (unaudited for interim periods)
prepared in accordance with IFRS:
|
For the 3 months ended |
|
For the 6 months ended |
|
Jun. 30 |
Jun. 30 |
Mar. 31 |
|
Jun. 30 |
Jun. 30 |
Thousands of Canadian Dollars except number of shares and per share
amounts |
2022 |
2021 |
2022 |
|
2022 |
2021 |
|
|
|
|
|
|
|
Adjusted Net
Earnings |
|
|
|
|
|
|
Net earnings |
$269,881 |
$419,241 |
$397,031 |
|
$666,913 |
$683,728 |
Add: |
|
|
|
|
|
|
Asset write-downs and restructuring costs |
1,088 |
2,213 |
3,198 |
|
4,286 |
2,355 |
Other foreign exchange loss (gain) |
20,299 |
4,645 |
(12,823) |
|
7,476 |
6,991 |
Long-term incentive compensation expense (recovery) |
(10,403) |
11,145 |
3,671 |
|
(6,732) |
18,815 |
Other expense (income) excluding business interruption
insurance |
3,085 |
1,045 |
(395) |
|
2,690 |
(951) |
Post closure wind-down costs |
- |
251 |
- |
|
- |
475 |
Income tax effect of above adjustments |
(3,787) |
(4,991) |
1,794 |
|
(1,993) |
(7,220) |
Adjusted net earnings |
$280,163 |
$433,549 |
$392,476 |
|
$672,640 |
$704,193 |
Weighted average number of
shares - basic ('000) |
54,874 |
64,984 |
59,357 |
|
57,103 |
65,453 |
Adjusted net earnings per share |
$5.11 |
$6.67 |
$6.61 |
|
$11.78 |
$10.76 |
|
|
|
|
|
|
|
Adjusted
EBITDA |
|
|
|
|
|
|
Net earnings |
$269,881 |
$419,241 |
$397,031 |
|
$666,913 |
$683,728 |
Add: |
|
|
|
|
|
|
Depreciation of plant and equipment |
41,647 |
22,717 |
33,113 |
|
74,760 |
44,191 |
Depletion and amortization of timber, roads and other |
9,154 |
6,669 |
9,124 |
|
18,279 |
13,637 |
Finance costs |
4,357 |
4,437 |
5,169 |
|
9,524 |
8,961 |
Income tax expense |
89,474 |
138,922 |
132,026 |
|
221,500 |
225,178 |
EBITDA |
414,513 |
591,986 |
576,463 |
|
990,976 |
975,695 |
Add: |
|
|
|
|
|
|
Long-term incentive compensation expense (recovery) |
(10,403) |
11,145 |
3,671 |
|
(6,732) |
18,815 |
Other foreign exchange loss (gain) |
20,299 |
4,645 |
(12,823) |
|
7,476 |
6,991 |
Other expense (income) excluding business interruption
insurance |
3,085 |
1,045 |
(395) |
|
2,690 |
(951) |
Asset write-downs and restructuring costs |
1,088 |
2,213 |
3,198 |
|
4,286 |
2,355 |
Post closure wind-down costs |
- |
251 |
- |
|
- |
475 |
Adjusted EBITDA |
$428,582 |
$611,285 |
$570,114 |
|
$998,696 |
$1,003,380 |
Sales |
$1,389,050 |
$1,099,670 |
$1,349,038 |
|
$2,738,087 |
$1,948,977 |
Adjusted EBITDA margin |
30.9% |
55.6% |
42.3% |
|
36.5% |
51.5% |
|
|
|
|
|
|
|
Net debt to invested
capital |
|
|
|
|
|
|
Net debt |
|
|
|
|
|
|
Total debt |
$372,620 |
$365,106 |
$403,112 |
|
$372,620 |
$365,106 |
Cash and cash equivalents |
(270,629) |
(855,788) |
(62,932) |
|
(270,629) |
(855,788) |
Total net debt |
$101,991 |
$(490,682) |
$340,180 |
|
$101,991 |
$(490,682) |
Invested capital |
|
|
|
|
|
|
Net debt |
$101,991 |
$(490,682) |
$340,180 |
|
$101,991 |
$(490,682) |
Shareholders' equity |
2,106,097 |
1,554,205 |
1,817,371 |
|
2,106,097 |
1,554,205 |
Total invested capital |
$2,208,088 |
$1,063,523 |
$2,157,551 |
|
$2,208,088 |
$1,063,523 |
Net debt to invested capital1 |
4.6% |
(46.1%) |
15.8% |
|
4.6% |
(46.1%) |
|
|
|
|
|
|
|
Operating cash flow
per share (before working capital changes) |
|
|
|
|
|
|
Cash provided by operating
activities |
$393,806 |
$484,723 |
$281,214 |
|
$675,020 |
$769,803 |
Cash
(generated from) used in operating working capital |
(175,586) |
(249) |
97,567 |
|
(78,019) |
92,355 |
Operating cash flow (before working capital changes) |
$218,220 |
$484,474 |
$378,781 |
|
$597,001 |
$862,158 |
Weighted average number of shares - basic ('000) |
54,874 |
64,984 |
59,357 |
|
57,103 |
65,453 |
Operating cash flow per share (before working capital changes) |
$3.98 |
$7.46 |
$6.38 |
|
$10.45 |
$13.17 |
|
|
|
|
|
|
|
Annualized return on
capital employed |
|
|
|
|
|
|
Net earnings |
$269,881 |
$419,241 |
$397,031 |
|
$666,913 |
$683,728 |
Add: |
|
|
|
|
|
|
Finance costs |
4,357 |
4,437 |
5,169 |
|
9,524 |
8,961 |
Income tax expense |
89,474 |
138,922 |
132,026 |
|
221,500 |
225,178 |
Earnings before income taxes and finance costs |
$363,712 |
$562,600 |
$534,226 |
|
$897,937 |
$917,867 |
Capital Employed |
|
|
|
|
|
|
Total assets |
$3,269,508 |
$2,409,388 |
$3,081,351 |
|
$3,269,508 |
$2,409,388 |
Current liabilities |
(421,383) |
(285,081) |
(472,686) |
|
(421,383) |
(285,081) |
Less: |
|
|
|
|
|
|
Current portion of long-term debt |
6,980 |
6,713 |
6,769 |
|
6,980 |
6,713 |
Current portion of lease liabilities |
14,776 |
11,758 |
15,014 |
|
14,776 |
11,758 |
Capital employed, end of period |
$2,869,881 |
$2,142,778 |
$2,630,448 |
|
$2,869,881 |
$2,142,778 |
Capital employed, beginning of
period |
2,630,448 |
1,915,146 |
2,303,177 |
|
2,303,177 |
1,672,103 |
Average capital employed |
$2,750,164 |
$2,028,962 |
$2,466,812 |
|
$2,586,529 |
$1,907,441 |
Earnings before income taxes and finance costs divided by
average capital employed |
13.2% |
27.7% |
21.7% |
|
34.7% |
48.1% |
Annualization factor |
4.0 |
4.0 |
4.0 |
|
2.0 |
2.0 |
Annualized return on capital employed |
52.9% |
110.8% |
86.6% |
|
69.4% |
96.2% |
Note: 1 Net debt to invested capital as of the period end.
|
CONDENSED
CONSOLIDATED STATEMENTS OF EARNINGS |
For the three and six months ended June 30, 2022 and 2021
(unaudited) |
(thousands of Canadian Dollars except earnings per share) |
Three Months |
Three Months |
Six Months |
Six Months |
|
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
|
|
|
|
|
Sales |
$1,389,050 |
$1,099,670 |
$2,738,087 |
$1,948,977 |
Costs and
expenses: |
|
|
|
|
Production |
899,289 |
457,329 |
1,633,118 |
889,496 |
Selling and administration |
16,102 |
12,136 |
33,730 |
25,015 |
Long-term incentive compensation expense (recovery) |
(10,403) |
11,145 |
(6,732) |
18,815 |
U.S. countervailing and anti-dumping duty deposits |
46,311 |
19,171 |
82,128 |
31,561 |
Depreciation of plant and equipment |
41,647 |
22,717 |
74,760 |
44,191 |
Depletion and amortization of timber, roads and other |
9,154 |
6,669 |
18,279 |
13,637 |
|
1,002,100 |
529,167 |
1,835,283 |
1,022,715 |
|
|
|
|
|
Operating earnings
before write-downs and restructuring
costs |
386,950 |
570,503 |
902,804 |
926,262 |
|
|
|
|
|
Asset
write-downs and restructuring costs |
1,088 |
2,213 |
4,286 |
2,355 |
Operating earnings |
385,862 |
568,290 |
898,518 |
923,907 |
|
|
|
|
|
Finance costs |
(4,357) |
(4,437) |
(9,524) |
(8,961) |
Other foreign exchange
loss |
(20,299) |
(4,645) |
(7,476) |
(6,991) |
Other
income (expense) |
(1,851) |
(1,045) |
6,895 |
951 |
|
(26,507) |
(10,127) |
(10,105) |
(15,001) |
|
|
|
|
|
Earnings before income taxes |
359,355 |
558,163 |
888,413 |
908,906 |
|
|
|
|
|
Income tax expense
(recovery): |
|
|
|
|
Current |
92,828 |
135,140 |
215,408 |
218,313 |
Deferred |
(3,354) |
3,782 |
6,092 |
6,865 |
|
89,474 |
138,922 |
221,500 |
225,178 |
|
|
|
|
|
Net earnings |
$269,881 |
$419,241 |
$666,913 |
$683,728 |
|
|
|
|
|
Net earnings per
share |
|
|
|
|
Basic |
$4.92 |
$6.45 |
$11.68 |
$10.45 |
Diluted |
$4.90 |
$6.43 |
$11.64 |
$10.42 |
|
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
For the
three and six months ended June 30, 2022 and 2021
(unaudited) |
(thousands of Canadian Dollars) |
Three Months |
Three Months |
Six Months |
Six Months |
|
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
|
|
|
|
|
Net
earnings |
$269,881 |
$419,241 |
$666,913 |
$683,728 |
|
|
|
|
|
Other comprehensive
income (loss): |
|
|
|
|
Items that will not be
recycled to Net earnings: |
|
|
|
|
Defined benefit plan actuarial gain (loss), net of tax |
(1,064) |
1,110 |
1,722 |
5,582 |
|
|
|
|
|
Items that are or may
be recycled to Net earnings: |
|
|
|
|
Foreign currency translation differences for foreign
operations, net of tax |
52,624 |
(8,876) |
27,895 |
(17,763) |
Total other comprehensive income (loss), net of
tax |
51,560 |
(7,766) |
29,617 |
(12,181) |
|
|
|
|
|
Comprehensive income |
$321,441 |
$411,475 |
$696,530 |
$671,547 |
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS |
For the three and six months ended June 30, 2022 and 2021
(unaudited) |
(thousands of Canadian Dollars) |
Three Months |
Three Months |
Six Months |
Six Months |
|
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
|
|
|
|
|
Cash provided by (used
in): |
|
|
|
|
Operating
activities: |
|
|
|
|
Net earnings |
$269,881 |
$419,241 |
$666,913 |
$683,728 |
Items not involving cash: |
|
|
|
|
Depreciation of plant and equipment |
41,647 |
22,717 |
74,760 |
44,191 |
Depletion and amortization of timber, roads and other |
9,154 |
6,669 |
18,279 |
13,637 |
Deferred income tax expense (recovery) |
(3,354) |
3,782 |
6,092 |
6,865 |
Current income tax expense |
92,828 |
135,140 |
215,408 |
218,313 |
Finance costs |
4,357 |
4,437 |
9,524 |
8,961 |
Other assets |
(2,447) |
655 |
(2,487) |
224 |
Reforestation liability |
(1,665) |
(1,187) |
71 |
(691) |
Provisions and other liabilities |
(12,798) |
6,392 |
(25,708) |
6,887 |
Stock options |
213 |
167 |
454 |
363 |
Write-down of plant and equipment |
1,117 |
2,035 |
2,340 |
2,035 |
Unrealized foreign exchange gain (loss) |
(6,338) |
5,406 |
(4,530) |
8,417 |
Other income (expense) |
1,851 |
1,045 |
(6,895) |
(951) |
Income taxes paid |
(176,226) |
(122,025) |
(357,220) |
(129,821) |
|
218,220 |
484,474 |
597,001 |
862,158 |
Cash generated from (used in) operating working
capital: |
|
|
|
|
Trade accounts receivable and other |
83,534 |
(4,741) |
18,883 |
(72,600) |
Inventories |
60,506 |
(8,873) |
36,072 |
(33,225) |
Prepayments |
(3,260) |
(1,428) |
(3,422) |
(4,776) |
Trade accounts payable and provisions |
34,806 |
15,291 |
26,486 |
18,246 |
|
393,806 |
484,723 |
675,020 |
769,803 |
|
|
|
|
|
Investing
activities: |
|
|
|
|
Additions to property, plant and equipment |
(60,939) |
(36,263) |
(111,962) |
(62,594) |
Additions to roads and bridges |
(4,214) |
(4,312) |
(4,059) |
(7,197) |
Acquisitions |
1,592 |
- |
(536,087) |
(73,630) |
Proceeds on disposal of property, plant and equipment |
10,181 |
283 |
11,371 |
5,976 |
Investment in GreenFirst Forest Products Inc. |
(55,648) |
- |
(55,648) |
- |
Net proceeds from (additions to) deposits and other assets |
(224) |
725 |
168 |
882 |
|
(109,252) |
(39,567) |
(696,217) |
(136,563) |
|
|
|
|
|
Financing
activities: |
|
|
|
|
Issuance of share capital, net of expenses |
- |
401 |
377 |
2,346 |
Share repurchases |
(32,929) |
(49,435) |
(227,237) |
(69,738) |
Dividend paid |
- |
(130,625) |
- |
(130,625) |
Interest payments |
(4,314) |
(4,161) |
(9,326) |
(8,419) |
Lease liability payments |
(3,333) |
(3,263) |
(7,803) |
(6,564) |
Debt refinancing costs |
(74) |
- |
(263) |
- |
Term line net repayments |
- |
- |
(2,209) |
- |
Additions to long-term debt |
- |
- |
328,720 |
- |
Repayments of long-term debt |
(42,005) |
(6,671) |
(337,366) |
(6,671) |
|
(82,655) |
(193,754) |
(255,107) |
(219,671) |
|
|
|
|
|
Foreign exchange gain (loss) on cash and cash
equivalents held in a foreign currency |
5,798 |
(8,830) |
8,372 |
(15,173) |
Increase (decrease) in cash |
207,697 |
242,572 |
(267,932) |
398,396 |
|
|
|
|
|
Cash and cash equivalents, beginning of
period |
62,932 |
613,216 |
538,561 |
457,392 |
|
|
|
|
|
Cash and cash equivalents, end of period |
$270,629 |
$855,788 |
$270,629 |
$855,788 |
|
CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
June 30, 2022 and December 31, 2021
(unaudited) |
(thousands of Canadian Dollars) |
Jun. 30, 2022 |
Dec. 31, 2021 |
|
|
|
Assets |
|
|
Current
assets: |
|
|
Cash and cash equivalents |
$270,629 |
$538,561 |
Trade accounts receivable and other |
265,220 |
147,764 |
Income tax receivable |
19 |
12,776 |
Inventories |
461,864 |
250,481 |
Prepayments |
30,728 |
16,125 |
|
1,028,460 |
965,707 |
|
|
|
Employee future
benefits |
20,392 |
8,338 |
Deposits and other
assets |
192,952 |
52,221 |
Right of use
assets |
33,195 |
33,547 |
Property, plant and
equipment |
1,472,014 |
1,067,754 |
Roads and
bridges |
34,250 |
27,101 |
Timber
licences |
104,189 |
106,136 |
Goodwill and other
intangible assets |
383,367 |
342,291 |
Deferred income taxes |
689 |
415 |
|
|
|
|
$3,269,508 |
$2,603,510 |
|
|
|
Liabilities and
Shareholders’ Equity |
|
|
Current
liabilities: |
|
|
Bank indebtedness |
$
- |
$2,202 |
Trade accounts payable and provisions |
340,049 |
218,825 |
Current portion of long-term debt |
6,980 |
6,868 |
Reforestation liability |
15,920 |
16,670 |
Lease liabilities |
14,776 |
12,239 |
Income taxes payable |
43,658 |
64,838 |
|
421,383 |
321,642 |
|
|
|
Reforestation
liability |
29,612 |
29,250 |
Lease
liabilities |
20,388 |
26,850 |
Long-term
debt |
365,640 |
366,605 |
Employee future
benefits |
9,579 |
9,069 |
Provisions and other
liabilities |
23,474 |
43,686 |
Deferred income
taxes |
293,335 |
170,435 |
|
|
|
Equity: |
|
|
Share capital |
436,352 |
484,721 |
Contributed surplus |
4,986 |
4,694 |
Translation reserve |
86,315 |
58,420 |
Retained earnings |
1,578,444 |
1,088,138 |
|
|
|
|
2,106,097 |
1,635,973 |
|
|
|
|
$3,269,508 |
$2,603,510 |
Approved on behalf of the Board:
|
“L.
Sauder” |
|
“T.V.
Milroy” |
|
Director |
|
Director |
|
|
|
|
FORWARD-LOOKING STATEMENTS
This release contains forward-looking information about the
Company’s business outlook, objectives, plans, strategic priorities
and other information that is not historical fact. A statement
contains forward-looking information when the Company uses what it
knows and expects today, to make a statement about the future.
Statements containing forward-looking information may include words
such as: will, could, should, believe, expect, anticipate, intend,
forecast, projection, target, outlook, opportunity, risk or
strategy. Readers are cautioned that actual results may vary from
the forward-looking information in this release, and undue reliance
should not be placed on such forward-looking information. Risk
factors that could cause actual results to differ materially from
the forward-looking information in this release are described in
Interfor’s second quarter and annual Management’s Discussion and
Analysis under the heading “Risks and Uncertainties”, which are
available on www.interfor.com and under Interfor’s profile on
www.sedar.com. Material factors and assumptions used to develop the
forward-looking information in this release include volatility in
the selling prices for lumber, logs and wood chips; the Company’s
ability to compete on a global basis; the availability and cost of
log supply; natural or man-made disasters; currency exchange rates;
changes in government regulations; Indigenous reconciliation; the
Company’s ability to export its products; the softwood lumber trade
dispute between Canada and the U.S.; environmental impacts of the
Company’s operations; labour disruptions; information systems
security; and the existence of a public health crisis. Unless
otherwise indicated, the forward-looking statements in this release
are based on the Company’s expectations at the date of this
release. Interfor undertakes no obligation to update such
forward-looking information or statements, except as required by
law.
ABOUT INTERFOR
Interfor is a growth-oriented forest products company with
operations in Canada and the United States. The Company has annual
lumber production capacity of approximately 4.7 billion board feet
and offers a diverse line of lumber products to customers around
the world. For more information about Interfor, visit our website
at www.interfor.com.
The Company’s unaudited condensed consolidated interim financial
statements and Management’s Discussion and Analysis for Q2’22 are
available at www.sedar.com and www.interfor.com.
There will be a conference call on Friday, August 5, 2022 at
8:00 a.m. (Pacific Time) hosted by INTERFOR
CORPORATION for the purpose of reviewing the Company’s
release of its second quarter 2022 financial results.
The dial-in number is 1-888-396-8049. The
conference call will also be recorded for those unable to join in
for the live discussion and will be available until September 5,
2022. The number to call is 1-877-674-7070, Passcode
637113#.
For further information:Richard Pozzebon, Senior Vice President
and Chief Financial Officer(604) 422-3400
Interfor (TSX:IFP)
Historical Stock Chart
From Dec 2024 to Jan 2025
Interfor (TSX:IFP)
Historical Stock Chart
From Jan 2024 to Jan 2025