Conference Call to Be Held at 7:30
A.M. U.S. Eastern Time on November
19, 2024
GUANGZHOU, China, Nov. 19,
2024 /PRNewswire/ -- Vipshop Holdings Limited (NYSE:
VIPS), a leading online discount retailer for brands in
China ("Vipshop" or the
"Company"), today announced its unaudited financial results for the
quarter ended September 30, 2024.
Third Quarter 2024 Highlights
- Total net revenues for the third quarter of 2024 were
RMB20.7 billion (US$2.9 billion), compared with RMB22.8 billion in the prior year period.
- GMV[1] for the third quarter of 2024
was RMB40.1 billion, compared with
RMB42.5 billion in the prior year
period.
- Gross profit for the third quarter of 2024 was
RMB5.0 billion (US$706.1 million), compared with RMB5.4 billion in the prior year period.
- Net income attributable to Vipshop's shareholders for
the third quarter of 2024 was RMB1.0
billion (US$149.0 million),
compared with RMB1.2 billion in the
prior year period.
- Non-GAAP net income attributable to Vipshop's
shareholders[2] for the third quarter of
2024 was RMB1.3 billion (US$186.8 million), compared with RMB1.8 billion in the prior year period.
- The number of active customers[3] for the
third quarter of 2024 was 39.6 million, compared with 42.3 million
in the prior year period.
- Total orders[4] for the third quarter of 2024
were 163.9 million, compared with 179.9 million in the prior year
period.
Mr. Eric Shen, Chairman and Chief
Executive Officer of Vipshop, stated, "Our third-quarter
performance reflected soft industry trends in discretionary
categories. During the quarter, we swiftly adapted our business
priorities to address external challenges and identify the biggest
opportunities for improvement. We observed some early positive
results from a series of adjustments, which further enhanced our
merchandising portfolio and operational efficiency, while active
Super VIP customers continued to experience double-digit growth.
With consumer spending yet to fully recover, we remain
laser-focused on our long-term strategies, while driving necessary
changes and executing the retail fundamentals that are pivotal to
our long-term growth."
Mr. Mark Wang, Chief Financial
Officer of Vipshop, further commented, "Our third-quarter results
were largely in line with our expectations. We maintained solid
profitability through disciplined financial management. At the same
time, we continued to invest to grow, reallocating resources to
maximize customer impact and growth, with the goal of creating a
better balance in our business. In addition, we continued to return
value to our shareholders by repurchasing US$275.0 million worth of shares during the
quarter, and we are committed to a new US$1.0 billion program once we fully utilize the
current repurchase program."
Third Quarter 2024 Financial Results
REVENUES
Total net revenues for the third quarter of 2024 were
RMB20.7 billion (US$2.9 billion), compared with RMB22.8 billion in the prior year period.
GROSS PROFIT
Gross profit for the third quarter of 2024 was RMB5.0 billion (US$706.1
million), compared with RMB5.4
billion in the prior year period. Gross margin for the third
quarter of 2024 increased to 24.0% from 23.6% in the prior year
period.
OPERATING EXPENSES
Total operating expenses for the third quarter of 2024 decreased
by 6.1% year over year to RMB3.8
billion (US$536.6 million)
from RMB4.0 billion in the prior year
period. As a percentage of total net revenues, total operating
expenses for the third quarter of 2024 was 18.2%, compared with
17.6% in the prior year period.
- Fulfillment expenses for the third quarter of
2024 decreased by 2.0% year over year to RMB1.7 billion (US$247.3
million) from RMB1.8 billion
in the prior year period. As a percentage of total net revenues,
fulfillment expenses for the third quarter of 2024 was 8.4%,
compared with 7.8% in the prior year period.
- Marketing expenses for the third quarter of 2024
decreased by 7.7% year over year to RMB617.8
million (US$88.0 million) from
RMB669.6 million in the prior year
period. As a percentage of total net revenues, marketing expenses
for the third quarter of 2024 was 3.0%, compared with 2.9% in the
prior year period.
- Technology and content expenses for the third
quarter of 2024 increased by 4.3% year over year to RMB454.2 million (US$64.7
million) from RMB435.3 million
in the prior year period. As a percentage of total net revenues,
technology and content expenses for the third quarter of 2024 was
2.2%, compared with 1.9% in the prior year period.
- General and administrative expenses for the third
quarter of 2024 decreased by 15.3% year over year to RMB957.8 million (US$136.5
million) from RMB1.1 billion
in the prior year period. As a percentage of total net revenues,
general and administrative expenses for the third quarter of 2024
decreased to 4.6% from 5.0% in the prior year period.
INCOME FROM OPERATIONS
Income from operations for the third quarter of 2024 was
RMB1.3 billion (US$189.5 million), compared with RMB1.5 billion in the prior year period.
Operating margin for the third quarter of 2024 was 6.4%, compared
with 6.7% in the prior year period.
Non-GAAP income from operations[5] for the third
quarter of 2024, which excluded share-based compensation expenses,
was RMB1.7 billion (US$242.4 million), compared with RMB2.1 billion in the prior year period. Non-GAAP
operating margin[6] for the third quarter of 2024
was 8.2%, compared with 9.1% in the prior year period.
NET INCOME
Net income attributable to Vipshop's shareholders for the
third quarter of 2024 was RMB1.0
billion (US$149.0 million),
compared with RMB1.2 billion in the
prior year period. Net margin attributable to Vipshop's
shareholders for the third quarter of 2024 was 5.1%, compared
with 5.3% in the prior year period. Net income attributable to
Vipshop's shareholders per diluted ADS[7] for the third
quarter of 2024 was RMB1.97
(US$0.28), compared with RMB2.19 in the prior year period.
Non-GAAP net income attributable to Vipshop's shareholders for
the third quarter of 2024, which excluded (i) share-based
compensation expenses, (ii) impairment loss of investments, (iii)
investment loss (gain) and revaluation of investments excluding
dividends, (iv) reconciling items on the share of equity method
investments, and (v) tax effects on non-GAAP adjustments, was
RMB1.3 billion (US$186.8 million), compared with RMB1.8 billion in the prior year period. Non-GAAP
net margin attributable to Vipshop's
shareholders[8] for the third quarter of 2024 was
6.3%, compared with 8.1% in the prior year period. Non-GAAP net
income attributable to Vipshop's shareholders per diluted
ADS[9] for the third quarter of 2024 was RMB2.47 (US$0.35),
compared with RMB3.33 in the prior
year period.
For the quarter ended September 30,
2024, the Company's weighted average number of ADSs used in
computing diluted income per ADS was 530,188,575.
BALANCE SHEET AND CASH FLOW
As of September 30, 2024, the
Company had cash and cash equivalents and restricted cash of
RMB22.5 billion (US$3.2 billion) and short term investments of
RMB1.6 billion (US$222.3 million).
For the quarter ended September 30,
2024, net cash generated from operating activities was
RMB508.9 million (US$72.5 million), and free cash
flow[10], a non-GAAP measurement of liquidity, was as
follows:
For the three months
ended
|
|
Sept 30,
2023
RMB'000
|
Sept 30,
2024
RMB'000
|
Sept 30,
2024
US$'000
|
Net cash generated from
operating activities
|
1,204,020
|
508,890
|
72,516
|
Reconciling
items:
|
|
|
|
Net impact
from internet financing activities[11]
|
(102,537)
|
(15,603)
|
(2,223)
|
Capital
expenditures
|
(1,071,555)
|
(1,083,596)
|
(154,411)
|
Free cash inflow
(outflow)
|
29,928
|
(590,309)
|
(84,118)
|
For the trailing twelve
months ended
|
|
Sept 30,
2023
RMB'000
|
Sept 30,
2024
RMB'000
|
Sept 30,
2024
US$'000
|
Net cash generated from
operating activities
|
12,243,732
|
8,931,635
|
1,272,748
|
Reconciling
items:
|
|
|
|
Net impact
from internet financing activities
|
295,072
|
2,152
|
307
|
Capital
expenditures
|
(4,419,331)
|
(4,372,251)
|
(623,041)
|
Free cash
inflow
|
8,119,473
|
4,561,536
|
650,014
|
Share Repurchase Program
During the quarter ended September 30,
2024, the Company repurchased US$275.0 million of its ADSs under its current
US$1.0 billion share repurchase
program, which is effective through March
2025. As of September 30,
2024, the Company has an unutilized amount of US$55.3 million under this program.
In August 2024, the Company's
board of directors authorized a new share repurchase program under
which the Company may repurchase up to US$1.0 billion of its ADSs or Class A ordinary
shares for a 24-month period commencing from the full utilization
of the existing share repurchase program adopted in March 2023, as amended.
Business Outlook
For the fourth quarter of 2024, the Company expects its total
net revenues to be between RMB31.2
billion and RMB32.9 billion,
representing a year-over-year decrease of approximately 10% to 5%.
These forecasts reflect the Company's current and preliminary view
on the market and operational conditions, which is subject to
change.
Exchange Rate
The Company's business is primarily conducted in China and the significant majority of revenues
generated are denominated in Renminbi. This announcement contains
currency translations of Renminbi amounts into U.S. dollars solely
for the convenience of the reader. Unless otherwise noted, all
translations from Renminbi to U.S. dollars are made at a rate of
RMB7.0176 to US$1.00, the effective noon buying rate on
September 30, 2024 as set forth in
the H.10 statistical release of the Federal Reserve Board. No
representation is made that the Renminbi amounts could have been,
or could be, converted, realized or settled into U.S. dollars at
that rate on September 30, 2024, or
at any other rate.
Conference Call Information
The Company will hold a conference call on Tuesday, November 19, 2024 at 7:30 am U.S. Eastern Time, 8:30 pm Beijing Time to discuss the financial
results.
All participants wishing to join the conference call must
pre-register online using the link provided below.
Registration Link:
https://register.vevent.com/register/BIb7dd20b068014c73a6cc797c134be1b5
Once pre-registration has been completed, each participant will
receive dial-in numbers and a unique access PIN via email. To join
the conference, participants should use the dial-in details
followed by the PIN code.
A live webcast of the earnings conference call can be accessed
at https://edge.media-server.com/mmc/p/x863x7sh. An archived
webcast will be available at the Company's investor relations
website at http://ir.vip.com.
About Vipshop Holdings Limited
Vipshop Holdings Limited is a leading online discount retailer
for brands in China. Vipshop
offers high quality and popular branded products to consumers
throughout China at a significant
discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a
sizeable and growing base of customers and brand partners. For more
information, please visit https://ir.vip.com/.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," and similar statements. Among other
things, the business outlook and quotations from management in this
announcement, as well as Vipshop's strategic and operational plans,
contain forward-looking statements. Vipshop may also make written
or oral forward-looking statements in its periodic reports to the
U.S. Securities and Exchange Commission (the "SEC"), in its annual
report to shareholders, in press releases and other written
materials, and in oral statements made by its officers, directors,
or employees to third parties. Statements that are not historical
facts, including statements about Vipshop's beliefs and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: Vipshop's goals and strategies; Vipshop's
future business development, results of operations and financial
condition; the expected growth of the online discount retail market
in China; Vipshop's ability to
attract customers and brand partners and further enhance its brand
recognition; Vipshop's expectations regarding needs for and market
acceptance of flash sales products and services; competition in the
discount retail industry; fluctuations in general economic and
business conditions in China and
assumptions underlying or related to any of the foregoing. Further
information regarding these and other risks is included in
Vipshop's filings with the SEC. All information provided in this
press release is as of the date of this press release, and Vipshop
does not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
Use of Non-GAAP Financial Measures
The condensed consolidated financial information is derived from
the Company's unaudited interim condensed consolidated financial
statements prepared in conformity with accounting principles
generally accepted in the United States
of America ("U.S. GAAP"), except that comparative
consolidated statements of income and cash flows for the period
presented and the detailed footnote disclosures required by
Accounting Standards Codification 270, Interim Reporting ("ASC270")
have been omitted. Vipshop uses non-GAAP net income attributable to
Vipshop's shareholders, non-GAAP net income attributable to
Vipshop's shareholders per diluted ADS, non-GAAP income from
operations, non-GAAP operating margin, non-GAAP net margin
attributable to Vipshop's shareholders, and free cash flow, each of
which is a non-GAAP financial measure. For the periods presented in
this press release, non-GAAP net income attributable to Vipshop's
shareholders is net income attributable to Vipshop's shareholders
excluding (i) share-based compensation expenses, (ii) impairment
loss of investments, (iii) investment loss (gain) and revaluation
of investments excluding dividends, (iv) reconciling items on the
share of equity method investments, and (v) tax effects on non-GAAP
adjustments. Non-GAAP net income attributable to Vipshop's
shareholders per diluted ADS is computed using non-GAAP net income
attributable to Vipshop's shareholders divided by weighted average
number of diluted ADS outstanding for computing diluted earnings
per ADS. Non-GAAP income from operations is income from operations
excluding share-based compensation expenses. Non-GAAP operating
margin is non-GAAP income from operations as a percentage of total
net revenues. Non-GAAP net margin attributable to Vipshop's
shareholders is non-GAAP net income attributable to Vipshop's
shareholders as a percentage of total net revenues. Free cash flow
is net cash from operating activities adding back the impact from
internet financing activities and less capital expenditures, which
include purchase and deposits of property and equipment and land
use rights. Impact from internet financing activities added back or
deducted from free cash flow contains changes in the balances of
financial products, which are primarily consumer financing and
supplier financing that the Company provides to customers and
suppliers. The Company believes that separate analysis and
exclusion of the non-cash impact of (i) share-based compensation
expenses, (ii) impairment loss of investments, (iii) investment
loss (gain) and revaluation of investments excluding dividends,
(iv) reconciling items on the share of equity method investments,
and (v) tax effects on non-GAAP adjustments add clarity to the
constituent parts of its performance. The Company reviews these
non-GAAP financial measures together with GAAP financial measures
to obtain a better understanding of its operating performance. It
uses these non-GAAP financial measures for planning, forecasting,
and measuring results against the forecast. The Company believes
that non-GAAP financial measures are useful supplemental
information for investors and analysts to assess its operating
performance without the effect of (i) share-based compensation
expenses, (ii) impairment loss of investments, (iii) investment
loss (gain) and revaluation of investments excluding dividends,
(iv) reconciling items on the share of equity method investments,
and (v) tax effects on non-GAAP adjustments. Free cash flow enables
the Company to assess liquidity and cash flow, taking into account
the impact from internet financing activities and the financial
resources needed for the expansion of fulfillment infrastructure,
technology platform, and Shan Shan Outlets. Share-based
compensation expenses have been and will continue to be significant
recurring expenses in its business. However, the use of non-GAAP
financial measures has material limitations as an analytical tool.
One of the limitations of using non-GAAP financial measures is that
they do not include all items that impact the Company's net income
for the period. In addition, because non-GAAP financial measures
are not measured in the same manner by all companies, they may not
be comparable to other similar titled measures used by other
companies. One of the key limitations of free cash flow is that it
does not represent the residual cash flow available for
discretionary expenditures.
The presentation of these non-GAAP financial measures is not
intended to be considered in isolation from, or as a substitute
for, the financial information prepared and presented in accordance
with U.S. GAAP. For more information on these non-GAAP financial
measures, please see the table captioned "Vipshop Holdings Limited
Reconciliations of GAAP and Non-GAAP Results" at the end of this
release.
Investor Relations Contact
Tel: +86 (20) 2233-0732
Email: IR@vipshop.com
[1] "Gross
merchandise value (GMV)" is defined as the total Renminbi value of
all products and services sold through the Company's online sales
business, online marketplace platform, Shan Shan Outlets, and other
offline stores during the given period, including the Company's
websites and mobile apps, third-party websites and mobile apps,
Shan Shan Outlets, and other offline stores, which were fulfilled
by either the Company or its third-party merchants, regardless of
whether or not the goods were delivered or returned. GMV includes
shipping charges paid by buyers to sellers. For prudent
considerations, the Company does not consider products or services
to be sold if the orders were placed and canceled pre-shipment and
only included orders that left the Company's or other third-party
vendors' warehouses.
|
[2] Non-GAAP net income attributable
to Vipshop's shareholders is a non-GAAP financial measure, which,
for the periods presented in this press release, is defined as net
income attributable to Vipshop's shareholders excluding (i)
share-based compensation expenses, (ii) impairment loss of
investments, (iii) investment loss (gain) and revaluation of
investments excluding dividends, (iv) reconciling items on the
share of equity method investments, and (v) tax effects on non-GAAP
adjustments.
|
[3] "Active customers" is defined as
registered members who have purchased from the Company's
self-operated online sales business or the Company's online
marketplace platforms, excluding those who made their purchases
from the Company's online stores operated at third-party platforms,
at least once during the relevant period. Beginning in the fourth
quarter of 2023, the Company updated its definition of "active
customers" to exclude registered members who make their purchases
from the Company's online stores operated at third-party
platforms. The active customer figures for the historical
periods presented in this press release have been retrospectively
adjusted accordingly.
|
[4] "Total orders" is defined as the
total number of orders placed during the given period, including
the orders for products and services sold through the Company's
online sales business and on the Company's online marketplace
platforms (excluding, for the avoidance of doubt, orders from the
Company's offline stores and outlets), net of orders
returned.
|
[5] Non-GAAP income from operations
is a non-GAAP financial measure, which is defined as income from
operations excluding share-based compensation expenses.
|
[6] Non-GAAP operating margin is a
non-GAAP financial measure, which is defined as non-GAAP income
from operations as a percentage of total net revenues.
|
[7] "ADS" means American depositary
share, each of which represents 0.2 Class A ordinary
share.
|
[8] Non-GAAP net margin attributable
to Vipshop's shareholders is a non-GAAP financial measure, which is
defined as non-GAAP net income attributable to Vipshop's
shareholders, as a percentage of total net revenues.
|
[9] Non-GAAP net income attributable
to Vipshop's shareholders per diluted ADS is a non-GAAP financial
measure, which is defined as non-GAAP net income attributable to
Vipshop's shareholders, divided by the weighted average number of
diluted ADSs outstanding for computing diluted earnings per
ADS.
|
[10] Free cash flow is a non-GAAP
financial measure, which is defined as net cash from operating
activities adding back the impact from internet financing
activities and less capital expenditures, which include purchase
and deposits of property and equipment and land use
rights.
|
[11] Net impact from internet
financing activities represents net cash flow relating to the
Company's financial products, which are primarily consumer
financing and supplier financing that the Company provides to its
customers and suppliers.
|
Vipshop
Holdings Limited
|
Unaudited
Condensed Consolidated Statements of Income and Comprehensive
Income
|
(In thousands,
except for share and per share data)
|
|
|
Three Months
Ended
|
|
September
30,2023
|
September
30,2024
|
September
30,2024
|
|
RMB'000
|
RMB'000
|
USD'000
|
|
|
|
|
Product
revenues
|
21,077,354
|
18,920,273
|
2,696,117
|
Other revenues
(1)
|
1,688,507
|
1,755,668
|
250,181
|
Total net
revenues
|
22,765,861
|
20,675,941
|
2,946,298
|
Cost of
revenues
|
(17,384,331)
|
(15,720,539)
|
(2,240,159)
|
Gross
profit
|
5,381,530
|
4,955,402
|
706,139
|
Operating
expenses:
|
|
|
|
Fulfillment
expenses (2)
|
(1,771,903)
|
(1,735,673)
|
(247,331)
|
Marketing
expenses
|
(669,608)
|
(617,815)
|
(88,038)
|
Technology and
content expenses
|
(435,279)
|
(454,154)
|
(64,716)
|
General and
administrative expenses
|
(1,131,241)
|
(957,798)
|
(136,485)
|
Total operating
expenses
|
(4,008,031)
|
(3,765,440)
|
(536,570)
|
Other operating
income
|
160,165
|
139,939
|
19,941
|
Income from
operations
|
1,533,664
|
1,329,901
|
189,510
|
Investment (loss)
gain and revaluation of investments
|
(94,939)
|
96,934
|
13,813
|
Impairment loss
of investments
|
0
|
(43,555)
|
(6,207)
|
Interest
expense
|
(466)
|
(15,895)
|
(2,265)
|
Interest
income
|
166,246
|
174,651
|
24,888
|
Exchange
loss
|
(33,632)
|
(86,182)
|
(12,281)
|
Income before
income tax expense and share of income of equity
method investees
|
1,570,873
|
1,455,854
|
207,458
|
Income tax
expenses
|
(364,835)
|
(474,220)
|
(67,576)
|
Share of income
of equity method investees
|
24,528
|
79,043
|
11,264
|
Net
income
|
1,230,566
|
1,060,677
|
151,146
|
Net income attributable
to non-controlling interests
|
(22,274)
|
(15,338)
|
(2,186)
|
Net income
attributable to Vipshop's shareholders
|
1,208,292
|
1,045,339
|
148,960
|
|
|
|
|
Shares used in
calculating earnings per share (3):
|
|
|
|
Weighted average
number of Class A and Class B ordinary shares:
|
|
|
|
—Basic
|
108,463,991
|
104,496,269
|
104,496,269
|
—Diluted
|
110,416,154
|
106,037,715
|
106,037,715
|
|
|
|
|
Net earnings per
Class A and Class B ordinary share
|
|
|
|
Net income
attributable to Vipshop's shareholders——Basic
|
11.14
|
10.00
|
1.42
|
Net income
attributable to Vipshop's shareholders——Diluted
|
10.94
|
9.86
|
1.41
|
|
|
|
|
Net earnings per
ADS (1 ordinary share equals to 5 ADSs)
|
|
|
|
Net income
attributable to Vipshop's shareholders——Basic
|
2.23
|
2.00
|
0.28
|
Net income
attributable to Vipshop's shareholders——Diluted
|
2.19
|
1.97
|
0.28
|
(1) Other revenues
primarily consist of product promotion and online advertising
revenues, lease income mainly earned from the Shan Shan
Outlets, fees charged to third-party merchants which the Company
provides platform access for sales of their products, revenue from
third-
party logistics services, loan facilitation service income and
membership fee income.
|
(2) Fulfillment
expenses include shipping and handling expenses, which amounted RMB
1.2 billion and RMB1.2 billion in the three month
periods ended September 30, 2023 and September 30, 2024,
respectively.
|
(3) Authorized share
capital is re-classified and re-designated into Class A ordinary
shares and Class B ordinary shares, with each Class A
ordinary share being entitled to one vote and each Class B ordinary
share being entitled to ten votes on all matters that are subject
to
shareholder vote.
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
September
30,2023
|
September
30,2024
|
September
30,2024
|
|
RMB'000
|
RMB'000
|
USD'000
|
Share-based
compensation expenses are included in the operating
expenses as follows:
|
|
|
|
Fulfillment
expenses
|
20,798
|
20,241
|
2,884
|
Marketing
expenses
|
7,985
|
7,584
|
1,081
|
Technology and
content expenses
|
89,333
|
94,101
|
13,409
|
General and
administrative expenses
|
421,423
|
249,179
|
35,508
|
Total
|
539,539
|
371,105
|
52,882
|
|
|
|
|
|
|
|
|
Vipshop
Holdings Limited
|
Unaudited
Condensed Consolidated Balance Sheets
|
(In thousands,
except for share and per share data)
|
|
|
|
|
|
December
31,2023
|
September
30,2024
|
September
30,2024
|
|
RMB'000
|
RMB'000
|
USD'000
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash and cash
equivalents
|
25,414,729
|
21,870,029
|
3,116,454
|
Restricted
cash
|
882,637
|
583,747
|
83,183
|
Short term
investments
|
1,983,201
|
1,560,246
|
222,333
|
Accounts receivable,
net
|
778,767
|
895,057
|
127,545
|
Amounts due from
related parties,net
|
553,502
|
678,032
|
96,619
|
Other receivables and
prepayments,net
|
2,298,612
|
2,508,604
|
357,473
|
Loan
receivables,net
|
4,437
|
5,871
|
837
|
Inventories
|
5,644,713
|
4,626,792
|
659,313
|
Total current
assets
|
37,560,598
|
32,728,378
|
4,663,757
|
NON-CURRENT
ASSETS
|
|
|
|
Property and equipment,
net
|
16,882,100
|
18,106,529
|
2,580,160
|
Deposits for property
and equipment
|
200,739
|
172,570
|
24,591
|
Land use rights,
net
|
10,132,626
|
10,744,108
|
1,531,023
|
Intangible assets,
net
|
332,821
|
328,789
|
46,852
|
Investment in equity
method investees
|
2,155,561
|
2,118,264
|
301,850
|
Other
investments
|
2,916,189
|
3,166,681
|
451,248
|
Other long-term
assets
|
147,669
|
179,564
|
25,588
|
Goodwill
|
755,213
|
755,213
|
107,617
|
Deferred tax assets,
net
|
685,017
|
733,805
|
104,566
|
Operating lease
right-of-use assets
|
554,061
|
450,714
|
64,226
|
Total non-current
assets
|
34,761,996
|
36,756,237
|
5,237,721
|
TOTAL
ASSETS
|
72,322,594
|
69,484,615
|
9,901,478
|
|
|
|
|
LIABILITIES
AND EQUITY
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Short term
loans
|
1,425,576
|
5,401,127
|
769,654
|
Accounts
payable
|
17,259,395
|
11,352,270
|
1,617,686
|
Advance from
customers
|
1,689,881
|
1,570,520
|
223,797
|
Accrued expenses
and other current liabilities
|
9,560,449
|
8,176,729
|
1,165,175
|
Amounts due to
related parties
|
150,373
|
156,123
|
22,247
|
Deferred
income
|
457,594
|
437,622
|
62,361
|
Operating lease
liabilities
|
80,868
|
62,162
|
8,858
|
Total current
liabilities
|
30,624,136
|
27,156,553
|
3,869,778
|
NON-CURRENT
LIABILITIES
|
|
|
|
Deferred tax
liability
|
692,492
|
490,498
|
69,895
|
Deferred income-non
current
|
1,756,949
|
2,103,696
|
299,774
|
Operating lease
liabilities
|
689,259
|
602,394
|
85,840
|
Total non-current
liabilities
|
3,138,700
|
3,196,588
|
455,509
|
TOTAL
LIABILITIES
|
33,762,836
|
30,353,141
|
4,325,287
|
|
|
|
|
EQUITY:
|
|
|
|
Class A ordinary shares
(US$0.0001 par value, 483,489,642 shares
authorized,98,877,929 and 100,125,194 shares issued, of which
92,900,247 and 87,105,180 shares were outstanding as of
December
31, 2023 and September 30, 2024, respectively)
|
62
|
64
|
9
|
Class B ordinary shares
(US$0.0001 par value, 16,510,358 shares
authorized, and 15,560,358 and 15,560,358 shares issued and
outstanding as of December 31, 2023 and September 30, 2024,
respectively)
|
11
|
11
|
2
|
Treasury shares, at
cost (5,977,682 and 12,908,649 Class A shares as
of December 31, 2023 and September 30, 2024,
respectively)
|
(3,624,763)
|
(7,086,151)
|
(1,009,768)
|
Additional paid-in
capital
|
4,444,755
|
4,955,622
|
706,170
|
Retained
earnings
|
36,836,928
|
40,459,508
|
5,765,434
|
Accumulated other
comprehensive loss
|
(695,589)
|
(725,612)
|
(103,399)
|
Non-controlling
interests
|
1,598,354
|
1,528,032
|
217,743
|
Total shareholders'
equity
|
38,559,758
|
39,131,474
|
5,576,191
|
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY
|
72,322,594
|
69,484,615
|
9,901,478
|
|
|
|
|
|
|
|
|
Vipshop
Holdings Limited
|
Reconciliations of GAAP and Non-GAAP
Results
|
|
|
|
|
|
Three Months
Ended
|
|
September
30,2023
|
September
30,2024
|
September
30,2024
|
|
RMB'000
|
RMB'000
|
USD'000
|
Income from
operations
|
1,533,664
|
1,329,901
|
189,510
|
Share-based
compensation expenses
|
539,539
|
371,105
|
52,882
|
Non-GAAP income
from operations
|
2,073,203
|
1,701,006
|
242,392
|
|
|
|
|
|
|
|
|
Net income
attributable to Vipshop's shareholders
|
1,208,292
|
1,045,339
|
148,960
|
Share-based
compensation expenses
|
539,539
|
371,105
|
52,882
|
Impairment loss
of investments
|
0
|
43,555
|
6,207
|
Investment loss
(gain) and revaluation of investments excluding
dividends
|
95,192
|
(96,934)
|
(13,813)
|
Reconciling items
on the share of equity method investments(4)
|
17,717
|
(41,078)
|
(5,854)
|
Tax effects on
non-GAAP adjustments
|
(19,695)
|
(11,242)
|
(1,602)
|
Non-GAAP net
income attributable to Vipshop's shareholders
|
1,841,045
|
1,310,745
|
186,780
|
(4) To exclude the
GAAP to non-GAAP reconciling items relating to investment (gain)
loss and revaluation of investments on the share of
equity method investments.
|
|
|
|
|
Shares used in
calculating earnings per share:
|
|
|
|
Weighted average
number of Class A and Class B ordinary shares:
|
|
|
|
—Basic
|
108,463,991
|
104,496,269
|
104,496,269
|
—Diluted
|
110,416,154
|
106,037,715
|
106,037,715
|
|
|
|
|
Non-GAAP net
income per Class A and Class B ordinary share
|
|
|
|
Non-GAAP net
income attributable to Vipshop's
shareholders——Basic
|
16.97
|
12.54
|
1.79
|
Non-GAAP net
income attributable to Vipshop's
shareholders——Diluted
|
16.67
|
12.36
|
1.76
|
|
|
|
|
|
|
|
|
Non-GAAP net
income per ADS (1 ordinary share equal to 5 ADSs)
|
|
|
|
Non-GAAP net
income attributable to Vipshop's
shareholders——Basic
|
3.39
|
2.51
|
0.36
|
Non-GAAP net
income attributable to Vipshop's
shareholders——Diluted
|
3.33
|
2.47
|
0.35
|
View original
content:https://www.prnewswire.com/news-releases/vipshop-reports-unaudited-third-quarter-2024-financial-results-302309614.html
SOURCE Vipshop Holdings Limited