Tortoise North American Energy Corporation
|
|
|
|
|
|
|
SCHEDULE OF INVESTMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2013
|
|
|
|
Shares
|
|
|
Fair Value
|
|
Master Limited Partnerships and Related
Companies
— 140.8%
(1)
|
|
|
|
|
|
|
Crude/Refined Products Pipelines — 46.2%
(1)
|
|
|
|
|
|
|
United States — 46.2%
(1)
|
|
|
|
|
|
|
Buckeye
Partners
, L.P.
(2)
|
|
|
180,600
|
|
|
$
|
12,642,000
|
|
Enbridge Energy Partners, L.P.
(2)
|
|
|
290,604
|
|
|
|
8,665,811
|
|
Genesis Energy L.P.
|
|
|
21,706
|
|
|
|
1,056,431
|
|
Holly Energy Partners, L.P.
(2)
|
|
|
95,360
|
|
|
|
3,388,141
|
|
Magellan Midstream Partners, L.P.
(2)
|
|
|
301,400
|
|
|
|
16,353,964
|
|
MPLX LP
|
|
|
86,500
|
|
|
|
3,088,050
|
|
NuStar Energy L.P.
(2)
|
|
|
115,000
|
|
|
|
4,796,650
|
|
Oiltanking Partners, L.P.
|
|
|
24,900
|
|
|
|
1,207,650
|
|
Phillips 66 Partners LP
|
|
|
40,200
|
|
|
|
1,236,954
|
|
Plains All American Pipeline, L.P.
(2)
|
|
|
301,900
|
|
|
|
15,264,064
|
|
Rose Rock Midstream, L.P.
|
|
|
19,042
|
|
|
|
622,102
|
|
Sunoco Logistics Partners L.P.
(2)
|
|
|
158,440
|
|
|
|
10,178,186
|
|
Tesoro Logistics L.P.
(2)
|
|
|
57,800
|
|
|
|
3,098,080
|
|
|
|
|
|
|
|
|
81,598,083
|
|
|
|
|
|
|
|
|
|
|
Natural Gas/Natural Gas Liquids Pipelines — 63.2%
(1)
|
|
|
|
|
|
|
|
|
United States — 63.2%
(1)
|
|
|
|
|
|
|
|
|
Boardwalk Pipeline Partners, L.P.
(2)
|
|
|
165,400
|
|
|
|
4,971,924
|
|
El Paso Pipeline Partners, L.P.
(2)
|
|
|
370,310
|
|
|
|
15,453,036
|
|
Energy Transfer Equity, L.P.
(2)
|
|
|
110,400
|
|
|
|
7,102,032
|
|
Energy Transfer Partners, L.P.
(2)
|
|
|
206,800
|
|
|
|
10,602,636
|
|
Enterprise Products Partners L.P.
(2)(3)
|
|
|
293,700
|
|
|
|
17,451,654
|
|
EQT Midstream Partners, L.P.
|
|
|
60,200
|
|
|
|
2,882,978
|
|
Inergy Midstream, L.P.
|
|
|
142,900
|
|
|
|
3,320,996
|
|
Kinder Morgan Energy Partners, L.P.
(2)
|
|
|
59,000
|
|
|
|
4,812,040
|
|
Kinder Morgan Management, L.L.C.
(2)(4)
|
|
|
162,503
|
|
|
|
12,974,261
|
|
ONEOK Partners, L.P.
(2)
|
|
|
93,800
|
|
|
|
4,651,542
|
|
Regency Energy Partners L.P.
(2)
|
|
|
392,400
|
|
|
|
10,606,572
|
|
Spectra Energy Partners, L.P.
(2)
|
|
|
139,500
|
|
|
|
5,814,360
|
|
TC PipeLines, L.P.
(2)
|
|
|
27,000
|
|
|
|
1,304,640
|
|
Williams Partners L.P.
(2)
|
|
|
196,900
|
|
|
|
9,713,077
|
|
|
|
|
|
|
|
|
111,661,748
|
|
Natural Gas Gathering/Processing — 19.7%
(1)
|
|
|
|
|
|
|
|
|
United States — 19.7%
(1)
|
|
|
|
|
|
|
|
|
Access Midstream Partners, L.P.
(2)
|
|
|
139,200
|
|
|
|
6,348,912
|
|
Crestwood Midstream Partners, L.P.
|
|
|
42,700
|
|
|
|
1,107,638
|
|
DCP Midstream Partners, L.P.
(2)
|
|
|
130,100
|
|
|
|
6,235,693
|
|
MarkWest Energy Partners, L.P.
(2)
|
|
|
92,400
|
|
|
|
6,171,396
|
|
Summit Midstream Partners, LP
|
|
|
45,300
|
|
|
|
1,493,994
|
|
Targa Resources Partners L.P.
(2)
|
|
|
134,400
|
|
|
|
6,566,784
|
|
Western Gas Equity Partners, LP
|
|
|
41,104
|
|
|
|
1,618,675
|
|
Western Gas Partners L.P.
(2)
|
|
|
90,700
|
|
|
|
5,363,998
|
|
|
|
|
|
|
|
|
34,907,090
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Production — 10.4%
(1)
|
|
|
|
|
|
|
|
|
United States — 10.4%
(1)
|
|
|
|
|
|
|
|
|
BreitBurn Energy Partners L.P.
(2)
|
|
|
181,288
|
|
|
|
3,203,359
|
|
EV Energy Partners, L.P.
(2)
|
|
|
72,900
|
|
|
|
2,660,121
|
|
Legacy Reserves, L.P.
(2)
|
|
|
131,663
|
|
|
|
3,552,268
|
|
Linn Energy, LLC
(2)
|
|
|
206,400
|
|
|
|
4,976,304
|
|
Pioneer Southwest Energy Partners L.P.
|
|
|
47,800
|
|
|
|
1,955,020
|
|
Vanguard Natural Resources, LLC
(2)
|
|
|
78,000
|
|
|
|
2,141,100
|
|
|
|
|
|
|
|
|
18,488,172
|
|
|
|
|
|
|
|
|
|
|
Marine Transportation — 1.3%
(1)
|
|
|
|
|
|
|
|
|
Republic of the Marshall Islands — 1.3%
(1)
|
|
|
|
|
|
|
|
|
Teekay LNG Partners L.P.
(2)
|
|
|
53,500
|
|
|
|
2,251,280
|
|
|
|
|
|
|
|
|
|
|
Total Master Limited Partnerships and
|
|
|
|
|
|
|
|
|
Related Companies (Cost $154,843,697)
|
|
|
|
|
|
|
248,906,373
|
|
|
|
|
|
|
|
|
|
|
Common Stock — 2.3%
(1)
|
|
|
|
|
|
|
|
|
Marine Transportation — 0.7%
(1)
|
|
|
|
|
|
|
|
|
Republic of the Marshall Islands — 0.7%
(1)
|
|
|
|
|
|
|
|
|
Teekay Offshore Partners L.P.
(2)
|
|
|
42,400
|
|
|
|
1,347,048
|
|
|
|
|
|
|
|
|
|
|
Other — 1.6%
(1)
|
|
|
|
|
|
|
|
|
Republic of the Marshall Islands — 1.6%
(1)
|
|
|
|
|
|
|
|
|
Seadrill Partners LLC
|
|
|
90,000
|
|
|
|
2,787,300
|
|
|
|
|
|
|
|
|
|
|
Total Common Stock (Cost $2,993,360)
|
|
|
|
|
|
|
4,134,348
|
|
Short-Term Investment — 0.1%
(1)
|
|
|
|
|
|
|
|
|
United States Investment Company — 0.1%
(1)
|
|
|
|
|
|
|
|
|
Fidelity Institutional Money Market Portfolio - Class I, 0.05%
(5)
(Cost $129,757)
|
|
|
129,757
|
|
|
|
129,757
|
|
|
|
|
|
|
|
|
|
|
Total Investments — 143.2%
(1)
(Cost $157,966,814)
|
|
|
|
|
|
|
253,170,478
|
|
Interest Rate Swap Contracts - (0.0%)
(1)
|
|
|
|
|
|
|
|
|
$25,000,000 notional - Unrealized Depreciation
|
|
|
|
|
|
|
(93,060
|
)
|
Other Assets and Liabilities — (43.2%)
(1)
|
|
|
|
|
|
|
(76,309,535
|
)
|
Total Net Assets Applicable to Common
|
|
|
|
|
|
|
|
|
Stockholders — 100.0%
(1)
|
|
|
|
|
|
$
|
176,767,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Calculated as a percentage of net assets applicable to common stockholders.
|
|
|
|
|
|
|
|
|
(2) All or a portion of the security is segregated as collateral for the margin borrowing facility.
|
|
(3) All or a portion of the security is segregated as collateral for the unrealized depreciation of interest rate swap contracts of $93,060.
|
|
(4) Security distributions are paid-in-kind.
|
|
|
|
|
|
|
|
|
(5) Rate reported is the current yield as of August 31, 2013.
|
|
|
|
|
|
|
|
|