TORONTO, April 3,
2023 /CNW/ - Excellon Resources Inc. (TSX:
EXN) (OTCQB: EXNRF) (FRA: E4X2) ("Excellon" or
the "Company") is pleased to report financial results
for the three- and twelve-month periods ended December 31, 2022.
2022 Financial and Operational Highlights (compared to
2021)
- Identified remnants, pillars and stopes which extended Platosa
production into October 2022.
- Safely wound down operations at Platosa and Miguel Auza in Q4 2022, and transitioned to
care-and-maintenance.
- Settled termination benefits with over 70% of the unionized and
80% of the non-unionized workforce in Mexico. The remaining non-unionized employees
have been retained for care-and-maintenance activities and
potential transfer to the La Negra Mine.
- Drilled six diamond drill holes totaling 2,145 metres at
Kilgore, with assay results
pending for five of the six drill holes. For further details see
the Company's news release dated December 6,
2022.
- Q4 2022 and 2022 results were impacted by the wind-down of
production in Q4 2022.
- AgEq production of 1,517,940 oz (2021 – 2,017,639 oz),
including:
-
- Silver production of 891,185 oz (2021 – 1,222,991 oz)
- Lead production of 4.6 million lb (2021 – 7.6 million lb)
- Zinc production of 5.4 million lb (2021 – 9.0 million lb)
- AgEq ounces payable sold of 1,370,132 AgEq ozs (2021 –
1,810,199 ozs)
- Production cost per tonne decreased of $261 per tonne (2021 – $291 per tonne)
- Total cash cost net of by-products per silver ounce payable of
$11.80 (2021 – $13.01)
- AISC per silver ounce payable of $18.31 (2021 – $24.78)
- The Company will be reversing the US$22
million provision for litigation from its March 31, 2023 consolidated balance sheet as a
result of the Mexican Bankruptcy Court declaring one of its
care-and-maintenance subsidiaries bankrupt effective March 28, 2023. For further details see the
Company's concurrently announced separate news release.
Financial Results
Financial results for the periods indicated
below were as follows:
('000s of USD, except amounts per
share and per ounce)
|
Q4
2022
|
Q4
2021
|
2022
|
2021
|
Revenue
(1)
|
2,564
|
9,306
|
25,824
|
37,955
|
Production
costs
|
(2,055)
|
(7,089)
|
(18,055)
|
(25,472)
|
Mine closure related
costs
|
(375)
|
(1,584)
|
(907)
|
(735)
|
Depletion
and amortization
|
(1,127)
|
(1,928)
|
(7,497)
|
(7,300)
|
Cost of sales
|
(3,557)
|
(10,601)
|
(26,459)
|
(33,507)
|
Gross
(loss) profit
|
(993)
|
(1,295)
|
(635)
|
4,448
|
|
|
|
|
|
General and
administrative including care-and-maintenance
|
(1,940)
|
(1,255)
|
(5,721)
|
(6,689)
|
Exploration and holding
expense
|
(1,277)
|
(1,783)
|
(5,576)
|
(7,194)
|
Other income
(expense)
|
325
|
89
|
1,111
|
(758)
|
Provision for
litigation
|
-
|
(5)
|
-
|
(22,282)
|
Impairment
losses
|
(3,344)
|
(15,788)
|
(3,344)
|
(16,540)
|
Net finance
expense
|
(1,208)
|
(1,242)
|
(4,294)
|
(3,680)
|
Income tax
expense
|
(185)
|
(167)
|
(379)
|
(5,078)
|
Net loss
|
(8,622)
|
(21,446)
|
(18,838)
|
(57,773)
|
Adjusted net loss
(2)
|
(4,903)
|
(4,069)
|
(14,591)
|
(14,311)
|
Loss per share – basic
and diluted
|
(0.23)
|
(0.65)
|
(0.54)
|
(1.77)
|
Adjusted loss per share
– basic and diluted (2)
|
(0.13)
|
(0.12)
|
(0.42)
|
(0.44)
|
Cash flow from
operations (3)
|
(1,386)
|
(217)
|
(1,167)
|
1,652
|
|
|
|
|
|
Production cost per
tonne (4)
|
261
|
314
|
261
|
291
|
Cash cost per silver
ounce payable net of by-products ($/Ag oz)
|
16.28
|
15.61
|
11.80
|
13.01
|
AISC per silver ounce
payable ($/Ag oz) (5)
|
30.19
|
24.82
|
18.31
|
24.78
|
|
|
|
|
|
Realized prices:
(6)
|
|
|
|
|
Silver –
($US/oz)
|
18.99
|
23.30
|
21.13
|
25.12
|
Lead –
($US/lb)
|
0.88
|
1.06
|
0.96
|
1.00
|
Zinc –
($US/lb)
|
1.36
|
1.53
|
1.64
|
1.37
|
|
|
|
|
|
(1)
|
Revenues are net of
treatment and refining charges ("TC/RCs").
|
(2)
|
Adjusted loss and
adjusted loss per share exclude: for 2021, $22.3 million related to
the Provision for litigation, the related $0.8 million impairment
loss and $3.1 million deferred-tax asset derecognition expenses and
for Q4 2021, impairment losses of $15.8 million and $1.6 million
related to future mine closure accruals. For 2022, $0.5 million
write-down of materials and supplies and for Q4 2022, impairment
losses of $3.3 million and $0.4 million related to the write-down
of materials and supplies.
|
(3)
|
Cash flow from
operations before changes in working capital.
|
(4)
|
Production cost
per tonne includes mining
and milling costs,
excluding depletion and amortization, materials and
supplies write-down, and inventory adjustments.
|
(5)
|
AISC per silver ounce
payable excludes administrative and share-based payment costs
attributable to the Company's non-producing projects and includes
underground drilling costs.
|
(6)
|
Average realized price
is calculated on current period sale deliveries and does not
include the impact of prior period provisional adjustments in the
period.
|
This news release should be read in conjunction with the
Company's consolidated financial statements for the years ended
December 31, 2022 and 2021
("Financial Statements"), and associated management
discussion and analysis
("MD&A") which are available on the Company's website at www.excellonresources.com
and under the Company's profile on SEDAR
(www.sedar.com).
All financial information is prepared in accordance with
IFRS, and all dollar amounts are expressed in U.S.
dollars unless otherwise specified. The
discussion of financial results in this news release includes
references to "cash flow from operations before changes in working
capital items", "production cost per tonne", "cash cost per silver
ounce payable", and "AISC per silver ounce payable", which are
non-IFRS performance measures. The Company presents these measures
to provide additional information regarding the Company's financial
results and performance. Please refer to the Company's MD&A,
for a reconciliation of these measures to reported IFRS
results.
Operating Results
Operating performance
for the periods indicated below was as follows:
|
Q4
|
Q4
|
|
|
|
2022(2)
|
2021
|
2022(2)
|
2021
|
Tonnes
Mined:
|
3,047
|
20,954
|
63,279
|
85,530
|
Tonnes
Milled:
|
4,965
|
21,309
|
65,784
|
86,021
|
Grades:
|
|
|
|
|
|
|
Silver (g/t)
|
512
|
438
|
464
|
494
|
|
Lead (%)
|
4.31
|
4.65
|
4.27
|
5.01
|
|
Zinc (%)
|
3.62
|
5.50
|
4.51
|
6.03
|
Recoveries:
|
|
|
|
|
|
|
Silver (%)
|
93.2
|
90.5
|
90.9
|
89.5
|
|
Lead (%)
|
75.3
|
78.5
|
75.2
|
80.0
|
|
Zinc (%)
|
77.1
|
83.7
|
81.6
|
79.0
|
Metal Production:
(1)
|
|
|
|
|
|
|
Silver –
(oz)
|
76,219
|
271,525
|
891,185
|
1,222,991
|
|
Lead – (lb)
|
355,536
|
1,717,525
|
4,641,708
|
7,612,332
|
|
Zinc – (lb)
|
304,975
|
2,167,840
|
5,358,103
|
9,014,028
|
|
Silver equivalent
("AgEq") (oz) (3)
|
114,536
|
492,013
|
1,517,940
|
2,017,639
|
Payable:
|
|
|
|
|
|
|
Silver –
(oz)
|
75,728
|
287,953
|
827,618
|
1,141,281
|
|
Lead – (lb)
|
328,871
|
1,762,293
|
4,291,803
|
7,073,488
|
|
Zinc – (lb)
|
449,325
|
1,697,098
|
4,477,550
|
7,101,992
|
|
AgEq
(oz) (3)
|
123,147
|
479,566
|
1,370,132
|
1,810,199
|
|
|
|
|
|
|
|
(1)
|
Period deliveries
remain subject to assay and price adjustments on final settlement
with concentrate purchaser. Data has been adjusted to reflect final
assay and price adjustments for prior-period deliveries settled
during the period.
|
(2)
|
The production results
for the year ended December 31, 2022 were impacted by the wind down
of production at Platosa in early Q4 2022.
|
(3)
|
AgEq ounces established
using average realized metal prices during the respective period
applied to the recovered metal content of the concentrates to
calculate the revenue contribution of base metal sales during the
period.
|
In early Q4 2022, production ceased at the Platosa Mine and
Miguel Auza mill and the sites
were transitioned into care–and–maintenance.
For further details on operating results for the three and
twelve-month periods ended December 31,
2022, refer to the Company's Financial Statements and
MD&A for the same period.
Corporate Update
On January 9, 2023, the Company
announced it had entered into a definitive acquisition agreement to
acquire the permitted, past-producing La Negra Mine in Mexico. The Company is continuing to take
steps necessary to advance the acquisition and discussions with
potential investors in the equity offering proposed to be completed
in connection with the acquisition. The required meeting of
Excellon shareholders to approve the issuances of Excellon common
shares contemplated by the acquisition (including pursuant to the
closing equity offering and restructuring of the Company's
outstanding debentures) and, in turn, completion of the
acquisition, are now expected to occur no later than end of June
(as opposed to the previously announced April target dates),
subject to the successful completion of the proposed equity
offering and receipt of conditional listing approval of the Toronto
Stock Exchange in respect of the acquisition and related matters.
The Company is in discussions with the seller regarding the
proposed timeline for the shareholder meeting and completion of the
acquisition. The Company continues to strongly believe in the
forward-looking value proposition of the La Negra acquisition to
Excellon and its shareholders and remains optimistic that the
acquisition and related transactions (including the closing equity
offering) can be successfully completed in due course.
In addition, the Company is considering various other potential
financing, corporate development and strategic opportunities that
may include acquisitions, divestitures, mergers or spin-offs of the
Company's or third parties' assets, as applicable, to compliment
the Company's go-forward strategy.
About Excellon
Excellon's vision is to realize opportunities for the benefit of
our employees, communities and shareholders, through the
acquisition of advanced development or producing assets with
further potential to gain from an experienced operational
management team. The Company is advancing a portfolio of gold,
silver and base metals assets including Kilgore, an advanced gold exploration project
in Idaho; and Silver City, a
high-grade epithermal silver district in Saxony, Germany with 750 years of mining history and
no modern exploration. The Company has also entered into an
agreement to acquire La Negra, a past-producing Ag-Zn-Cu-Pb mine
with exploration potential, located in Querétaro State,
Mexico.
Additional details on Excellon's properties are available at
www.excellonresources.com.
CAUTIONARY STATEMENTS ON FORWARD-LOOKING STATEMENTS AND
OTHER MATTERS
Forward-Looking Statements
All statements, other than statements of historical fact,
contained or incorporated by reference in this news release
constitute "forward-looking statements" and "forward looking
information" (collectively, "forward-looking statements")
within the meaning of applicable Canadian and United States securities legislation.
Generally, these forward-looking statements can be identified by
the use of forward-looking terminology such as: "acquire",
"accrual", "advance", "anticipates", "alternatives", "believe",
"closure", "conditional", "considering", "contemplated",
"contingencies", "continuing", "could", "demonstrated",
"development", "due course", "evaluate", "expected", "exploration",
"estimate", "focus", "forward-looking", "further", "future",
"goals", "go–forward", "indicated", "initial", "later", "launch",
"may", "modelling", "near", "occur", "opportunities", "optimistic",
"option", "pending", "pipeline", "pivot", "planning", "position",
"potential", "program", "project", "proposed", "proposition",
"prospects", "provide", "provision", "review", "reversing", "risk",
"should", "strategy", "study", "subject to", "target", "testing",
"timeline", "uncertainties", "viability", "vision", "will" and
"would", or variations of such words, and similar such words,
expressions or statements that certain actions, events or results
can, could, may, should, will (or not) be achieved, occur, provide,
result or support in the future or which, by their nature, refer to
future events. In some cases, forward-looking information may be
stated in the present tense, such as in respect of current matters
that may be continuing, or that may have a future impact or effect.
Forward-looking statements include statements regarding potential
financing, corporate development, strategic and other
opportunities; strategic alternatives (including any form, aspect,
value or other impacts thereof); advancing a portfolio of assets;
the La Negra acquisition and its related transactions including the
proposed equity offering (including discussions with potential
investors) (collectively, the "La Negra Transactions") and
completion thereof (including timing thereof and discussions
related to such timelines) and benefits thereof (including value
proposition, quantum and use of proceeds of any equity offering);
restart of mining operations and/or commercial production at La
Negra mineral property closure (including accruals,, costs and
provisions, and timing thereof); the bankruptcy of one of the
Company's Mexican subsidiaries in care-and-maintenance (including
reversal of provisions and/or the other liabilities relating to
such subsidiary); and any benefits or any other implications of any
of the foregoing. Although the Company believes that such
statements are reasonable, it can give no assurance that such
expectations will prove to be correct, and any forward-looking
statements by the Company are not guarantees of future actions,
results or performance. Forward-looking statements are based on
assumptions, estimates, expectations and opinions, which are
considered reasonable and represent best judgment based on
available facts, as of the date such statements are made. If such
assumptions, estimates, expectations and opinions prove to be
incorrect, actual and future results may be materially different
than expressed or implied in the forward-looking statements. The
estimates, expectations and opinions referenced or contained in
this news release which may prove to be incorrect, are subject to a
number of assumptions which include those set forth or referenced
herein as well as Management's Discussion & Analysis of
Financial Results for year ended December
31, 2022 (together with the accompanying financial
statements for the same period, the "2022 Financial
Disclosure"); the Company's Annual Information Form dated
March 31, 2023 (the "AIF");
the current technical reports for the Company's projects and the La
Negra Mine (collectively, the "Technical Reports"); the
Company's news releases announcing the pending La Negra acquisition
on January 9, 2023 and the bankruptcy
of its Mexican subsidiary dated April 3,
2023 (collectively, the "Referenced News Releases"),
and the Company's other applicable public disclosure (collectively,
"Company Disclosure"), all available under the Company's
profile on SEDAR (www.sedar.com) and/or on its
website at www.excellonresources.com. Forward-looking
statements are inherently subject to known and unknown risks,
uncertainties, contingencies and other factors which may cause the
actual results or performance of the Company to be materially
different from any future results or performance expressed or
implied by the forward-looking statements. Such risks,
uncertainties, contingencies and other factors include, among
others, the timing, completion or non-completion of the La Negra
Transactions, including due to the parties failing to receive, in a
timely manner and on satisfactory terms, commitments in respect of
the proposed equity financing (or alternative financing), and the
necessary securityholder, Toronto Stock Exchange and other
approvals or the inability of the parties to satisfy or waive in a
timely manner the other conditions to the closing, conditions
precedent or covenants, as applicable, of the La Negra Transactions
and the inability to complete such transactions; inability to
achieve the benefits, synergies or value proposition anticipated
from the La Negra Transactions; variations in mineral resources,
mineral production, grades or recovery rates; the accuracy of the
results, conclusions and recommendations of summarized in the
Technical Reports; delays in obtaining financing or in the
completion of development or construction activities; uninsured
risks production, construction and technological risks related to
Excellon and La Negra; capital requirements and operating risks
associated with the operations or an expansion of the operations of
Excellon including La Negra; dilution due to the La Negra
Transactions and any other future equity financing; fluctuations in
silver, lead, zinc, copper, gold and other precious metal prices
and currency exchange rates; uncertainty relating to future
production and cash resources; inability to successfully restart La
Negra or other projects within the timelines and at the cost
anticipated; adverse changes to market, political and general
economic conditions or laws, rules and regulations applicable to
Excellon and La Negra; the possibility of project cost overruns or
unanticipated costs and expenses; accidents, labour disputes,
community and stakeholder protests and other risks of the mining
industry; risk of an undiscovered defect in title or other adverse
claim; as well as the "Risk Factors" in the AIF, and the risks,
uncertainties, contingencies and other factors identified in the
2022 Financial Disclosure, the Technical Reports, the Referenced
News Releases and other applicable Company Disclosure. The
foregoing list of risks, uncertainties, contingencies and other
factors is not exhaustive; readers should consult the more complete
discussion of the Company's business, financial condition and
prospects that is provided in the AIF and the other aforementioned
Company Disclosure. Although Excellon has attempted to identify
important factors that could cause plans, actions, events or
results to differ materially from those described in
forward-looking statements in this news release and the other
Company Disclosure referenced herein, there may be other factors
that cause plans, actions, events or results not to be as
anticipated, estimated or intended. There is no assurance that such
statements will prove to be accurate as actual plans, results and
future events could differ materially from those anticipated in
such statements or information. Accordingly, readers should not
place undue reliance on forward-looking statements in this news
release, nor in the documents incorporated by reference herein.
Readers are cautioned not to place undue reliance on
forward-looking statements. The forward-looking statements
referenced or contained in this news release are expressly
qualified by these Cautionary Statements as well as the Cautionary
Statements in the 2022 Financial Disclosure, the AIF, the Technical
Reports, the Referenced News Releases and other applicable Company
Disclosure. Forward-looking statements contained herein are made as
of the date of this news release (or as otherwise expressly
specified) and the Company disclaims any obligation to update any
forward-looking statements, whether as a result of new information,
future events or results or otherwise, except as required by
applicable laws.
Mineral Resources
Until mineral deposits are actually mined and processed,
mineral resources must be considered as estimates only. Mineral
resource estimates that are not classified as mineral reserves do
not have demonstrated economic viability. The estimation of mineral
resources is inherently uncertain, involves subjective judgement
about many relevant factors and may be materially affected by,
among other things, environmental, permitting, legal, title,
taxation, socio-political, marketing, or other relevant risks,
uncertainties, contingencies and other factors described in the
foregoing Cautionary Statements on Forward-Looking Statements. The
quantity and grade of reported "inferred" mineral resource
estimates are uncertain in nature and there has been insufficient
exploration to define "inferred" mineral resource estimates as an
"indicated" or "measured" mineral resource and it is uncertain if
further exploration will result in upgrading "inferred" mineral
resource estimates to an "indicated" or "measured" mineral resource
category. The accuracy of any mineral resource estimates is a
function of the quantity and quality of available data, and of the
assumptions made and judgments used in engineering and geological
interpretation, which may prove to be unreliable and depend, to a
certain extent, upon the analysis of drilling results and
statistical inferences that may ultimately prove to be inaccurate.
The quantity and grade of "inferred" mineral resource estimates are
uncertain in nature and there has been insufficient exploration to
define "inferred" mineral resource estimates as an "indicated" or
"measured" mineral resource and it is uncertain if further
exploration will result in upgrading "inferred" mineral resource
estimates to an "indicated" or "measured" mineral resource
category. Mineral resource estimates may have to be re-estimated
based on, among other things: (i) fluctuations in mineral prices;
(ii) results of drilling and development; (iii) results of
geological and structural modeling including stope design; (iv)
metallurgical testing and other testing; (v) proposed mining
operations including dilution; and (vi) the possible failure to
receive and/or maintain required permits, licenses and other
approvals. It cannot be assumed that all or any part of a
"inferred", "indicated" or "measured" mineral resource estimate
will ever be upgraded to a higher category including a mineral
reserve.
Mineral resource estimates disclosed by the Company were
estimated and reported in accordance with National Instrument
43-101 of the Canadian Securities Administrators ("NI
43-101") using Canadian Institute of Mining, Metallurgy and
Petroleum ("CIM") Definition Standards for Mineral Resources
and Mineral Reserves (the "CIM Standards"), which govern the
public disclosure of scientific and technical information
concerning mineral projects by Canadian issuers such as
Excellon, and applying the CIM's Mineral Resources and
Mineral Reserves Best Practices guidelines (as applicable). For
additional discussion of the Company's mineral resource estimates
at the Company's projects and La Negra, as well as an overall more
detailed discussion of such projects, the reader should refer to
the AIF and the applicable Technical Reports.
U.S. Readers
The terms "mineral resource", "measured mineral resource",
"indicated mineral resource" and "inferred mineral resource" as
disclosed by the Company are Canadian mining terms defined in the
CIM Standards (collectively, the "CIM Definitions") in
accordance with NI 43-101. NI 43-101 establishes standards for all
public disclosure that a Canadian issuer makes of scientific and
technical information concerning mineral projects. These Canadian
standards differ from the requirements of the SEC applicable to
United States domestic and certain
foreign reporting companies under Subpart 1300 of Regulation S-K
("S-K 1300"). Accordingly, information describing mineral
resource estimates for the Company's projects and La Negra, may not
be comparable to similar information publicly reported in
accordance with the applicable requirements of the SEC, and so
there can be no assurance that any mineral resource estimate for
the Company's projects or La Negra would be the same had the
estimates been prepared per the SEC's reporting and disclosure
requirements under applicable United
States federal securities laws, and the rules and
regulations thereunder, including but not limited to S-K 1300.
Further, there is no assurance that any mineral resource or mineral
reserve estimate that the Company may report under NI 43-101 would
be the same had the Company prepared such estimates under S-K
1300.
Preliminary Economic Assessments (or PEAs)
A PEA, including the La Negra PEA, is only a conceptual study
of the potential viability of the subject project's mineral
resource estimates, and the economic and technical viability of the
project and its estimated mineral resources has not been
demonstrated. A PEA is preliminary in nature and provides only an
initial, high-level review of the subject project's potential and
design options; there is no certainty that a PEA will be realized.
The conceptual LOM plan and economic model in a PEA include
numerous assumptions and mineral resource estimates including
inferred mineral resource estimates. Inferred mineral resource
estimates are considered to be too speculative geologically to have
any economic considerations applied to such estimates. Under NI
43-101, estimates of inferred mineral resources may not form the
basis of feasibility studies, pre-feasibility studies or other
economic studies, except in prescribed cases, such as in a
preliminary economic assessment under certain circumstances. There
is no guarantee that inferred mineral resource estimates will be
converted to indicated or measured mineral resources, or that
indicated or measured mineral resources can be converted to mineral
reserves. Mineral resources that are not mineral reserves do not
have demonstrated economic viability, and as such there is no
guarantee the economics described in any PEA, including the La
Negra PEA, will be achieved. Mineral resource estimates may be
materially affected by environmental, permitting, legal, title,
taxation, socio-political, marketing, or other relevant risks,
uncertainties and other factors, as more particularly described in
the foregoing other Cautionary Statements of this MD&A.
Qualified Persons
Mr. Paul Keller, P. Eng.,
Chief Operating Officer of the Company and a Qualified Person as
defined in NI 43–101 (a "QP"), reviewed, verified and
approved the scientific and technical information relating to
operations and production results contained in this news release.
Mr. Jorge Ortega, M.Sc., P.Geo.,
Vice President Exploration of the Company and a QP, reviewed,
verified and approved the scientific and technical information
relating to geological interpretation and results contained in this
news release.
SOURCE Excellon Resources Inc.