MATIV HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in millions, except per share amounts) | | | | | | | | | | | |
| December 31, 2022 | | December 31, 2021 |
ASSETS | | | |
| | | |
Cash and cash equivalents | $ | 124.4 | | | $ | 74.7 | |
Accounts receivable, net | 266.8 | | | 238.0 | |
Inventories, net | 534.9 | | | 259.5 | |
Income taxes receivable | 19.7 | | | 10.0 | |
| | | |
| | | |
Other current assets | 28.9 | | | 12.4 | |
Total current assets | 974.7 | | | 594.6 | |
Property, plant and equipment, net | 874.9 | | | 461.7 | |
Finance lease right-of-use assets | 17.4 | | | 2.2 | |
Operating lease right-of-use assets | 35.8 | | | 25.1 | |
Deferred income tax benefits | 34.4 | | | 33.9 | |
Investment in equity affiliates | 59.1 | | | 64.6 | |
Goodwill | 847.2 | | | 648.3 | |
Intangible assets, net | 710.3 | | | 513.9 | |
Other assets | 115.4 | | | 76.0 | |
Total assets | $ | 3,669.2 | | | $ | 2,420.3 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
| | | |
Current debt | $ | 34.6 | | | $ | 2.7 | |
Finance lease liabilities | 0.9 | | | 0.5 | |
Operating lease liabilities | 9.3 | | | 7.3 | |
Accounts payable | 225.7 | | | 116.0 | |
Income taxes payable | 11.4 | | | 2.6 | |
| | | |
Accrued expenses and other current liabilities | 184.2 | | | 102.0 | |
Total current liabilities | 466.1 | | | 231.1 | |
Long-term debt | 1,659.3 | | | 1,264.8 | |
Finance lease liabilities, noncurrent | 17.6 | | | 2.3 | |
Operating lease liabilities, noncurrent | 29.7 | | | 18.7 | |
Long-term income tax payable | 14.6 | | | 16.6 | |
Pension and other postretirement benefits | 81.6 | | | 39.0 | |
Deferred income tax liabilities | 172.2 | | | 95.1 | |
Other liabilities | 48.8 | | | 70.5 | |
Total liabilities | 2,489.9 | | | 1,738.1 | |
Stockholders' equity: | | | |
Preferred stock, $0.10 par value per share; 10,000,000 shares authorized; none issued or outstanding | — | | | — | |
Common stock, $0.10 par value per share; 100,000,000 shares authorized; 54,929,973 and 31,449,563 shares issued and outstanding at December 31, 2022 and 2021, respectively | 5.5 | | | 3.1 | |
Additional paid-in-capital | 658.5 | | | 101.7 | |
Retained earnings | 610.7 | | | 696.4 | |
Accumulated other comprehensive loss, net of tax | (95.4) | | | (119.0) | |
Total stockholders' equity | 1,179.3 | | | 682.2 | |
Total liabilities and stockholders' equity | $ | 3,669.2 | | | $ | 2,420.3 | |
The accompanying notes are an integral part of these consolidated financial statements.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(in millions, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Issued | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total |
| Shares | | Amount | | | | |
Balance, December 31, 2019 | 30,896,661 | | | $ | 3.1 | | | $ | 78.8 | | | $ | 638.4 | | | $ | (122.6) | | | $ | 597.7 | |
| | | | | | | | | | | |
Net income | — | | | — | | | — | | | 83.8 | | | — | | | 83.8 | |
Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | 10.7 | | | 10.7 | |
Dividends declared ($1.76 per share) | — | | | — | | | — | | | (55.0) | | | — | | | (55.0) | |
Restricted stock issuances, net | 302,705 | | | — | | | — | | | — | | | — | | | — | |
Stock-based employee compensation expense | — | | | — | | | 8.6 | | | — | | | — | | | 8.6 | |
Modification to director stock-based compensation | — | | | — | | | 4.0 | | | — | | | — | | | 4.0 | |
Stock issued to directors as compensation | 3,689 | | | — | | | 0.8 | | | — | | | — | | | 0.8 | |
Deferred compensation directors stock trust | 149,469 | | | — | | | — | | | — | | | — | | | — | |
Purchases and cancellation of common stock | (27,779) | | | — | | | — | | | (1.0) | | | — | | | (1.0) | |
Balance, December 31, 2020 | 31,324,745 | | | $ | 3.1 | | | $ | 92.2 | | | $ | 666.2 | | | $ | (111.9) | | | $ | 649.6 | |
| | | | | | | | | | | |
Net income | — | | | — | | | — | | | 88.9 | | | — | | | 88.9 | |
Other comprehensive loss, net of tax | — | | | — | | | — | | | — | | | (7.1) | | | (7.1) | |
Dividends declared ($1.76 per share) | — | | | — | | | — | | | (55.3) | | | — | | | (55.3) | |
Restricted stock issuances, net | 201,261 | | | — | | | — | | | — | | | — | | | — | |
Stock-based employee compensation expense | — | | | — | | | 8.4 | | | — | | | — | | | 8.4 | |
| | | | | | | | | | | |
Stock issued to directors as compensation | 2,347 | | | — | | | 1.1 | | | — | | | — | | | 1.1 | |
| | | | | | | | | | | |
Purchases and retirement of common stock | (78,790) | | | — | | | — | | | (3.4) | | | — | | | (3.4) | |
Balance, December 31, 2021 | 31,449,563 | | | $ | 3.1 | | | $ | 101.7 | | | $ | 696.4 | | | $ | (119.0) | | | $ | 682.2 | |
| | | | | | | | | | | |
Net loss | — | | | — | | | — | | | (6.6) | | | — | | | (6.6) | |
Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | 23.6 | | | 23.6 | |
Dividends declared ($1.68 per share) | — | | | — | | | — | | | (72.2) | | | — | | | (72.2) | |
Restricted stock issuances, net | 867,897 | | | 0.1 | | | (0.1) | | | — | | | — | | | — | |
Stock-based employee compensation expense | — | | | — | | | 20.2 | | | — | | | — | | | 20.2 | |
| | | | | | | | | | | |
Stock issued to directors as compensation | 10,079 | | | — | | | 1.1 | | | — | | | — | | | 1.1 | |
Deferred compensation directors stock trust | 60,899 | | | — | | | — | | | — | | | — | | | — | |
Purchases and retirement of common stock | (273,027) | | | — | | | — | | | (6.9) | | | — | | | (6.9) | |
Issuance of shares related to Merger | 22,814,562 | | | 2.3 | | | 535.6 | | | — | | | — | | | 537.9 | |
Balance, December 31, 2022 | 54,929,973 | | | $ | 5.5 | | | $ | 658.5 | | | $ | 610.7 | | | $ | (95.4) | | | $ | 1,179.3 | |
The accompanying notes are an integral part of these consolidated financial statements.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
| | | |
| | | | | |
Operating | | | | | |
Net income (loss) | $ | (6.6) | | | $ | 88.9 | | | $ | 83.8 | |
| | | | | |
| | | | | |
Non-cash items included in net income (loss): | | | | | |
Depreciation and amortization | 129.2 | | | 88.7 | | | 70.1 | |
Amortization of deferred issuance costs | 6.4 | | | 4.0 | | | 2.1 | |
Impairments | 13.8 | | | 1.6 | | | — | |
Deferred income tax | (31.7) | | | (27.0) | | | (5.2) | |
Pension and other postretirement benefits | (5.5) | | | 0.7 | | | 3.7 | |
Stock-based compensation | 20.4 | | | 8.5 | | | 8.8 | |
Income from equity affiliates | (5.2) | | | (6.4) | | | (4.9) | |
Brazil tax assessment and settlements, net | — | | | (6.1) | | | — | |
| | | | | |
Gain on sale of assets | (2.9) | | | (35.3) | | | — | |
Long-term income tax payable | — | | | — | | | (0.5) | |
| | | | | |
| | | | | |
Cash dividends received from equity affiliates | 4.1 | | | 3.3 | | | 2.7 | |
Gain on foreign currency transactions | (7.5) | | | (3.5) | | | 7.9 | |
Other non-cash items | (0.3) | | | 2.1 | | | (1.2) | |
Cash received from settlement of interest swap agreements | 23.6 | | | — | | | — | |
Changes in operating working capital, net of assets acquired: | | | | | |
Accounts receivable | 157.0 | | | (28.1) | | | (5.3) | |
Inventories | (82.2) | | | (31.4) | | | (3.5) | |
Prepaid expenses | (0.2) | | | 0.7 | | | 0.6 | |
Accounts payable and other current liabilities | 4.4 | | | 3.5 | | | (5.3) | |
| | | | | |
Accrued income taxes | (14.6) | | | (6.1) | | | 7.8 | |
Net changes in operating working capital | 64.4 | | | (61.4) | | | (5.7) | |
| | | | | |
| | | | | |
| | | | | |
Net cash provided by operations | 202.2 | | | 58.1 | | | 161.6 | |
Investing | | | | | |
Capital spending | (56.9) | | | (35.9) | | | (30.1) | |
Capitalized software costs | (2.7) | | | (3.0) | | | (3.2) | |
Acquisitions, net of cash acquired | (462.5) | | | (630.6) | | | (169.3) | |
| | | | | |
Proceeds from sale of assets | 7.5 | | | 35.3 | | | 0.5 | |
Cash received from settlement of cross-currency swap contracts | 35.8 | | | — | | | — | |
Other investing | (2.5) | | | (2.3) | | | (1.0) | |
Net cash used in investing | (481.3) | | | (636.5) | | | (203.1) | |
Financing | | | | | |
Cash dividends paid | (72.2) | | | (55.3) | | | (55.0) | |
Proceeds from issuances of long-term debt | 775.0 | | | 744.5 | | | 212.7 | |
Payments on long-term debt | (341.8) | | | (55.9) | | | (165.3) | |
Payments for debt issuance costs | (22.1) | | | (14.6) | | | — | |
Payments on financing lease obligations | (0.7) | | | (15.4) | | | — | |
Purchases of common stock | (6.9) | | | (3.4) | | | (1.0) | |
Other financing | 0.3 | | | — | | | — | |
| | | | | |
Net cash provided by (used in) financing | 331.6 | | | 599.9 | | | (8.6) | |
Effect of exchange rate changes on cash and cash equivalents | (2.8) | | | (1.5) | | | 1.8 | |
Increase (decrease) in cash and cash equivalents | 49.7 | | | 20.0 | | | (48.3) | |
Cash and cash equivalents at beginning of period | 74.7 | | | 54.7 | | | 103.0 | |
Cash and cash equivalents at end of period | $ | 124.4 | | | $ | 74.7 | | | $ | 54.7 | |
MATIV HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
Supplemental Cash Flow Disclosures | | | | | |
Cash paid for interest, net | $ | 84.6 | | | $ | 47.4 | | | $ | 31.4 | |
Cash paid for taxes, net | $ | 26.0 | | | $ | 22.4 | | | $ | 14.8 | |
Capital spending in accounts payable and accrued liabilities | $ | 14.6 | | | $ | 6.3 | | | $ | 5.2 | |
Merger non-cash consideration | $ | 537.9 | | | $ | — | | | $ | — | |
The accompanying notes are an integral part of these consolidated financial statements.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. General
Nature of Business
On July 6, 2022, Schweitzer-Mauduit International, Inc. ("SWM") consummated its previously announced merger transaction involving Neenah, Inc. ("Neenah"). A wholly-owned subsidiary of SWM merged with and into Neenah (the "Merger"), with Neenah surviving the Merger as a direct and wholly-owned subsidiary of SWM. Effective as of the closing date of the Merger, SWM changed its name to Mativ Holdings, Inc. ("Mativ," "we," "our", or the "Company"). Mativ is a global leader in specialty materials headquartered in Alpharetta, Georgia, United States of America. The Company offers a wide range of critical components and engineered solutions to solve customers' most complex challenges, targeting premium applications across diversified and growing end-markets. Combined with global manufacturing, supply chain, innovation, and material science capabilities, our broad portfolio of technologies combines polymers, fibers, and resins to optimize the performance of customers' products across multiple stages of the value chain. Effective with the Merger, the Company changed the name of its two reporting segments to: Advanced Technical Materials ("ATM") and Fiber-Based Solutions ("FBS"). There was no change to the historical reporting segments or historical results for the segments. Refer to Note 21. Segment Information for additional information on our segments.
We conduct business in over 100 countries and operate 47 production locations worldwide, with offices and facilities in the United States, United Kingdom, China, Germany, France, Belgium, Poland, India, Brazil, Canada, Spain, Italy, Mexico, Netherlands, Malaysia, and Luxembourg. We also have a 50% equity interest in two joint ventures in China. Refer to Note 9. Joint Ventures for additional information over these equity method investments.
Basis of Presentation
The accompanying consolidated financial statements and the notes thereto have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. The Company believes the estimates and assumptions used in the preparation of these consolidated financial statements are reasonable, based upon currently available facts and known circumstances. Actual results may differ from those estimates and assumptions as a result of a number of factors, including those discussed elsewhere in this report and in its other public filings from time to time.
Reclassifications
Certain prior year amounts on the Consolidated Balance Sheets and Consolidated Statements of Cash Flows have been reclassified to conform to the current year presentation for comparative purposes. Prior year's classification of certain end-markets in the legacy SWM Advanced Materials & Structures segment have been reclassified to conform to the current year presentation of ATM's end-markets for comparative purposes. Certain prior year amounts in the reconciliation of income taxes computed at the U.S. Federal statutory income tax rate to the expense for income taxes have been reclassified to conform to the current year presentation for comparative purposes.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and wholly-owned, majority-owned and controlled subsidiaries. Investment in equity affiliates represents the Company’s investment in its 50%-owned joint ventures in China and the Company's share of the net income from the joint ventures is included in the Consolidated
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Statements of Income (Loss) as Income from equity affiliates, net of income taxes. Refer to Note 9. Joint Ventures for additional information. Intercompany balances and transactions have been eliminated.
The financial statements and information set forth herein is as of and for the year ended December 31, 2022 and represent the merged company operations of SWM and Neenah and their respective subsidiaries on a consolidated basis effective as of July 6, 2022 as a result of the Merger. Because SWM was deemed the accounting acquirer under GAAP, the historical financial statements of SWM are presented as the historical financial statements of the consolidated company prior to the Merger. Accordingly, references to "Mativ," "the Company," "we," or "our" means SWM and its subsidiaries when referring to periods prior to the Merger, and means Mativ Holdings, Inc. when referring to the periods after the Merger.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the revenues and expenses during the reporting period. Actual results could differ significantly from these estimates. The significant estimates underlying our consolidated financial statements include, but are not limited to, inventory valuation, useful lives of tangible and intangible assets, business acquisitions, equity-based compensation, derivatives, receivables valuation, pension, postretirement and other benefits, taxes and contingencies.
Note 2. Summary of Significant Accounting Policies
Revenue Recognition
The Company recognizes revenues when control of a product is transferred to the customer. Control is transferred when the products are shipped from one of the Company’s manufacturing facilities to the customer. Any freight costs billed to and paid by a customer are included in net sales. Refer to Note 3. Revenue Recognition for additional information.
Freight Costs
The cost the Company pays to deliver finished goods to our customers is recorded as a component of cost of products sold. These costs include the amounts paid to a third party to deliver the finished goods.
Royalty Income
Royalties from third-party patent licenses are recognized when earned, including monies received at an agreement's initiation attributable to past sales. The Company recognizes up-front payments upon receipt when it has no future performance requirement or ongoing obligation arising from its agreements and the payment is for a separate earnings process. Minimum annual royalties received in advance are deferred and are recognized in the period earned. The Company recognized $9.8 million, $8.8 million, and $7.5 million of royalty income during the years ended December 31, 2022, 2021 and 2020 respectively, which was included in Net sales in the Consolidated Statements of Income (Loss).
Foreign Currency Translation
The income statements of foreign entities are translated into U.S. dollars at average exchange rates prevailing during the periods presented. The balance sheets of these entities are translated at period-end exchange rates, and the differences from historical exchange rates are reflected in a separate component of Accumulated other comprehensive loss, net of tax ("AOCL") in the Consolidated Balance Sheets as unrealized foreign currency translation adjustments.
Foreign currency risks arise from transactions and balances denominated in non-local currencies. Gains and losses resulting from remeasurement and settlement of such transactions and balances, net of currency hedge impacts,
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
included in Other income (expense), net, in the Consolidated Statements of Income (Loss) were losses of $2.0 million, $7.3 million, and $0.9 million during the years ended December 31, 2022, 2021 and 2020, respectively.
Derivative Instruments
The Company is exposed to changes in foreign currency exchange rates, interest rates and commodity prices. The Company utilizes a variety of practices to manage these market risks, including where considered appropriate, derivative instruments. The Company uses derivative instruments only for risk management purposes and not for trading or speculation. All derivative instruments the Company uses are either exchange traded or are entered into with major financial institutions in order to reduce credit risk and risk of nonperformance by third parties. The Company believes the credit risks with respect to the counterparties, and the foreign currency risks that would not be hedged if the counterparties fail to fulfill their obligations under the contracts, are not material in view of its understanding of the financial strength of the counterparties.
Gains and losses on instruments that hedge firm commitments are deferred and included in the basis of the underlying hedged items. All other hedging gains and losses are included in period income or expense based on the period-end market price of the instrument and are included in the Company's operating cash flows. Refer to Note 15. Derivatives, for additional information.
Cash and Cash Equivalents
The Company considers all highly liquid, unrestricted investments with remaining maturities of three months or less to be cash equivalents, including money market funds with no restrictions on withdrawals. Contractually restricted cash included in Cash and cash equivalents in the Consolidated Balance Sheets was $0.6 million at December 31, 2022 and 2021.
Business Combinations
The Company uses the acquisition method of accounting for business combinations. At the acquisition date, the Company records assets acquired and liabilities assumed at their respective fair market values. The Company estimates fair value using the exit price approach which is the price that would be received to sell an asset or paid to transfer a liability in an orderly market. An exit price is determined from a market participant's viewpoint in the principal or most advantageous market and may result in the Company valuing assets or liabilities at a fair value that is not reflective of the Company's intended use of the assets or liabilities. Any excess consideration above the estimated fair values of the net assets acquired is recognized as Goodwill in the Company's Consolidated Balance Sheets. The operating results of acquired businesses are included in the Company's results of operations beginning as of their effective acquisition dates. Acquisition costs are expensed as incurred and were $45.5 million, $8.7 million, and $1.1 million during the years ended December 31, 2022, 2021, and 2020, respectively. Refer to Note 5. Business Acquisitions for additional information.
Impairment of Long-Lived Assets, Goodwill, and Intangible Assets
The Company evaluates the carrying value of long-lived assets, including property and equipment, goodwill, and intangible assets when events and circumstances warrant a review. Goodwill is also tested for impairment annually during the fourth quarter. We first evaluate qualitative factors, such as macroeconomic conditions and our overall financial performance by reporting unit to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill. We then evaluate how significant each of the identified factors could be to the fair value or carrying amount of a reporting unit and weigh these factors in totality in forming a conclusion of whether or not it is more likely than not that the fair value of a reporting unit is less than its carrying amount (the “Step 0 Test”). Goodwill is not impaired if we determine that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount. Otherwise, we would proceed to the goodwill impairment test.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Alternatively, we may also bypass the Step 0 Test and proceed directly to the goodwill impairment test, where the fair value of the reporting unit is compared to the carrying value. The difference between the total fair value of the reporting unit and the carrying value is recognized as an impairment to the reporting unit's goodwill. Refer to Note 10. Goodwill for further discussion of the Company's annual impairment test results. We performed a qualitative assessment during the annual testing performed as of October 1, 2022, which resulted in no impairment.
We have acquired trade names that have been determined to have indefinite lives. We evaluate a number of factors to determine whether an indefinite life is appropriate, including the competitive environment, category share, business history, product life cycle and operating plans. Indefinite-lived intangibles are evaluated for impairment annually during the fourth quarter. Additionally, when certain events or changes in operating conditions occur, an impairment assessment is performed, and indefinite-lived trade names may be adjusted to a determinable life or an impairment charge may be recorded.
The cost of intangible assets with determinable useful lives is amortized to reflect the pattern of economic benefits consumed, which approximates a straight-line basis, over the estimated periods benefited. When certain events or changes in operating conditions occur, an impairment assessment is performed and lives of intangible assets with determinable lives may be adjusted. Estimated useful lives range from 12 to 23 years for customer relationships and 4 to 20 years for developed technology, patents, and other intangible assets.
The carrying value of long-lived assets is reviewed to determine if events or circumstances have changed which may indicate that the assets may be impaired, or the useful life may need to be changed. Upon occurrence of such a triggering event, the Company considers internal and external factors relating to each asset group, including expectation of future profitability, undiscounted cash flows and its plans with respect to the operations. If impairment is indicated, an impairment loss is measured by the amount the net carrying value of the asset exceeds its estimated fair value.
Transfers of Financial Assets
We account for transfers of our financial assets in accordance with Accounting Standards Codification ("ASC") Topic No. 860, Transfers and Servicing. When a transfer meets all the requirements for a sale of a financial asset, we derecognize the financial asset and record a net gain or loss.
Environmental Spending
Environmental spending is capitalized if such spending qualifies as property, plant and equipment, substantially increases the economic value or extends the useful life of an asset. All other such spending is expensed as incurred, including fines and penalties incurred in connection with environmental violations. Environmental spending relating to an existing condition caused by past operations is expensed. Liabilities are accrued when environmental assessments are probable, and the costs can be reasonably estimated. Generally, timing of these accruals coincides with completion of a feasibility study or commitment to a formal plan of action.
Capitalized Software Costs
The Company capitalizes certain purchases of software and software development costs in connection with major projects of software development for internal use. These costs are included in Other assets on the Consolidated Balance Sheets and are amortized using the straight-line method over the estimated useful life not to exceed seven years. Costs associated with business process redesign, end-user training, system start-up and ongoing software maintenance are expensed as incurred. Amortization of capitalized software was $4.5 million, $3.0 million and $2.1 million during the years ended December 31, 2022, 2021 and 2020, respectively. Accumulated amortization of capitalized software costs was $60.2 million and $58.9 million at December 31, 2022 and 2021, respectively. Refer to Note 12. Other Assets for additional information.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Business Tax Credits
Business tax credits represent value added tax credits receivable and similar assets, such as Imposto sobre Circulação de Mercadorias e Serviços ("ICMS"), in Brazil. Business tax credits are generated when value-added taxes ("VAT"), are paid on purchases. VAT and similar taxes are collected from customers on certain sales. In some jurisdictions, export sales do not require VAT collection. Refer to Note 12. Other Assets for additional information.
Income Taxes
Our income tax expense, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits reflect management’s best estimate of current and future taxes to be paid. We operate and are subject to income taxes in the U.S. and numerous foreign jurisdictions. The complexity of our global structure requires technical expertise in determining the allocation of income to each of these jurisdictions and consolidated income tax expense.
The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
The Company recognizes deferred tax assets to the extent that it believes that these assets are more likely than not to be realized. In making such a determination, all available positive and negative evidence is considered, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies, and results of recent operations. If it is determined that the Company would be able to realize the deferred tax assets in the future in excess of their net recorded amount, an adjustment would be made to the deferred tax asset valuation allowance, which would reduce the provision for income taxes.
The Company records uncertain tax positions in accordance with ASC 740, Income Taxes, on the basis of a two-step process in which it is determined whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
Pension and Other Postretirement Benefits Accounting
The Company recognizes the estimated compensation cost of employees' pension and other postretirement benefits over their approximate period of service. The Company's earnings are impacted by amounts of expense recorded related to these benefits, which primarily consists of pension benefits in the United States, France, United Kingdom, Germany, and Netherlands. Each year's recorded expenses are estimates based on actuarial calculations of the Company's accumulated and projected benefit obligations ("PBOs") for the Company's various plans.
Suspension of additional benefits for future service is considered a curtailment, and if material, necessitates a re-measurement of plan assets and PBO. As part of a re-measurement, the Company adjusts its discount rates and other actuarial assumptions, such as retirement, turnover and mortality table assumptions, as appropriate. Refer to Note 18. Postretirement and Other Benefits for additional information.
Comprehensive Income
Comprehensive income includes Net income (loss), as well as items charged and credited directly to stockholders' equity, which are excluded from Net income (loss). The Company has presented comprehensive income in the Consolidated Statements of Comprehensive Income. Reclassification adjustments of derivative instruments from Accumulated Other comprehensive loss, net of tax are presented in Net sales, Other income (expense), or Interest expense in the Consolidated Statements of Income (Loss). Refer to Note 15. Derivatives for additional information.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Amortization of accumulated pension and other postretirement benefit ("OPEB") liabilities are included in the computation of net periodic pension and OPEB costs, which are more fully discussed in Note 18. Postretirement and Other Benefits.
Components of Accumulated other comprehensive loss, net of tax, were as follows (in millions):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Accumulated pension and OPEB liability adjustments, net of income tax benefit of $2.5 million and $8.9 million at December 31, 2022 and 2021, respectively | $ | (10.9) | | | $ | (14.4) | |
Accumulated unrealized gain (loss) on derivative instruments, net of income tax expense (benefit) of $(12.9) million and $2.1 million at December 31, 2022 and 2021, respectively | 44.4 | | | (1.9) | |
Accumulated unrealized foreign currency translation adjustments, net of income tax benefit of $17.0 million and $9.5 million at December 31, 2022 and 2021, respectively | (128.9) | | | (102.7) | |
Accumulated other comprehensive loss, net of tax | $ | (95.4) | | | $ | (119.0) | |
Changes in the components of Accumulated other comprehensive loss, net of tax, were as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
| | | | | | | |
| | | | | | | | | |
| Pre-tax | | Tax | | Net of Tax | | Pre-tax | | Tax | | Net of Tax | | Pre-tax | | Tax | | Net of Tax |
Pension and OPEB liability adjustments | $ | 9.9 | | | $ | (6.4) | | | $ | 3.5 | | | $ | 8.9 | | | $ | (2.8) | | | $ | 6.1 | | | $ | 5.0 | | | $ | (1.2) | | | $ | 3.8 | |
Derivative instrument adjustments | 61.3 | | | (15.0) | | | 46.3 | | | 11.9 | | | (0.7) | | | 11.2 | | | (10.8) | | | 1.2 | | | (9.6) | |
Unrealized foreign currency translation adjustments | (33.7) | | | 7.5 | | | (26.2) | | | (23.8) | | | (0.6) | | | (24.4) | | | 11.5 | | | 5.0 | | | 16.5 | |
Total | $ | 37.5 | | | $ | (13.9) | | | $ | 23.6 | | | $ | (3.0) | | | $ | (4.1) | | | $ | (7.1) | | | $ | 5.7 | | | $ | 5.0 | | | $ | 10.7 | |
Restricted Stock
All of the Company's restricted stock grants, including those that have been earned in the case of performance-based shares and cliff-vesting grants that are not performance based, vest upon completion of a specified period of time, typically between two and four years. The fair value of each award is equal to the share price of the Company's stock on the date of the grant. This cost is recognized over the vesting period of the respective award. The Company records forfeitures of shares related to continued service requirements as they occur. A summary of outstanding restricted stock awards as of December 31, 2022 and 2021 is included in Note 19. Stockholders' Equity.
Long-term Incentive Plan Performance Based Shares
The Company's long-term incentive compensation program ("LTICP") for key employees includes an equity-based award component that is provided through the Long-term Incentive Plan ("LTIP"), which the Company adopted in 2015. The objectives under the LTICP are established at the beginning of a performance cycle and are intended to focus management on longer-term strategic goals. The Compensation Committee of the Board of Directors designates participants in the LTICP and LTIP and determines the equity-based award opportunity in the form of restricted stock for each performance cycle, which is generally measured on the basis of a two year performance period (the measurement period). The restricted shares are considered issued and outstanding when the number of shares becomes fixed, after the annual performance is determined, and such awards vest at the end of the measurement period or some predetermined period thereafter. The Company recognizes compensation expense with
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
an offsetting credit to additional paid-in-capital over the performance period based on the fair value of the award at the date of grant, with compensation expense being adjusted cumulatively based on the number of shares expected to be earned according to the level of achievement of performance goals.
On the Merger date, the Company modified the 2022 and 2021 performance share awards issued under the LTIP to remove the performance and market conditions for continuing employees, effectively converting the awards to service-only modified awards that cliff vest upon the original date of lapse of restrictions defined in the LTIP awards.
Fair Value Measurements
The Company measures fair value in accordance with ASC 820, Fair Value Measurements and Disclosures, which establishes a framework for measuring fair value. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 provides a fair value hierarchy based on the following three categories:
•Level 1 - Measurements that reflect unadjusted quoted prices for identical assets or liabilities in active markets.
•Level 2 - Measurements that include other inputs that are directly or indirectly observable in the marketplace.
•Level 3 - Measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Recently Adopted Accounting Pronouncements
In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The new standard provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform and the anticipated discontinuance of the London Interbank Offered Rate ("LIBOR") if certain criteria are met. The amendments in this ASU are effective for all entities as of March 12, 2020, through December 31, 2022. In December 2022, FASB issued ASU 2022-06 Reference Rate Reform (ASC 848): Deferral of the Sunset Date of Topic 848, which extended the final sunset date from December 31, 2022 to December 31, 2024. The provisions of ASU 2020-04 and ASU 2022-06 were adopted effective April 1, 2022 and December 21, 2022, respectively, and did not have a material impact on the consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, "Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes." The new standard simplifies income tax accounting requirements by removing certain exceptions to the general principles in Topic 740, Income Taxes. The provisions of this ASU were adopted effective January 1, 2021, and did not have a material impact on the consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14, "Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans." The new standard modifies the annual disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans and requires the amendments to be applied on a retrospective basis for all periods presented. The provisions of this ASU were adopted effective January 1, 2021. The required disclosure changes did not have a material impact on the consolidated financial statements.
Note 3. Revenue Recognition
Revenue is recognized when performance obligations under the terms of a contract with a customer are satisfied, which generally occurs when control of the promised goods or services is transferred to the customer, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Generally, the Company considers collectability of amounts due under a contract to be probable upon inception of a
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
sale based on an evaluation of the credit worthiness of each customer. If collectability is not considered to be probable, the Company defers recognition of revenue on satisfied performance obligations until the uncertainty is resolved. We record estimates for bad debts based on our expectations for the collectability of amounts due from customers, considering historical collections, expectations for future activity and other discrete events, as applicable.
Variable consideration, such as discounts or price concessions, is set forth in the terms of the contract at inception and is included in the assessment of the transaction price at the outset of the arrangement. The transaction price is allocated to the individual performance obligations due under the contract based on the relative stand-alone fair value of the performance obligations identified in the contract. The Company typically uses an observable price to determine the stand-alone selling price for separate performance obligations.
The Company does not typically include extended payment terms or significant financing components in its contracts with customers. Certain sales contracts may include cash-based incentives (volume rebates or credits), which are accounted for as variable consideration. We estimate these amounts at least quarterly based on the expected forecast quantities to be provided to customers and reduce revenues recognized accordingly. Incidental items that are immaterial in the context of the contract are recognized as expense in the period incurred. The Company generally expenses sales commissions when incurred because the amortization period is one year or less. These costs are recorded within selling expenses. The Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed. As a practical expedient, the Company treats shipping and handling activities that occur after control of the good transfers as fulfillment activities, and therefore, does not account for shipping and handling costs as a separate performance obligation. The remaining performance obligations as of December 31, 2022 are not considered material.
Net sales are attributed to the following geographic locations based on the location of the Company’s direct customers (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
| ATM | | FBS | | Total | | ATM | | FBS | | Total | | ATM | | FBS | | Total |
United States | $ | 753.8 | | | $ | 338.7 | | | $ | 1,092.5 | | | $ | 562.5 | | | $ | 155.8 | | | $ | 718.3 | | | $ | 376.7 | | | $ | 161.9 | | | $ | 538.6 | |
Europe and the former Commonwealth of Independent States | 368.8 | | | 203.4 | | | 572.2 | | | 193.8 | | | 189.5 | | | 383.3 | | | 47.5 | | | 182.2 | | | 229.7 | |
Asia/Pacific (including China) | 152.3 | | | 123.4 | | | 275.7 | | | 124.9 | | | 86.2 | | | 211.1 | | | 94.6 | | | 110.7 | | | 205.3 | |
Americas (excluding U.S.) | 86.0 | | | 77.3 | | | 163.3 | | | 31.4 | | | 46.5 | | | 77.9 | | | 9.3 | | | 43.6 | | | 52.9 | |
Other foreign countries | 35.3 | | | 28.4 | | | 63.7 | | | 18.1 | | | 31.3 | | | 49.4 | | | 15.4 | | | 32.5 | | | 47.9 | |
Net sales(1) | $ | 1,396.2 | | | $ | 771.2 | | | $ | 2,167.4 | | | $ | 930.7 | | | $ | 509.3 | | | $ | 1,440.0 | | | $ | 543.5 | | | $ | 530.9 | | | $ | 1,074.4 | |
(1) Net sales include net hedging gains and losses for the years ended December 31, 2021 and 2020.
ATM is comprised of the legacy SWM Advanced Materials & Structures segment and FBS is comprised of the legacy Engineered Papers segment. As such, there were no changes to the historical results of these segments. Refer to Note 21. Segment Information for additional information on our reporting segments.
The ATM segment supplies customers serving generally high-growth end-markets as follows:
Industrials – substrates for tape, industrial, construction, infrastructure, performance labels, cable wrapping, abrasives, and other specialty applications.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Protective solutions – paint protection films for transportation in aftermarket channel, interlayer lamination for ballistic resistant and security glass, high-performance graphics substrates, and emerging smart glass applications.
Filtration – advanced media for transportation applications (such as air intake, cabin air, fuel oil), reverse osmosis water filtration, industrial process air and liquid applications, air purification, and HVAC and life science/personal protective equipment.
Healthcare – advanced woundcare, consumer wellness, device fixation, and finger bandages.
Release liners – substrates critical to adhesive separation for applications in the personal care, label, tape, industrial, graphic arts, composites, and medical categories.
Net sales as a percentage by end-market for the ATM business were as follows:
| | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 |
Industrials | 34 | % | | 34 | % |
Protective solutions | 22 | % | | 29 | % |
Filtration | 21 | % | | 18 | % |
Healthcare | 16 | % | | 19 | % |
Release liners | 7 | % | | — | % |
Net sales(1) | 100 | % | | 100 | % |
(1) Net sales includes Neenah effective July 6, 2022 and Scapa Group plc effective April 15, 2021.
The FBS segment supplies customers serving generally both growing and mature end-markets as follows:
Packaging and specialty papers – sustainable premium packaging solutions, imaging and communication, home & office, consumer goods, and other applications.
Engineered papers – combustibles and reduce risk products, primarily for the tobacco industry, alternative fibers lightweight papers, and emerging alternative solutions.
Net sales as a percentage by end-market for the FBS business were as follows:
| | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 |
Packaging and specialty papers | 32 | % | | — | % |
Engineered papers | 68 | % | | 100 | % |
Net sales(1) | 100 | % | | 100 | % |
(1) Net sales includes Neenah effective July 6, 2022.
There were no customers in the ATM segment and in the FBS segment which made up 10% or more of the Company's 2022, 2021 or 2020 consolidated net sales.
Note 4. Leases
The Company leases certain office space, warehouses, manufacturing facilities, land, and equipment. Leases with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheets; we recognize lease expense for these short-term leases in General expense in the Consolidated Statements of Income (Loss) on a straight-line basis over the lease term. For leases without lease terms (e.g. month-to-month leases), lease expense is recognized as
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
incurred and no asset or liability is recorded for these leases.
The Company accounts for lease components (e.g. fixed payments including rent, real estate taxes and insurance costs) separately from non-lease components (e.g. common-area maintenance costs). Most leases include one or more options to renew, with renewal terms that can extend the lease term. The exercise of lease renewal options is at our sole discretion. Lease assets and liabilities are determined based on the lease term including those periods for which renewal options are considered reasonably certain to be exercised. Certain leases also include options to purchase the leased property, although we are unlikely to do so in most cases. The depreciable life of assets and leasehold improvements are limited by the expected lease term unless there is a transfer of title or purchase option reasonably certain of exercise. When available, the Company uses the rate implicit in the lease to discount lease payments to present value; however, most of the Company's leases do not provide a readily determinable implicit rate. Therefore, the Company must estimate its incremental borrowing rate to discount the lease payments based on information available at lease commencement.
Components of lease expense incurred by the Company are as follows (in millions):
| | | | | | | | | | | | | |
| | | Years Ended December 31, |
| | | 2022 | | 2021 |
Finance lease cost (cost resulting from lease payments) | | | | | |
Interest expense on lease liabilities | | | $ | 0.7 | | | $ | 0.7 | |
Amortization of right-of-use assets | | | 0.9 | | | 0.9 | |
Operating lease cost | | | 10.6 | | | 8.4 | |
Short-term lease expense | | | 3.4 | | | 2.3 | |
Variable lease expense | | | 0.6 | | | — | |
| | | | | |
Total lease cost | | | $ | 16.2 | | | $ | 12.3 | |
The following table represents future contractual lease liabilities for finance and operating leases at December 31, 2022 (in millions):
| | | | | | | | | | | | | | | | | |
| Finance | | Operating | | Total |
2023 | $ | 2.3 | | | $ | 11.5 | | | $ | 13.8 | |
2024 | 2.3 | | | 10.3 | | | 12.6 | |
2025 | 2.2 | | | 7.9 | | | 10.1 | |
2026 | 2.2 | | | 5.5 | | | 7.7 | |
2027 | 2.2 | | | 4.0 | | | 6.2 | |
| | | | | |
Thereafter | 21.1 | | | 6.0 | | | 27.1 | |
Total lease payments | $ | 32.3 | | | $ | 45.2 | | | $ | 77.5 | |
Less: Interest | 13.8 | | | 6.2 | | | 20.0 | |
Present value of lease liabilities | $ | 18.5 | | | $ | 39.0 | | | $ | 57.5 | |
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Weighted-average remaining lease term (in years) and discount rate are as follows:
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Weighted-average remaining lease term | | | |
Operating leases | 5.1 | | 4.9 |
Finance leases | 15.7 | | 5.5 |
Weighted-average discount rate | | | |
Operating leases | 5.54 | % | | 5.44 | % |
Finance leases | 7.60 | % | | 5.22 | % |
Supplemental cash flow information related to leases are as follows (in millions):
| | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 |
Cash paid for amounts included in the measurement of lease liabilities | | | |
Operating cash flows from operating leases | $ | 10.6 | | | $ | 8.7 | |
Operating cash flows from finance leases | 0.7 | | | 0.7 | |
Leased assets obtained in exchange for new finance lease liabilities | 16.4 | | | 15.1 | |
Leased assets obtained in exchange for new operating lease liabilities | 25.9 | | | 10.0 | |
Refer to the Consolidated Statements of Cash Flows for information on payments on financing lease obligations.
The Company's leased office space for its headquarters in Alpharetta, GA will terminate in December 2024. We entered into a new lease for our headquarters that is due to commence on July 1, 2023 which will expire after 12.5 years, unless terminated sooner.
Note 5. Business Acquisitions
Neenah
On March 28, 2022, the Company entered into an Agreement and Plan of Merger to combine with Neenah, Inc. ("Neenah"), a specialty materials company incorporated in Delaware, in an all-stock merger of equals (the "Merger Agreement"), to create a global leader in specialty materials, accelerate growth and innovation, as well as achieve cost synergies. The Merger was approved by the shareholders of both the Company and Neenah on June 29, 2022 and was consummated on July 6, 2022. Under the terms of the Merger Agreement, which was unanimously approved by the board of directors of both companies, Neenah merged into a directly owned subsidiary of the Company, with Neenah surviving the Merger as a direct, wholly-owned subsidiary of Mativ.
Pursuant to the Merger Agreement, each share of Neenah's common stock outstanding was exchanged for 1.358 shares of common stock in the Company. As such, the Company issued approximately 22.8 million shares of its common stock to Neenah's shareholders under the terms of the Merger Agreement. Based on the Company's closing stock price on July 5, 2022, the total value of shares issued to Neenah's shareholders was approximately $534.1 million. The total consideration transferred to merge with Neenah was $1,056.3 million, which included the equity portion consideration of $534.1 million, repayment of Neenah debt of $504.9 million, repayment of acquisition costs incurred by Neenah of $13.5 million and the fair value of unvested stock awards allocated to the pre-merger period of $3.8 million.
The Company used the proceeds of the borrowings under the amended Credit Agreement, as defined and discussed in Note 14. Debt, to repay existing indebtedness of Neenah and to pay other costs and expenses in connection with the Merger.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The transaction was accounted for as a business combination with the Company being treated as the accounting acquirer in accordance with ASC 805, Business Combinations. Under this method of accounting, the total consideration has been allocated to Neenah's assets acquired and liabilities assumed based upon fair values at the Merger date. The assets acquired and liabilities assumed were measured at fair value as of the Merger date primarily using Level 3 inputs. The excess of the total consideration over the net assets acquired was recorded as goodwill and has been allocated to the ATM segment. The goodwill recorded is not expected to be deductible for tax purposes as it is primarily attributable to expected revenue and cost synergies. The estimated purchase price allocation disclosed as of September 30, 2022 was revised during the fourth quarter as new information was received and analyzed resulting in an increase in Intangible assets, net of $43.9 million, an increase in Deferred income tax liabilities of $25.9 million, an increase in Property, plant and equipment, net of $5.7 million, an increase in Inventories, net of $4.0 million, a decrease in Goodwill of $28.0 million, and other immaterial changes, as presented in the table below. The amounts below represent the current preliminary fair value estimates. As additional information becomes available and as additional analyses and final allocations are completed, we may further revise the preliminary acquisition consideration allocation during the remainder of the measurement period, which will not exceed twelve months from the closing of the acquisition. Such revisions or changes may be material.
The preliminary fair values of the assets acquired and liabilities assumed as of the Merger date were as follows (in millions):
| | | | | | | | | | | | | | | | | |
| Preliminary Allocation as of December 31, 2022 | | Adjustments | | Preliminary Allocation as of July 6, 2022 |
Cash and cash equivalents | $ | 55.9 | | | $ | — | | | $ | 55.9 | |
Accounts receivable, net | 198.9 | | | (7.7) | | | 206.6 | |
Inventories, net | 195.8 | | | 4.0 | | | 191.8 | |
| | | | | |
Other current assets | 27.9 | | | 0.4 | | | 27.5 | |
Property, plant and equipment, net | 459.3 | | | 5.7 | | | 453.6 | |
| | | | | |
| | | | | |
Intangible assets, net | 262.9 | | | 43.9 | | | 219.0 | |
Other assets | 41.9 | | | 0.1 | | | 41.8 | |
Total assets | $ | 1,242.6 | | | $ | 46.4 | | | $ | 1,196.2 | |
| | | | | |
Current debt | $ | 1.9 | | | $ | — | | | $ | 1.9 | |
| | | | | |
| | | | | |
Accounts payable and other current liabilities | 199.7 | | | (8.2) | | | 207.9 | |
Long-term debt | 22.8 | | | — | | | 22.8 | |
| | | | | |
| | | | | |
Deferred income tax liabilities | 93.6 | | | 25.9 | | | 67.7 | |
Other liabilities | 82.7 | | | 0.7 | | | 82.0 | |
Net assets acquired | $ | 841.9 | | | $ | 28.0 | | | $ | 813.9 | |
Goodwill | 214.4 | | | (28.0) | | | 242.4 | |
Total consideration | $ | 1,056.3 | | | $ | — | | | $ | 1,056.3 | |
The fair value of receivables acquired approximates the gross contractual value. The contractual amount not expected to be collected is immaterial.
Acquired inventory was comprised of finished goods, work in progress and raw materials. The fair value of finished goods was based on net realizable value adjusted for the costs of selling and manufacturing and a reasonable profit margin on selling effort and manufacturing costs. The fair value of work in progress was based on net realizable
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
value adjusted for the costs of selling and a reasonable profit margin on selling effort. The fair value of raw materials was determined to approximate book value.
Property, plant and equipment is comprised of land, buildings and leasehold improvements, machinery and equipment, furniture and fixtures, computer equipment and construction in progress. The preliminary estimated fair value was primarily determined using a reproduction/replacement cost approach which measures the value of an asset by estimating the cost to acquire or construct comparable assets adjusted for age and condition of the asset.
Acquired intangible assets include customer relationships, tradenames and developed technologies. Intangible assets were valued using the multi-period excess earnings and relief-from-royalty methods, both forms of the income approach which considers a forecast of future cash flows generated from the use of each asset. The following table sets forth the components of identifiable intangible assets (in millions) and their estimated useful lives (in years):
| | | | | | | | | | | |
| Fair Value | | Weighted-Average Amortization Period |
Amortizable intangible assets: | | | |
Customer relationships | $ | 222.4 | | | 14.2 |
Tradenames and other | 17.3 | | | 20 |
Developed technology | 23.2 | | | 7 |
Total amortizable intangible assets | $ | 262.9 | | | |
The preliminary estimate of deferred tax effects resulting from the Merger include the expected federal, state and foreign tax consequences associated with temporary differences between the preliminary fair values of the assets acquired, liabilities assumed and the respective tax basis.
During the year ended December 31, 2022, the Company recognized direct and indirect costs related to the Merger of $45.5 million predominantly related to severance and termination costs resulting from the change in control, legal and other professional fees. Direct and indirect merger-related costs were expensed as incurred and are primarily included in the General expense in the Company's Consolidated Statements of Income (Loss).
Net sales and Net income from Neenah included in the Company's Consolidated Statements of Income (Loss) from the Merger date are as follows (in millions):
| | | | | |
| July 6, 2022 - December 31, 2022 |
Net sales | $ | 560.2 | |
Net income | $ | 2.5 | |
Pro Forma Financial Information (Unaudited)
The unaudited supplemental pro forma financial information presents the combined results of operations for the periods presented, as if the Merger had occurred on January 1, 2021. The unaudited supplemental pro forma financial information includes the following adjustments related to the Merger: amortization of intangible assets and fair value adjustments to inventory, interest expense for the additional indebtedness incurred to complete the Merger, acquisition and severance costs, and applicable tax adjustments based on statutory rates in the jurisdictions where the adjustments occurred.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The unaudited supplemental pro forma financial information presented below is not necessarily indicative of consolidated results of operations of the combined business had the Merger occurred as of January 1, 2021 (in millions):
| | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 |
Net sales | $ | 2,768.5 | | | $ | 2,468.5 | |
Net income (loss) | $ | 48.7 | | | $ | (26.9) | |
During the year ended December 31, 2022, the Company incurred $69.0 million of direct and indirect acquisition and integration costs. These expenses are primarily included in General expense on the Consolidated Statements of Income and are reflected in pro forma net loss for the year ended December 31, 2021.
Scapa
On April 15, 2021, we completed the acquisition of Scapa Group plc (“Scapa”), a UK-based innovation, design, and manufacturing solutions provider for healthcare and industrial markets for aggregate cash consideration of $630.6 million, net of $22.7 million of Cash and cash equivalents acquired and including $568.9 million for the purchase of all Scapa ordinary shares, $75.9 million for the repayment of Scapa debt and $8.5 million for the repayment of acquisition costs incurred by Scapa. The acquisition adds to our portfolio of precision engineered performance materials, expands our innovation, design, and formulation capabilities, and brings a variety of new coating and converting technologies to the Company. Scapa, part of the ATM segment operates globally with manufacturing and sales operations in the Americas, Asia and Europe.
The purchase price was funded with borrowings under the amended Credit Agreement, as defined and discussed in Note 14. Debt.
The acquisition was accounted for as a business combination with the assets acquired and liabilities assumed measured at their fair values as of the acquisition date, primarily using Level 3 inputs. The excess of the acquisition consideration over the estimated fair values of the acquired assets and assumed liabilities is assigned to goodwill. The goodwill is assigned to the ATM reporting segment and is primarily attributable to expected revenue synergies. It is not expected to be deductible for tax purposes. The estimated purchase price allocation as of April 15, 2021 was revised throughout the measurement period as new information was received and analyzed and was finalized in the second quarter of 2022. It resulted in a decrease in Deferred tax liabilities of $12.3 million, an increase in Property, plant and equipment of $7.7 million, an increase in Other non-current liabilities, primarily due to changes in certain tax positions of $7.0 million, a $3.0 million decrease in Other non-current assets, and other immaterial changes, as presented in the table below.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The consideration paid for Scapa and the fair values of the assets acquired and liabilities assumed as of the April 15, 2021 acquisition date were as follows (in millions):
| | | | | | | | | | | | | | | | | |
| Final Fair Value | | Adjustments | | Preliminary Fair Value |
Cash and cash equivalents | $ | 22.7 | | | $ | — | | | $ | 22.7 | |
Accounts receivable, net | 67.7 | | | — | | | 67.7 | |
Inventories, net | 60.0 | | | (0.9) | | | 60.9 | |
Other current assets | 9.7 | | | (0.1) | | | 9.8 | |
Property, plant and equipment, net | 159.8 | | | 7.7 | | | 152.1 | |
Intangible assets, net | 246.2 | | | — | | | 246.2 | |
Other assets | 23.3 | | | (3.0) | | | 26.3 | |
Total assets | $ | 589.4 | | | $ | 3.7 | | | $ | 585.7 | |
| | | | | |
Current debt | $ | 15.0 | | | $ | — | | | $ | 15.0 | |
Accounts payable and other current liabilities | 83.9 | | | (2.0) | | | 85.9 | |
Deferred income tax liabilities | 49.2 | | | (12.3) | | | 61.5 | |
Other liabilities | 40.1 | | | 7.0 | | | 33.1 | |
Net assets acquired | $ | 401.2 | | | $ | 11.0 | | | $ | 390.2 | |
Goodwill | 252.1 | | | (11.0) | | | 263.1 | |
Total consideration | $ | 653.3 | | | $ | — | | | $ | 653.3 | |
The fair value of receivables acquired approximates the gross contractual value. The contractual amount not expected to be collected is immaterial.
Acquired inventory was comprised of finished goods and raw materials. The fair value of finished goods was based on net realizable value adjusted for the costs of selling and a reasonable profit margin on selling effort. The fair value of raw materials was determined to approximate book value.
Property, plant and equipment is comprised of buildings and leasehold improvements, machinery and equipment, furniture and fixtures, computer equipment, and construction in progress. The fair value was determined using a reproduction/replacement cost approach which measures the value of an asset by estimating the cost to acquire or construct comparable assets adjusted for age and condition of the asset.
Acquired intangible assets include customer relationships, tradenames and developed technologies. Intangible assets were valued using the multi-period excess earnings and relief-from-royalty methods, both are forms of the income approach which considers a forecast of future cash flows generated from the use of each asset.
The following table shows the fair values assigned to identifiable intangible assets (in millions) and their estimated useful lives (in years):
| | | | | | | | | | | |
| Fair Value | | Weighted-Average Amortization Period |
Amortizable intangible assets: | | | |
Customer relationships | $ | 205.4 | | | 15 |
Tradenames and other | 7.7 | | | 10 |
Developed technology | 33.1 | | | 7 |
Total amortizable intangible assets | $ | 246.2 | | | |
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The deferred tax effects resulting from the acquisition include the expected federal, state, and foreign tax consequences associated with temporary differences between the fair values of the assets acquired, liabilities assumed and the respective tax basis.
During the year ended December 31, 2022, the Company did not incur any direct and indirect acquisition-related costs for the Scapa acquisition. During the year ended December 31, 2021, the Company recognized direct and indirect acquisition-related costs of $8.7 million. Direct and indirect acquisition-related costs were expensed as incurred and are included in the General expense line item in the Consolidated Statements of Income (Loss).
The amounts of Net sales and Net income from Scapa included in the Company's Consolidated Statements of Income (Loss) from the acquisition date are as follows (in millions):
| | | | | |
| April 15, 2021 - December 31, 2021 |
Net sales | $ | 305.6 | |
Net income | $ | 0.6 | |
Pro Forma Financial Information (Unaudited)
The unaudited supplemental pro forma financial information presents the combined results of operations for the periods presented, as if the Scapa acquisition had occurred on January 1, 2020. The unaudited supplemental pro forma financial information includes the following adjustments related to the Scapa acquisition: amortization of intangible assets and fair value adjustments to inventory, interest expense for the additional indebtedness incurred to complete the acquisition, transaction and severance costs, and applicable tax adjustments based on statutory rates in the jurisdictions where the adjustments occurred.
The unaudited supplemental pro forma financial information presented below is not necessarily indicative of consolidated results of operations of the combined business had the Scapa acquisition occurred as of January 1, 2020, nor is it necessarily indicative of the future results of the combined company (in millions):
| | | | | |
| Year Ended |
| December 31, 2021 |
Net sales | $ | 1,570.6 | |
Net income | $ | 101.2 | |
Note 6. Accounts Receivable, Net
Accounts receivable, net is summarized as follows (in millions):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Trade receivables | $ | 219.0 | | | $ | 208.9 | |
Business tax credits, including VAT | 14.3 | | | 7.8 | |
Hedge contracts receivable | 3.6 | | | 0.4 | |
Other receivables | 32.3 | | | 22.3 | |
Less allowance for doubtful accounts and sales discounts | (2.4) | | | (1.4) | |
Total accounts receivable, net | $ | 266.8 | | | $ | 238.0 | |
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is the activity related to the allowance for doubtful accounts (in millions):
| | | | | | | | | | | | | | | | | | | | |
| Years Ended December 31, | | | |
| 2022 | | 2021 | | 2020 | | | |
Beginning balance | $ | 1.4 | | | $ | 1.1 | | | $ | 1.5 | | | | |
| | | | | | | | |
Bad debt expense | 1.7 | | | 0.3 | | | 1.0 | | | | |
Recoveries | (0.1) | | | (0.1) | | | — | | | | |
Write-offs and discounts | (0.6) | | | 0.1 | | | (1.4) | | | | |
| | | | | | | | |
Ending balance | $ | 2.4 | | | $ | 1.4 | | | $ | 1.1 | | | | |
Transfer of Receivables
The Company participates in uncommitted trade accounts receivable sales programs ("Reverse Receivables Programs") under which certain trade receivables are sold, without recourse, to a third-party financial institution in exchange for cash. The Company does not retain any interest in or continuing involvement with the invoices after they are sold. The invoices are sold at face value, less a transaction fee.
On December 23, 2022, the Company entered into an accounts receivable sales agreement (the “Receivables Sales Agreement”) to sell certain trade receivables arising from revenue transactions of the Company's U.S. subsidiaries on a revolving basis. The maximum funding commitment of the Receivables Sales Agreement is $175.0 million. The agreement has an initial term of three years and can be renewed. Upon entry into the Receivables Sales Agreement, the Company sold $139.3 million of trade receivables.
In connection with the Receivables Sales Agreement, the Company formed a separate bankruptcy-remote special purpose entity (“SPE”), which is a wholly owned and controlled subsidiary. The Company continuously transfers receivables to the SPE and the SPE transfers ownership and control of certain receivables that met certain qualifying conditions to a third-party financial institution in exchange for cash. Certain receivables are held by the SPE and are pledged to secure the collectability of the sold receivables. The amount of receivables pledged as collateral as of December 31, 2022 was $94.2 million. The SPE incurs fees due to the third-party financial institution related to accounts receivable sales transactions.
The Company has continuing involvement with the receivables transferred by the SPE to the third-party financial institution by providing collection services.
The Company accounts for transactions under the Reverse Receivables Programs and Receivables Sales Agreement as sales of financial assets, with the associated receivables derecognized from the Company’s Consolidated Balance Sheets. Total fees related to the Reverse Receivables Programs and Receivables Sales Agreement are considered to be a loss on the sale of financial assets and were immaterial for the year ended December 31, 2022. Continuous cash activity related to the Reverse Receivables Programs and Receivables Sales Agreement is reflected in cash from operating activities in the Consolidated Statement of Cash Flows.
The following table summarizes the activity under the Reverse Receivables Programs and Receivables Sales Agreement (in millions):
| | | | | |
| Year ended |
| December 31, 2022 |
Trade accounts receivable sold to financial institutions | $ | 244.3 | |
Cash proceeds from financial institutions | 242.7 | |
There were no material trade accounts receivable sales for the year ended December 31, 2021.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company accounts for transactions under the Reverse Receivables Programs and Receivables Sales Agreement as sales of financial assets, with the associated receivables derecognized from the Company’s Consolidated Balance Sheets. Total fees related to the Reverse Receivables Programs and Receivables Sales Agreement are recorded within Other income (expense), net in the Consolidated Statements of Income (Loss). Continuous cash activity related to the Reverse Receivables Programs and Receivables Sales Agreement is reflected in cash from operating activities in the Consolidated Statement of Cash Flows.
Note 7. Inventories
Inventories are valued at the lower of cost (using the first-in, first-out and weighted average methods) or market. The Company's costs included in inventory primarily include resins, pulp, chemicals, direct labor, utilities, maintenance, depreciation, finishing supplies and an allocation of certain overhead costs. Machine start-up costs or abnormal machine shutdowns are expensed in the period incurred and are not reflected in inventory. The definition of market value, with respect to all inventories, is net realizable value. The Company reviews inventories at least quarterly to determine the necessity of write-offs for excess, obsolete or unsalable inventory. The Company estimates write-offs for inventory obsolescence and shrinkage based on its judgment of future realization. These reviews require the Company to assess customer and market demand. During the years ended December 31, 2022, 2021, and 2020, there were no material inventory write-offs.
The following table summarizes our inventories by major class (in millions):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Raw materials | $ | 206.0 | | | $ | 113.4 | |
Work in process | 80.5 | | | 41.9 | |
Finished goods | 223.9 | | | 95.7 | |
Supplies and other | 24.5 | | | 8.5 | |
Inventories | $ | 534.9 | | | $ | 259.5 | |
Note 8. Property, Plant and Equipment
Property, plant and equipment are stated at cost, less accumulated depreciation. Interest is capitalized as a component of the cost of construction for large projects. Expenditures for betterments are capitalized whereas normal repairs and maintenance are expensed as incurred. Property, other than land, is depreciated on a straight-line basis for financial reporting purposes. When property is sold or retired, the cost of the property and the related accumulated depreciation are removed from the balance sheet, and any gain or loss on the transaction is normally included in Cost of products sold or Other income (expense).
Property, plant and equipment (and related depreciable lives) consisted of the following (in millions):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Land and improvements | $ | 85.3 | | | $ | 31.6 | |
Buildings and improvements (20 to 40 years or remaining life of relevant lease) | 285.5 | | | 194.5 | |
Machinery and equipment (5 to 20 years) | 1,009.3 | | | 737.6 | |
Construction in progress | 58.3 | | | 32.6 | |
Gross property, plant and equipment | 1,438.4 | | | 996.3 | |
Less: Accumulated depreciation | 563.5 | | | 534.6 | |
Property, plant and equipment, net | $ | 874.9 | | | $ | 461.7 | |
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Depreciation expense was $71.2 million, $47.8 million, and $42.2 million during the years ended December 31, 2022, 2021, and 2020, respectively.
Note 9. Joint Ventures
The Company has two joint ventures with China National Tobacco Corporation ("CNTC"). CNTC is the principal operating company under China’s State Tobacco Monopoly Administration. CNTC and the Company’s subsidiary, Schweitzer-Mauduit International China, Limited ("SM-China"), each own 50% of each of the joint ventures. The paper joint venture China Tobacco Mauduit (Jiangmen) Paper Industry Co. LTD, produces tobacco-related papers in China. The second joint venture China Tobacco Schweitzer (Yunnan) Reconstituted Tobacco Co. LTD, produces reconstituted tobacco leaf products. The joint ventures pay each, the Company and CNTC, sales-based royalties and management fees, of which we recognized $2.6 million, $2.7 million, and $2.0 million during the years ended December 31, 2022, 2021 and 2020, respectively, in Other income (expense), net in the Consolidated Statements of Income (Loss).
The Company uses the equity method to account for its ownership interest in both joint ventures. At December 31, 2022 and 2021, the Company’s equity investment in the joint ventures was $59.1 million and $64.6 million, respectively. The Company’s share of the net income was included in Income from equity affiliates, net of income taxes in the Consolidated Statements of Income (Loss). We evaluate our equity method investments for impairment when events or changes in circumstances indicate, in our judgment, that the carrying value of such investment may have experienced an other than temporary decline in value. When evidence of loss in value has occurred, we compare the estimated fair value of the investment to the carrying value of the investment to determine whether impairment has occurred. We assess the fair value of our equity method investment using commonly accepted techniques, and may use more than one method, including, but not limited to, internally developed analysis and analysis of external data. If the estimated fair value is less than the carrying value and we consider the decline in value to be other than temporary, the excess of the carrying value over the estimated fair value is recognized in the consolidated financial statements as an impairment.
Note 10. Goodwill
The Company evaluates goodwill for impairment at least annually during the fourth quarter. The annual tests during the fourth quarters of 2022, 2021 and 2020 resulted in no impairment.
The changes in the carrying amount of goodwill for each reporting segment were as follows (in millions):
| | | | | | | | | | | | | | | | | |
| ATM | | FBS | | Total |
Balance at December 31, 2020 | $ | 398.4 | | | $ | 5.3 | | | $ | 403.7 | |
Goodwill acquired | 250.4 | | | — | | | 250.4 | |
Foreign currency translation | (5.4) | | | (0.4) | | | (5.8) | |
Balance at December 31, 2021 | $ | 643.4 | | | $ | 4.9 | | | $ | 648.3 | |
Goodwill acquired(1) | 215.8 | | | — | | | 215.8 | |
Foreign currency translation and other(2) | (16.6) | | | (0.3) | | | (16.9) | |
Balance at December 31, 2022 | $ | 842.6 | | | $ | 4.6 | | | $ | 847.2 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
(1) $214.4 million related to the Merger and $1.4 million related to measurement period adjustments for the Scapa acquisition.
(2) During the first quarter of 2022, goodwill with a carrying amount of $2.1 million was allocated to the disposal group classified as held for sale and subsequently impaired. Goodwill was allocated to the disposal group on the basis of relative fair value, primarily utilizing Level 3 inputs which included forecasted future cash flows.
Accumulated impairment loss for the FBS segment was $2.7 million as of December 31, 2022.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 11. Intangible Assets
At December 31, 2022, the Company had $652.5 million of intangible assets in the ATM segment and $57.8 million in the FBS segment. At December 31, 2021, all of our intangible assets were in the ATM segment. The gross carrying amount and accumulated amortization for intangible assets consisted of the following (in millions):
| | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
| Gross Carrying Amount | | Accumulated Amortization | | | | | | Net Carrying Amount |
Amortized Intangible Assets | | | | | | | | | |
|
Customer relationships | $ | 754.8 | | | $ | 159.4 | | | | | | | $ | 595.4 | |
Developed technology | 71.2 | | | 26.5 | | | | | | | 44.7 | |
| | | | | | | | | |
Trade names | 35.8 | | | 4.4 | | | | | | | 31.4 | |
Acquired technology | 23.5 | | | 1.6 | | | | | | | 21.9 | |
Non-compete agreements | 2.9 | | | 2.7 | | | | | | | 0.2 | |
Patents | 1.9 | | | 0.7 | | | | | | | 1.2 | |
Total | $ | 890.1 | | | $ | 195.3 | | | | | | | $ | 694.8 | |
| | | | | | | | | |
Unamortized Intangible Assets |
Trade names(1) | $ | 15.5 | | | $ | — | | | | | | | $ | 15.5 | |
(1) During the first quarter of 2022, indefinite-lived trade names and developed technology with net carrying amounts of $4.2 million and $0.5 million were allocated to the disposal group classified as held for sale and subsequently impaired.
| | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Gross Carrying Amount | | Accumulated Amortization | | | | | | Net Carrying Amount |
Amortized Intangible Assets | | | | | | | | | |
|
Customer relationships | $ | 541.7 | | | $ | 119.2 | | | | | | | $ | 422.5 | |
Developed technology | 74.6 | | | 20.7 | | | | | | | 53.9 | |
| | | | | | | | | |
Trade names | 18.9 | | | 2.7 | | | | | | | 16.2 | |
Non-compete agreements | 2.9 | | | 2.5 | | | | | | | 0.4 | |
Patents | 1.5 | | | 0.6 | | | | | | | 0.9 | |
Total | $ | 639.6 | | | $ | 145.7 | | | | | | | $ | 493.9 | |
| | | | | | | | | |
Unamortized Intangible Assets |
Trade names | $ | 20.0 | | | $ | — | | | | | | | $ | 20.0 | |
Amortization expense of intangible assets was $53.4 million, $39.7 million and $24.6 million for the years ended December 31, 2022, 2021 and 2020, respectively. Finite-lived intangibles in the ATM segment are expensed using the straight-line amortization method.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table shows the estimated aggregate amortization expense as of December 31, 2022 (in millions):
| | | | | |
| |
2023 | $ | 63.5 | |
2024 | 63.2 | |
2025 | 62.4 | |
2026 | 62.4 | |
2027 | 62.4 | |
Note 12. Other Assets
Other assets consisted of the following (in millions):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Capitalized software costs, net of accumulated amortization | $ | 15.7 | | | $ | 13.9 | |
| | | |
Grantor trust assets | 6.2 | | | 21.6 | |
Net pension assets | 31.0 | | | 26.3 | |
Long-term supplies inventory | 9.3 | | | 4.9 | |
| | | |
Hedge contracts assets | 39.2 | | | 3.3 | |
Other assets | 14.0 | | | 6.0 | |
Total | $ | 115.4 | | | $ | 76.0 | |
The Company's ICMS credits in Brazil are included within Other assets and are fully reserved. These credits do not expire. The Company is exploring other actions to utilize the credits. Charges and credits associated with normal ongoing activity are included in Cost of products sold in the Consolidated Statements of Income (Loss). Future material changes as a result of new legislation or a change in our operations will be reported separately.
Grantor trust assets consist primarily of cash surrender values in Company-owned life insurance policies held by a trust to be used for the eventual payment of employee deferred compensation. These assets are restricted from Company use until all obligations are satisfied. The decrease in grantor trust assets compared to the prior year is primarily due to distributions of employee deferred compensation as a result of the Merger.
The increase in hedge contracts assets is a result of the Company entering into new USD interest rate swaps during the year ended December 31, 2022, which were in an asset position. Refer to Note 15. Derivatives for further information on our hedge contracts.
Note 13. Restructuring and Impairment Activities
Our restructuring programs have been developed with the objective of realigning the business and lowering our cost structure. As such, our ongoing programs relate to manufacturing and cost optimization. The Company incurred restructuring and impairment expenses of $19.3 million, $10.1 million, and $11.9 million in the years ended December 31, 2022, 2021 and 2020, respectively. In the FBS segment, restructuring and impairment expenses were $1.3 million, $8.2 million, and $11.3 million during the years ended December 31, 2022, 2021 and 2020, respectively. During the third quarter of 2021, we announced plans to close the Winkler, Manitoba facility in Canada. The decision was part of our ongoing manufacturing optimization efforts. Manufacturing at this facility ceased during December of 2021.
As a result of this decision, $1.6 million was recognized during the year ended December 31, 2022 primarily related to pension benefits and $0.8 million was recognized during the year ended December 31, 2021 related to severance and other accruals. The FBS segment has recognized $2.4 million of restructuring charges cumulatively through December 31, 2022 related to this project.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
During the third quarter of 2020, we announced plans to shut down the Spotswood, New Jersey facility and shift the production of paper made there to other facilities. This decision was part of our ongoing manufacturing optimization efforts and involved the co-development of a new paper production technology with one of the Company’s key customers. Production of paper at this facility ceased as of December 31, 2020.
As a result of this decision, $0.1 million, $4.7 million, and $6.7 million of restructuring and impairment expenses was recognized in the years ended December 31, 2022, 2021, and 2020, respectively.In the year ended December 31, 2021, restructuring and impairment expense was related to costs associated with closing the facility and preparing it for sale, medical benefits and other accruals. Restructuring and impairment expense in the year ended December 31, 2020 was related to severance and other accruals. In the year ended December 31, 2020, we also recognized $4.9 million of other restructuring related charges in Cost of products sold, of which, $2.0 million was to write-down the value of certain spare parts and consignment inventories to estimated net realizable value and $2.9 million resulted from the acceleration of depreciation and amortization for machinery and equipment due to the change in the estimated lives of these assets driven by the decision to shut down the facility. The Spotswood site was sold on December 9, 2021, for total proceeds of $34.4 million, and the Company recognized a net gain of $35.2 million including sales from other miscellaneous remaining assets which is included in Other income (expense), net. The FBS segment has recognized $16.5 million of restructuring charges cumulatively through December 31, 2022 related to this project.
In addition to restructuring costs related to the Spotswood and Winkler facilities, the FBS segment recognized $(0.4) million, $2.7 million, and $4.6 million in restructuring and impairment expenses in the years ended December 31, 2022, 2021 and 2020, respectively, related to severance accruals at our other manufacturing facilities. These restructuring charges relate to ongoing cost optimization initiatives to remain competitive within the FBS segment. The FBS segment has recognized $11.5 million of restructuring charges cumulatively through December 31, 2022 related to this project.
Additional restructuring and impairment costs to be incurred in 2023 in the FBS segment related to the closing of the Winkler, Manitoba facility is not material.
In the ATM segment, the Company incurred $17.2 million, $1.9 million, and $0.5 million in restructuring and impairment expenses during the years ended December 31, 2022, 2021, and 2020, respectively. In the year ended December 31, 2022, restructuring and impairment expense was primarily due to a $12.9 million impairment of certain assets in conjunction with the divestiture of a portion of the legacy SWM ATM segment serving the industrials end-market. The assets were sold during the third quarter for net proceeds of $4.6 million and a loss of $0.4 million.
We also incurred $1.9 million in restructuring and impairment expense resulting from the termination of a contract with an existing customer related to exclusivity in product manufacturing. Additionally, $1.2 million was recognized related to the closure of the Appleton, Wisconsin facility, a facility acquired through the Merger. The closure of this facility was substantially completed in September 2021 and its divestiture was planned prior to the Merger. The assets held for sale consist primarily of property, plant and equipment, which are measured at fair value as part of the purchase price allocation. Refer to Note 5. Business Acquisitions for the purchase price allocation. As of December 31, 2022, assets held for sale of $10.5 million were included in Other assets.
Restructuring and impairment expense for the year ended December 31, 2021 was related to the impairment of non-productive manufacturing equipment and severance accruals. Restructuring and impairment expense for the year ended December 31, 2020 was related to severance accruals.
The Company expects to record additional restructuring and impairment costs in the ATM segment during 2023 of approximately $2.0 million related to the closing of the Appleton, Wisconsin facility.
Restructuring and impairment costs related to the Merger are included in corporate expenses as other unallocated items as these costs are not included in management's evaluation of the segments' performance. These expenses were
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
not material for the year ended December 31, 2022 There were no unallocated restructuring and impairment expenses for the years ended December 31, 2021 and 2020.
The following table summarizes total restructuring and related charges (in millions):
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
Restructuring and impairment expense: | | | | | |
Severance | $ | 2.0 | | | $ | 3.6 | | | $ | 11.6 | |
| | | | | |
Asset impairment | 14.0 | | | 1.6 | | | — | |
Other | 3.3 | | | 4.9 | | | 0.3 | |
Total restructuring and impairment expense | $ | 19.3 | | | $ | 10.1 | | | $ | 11.9 | |
Other restructuring related charges - Cost of products sold | | | | | |
Accelerated depreciation and amortization | $ | — | | | $ | 0.5 | | | $ | 2.9 | |
Inventory write-down to estimated net realizable value | 0.8 | | 0.2 | | | 2.0 | |
Total other restructuring related charges - Cost of products sold | 0.8 | | | 0.7 | | | 4.9 | |
Other restructuring related charges - General expense | | | | | |
Accelerated depreciation and amortization | 0.3 | | | — | | | — | |
Total restructuring and impairment expense and other restructuring related charges | $ | 20.4 | | | $ | 10.8 | | | $ | 16.8 | |
Restructuring liabilities were classified within Accrued expenses and other current liabilities and Other liabilities in the Consolidated Balance Sheets as of December 31, 2022 and 2021. Changes in the restructuring liabilities, substantially all of which are employee-related, are summarized as follows (in millions):
| | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 |
Balance at beginning of year | $ | 6.2 | | | $ | 7.4 | |
Accruals for announced programs | 1.1 | | | 4.7 | |
Accruals assumed from Merger(1) | 2.3 | | | — | |
Cash payments | (4.4) | | | (5.7) | |
| | | |
Foreign exchange impact | (0.3) | | | (0.2) | |
Balance at end of period | $ | 4.9 | | | $ | 6.2 | |
(1) Accrued liabilities primarily for severance related to an optimization program at the Coldenhove, Netherlands facility and the closure of the Appleton, Wisconsin facility, both of which were acquired through the Merger.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 14. Debt
Total debt, net of debt issuance costs, is summarized in the following table (in millions):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Revolving facility - U.S. dollar borrowings | $ | 191.0 | | | $ | 393.0 | |
Term loan A facility | 192.0 | | | 193.5 | |
| | | |
Term loan B facility | 344.8 | | | 348.2 | |
Delayed draw term loan | 641.9 | | | — | |
6.875% Senior unsecured notes due October 1, 2026, net of discount of $4.3 million and $5.2 million as of December 31, 2022 and 2021, respectively(1) | 339.0 | | | 344.8 | |
French employee profit sharing | 3.0 | | | 4.1 | |
| | | |
German loan agreement | 10.7 | | | — | |
Other | 0.9 | | | — | |
Debt issuance costs | (29.4) | | | (16.1) | |
Total debt | 1,693.9 | | | 1,267.5 | |
Less: Current debt | (34.6) | | | (2.7) | |
Long-term debt | $ | 1,659.3 | | | $ | 1,264.8 | |
(1) Amount includes a $6.7 million decrease in fair value due to changes in benchmark interest rates related to the senior unsecured notes. Refer to Note 15. Derivatives for additional information on our interest rate swaps designated as a fair value hedge.
Credit Facility
On September 25, 2018, the Company entered into a $700.0 million credit agreement (the “Credit Agreement”), which replaced the Company’s previous senior secured credit facilities and provides for a five-year $500.0 million revolving line of credit (the “Revolving Credit Facility”) and a seven-year $200.0 million bank term loan facility (the “Term Loan A Facility”). Subject to certain conditions, including the absence of a default or event of default under the Credit Agreement, the Company may request incremental loans to be extended under the Revolving Credit Facility or as additional Term Loan Facilities so long as the Company is in pro forma compliance with the financial covenants set forth in the Credit Agreement and the aggregate of such increases does not exceed $400.0 million.
On February 10, 2021, we amended our Credit Agreement to, among other things, add a new seven-year $350.0 million Term Loan B Facility (the “Term Loan B Facility”) and to decrease the incremental loans that may be extended at the Company’s request to $250.0 million. The amended Credit Agreement was further amended effective February 22, 2022 to adjust the step-down schedule for the maximum net debt to EBITDA ratio.
In connection with the Merger, we further amended our Credit Agreement on May 6, 2022 in order to extend the maturity of the Revolving Credit Facility and the Term Loan A Facility to May 6, 2027, and to increase the availability under the Revolving Credit Facility, subject to consummation of the Merger, to $600.0 million. Additionally, we added a $650.0 million delayed draw term loan facility (the "Delayed Draw Term Loan Facility") to be funded concurrent with the closing of the Merger.
On July 5, 2022, in connection with the consummation of the Merger, the Company borrowed $650.0 million under the Delayed Draw Term Loan Facility. The funds were used to repay all of Neenah's outstanding debt of $445.9 million under its term loan B facility and $59.0 million under its global secured revolving credit facility, as well as pay down $100.0 million of our amended Revolving Credit Facility ("Revolving Facility"). The Delayed Draw Term Loan Facility matures on May 6, 2027.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In December 2022, $127.0 million of cash from operations was used to repay our Revolving Facility.
Borrowings under the amended Term Loan A Facility ("Term Loan A Credit Facility") will bear interest, at a rate equal to either (1) a forward-looking term rate based on the Secured Overnight Financing Rate (“Term SOFR”), plus the applicable margin or (2) the highest of (a) the federal funds effective rate plus 0.5%, (b) the rate of interest as published by the Wall Street Journal as the “bank prime loan” rate, and (c) Term SOFR plus 1.0%, in each case plus the applicable margin. The applicable margin for borrowings under the Term Loan A Credit Facility is expected to range from 1.25% to 2.75% for SOFR loans and from 0.25% to 1.75% for base rate loans, in each case depending on the Company’s then current net debt to EBITDA ratio.
Borrowings under the amended Revolving Facility or the Delayed Draw Term Loan facility in U.S. dollars will bear interest, at the Company’s option, at a rate equal to either (1) a forward-looking term rate based on Term SOFR, plus the applicable margin or (2) the highest of (a) the federal funds effective rate plus 0.5%, (b) the rate of interest as published by the Wall Street Journal as the “bank prime loan” rate, and (c) one-month Term SOFR plus 1.0%, in each case plus the applicable margin. Borrowings under the Revolving Facility in Euros will bear interest at a rate equal to the reserve-adjusted Euro interbank offered rate, or EURIBOR, plus the applicable margin. The applicable margin for borrowings under the revolving credit agreement is expected to range from 1.00% to 2.50% for SOFR loans and EURIBOR loans, and from 0.00% to 1.50% for base rate loans, in each case, depending on the Company’s then current net debt to EBITDA ratio.
Borrowings under the Term Loan B Facility will bear interest, at the Company's option, at either (i) 3.75% in excess of a reserve adjusted LIBOR rate (subject to a minimum floor of 0.75% or (ii) 2.75% in excess of an alternative base rate.
Under the terms of the amended Credit Agreement, the Company is required to maintain certain financial ratios and comply with certain financial covenants, including maintaining a net debt to EBITDA ratio, as defined in the amended Credit Agreement, calculated on a trailing four fiscal quarter basis, not greater than 5.50x and an interest coverage ratio, also as defined in the amended Credit Agreement, of not less than 3.00x. The maximum allowable net debt to EBITDA ratio will decrease quarterly returning to 4.50x effective as of December 2023. In addition, borrowings and loans made under the amended Credit Agreement are secured by substantially all of the Company’s and the guarantors’ personal property, excluding certain customary items of collateral, and will be guaranteed by the Company’s existing and future wholly-owned direct material domestic subsidiaries and by SWM Luxembourg.
The Company was in compliance with all of its covenants under the amended Credit Agreement at December 31, 2022.
Debt Commitment Letter
Prior to the merger, we obtained financing commitments for (i) a $648.0 million senior 364-day unsecured bridge facility (the “Bridge Facility”) and (ii) a $500.0 million senior secured revolving credit facility pursuant to a commitment letter (the “Debt Commitment Letter”) dated as of March 28, 2022. On May 6, 2022, in conjunction with further amendment of our Credit Agreement, the Debt Commitment Letter was amended, reducing the commitments under the Bridge Facility and senior secured revolving credit facility to $50.0 million and zero, respectively. Upon consummation of the Merger, we terminated our Bridge Facility.
Indenture for 6.875% Senior Unsecured Notes Due 2026
On September 25, 2018, the Company closed a private offering of $350.0 million of 6.875% senior unsecured notes due 2026 (the “Notes”). The Notes were sold in a private placement in reliance on Rule 144A and Regulation S under the Securities Act of 1933, as amended, pursuant to a purchase agreement between the Company, certain subsidiaries of the Company and J.P. Morgan Securities LLC, as representative of the initial purchasers. The Notes are guaranteed on a senior unsecured basis by each of the Company’s existing and future wholly-owned subsidiaries that is a borrower under or that guarantees obligations under the amended Credit Agreement or that guarantees certain other indebtedness, subject to certain exceptions.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Notes were issued pursuant to an Indenture, dated as of September 25, 2018 (the “Indenture”), by and among the Company, the guarantors listed therein and Wilmington Trust, National Association, as trustee. The Indenture provides that interest on the Notes will accrue from September 25, 2018, and is payable semi-annually in arrears on April 1 and October 1 of each year, beginning on April 1, 2019, and the Notes mature on October 1, 2026.
The Company may redeem some or all of the Notes at any time on or after October 1, 2021, at the redemption prices set forth in the Indenture, together with accrued and unpaid interest, if any, to, but excluding, the redemption date. If the Company sells certain assets or consummates certain change of control transactions, the Company will be required to make an offer to repurchase the Notes, subject to certain conditions.
The Indenture contains certain covenants that, among other things, limit the Company’s ability and the ability of its restricted subsidiaries to incur additional indebtedness, make certain dividends, repurchase Company stock or make other distributions, make certain investments, create liens, transfer, or sell assets, merge or consolidate and enter into transactions with the Company’s affiliates. Such covenants are subject to a number of exceptions and qualifications set forth in the Indenture. The Indenture also contains certain customary events of default, including failure to make payments in respect of the principal amount of the Notes, failure to make payments of interest on the Notes when due and payable, failure to comply with certain covenants and agreements and certain events of bankruptcy or insolvency. The Company was in compliance with all of its covenants under the Indenture at December 31, 2022.
As of December 31, 2022, the average interest rate was 7.03% on outstanding Revolving Facility borrowings, the interest rates were 7.17% on outstanding Term Loan A Facility borrowings, 8.19% on outstanding Term Loan B Facility borrowings and 6.92% on outstanding Delayed Draw Term Loan facility borrowings. The effective rate on the 6.875% senior unsecured notes due 2026 was 7.248%. The weighted average effective interest rate on the Company's debt facilities, including the impact of interest rate hedges, was approximately 5.11% and 4.04% for the year ended December 31, 2022 and 2021, respectively.
French Employee Profit Sharing
Our French operations are subject to government-mandated profit sharing. Each year, representatives of the workers at each of the French businesses can make an election for the profit sharing amounts from the most recent year ended to be invested in a financial institution or with their respective employer. To the extent that funds are invested with the Company, these amounts bear interest at 1.33% and 0.20%, respectively, at December 31, 2022 and 2021, and are generally payable in the fifth year subsequent to the year in which the profit sharing is accrued.
Other
On May 30, 2022, Neenah entered into a project financing agreement for the construction of a melt blown machine (the "German Loan Agreement"). This debt was assumed by the Company upon consummation of the Merger. The German Loan Agreement provided $10.7 million of construction financing which is secured by the melt blown machine. The loan matures in March 2027 and principal is repaid in equal quarterly installments beginning in June 2023. The interest rate on amounts outstanding is 1.75% and is payable quarterly.
Notional Cash Pooling
On November 15, 2022, certain of the Company’s subsidiaries entered into a notional cash pooling arrangement with JP Morgan to manage global liquidity requirements. As part of the pooling agreement, the participating subsidiaries combine their cash balances in pooling accounts at JP Morgan with the ability to offset bank overdrafts of one participant against the positive cash account balances held by another participant. Under the terms of the notional pooling agreement, the financial institution has the right, ability, and intent to offset a positive balance in one account against an overdrawn amount in another account. Amounts in each of the accounts are unencumbered and unrestricted with respect to use. As such, the net cash balance related to this pooling arrangement is included in Cash and cash equivalents in the Consolidated Balance Sheets.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Bank Overdrafts
The Company also had bank overdraft facilities of $1.9 million and $1.8 million, at December 31, 2022 and 2021, respectively, of which $0.2 million and zero were outstanding at December 31, 2022 and 2021, respectively. Interest is incurred on outstanding amounts at market rates, which were 3.39% and 0.55%, respectively, at December 31, 2022 and 2021. No commitment fees are paid on the unused portion of these facilities.
Rate Swap Agreements
From time to time, the Company enters into interest rate swap transactions to manage the Company's interest rate risk and cross-currency swaps designated as a hedge of a portion of the Company's net investment in certain Euro-denominated subsidiaries. Refer to Note 15. Derivatives for additional information.
Principal Repayments
Under the amended Credit Agreement, the Company selects an "interest period" for each of its borrowings from the Revolving Facility. The Company can repay such borrowings and borrow again at a subsequent date if it chooses to do so, providing it flexibility and efficient use of any excess cash. The Company currently has the intent and ability to allow its debt balances to remain outstanding and expects to continue to file notices of continuation related to its borrowings outstanding at December 31, 2022 such that those amounts are not expected to be repaid prior to the May 2027 expiration of the Revolving Facility.
The following is the expected maturities for the Company's debt obligations as of December 31, 2022 (in millions):
| | | | | |
2023 | $ | 41.1 | |
2024 | 41.2 | |
2025 | 41.4 | |
2026 | 380.3 | |
2027 | 892.0 | |
Thereafter | 327.3 | |
Total | $ | 1,723.3 | |
Fair Value of Debt
At December 31, 2022 and 2021, the fair market value of the Company's 6.875% senior unsecured notes was $308.4 million and $365.8 million, respectively. The fair market value for the senior unsecured notes was determined using quoted market prices, which are directly observable Level 1 inputs. The fair market value of all other debt as of December 31, 2022 and 2021 approximated the respective carrying amounts as the interest rates approximate current market indices.
Debt Issuance Costs
The Company capitalized approximately $18.8 million of debt issuance costs during the year ended December 31, 2022 related to the amendment to our Credit Agreement and the draw on the Delayed Draw Term Loan Facility. These capitalized costs will be amortized over the term of the various facilities under the amended Credit Agreement. As of December 31, 2022 and 2021, the Company's total deferred debt issuance costs, net of accumulated amortization, were $29.4 million and $16.1 million, respectively.
Amortization expense of $5.5 million and $3.1 million was recorded during the years ended December 31, 2022 and 2021, respectively, and was included as a component of Interest expense in the accompanying Consolidated Statements of Income (Loss).
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is the expected future amortization of the Company's deferred debt issuance costs as of December 31, 2022 (in millions):
| | | | | |
2023 | $ | 6.4 | |
2024 | 6.4 | |
2025 | 6.4 | |
2026 | 6.4 | |
2027 | 3.2 | |
Thereafter | 0.6 | |
Total | $ | 29.4 | |
Note 15. Derivatives
In the normal course of business, the Company is exposed to foreign currency exchange rate risk and interest rate risk on its variable-rate debt. To manage these risks, the Company utilizes a variety of practices including, where considered appropriate, derivative instruments. The Company has no derivative instruments for trading or speculative purposes or derivatives with credit risk-related contingent features. All derivative instruments used by the Company are either exchange traded or are entered into with major financial institutions to reduce credit risk and risk of nonperformance by third parties. The fair values of the Company’s derivative instruments are determined using observable inputs and are considered Level 2 assets or liabilities.
The Company utilizes currency forward, swap and, to a lesser extent, option contracts to selectively hedge its exposure to foreign currency risk when it is practical and economical to do so. The use of these contracts minimizes transactional exposure to exchange rate changes. We designate certain of our foreign currency hedges as cash flow hedges. Changes in the fair value of cash flow hedges are reported as a component of Accumulated other comprehensive loss, net of tax and reclassified into earnings when the forecasted transaction affects earnings. For foreign exchange contracts not designated as cash flow hedges, changes in the contracts’ fair values are recorded to net income each period.
The Company selectively hedges its exposure to interest rate increases on variable-rate, long-term debt when it is practical and economical to do so. Changes in the fair value of interest rate contracts considered cash flow hedges are reported as a component of Accumulated other comprehensive loss, net of tax and reclassified into earnings when the forecasted transaction affects earnings. Interest rate contracts are also used to hedge changes in the fair value of a portion of our senior unsecured notes attributable to changes in the benchmark interest rate. Changes in the fair value of the interest rate contracts and corresponding portion of the hedged debt are recognized in interest expense.
The Company also uses cross-currency swap contracts to selectively hedge its exposure to foreign currency related changes in our net investments in certain foreign operations. We designate these cross-currency swap contracts as net investment hedges. Changes in the fair value of these hedges are deferred within the foreign currency translation component of Accumulated other comprehensive loss, net of tax and reclassified into earnings when the foreign investment is sold or substantially liquidated.
On June 30, 2021, the Company entered into pay-fixed, receive-variable interest rate swaps with a maturity date of December 31, 2027. The instruments hedge a portion of the Company’s debt facility through the amended Credit Agreement. Under the terms of the interest rate swaps, Mativ will pay a fixed amount of interest each period in an amount equal to 0.974% and 1.4135% on notional amounts of $260.0 million and $140.0 million, respectively, and receive interest payments monthly in an amount equal to the One-Month USD-LIBOR rate on the notional amount. The notional amount will reduce throughout the term of the swap as follows:
•June 30, 2021 - December 29, 2023 $400.0 million notional
•December 29, 2023 - December 31, 2024 $350.0 million notional
•December 31, 2024 - December 31, 2025 $300.0 million notional
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
•December 31, 2025 - December 31,2026 $200.0 million notional
•December 31, 2026 - December 31, 2027 $190.0 million notional
On September 11, 2019, the Company entered into a pay-fixed, receive-variable interest rate swap with a maturity date of January 31, 2027. The instrument is a hedge on a portion of the Company’s debt facility through the Credit Agreement. Under the terms of the interest rate swap, Mativ will pay a fixed amount of interest each period in an amount equal to 1.724% on a notional amount of $185.0 million and receive interest payments monthly in an amount equal to the One-Month USD-LIBOR rate on the notional amount. The notional amount will reduce throughout the term of the swap as follows:
•September 13, 2019 - December 31, 2020 $185.0 million notional
•December 31, 2020 - December 31, 2021 $150.0 million notional
•December 31, 2021 - January 31, 2027 $100.0 million notional
During March 2022, the interest rate swaps, which had a combined notional value of $500.0 million were terminated and a total settlement of $23.6 million was received from the counterparties. The settlement amount, which represents the fair value of contracts at the time of termination, was recorded in Accumulated other comprehensive loss, net of tax and will be amortized as a component of Interest expense over the remaining term of the hedged forecasted transaction.
During March 2022, immediately following the termination of the aforementioned interest rate swaps, the Company entered into pay-fixed, receive-variable interest rate swaps, maturing on January 31, 2027 and December 31, 2027. The swaps have a combined notional value of $500.0 million which declines over the terms of the underlying contracts. The terms of the interest rate swaps mirror the terms of the underlying debt, including timing of the payments and interest rates.
During June 2022, the Company entered into a fixed to float interest rate swap with a notional amount of $173.4 million, maturing on October 1, 2026. The swap was designated as a fair value hedge for a portion of our 6.875% senior unsecured notes due in 2026. The contract involves the periodic exchange of fixed interest rate payments for variable payments.
During September 2022, the Company entered into pay-fixed, receive-variable interest rate swaps, maturing on May 6, 2027 and April 20, 2028. The swaps have a combined notional value of $650.0 million which declines over the terms of the underlying contracts. The terms of the interest rate swaps mirror the terms of the underlying debt, including timing of the payments and interest rates.
On January 29, 2019, the Company entered into a cross-currency swap designated as a hedge of a portion of the Company's net investment in certain Euro-denominated subsidiaries. The terms of the cross-currency swap provide for an exchange of principal on a notional amount of $75.0 million swapped to €66.0 million at maturity. On September 30, 2021, the term of the cross-currency swap was extended until October 1, 2031. The Company will receive from our swap counterparty U.S. dollar interest at a fixed rate of 6.875% per annum and pay to our swap counterparty Euro interest at a fixed rate of 5.117% per annum on €66.0 million.
On September 11, 2019, the Company entered into a new pay-EUR, receive-USD cross-currency swap arrangement with a major financial institution having a maturity date of April 1, 2023. The terms of the cross-currency swap provide for an exchange of principal on a notional amount of $100.0 million swapped to €90.9 million at maturity. Under the terms of the new cross-currency swap, Mativ will pay a fixed amount of Euro-denominated interest at a rate of 5.638% semiannually and receive USD denominated payments at a rate of 6.875% semiannually on the notional amount of the swap.
On October 1, 2021, the Company entered into a cross-currency swap designated as a hedge of a portion of the Company's net investment in certain Euro-denominated subsidiaries. The terms of the cross-currency swap provide for an exchange of principal on a notional amount of $75.0 million swapped to €64.7 million at maturity. The Company will receive from our swap counterparty U.S. dollar interest at a fixed rate of 6.875% per annum and pay
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
to our swap counterparty Euro interest at a fixed rate of 5.475% per annum. The cross-currency swap will mature on October 1, 2031.
On November 23, 2021, the Company entered into cross-currency swaps designated as a hedge of a portion of the Company's net investment in certain Euro-denominated subsidiaries. The terms of the cross-currency swaps provide for an exchange of principal on a U.S. dollar notional amount swapped to Euro at maturity, in addition to receipt of fixed rate U.S. dollar denominated interest and payment of fixed rate Euro interest to the swap counterparty. Each of the swaps expires on October 1, 2031. The notional amounts and interest rates are as follows.
•$85.0 million notional swapped to €75.7 million at maturity, receive U.S. dollar interest at a fixed rate of 6.875% and pay Euro interest at a fixed rate of 4.9605% per annum.
•$85.0 million notional swapped to €75.7 million at maturity, receive U.S. dollar interest at a fixed rate of 6.875% and pay Euro interest at a fixed rate of 5.0755% per annum.
•$65.0 million notional swapped to €57.9 million at maturity, receive U.S. dollar interest at a fixed rate of 6.875% and pay Euro interest at a fixed rate of 5.1605% per annum.
•$65.0 million notional swapped to €57.9 million at maturity, receive U.S. dollar interest at a fixed rate of 6.875% and pay Euro interest at a fixed rate of 5.1405% per annum.
During the three months ended June 30, 2022, the cross-currency swaps with a combined notional value of €488.8 million ($550.0 million) were terminated and a total settlement of $35.8 million was received from the counterparties. Immediately following the termination of the aforementioned swaps, the Company entered into cross-currency swaps with a combined notional value of €450.0 million ($478.2 million), maturing on April 1, 2024 and 2025 and October 1, 2026, designated as a hedge of a portion of the Company’s net investment in Euro-denominated subsidiaries. These contracts involve the periodic exchange of U.S. dollar fixed interest rate payments for fixed Euro-denominated payments over the respective contract terms, in addition to an exchange of notional amounts upon maturity. One cross-currency swap involves the periodic exchange of U.S dollar variable interest rate payments for Euro-denominated variable payments.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the fair value of asset and liability derivatives and the respective balance sheet locations at December 31, 2022 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Asset Derivatives | | Liability Derivatives |
| Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
Derivatives designated as hedges: | | | | | | | |
Foreign exchange contracts - net investment hedge | Accounts receivable, net | | $ | 2.4 | | | Accrued expenses and other current liabilities | | $ | 0.2 | |
Foreign exchange contracts - net investment hedge | Other assets | | 1.1 | | | Other liabilities | | 4.7 | |
Interest rate contracts - cash flow hedge | Accounts receivable, net | | 0.6 | | | Accrued expenses and other current liabilities | | — | |
Interest rate contracts - cash flow hedge | Other assets | | 38.1 | | | Other liabilities | | — | |
Interest rate contracts - fair value hedge | | | | | Other liabilities | | 6.7 | |
Total derivatives designated as hedges | | | $ | 42.2 | | | | | $ | 11.6 | |
| | | | | | | |
Derivatives not designated as hedges: | | | | | | | |
Foreign exchange contracts | Accounts receivable, net | | $ | 2.7 | | | Accrued expenses and other current liabilities | | $ | 2.1 | |
Total derivatives not designated as hedges | | | 2.7 | | | | | 2.1 | |
Total derivatives | | | $ | 44.9 | | | | | $ | 13.7 | |
The following table presents the fair value of asset and liability derivatives and the respective balance sheet locations at December 31, 2021 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Asset Derivatives | | Liability Derivatives |
| Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
Derivatives designated as hedges: | | | | | | | |
Foreign exchange contracts - net investment hedge | Accounts receivable, net | | $ | 1.6 | | | Accrued expenses and other current liabilities | | $ | — | |
Foreign exchange contracts - net investment hedge | Other assets | | — | | | Other liabilities | | 9.8 | |
Interest rate contracts - cash flow hedge | Accounts receivable, net | | 0.2 | | | Accrued expenses and other current liabilities | | — | |
Interest rate contracts - cash flow hedge | Other assets | | 3.3 | | | Other liabilities | | 2.1 | |
Total derivatives designated as hedges | | | $ | 5.1 | | | | | $ | 11.9 | |
| | | | | | | |
Derivatives not designated as hedges: | | | | | | | |
| | | | | | | |
Foreign exchange contracts | Accounts receivable, net | | $ | 0.2 | | | Accounts payable | | $ | 0.6 | |
Total derivatives not designated as hedges | | | 0.2 | | | | | 0.6 | |
Total derivatives | | | $ | 5.3 | | | | | $ | 12.5 | |
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the fair value of fixed-to-floating interest rate swaps designated as a fair value hedge of our Notes and the respective balance sheet location at December 31, 2022 (in millions):
| | | | | | | | | | | | | | | | | |
| Balance Sheet Location | | Carrying Amount of Hedged Item | | Cumulative Amount of Adjustment Included in Carrying Amount |
Interest rate contracts - fair value hedge | Long-term debt | | $ | 339.0 | | | $ | (6.7) | |
Refer to Note 14. Debt for further information on the Notes.
The following table provides the net effect that derivative instruments designated in hedging relationships had on Accumulated other comprehensive loss, net of tax and results of operations (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives Designated in Hedging Relationships | | Unrealized Gain (Loss) Recognized in AOCL on Derivatives, Net of Tax | | Location of (Loss) Gain Reclassified from AOCL | | (Loss) Gain Reclassified from AOCL, Net of Tax |
| | For the Years Ended December 31, | | | | For the Years Ended December 31, |
| | 2022 | | 2021 | | 2020 | | | | 2022 | | 2021 | | 2020 |
Derivatives designated as cash flow hedge | | | | | | | | | | | | | | |
Foreign exchange contracts | | $ | 3.4 | | | $ | (0.2) | | | $ | (5.3) | | | Net sales | | $ | — | | | $ | (1.7) | | | $ | (3.4) | |
Foreign exchange contracts | | (0.2) | | | 1.2 | | | 1.4 | | | Other income (expense), net | | (0.2) | | | (0.2) | | | 1.4 | |
Interest rate contracts | | 32.2 | | | 5.1 | | | (7.7) | | | Interest expense | | (10.7) | | | (3.2) | | | — | |
Derivatives designated as investment hedge | | | | | | | | | | | | | | |
Foreign exchange contracts | | 39.6 | | | 6.6 | | | (14.2) | | | Other income (expense), net | | — | | | — | | | — | |
Total | | $ | 75.0 | | | $ | 12.7 | | | $ | (25.8) | | | | | $ | (10.9) | | | $ | (5.1) | | | $ | (2.0) | |
The Company's designated derivative instruments are highly effective. As such, related to the hedge ineffectiveness or amounts excluded from hedge effectiveness testing, there were no gains or losses recognized immediately in income for the years ended December 31, 2022, 2021 or 2020, other than those related to the cross-currency swap, noted below.
The Company’s net investment hedges were designated with terms based on the spot rate of the EUR. Future changes in the components related to the spot change on the notional will be recorded in OCI and remain there until the hedged subsidiaries are substantially liquidated. All coupon payments are recorded in earnings and the initial value of excluded components currently recorded in Accumulated other comprehensive loss, net of tax, as an unrealized translation adjustment are amortized to interest expense over the remaining term of the swap. For the year ended December 31, 2022, 2021, and 2020, respectively, $10.6 million, $6.3 million and $6.5 million of income from derivative instruments excluded from effectiveness testing was recognized as Interest expense in the Consolidated Statements of Income (Loss).
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides the effect derivative instruments not designated as hedging instruments had on Net income (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives Not Designated as Cash Flow Hedging Instruments | | Location of Gain (Loss) Recognized | | Amount of Gain (Loss) Recognized |
| | | | For the Years Ended December 31, |
| | | | 2022 | | 2021 | | 2020 |
| | | | | | |
| | | | | | | | |
| | | | | | | | |
Foreign exchange contracts | | Other income (expense), net | | $ | 4.2 | | | $ | (2.2) | | | $ | 0.1 | |
Note 16. Accrued Expenses
Accrued expenses consisted of the following (in millions): | | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Accrued salaries, wages and employee benefits | $ | 84.0 | | | $ | 42.0 | |
| | | |
| | | |
| | | |
| | | |
Accrued sales discounts and allowances | 16.0 | | | 3.2 | |
Other accrued expenses | 84.2 | | | 56.8 | |
Total | $ | 184.2 | | | $ | 102.0 | |
The increase in other accrued expenses is primarily due to accrued expenses for professional services as a result of the Merger and accruals for energy costs as energy prices were elevated as of December 31, 2022.
Note 17. Income Taxes
For financial reporting purposes, income before income taxes includes the following components (in millions):
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
U.S. | $ | (88.2) | | | $ | 28.5 | | | $ | 29.1 | |
Foreign | 63.8 | | | 44.6 | | | 68.2 | |
Total | $ | (24.4) | | | $ | 73.1 | | | $ | 97.3 | |
An analysis of the expense (benefit) for income taxes from continuing operations follows (in millions):
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
Current income taxes: | | | | | |
U.S. federal | $ | 0.5 | | | $ | 5.0 | | | $ | 7.3 | |
U.S. state | 2.3 | | | 0.7 | | | 1.5 | |
Foreign | 16.3 | | | 11.9 | | | 14.8 | |
| $ | 19.1 | | | $ | 17.6 | | | $ | 23.6 | |
Deferred income taxes: | | | | | |
U.S. federal | $ | (18.4) | | | $ | 7.5 | | | $ | (5.3) | |
U.S. state | (4.9) | | | (0.2) | | | 1.0 | |
Foreign | (8.4) | | | (34.3) | | | (0.9) | |
| $ | (31.7) | | | $ | (27.0) | | | $ | (5.2) | |
Total | $ | (12.6) | | | $ | (9.4) | | | $ | 18.4 | |
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A reconciliation of income taxes computed at the U.S. Federal statutory income tax rate to the expense for income taxes is as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
| | | | | |
| | | | | | | |
| Amount | | Percent | | Amount | | Percent | | Amount | | Percent |
Tax provision at U.S. statutory rate | $ | (5.1) | | | 21.0 | % | | $ | 15.4 | | | 21.0 | % | | $ | 20.4 | | | 21.0 | % |
Foreign income tax rate differential | (2.1) | | | 8.8 | | | 2.9 | | | 4.0 | | | 2.5 | | | 2.6 | |
Income from passthrough entities | 3.3 | | | (13.3) | | | 4.2 | | | 5.7 | | | 2.3 | | | 2.3 | |
Branch earnings | 0.2 | | | (1.0) | | | (0.9) | | | (1.2) | | | — | | | — | |
Global intangible low tax inclusion | 0.5 | | | (2.1) | | | 4.7 | | | 6.4 | | | 4.8 | | | 4.8 | |
Subpart F income | 0.7 | | | (2.7) | | | 1.0 | | | 1.3 | | | 0.6 | | | 0.6 | |
Foreign derived intangible income | (0.7) | | | 2.9 | | | (0.8) | | | (1.0) | | | (0.3) | | | (0.3) | |
State income tax, net of federal benefit | (2.3) | | | 9.5 | | | 0.5 | | | 0.7 | | | 1.8 | | | 1.8 | |
Adjustments to valuation allowances | (8.4) | | | 34.5 | | | 57.0 | | | 78.0 | | | (3.9) | | | (3.9) | |
Capital loss carryforward | — | | | — | | | (86.5) | | | (118.3) | | | — | | | — | |
| | | | | | | | | | | |
Other tax credits | (2.7) | | | 10.7 | | | (1.4) | | | (2.0) | | | (0.8) | | | (0.8) | |
Foreign tax credits | (2.8) | | | 11.2 | | | (11.0) | | | (15.0) | | | (9.9) | | | (10.0) | |
Other foreign operational taxes | 4.1 | | | (16.8) | | | 2.6 | | | 3.6 | | | 2.9 | | | 2.9 | |
Base erosion minimum tax amount | (2.0) | | | 8.1 | | | 2.4 | | | 3.3 | | | — | | | — | |
| | | | | | | | | | | |
Remeasurement of deferred taxes due to tax law | (2.9) | | | 12.0 | | | 0.1 | | | 0.1 | | | 0.3 | | | 0.3 | |
Non-deductible compensation expense | 1.4 | | | (5.6) | | | 0.6 | | | 0.8 | | | (0.3) | | | (0.3) | |
Non-deductible acquisition expense | 5.4 | | | (21.9) | | | — | | | — | | | — | | | — | |
Uncertain tax positions | 1.1 | | | (4.6) | | | 0.3 | | | 0.4 | | | 0.2 | | | 0.2 | |
Other, net | (0.3) | | | 0.9 | | | (0.5) | | | (0.7) | | | (2.2) | | | (2.3) | |
Provision for income taxes | $ | (12.6) | | | 51.6 | % | | $ | (9.4) | | | (12.9) | % | | $ | 18.4 | | | 18.9 | % |
A benefit for income taxes of $12.6 million, a benefit for income taxes of $9.4 million and an expense for income taxes of $18.4 million in the years ended December 31, 2022, 2021, and 2020, respectively, resulted in an effective tax rate of 51.6%, (12.9)%, and 18.9% in 2022, 2021, and 2020, respectively. The Company’s effective tax rates differ from the statutory federal income tax rate of 21% due primarily to varying tax rates in foreign jurisdictions, the relative amounts of income we earn in those jurisdictions, adjustments to valuation allowances, and acquisition related nondeductible expenses due to the Neenah merger.
Prior to the passage of the Tax Cuts and Jobs Act of 2017 ("Tax Act"), the Company asserted that substantially all of the undistributed earnings of its foreign subsidiaries were considered indefinitely reinvested and accordingly, no deferred taxes were provided. Due to the Tax Act, the Company has significant previously taxed earnings and profits from its foreign subsidiaries, as a result of transition tax, that is generally able to be repatriated free of U. S. federal tax. In addition, future earnings of foreign subsidiaries are generally expected to be able to be repatriated free of U.S. federal income tax because these earnings were taxed in the U.S. under the GILTI regime or would be eligible for a 100% dividends received deduction. As a result of the Company’s treasury policy to simplify and expediate its intercompany cash flows, as evidenced by the use of cash pooling, and in light of the Company’s demonstrated goal of driving growth though inorganic/acquisitional means, the Company does not assert indefinite reinvestment to the extent of each controlled foreign corporation's earnings and profits and to the extent of any foreign partnership’s U.S. tax capital accounts. As a result, the Company has provided for non-U.S. withholding taxes, U.S. federal tax related to currency movement on previously taxed earnings and profits, and U.S. state taxes on unremitted earnings.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Net deferred income tax assets (liabilities) were comprised of the following (in millions):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Deferred Tax Assets | | | |
Receivable allowances | $ | 1.2 | | | $ | 0.9 | |
| | | |
| | | |
| | | |
Postretirement and other employee benefits | 17.8 | | | 17.1 | |
| | | |
| | | |
Net operating loss and tax credit carryforwards | 163.4 | | | 129.6 | |
Capital loss carryforward | 106.5 | | | 103.1 | |
Accruals and other liabilities | 2.1 | | | 0.4 | |
Investment in subsidiaries | 8.9 | | | — | |
Capitalized research & development | 29.8 | | | — | |
| | | |
Other | 26.5 | | | 12.6 | |
| $ | 356.2 | | | $ | 263.7 | |
Less: Valuation allowance | (231.9) | | | (232.3) | |
Net deferred income tax assets | $ | 124.3 | | | $ | 31.4 | |
| | | |
Deferred Tax Liabilities | | | |
| | | |
| | | |
Net property, plant and equipment | $ | (131.4) | | | $ | (60.3) | |
Intangibles | (104.1) | | | (31.3) | |
| | | |
| | | |
Investment in subsidiaries | — | | | (0.6) | |
Derivatives | (16.9) | | | (0.3) | |
| | | |
Other | (9.7) | | | (0.1) | |
| $ | (262.1) | | | $ | (92.6) | |
Less: Valuation allowance | — | | | — | |
Net deferred income tax liabilities | $ | (262.1) | | | $ | (92.6) | |
| | | |
Total net deferred income tax liabilities | $ | (137.8) | | | $ | (61.2) | |
As of December 31, 2022, the Company had approximately $116.5 million of tax-effected operating loss carryforwards available to further reduce future taxable income in various jurisdictions, with the following expiration dates:
| | | | | |
| |
2023-2042 | $ | 35.5 | |
| |
| |
Indefinite | 81.0 | |
Total | $ | 116.5 | |
In addition, the Company has $106.5 million of tax effected capital loss carryforwards, of which $98.9 million will expire between 2024-2026 and $7.5 million are indefinite lived. The Company also has $13.1 million and $9.9 million of foreign tax credits and state tax credits and that will expire between 2028 – 2032, and 2023 – 2037, respectively.
The Company's deferred tax asset valuation allowances are primarily the result of uncertainties regarding the future realization of recorded tax benefits on tax loss, capital loss, and credit carryforwards. The valuation allowance on deferred tax assets as of December 31, 2022, is substantially in the United States and Luxembourg, of $111.3 million and $94.0 million, respectively. In addition, there is a valuation allowance on ICMS value added tax credits of $6.2 million in Brazil and certain state tax credits of $3.5 million.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company's assumptions, judgments and estimates relative to the valuation of these net deferred tax assets take into account available positive and negative evidence of realizability, including recent financial performance, the ability to realize benefits of restructuring and other recent actions, projections of the amount and category of future taxable income and tax planning strategies. Actual future operating results and the underlying amount and category of income in future periods could differ from the Company's current assumptions, judgments and estimates. The Company believes that it will generate sufficient future taxable income to realize the tax benefits related to the remaining net deferred tax assets.
The following table summarizes the activity related to the Company's unrecognized tax benefits related to income taxes (in millions):
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
Uncertain tax position balance at beginning of year | $ | 9.8 | | | $ | 2.0 | | | $ | 1.7 | |
Increases in current year tax positions | 0.1 | | | 0.3 | | | 0.3 | |
Increases in prior year tax positions | 1.4 | | | — | | | — | |
| | | | | |
Decreases due to lapse of statute of limitations | (0.4) | | | (0.7) | | | — | |
Increases from business acquisitions | 9.0 | | | 8.2 | | | — | |
Uncertain tax position balance at end of year | $ | 19.9 | | | $ | 9.8 | | | $ | 2.0 | |
The liability for unrecognized tax benefits included $13.6 million as of December 31, 2022, that if recognized would impact the Company's effective tax rate. We do not anticipate a material decrease in unrecognized tax benefits by the end of 2022 as a result of a lapse of the statute of limitations and other regulatory filings. The Company's policy with respect to penalties and interest in connection with income tax assessments or related to unrecognized tax benefits is to classify penalties as provision for income taxes and interest as interest expense in its Consolidated Statements of Income (Loss). There were no material income tax penalties or interest accrued on current year uncertain tax positions during the years ended December 31, 2022, 2021 and 2020.
The Company files income tax returns, including returns for its subsidiaries, with federal, state, local and foreign jurisdictions. The Company finalized an audit in France for tax years 2018-2020 during 2022. All expected impacts have been recorded in 2022 or earlier and are immaterial to the tax rate. We are no longer subject to U.S. federal examinations by the IRS for tax years before 2019. The 2015-2022 tax years remain subject to examination by other major tax jurisdictions.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 18. Postretirement and Other Benefits
The Company sponsors a number of different defined contribution retirement plans, alternative retirement plans and/or defined benefit pension plans across its operations. Defined benefit pension plans are sponsored in the United States, France, United Kingdom, Germany, Italy, Netherlands, and Canada and OPEB benefits related to postretirement healthcare and life insurance are sponsored in the United States, Germany, and Canada.
In connection with the Merger, the Company assumed Neenah's defined benefit pension and OPEB plans, as well as sponsorship of the defined contribution retirement plan. In addition, Neenah has a supplemental employee retirement plan ("SERP"), which is a non-qualified defined benefit plan, and a supplemental retirement contribution plan ("SRCP"), which is a non-qualified, unfunded defined contribution plan. The Company provides benefits under the non-qualified SERP and SRCP plans to the extent necessary to fulfill the intent of its retirement plans without regard to the limitations set by the Internal Revenue Code on qualified retirement benefit plans.
North American Pension and Postretirement Healthcare and Life Insurance Benefits
The U.S. operations have defined benefit retirement plans that cover certain full-time employees. Retirement benefits are based on either a cash balance benefit formula or a final average pay formula for certain employees who were "grandfathered" and retained retirement benefits under the terms of the plan prior to its amendment to include a cash balance benefit formula. Benefits related to the U.S. defined benefit and pension plan are frozen for all employees.
The U.S. operations also have unfunded healthcare and life insurance benefit plans, or OPEB plans, which cover certain of its retirees through age 65. Some employees who retained benefits under the terms of the Company's plans prior to certain past amendments receive retiree healthcare coverage at rates subsidized by the Company. For other eligible employees, retiree healthcare coverage access is offered at full cost to the retiree. The postretirement healthcare plans include a limit on the Company's share of costs for current and future retirees. The U.S. operations' retiree life insurance plans are noncontributory. Prior to December 31, 2022, the Company's Canadian postretirement benefits liability and U.S. OPEB liability were immaterial and therefore not included in these disclosures.
Non-US Pension Benefits
In France, employees are covered under a government-administered program. In addition, the Company's French operations sponsor retirement indemnity plans, which pay a lump sum retirement benefit to all of its permanent employees who retire. In addition, the Company's French operations sponsor a supplemental executive pension plan. Plan assets are principally invested in the general asset portfolio of a French insurance company.
In the U.K., the Company has multiple defined benefit pension plans which holds the assets and liabilities of former U.K. employees. These plans are closed to new members. The assets of the plan are held separately from the Company under Trust and the plan is managed by a professional Trustee.
In Germany, the Company sponsors retirement benefit plans which are unfunded. There is no legal or governmental obligation to fund these plans. These benefits are paid out in a normal course of business consistent with regulatory requirements.
In the Netherlands, the Company’s defined benefit pension obligations are administered by a third-party insurance company and funding for these benefits comes from premiums paid. Since 2019, participation in the defined benefit pension plan was closed and hourly employees participate in a defined contribution retirement plan consistent with the agreement reached between the Company and its hourly employee unions.
The U.S, French, U.K, Germany and Netherlands pension plans accounted for the majority of the Company's total plan assets and total Accumulated Benefit Obligations (ABO) at December 31, 2022.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company uses a measurement date of December 31 for its pension plans and other postretirement plans. The funded status of the pension plans as of December 31, 2022 and 2021 and the OPEB plans as of December 31, 2022 was as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Postretirement Benefits | | | | |
| U.S. | | Non-U.S. | | U.S. | Non-U.S. | | |
| 2022 | 2021 | | 2022 | 2021 | | 2022 | | | | |
Change in PBO: | | | | | | | | | | | | |
PBO at beginning of year(2) | $ | 118.4 | | $ | 125.1 | | | $ | 232.5 | | $ | 35.8 | | | $ | 1.3 | | $ | 1.6 | | | | | |
Acquisition(1) | 265.3 | | 1.9 | | | 72.6 | | 205.5 | | | 26.4 | | 3.4 | | | | | |
Service cost | 0.9 | | — | | | 1.7 | | 1.6 | | | 0.1 | | 0.4 | | | | | |
Interest cost | 9.3 | | 2.8 | | | 4.6 | | 2.6 | | | 0.6 | | — | | | | | |
Actuarial (gain) loss | (36.8) | | (2.6) | | | (65.1) | | 2.2 | | | (1.4) | | (0.1) | | | | | |
Participant contributions | — | | — | | | — | | 0.8 | | | 0.1 | | | | | | |
Plan amendment | — | | — | | | — | | — | | | — | | 0.1 | | | | | |
Plan settlements | (0.3) | | — | | | (0.2) | | — | | | — | | | | | | |
Gross benefits paid | (17.2) | | (8.8) | | | (13.7) | | (13.4) | | | (2.1) | | (0.7) | | | | | |
Currency translation effect | — | | — | | | (21.8) | | (6.8) | | | — | | — | | | | | |
PBO at end of year | $ | 339.6 | | $ | 118.4 | | | $ | 210.6 | | $ | 228.3 | | | $ | 25.0 | | $ | 4.7 | | | | | |
Change in Plan Assets: | | | | | | | | | | | | |
Fair value of plan assets at beginning of year(2) | $ | 124.7 | | $ | 134.4 | | | $ | 216.2 | | $ | 0.8 | | | $ | — | | $ | — | | | | | |
Acquisition(1) | 268.2 | | — | | | 42.3 | | 211.4 | | | — | | — | | | | | |
Actual return on plan assets | (26.9) | | (0.9) | | | (53.8) | | 11.0 | | | — | | — | | | | | |
Employer contributions | 0.7 | | — | | | 6.0 | | 4.7 | | | 2.0 | | 0.7 | | | | | |
Participant contributions | — | | — | | | 1.7 | | 0.1 | | | 0.1 | | — | | | | | |
| | | | | | | | | | | | |
Plan settlements | (0.3) | | — | | | (0.2) | | — | | | — | | — | | | | | |
Gross benefits paid | (17.2) | | (8.8) | | | (15.2) | | (13.0) | | | (2.1) | | (0.7) | | | | | |
Currency translation effect | — | | — | | | (22.8) | | (4.4) | | | — | | — | | | | | |
Fair value of plan assets at end of year | $ | 349.2 | | $ | 124.7 | | | $ | 174.2 | | $ | 210.6 | | | $ | — | | $ | — | | | | | |
Funded status at end of year | $ | 9.6 | | $ | 6.3 | | | $ | (36.4) | | $ | (17.7) | | | $ | (25.0) | | $ | (4.7) | | | | | |
(1) Amounts attributable to Neenah and Scapa are included effective July 6, 2022 and April 15, 2021, respectively.
(2) Prior to 2022, certain immaterial plans were excluded. All plans sponsored by the Company are included in the 2022 disclosure amounts.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The PBO, ABO and fair value of pension plan assets for the Company's defined benefit pension plans as of December 31, 2022 and 2021 and OPEB plans as of December 31, 2022 were as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Postretirement Benefits | | | | |
| U.S. | Non-U.S. | | U.S. | Non-U.S. | | |
| 2022 | 2021 | 2022 | 2021 | | 2022 | | | | |
PBO | $ | 339.6 | | $ | 118.4 | | $ | 210.6 | | $ | 228.3 | | | $ | 25.0 | | $ | 4.7 | | | | | |
ABO | 335.8 | | 118.4 | | 205.9 | | 228.3 | | | — | | — | | | | | |
Fair value of plan assets | 349.2 | | 124.7 | | 174.2 | | 210.6 | | | — | | — | | | | | |
As of December 31, 2022 and 2021, the pre-tax amounts in Accumulated other comprehensive loss, net of tax that have not been recognized as components of net periodic benefit cost for the pension and OPEB plans are as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Postretirement Benefits | | |
| U.S. | Non-U.S. | | U.S. | Non-U.S. | | |
| 2022 | 2021 | 2022 | 2021 | | 2022 | | |
Accumulated loss (gain) | $ | 17.2 | | $ | 16.9 | | $ | (0.6) | | $ | 7.6 | | | $ | (1.4) | | $ | — | | | |
Prior service credit | — | | — | | (1.7) | | (2.0) | | | — | | — | | | |
Accumulated other comprehensive loss (gain) | $ | 17.2 | | $ | 16.9 | | $ | (2.3) | | $ | 5.6 | | | $ | (1.4) | | $ | — | | | |
Actuarial assumptions are used to determine the Company's benefit obligations. The discount rate represents the interest rate used to determine the present value of future cash flows currently expected to be required to settle pension obligations. The discount rate fluctuates from year to year based on current market interest rates for high-quality, fixed-income investments. The Company also evaluates the expected average duration of its pension obligations in determining its discount rate. An assumed long-term rate of compensation increase is also used to determine the PBO. The weighted average assumptions used to determine benefit obligations as of December 31, 2022 and 2021 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Postretirement Benefits | | | | | | | | | | | | | | | |
| U.S. | | Non-U.S. | | U.S. | Non-U.S. | | | | | | | | | | | | | |
| 2022 | 2021 | | 2022 | 2021 | | 2022 | | | | | | | | | | | | | | | |
Discount rate | 5.42 | % | 2.73 | % | | 4.45 | % | 1.70 | % | | 5.32 | % | 2.51 | % | | | | | | | | | | | | | | | |
Rate of compensation increase | 1.90 | % | — | % | | 1.57 | % | 0.32 | % | | 3.50 | % | 1.27 | % | | | | | | | | | | | | | | | |
Rate of pension increase | — | % | — | % | | — | % | 2.75 | % | | — | % | — | % | | | | | | | | | | | | | | | |
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The components of net pension benefit costs during the years ended December 31, 2022, 2021 and 2020 were as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Postretirement Plans | | | | | | |
| U.S. | Non-U.S. | | U.S. | Non-U.S. | | |
| 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | | 2022 | | | | | | |
Service cost | $ | 0.9 | | $ | — | | $ | — | | $ | 1.7 | | $ | 1.6 | | $ | 1.3 | | | $ | 0.1 | | $ | 0.4 | | | | | | | |
Interest cost | 9.3 | | 2.8 | | 3.7 | | 4.6 | | 2.6 | | 0.2 | | | 0.6 | | — | | | | | | | |
Expected return on plan assets | (11.9) | | (3.9) | | (4.9) | | (4.3) | | (2.7) | | (0.1) | | | — | | — | | | | | | | |
Amortizations and other | 1.7 | | 3.2 | | 3.3 | | 0.9 | | 0.8 | | 1.0 | | | — | | — | | | | | | | |
Net periodic benefit cost | $ | — | | $ | 2.1 | | $ | 2.1 | | $ | 2.9 | | $ | 2.3 | | $ | 2.4 | | | $ | 0.7 | | $ | 0.4 | | | | | | | |
Assumptions are used to determine net periodic benefit costs. In addition to the discount rate and rate of compensation increase, which are used to determine benefit obligations, an expected long-term rate of return on plan assets is also used to determine net periodic pension benefit costs. The weighted average assumptions used to determine net periodic benefit costs for the years ended December 31, 2022, 2021 and 2020 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | | Other Postretirement Plans | | | | | | |
| U.S. | Non-U.S. | | U.S. | Non-U.S. | | |
| 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | | 2022 | 2022 | | | | | | |
Discount rate | 4.09 | % | 2.31 | % | 3.20 | % | 1.76 | % | 0.79 | % | 0.53 | % | | 4.42 | % | 1.85 | % | | | | | | |
Expected long-term rate of return on plan assets | 5.19 | % | 3.44 | % | 4.41 | % | 1.84 | % | 2.99 | % | 3.00 | % | | — | % | — | % | | | | | | |
Rate of compensation increase | 1.90 | % | — | % | — | % | 2.26 | % | 2.18 | % | 1.97 | % | | 3.50 | % | 3.29 | % | | | | | | |
The Company's investment strategy with respect to its U.S. pension plan assets is to maximize the return on investment of plan assets at an acceptable level of risk and to assure each plans' fiscal health. The target asset allocation varies based on the funded status of the plan in an effort to match the duration of the plan's liabilities to investments in long duration fixed income assets over time. For the year ended December 31, 2022, the target and actual allocation of plan assets were aligned. The Company's investments under the French pension plans are primarily invested as directed by governmental authorities, their contracted providers or the participants without direction from the Company. Investments under the U.K. plan are allocated based on a targeted return, driven by the funded status of the plan. The primary goal of the Company's pension plans is to maintain the highest probability of assuring future benefit payments to participants while providing growth of capital in real terms. To achieve this goal, the investment philosophy is to protect plan assets from large investment losses, particularly over time, while steadily growing the assets in a prudent manner. While there cannot be complete assurance that the objectives will be realized, the Company believes that the likelihood of realizing the objectives are reasonable based upon this investment philosophy. The Company has an investment committee that meets
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
on a periodic basis to review the portfolio returns and to determine asset mix targets. The pension plans' asset allocations by category at December 31, 2022 and 2021 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| U.S. | | Non-U.S. | | |
| | 2022 | | 2021 | | 2022 | | 2021 | | | | |
Plan Asset Category(3) | | | | | | | | | | | | |
Cash and cash equivalents | | 1% | | 1% | | 8% | | 1% | | | | |
Equity securities(1) | | | | | | | | | | | | |
Domestic large cap | | 10 | | 2 | | 1 | | — | | | | |
Domestic small cap | | 3 | | 1 | | — | | — | | | | |
International | | 14 | | 6 | | — | | 10 | | | | |
Fixed income securities | | 72 | | 90 | | 90 | | 88 | | | | |
Alternative investments(2) | | — | | — | | 1 | | 1 | | | | |
Total | | 100% | | 100% | | 100% | | 100% | | | | |
(1) None of the Company's pension plan assets are targeted for investment in Mativ stock, except that it is possible that one or more mutual funds held by the plan could hold shares of Mativ.
(2) Investments in this category under the Non-U.S. pension plan may include hedge funds and real estate.
(3) The plan asset categories do not include a insurance contract related to the legacy Neenah Coldenhove pension plan.
The Company's pension assets are classified according to an established fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurements). A financial instrument's level within the hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The three levels of the fair value hierarchy are described below:
Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly;
Level 3 Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table sets forth by level, within the fair value hierarchy, the pension plans' assets at fair value as of December 31, 2022 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| U.S. | | Non-U.S. | | |
Plan Asset Category(3) | Total | | Other(1) | | Level 1 | | | | | | Total | | Level 1 | | Level 2 | | | | | | |
Cash equivalents | $ | 2.8 | | | $ | — | | | $ | 2.8 | | | | | | | $ | 12.1 | | | $ | 12.1 | | | $ | — | | | | | | | |
Equity securities | | | | | | | | | | | | | | | | | | | | | |
Domestic large cap | 35.9 | | | 35.9 | | | — | | | | | | | — | | | — | | | — | | | | | | | |
Domestic small cap | 9.6 | | | 9.6 | | | — | | | | | | | — | | | — | | | — | | | | | | | |
International | 50.0 | | | 50.0 | | | — | | | | | | | 1.5 | | | — | | | 1.5 | | | | | | | |
Fixed income securities | | | | | | | | | | | | | | | | | | | | | |
US Government securities | 66.5 | | | 66.5 | | — | | | | | | | — | | | — | | | — | | | | | | | |
Corporate bonds | 171.3 | | | 171.3 | | — | | | | | | | 62.4 | | | — | | | 62.4 | | | | | | | |
International bonds | 5.0 | | | 5.0 | | — | | | | | | | 50.1 | | | — | | | 50.1 | | | | | | | |
Other | 8.1 | | | 8.1 | | — | | | | | | | 16.3 | | | — | | | 16.3 | | | | | | | |
Alternative investments(2) | — | | | — | | | — | | | | | | | 0.9 | | | — | | | 0.9 | | | | | | | |
Total | $ | 349.2 | | | $ | 346.4 | | | $ | 2.8 | | | | | | | $ | 143.3 | | | $ | 12.1 | | | $ | 131.2 | | | | | | | |
The following table sets forth by level, within the fair value hierarchy, the pension plans' assets at fair value as of December 31, 2021 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| U.S. | | Non-U.S. |
Plan Asset Category | Total | | Other(1) | | Level 1 | | | | | | Total | | Level 1 | | Level 2 |
Cash equivalents | $ | 1.1 | | | $ | — | | | $ | 1.1 | | | | | | | $ | 2.6 | | | $ | 2.6 | | | $ | — | |
Equity securities | | | | | | | | | | | | | | | |
Domestic large cap | 3.7 | | | 3.7 | | | — | | | | | | | 0.1 | | | 0.1 | | | — | |
Domestic small cap | 1.2 | | | 1.2 | | | — | | | | | | | — | | | — | | | — | |
International | 7.4 | | | 7.4 | | | — | | | | | | | 20.8 | | | — | | | 20.8 | |
Fixed income securities | | | | | | | | | | | | | | | |
US Government securities | 43.1 | | | 43.1 | | | — | | | | | | | — | | | — | | | — | |
Corporate bonds | 48.4 | | | 48.4 | | | — | | | | | | | 95.2 | | | — | | | 95.2 | |
International bonds | 2.1 | | | 2.1 | | | — | | | | | | | 86.6 | | | — | | | 86.6 | |
Other | 17.7 | | | 17.7 | | | — | | | | | | | 3.6 | | | — | | | 3.6 | |
Alternative investments(2) | — | | | — | | | — | | | | | | | 1.7 | | | — | | | 1.7 | |
Total | $ | 124.7 | | | $ | 123.6 | | | $ | 1.1 | | | | | | | $ | 210.6 | | | $ | 2.7 | | | $ | 207.9 | |
(1) Investments held in Mutual Funds are measured at Net Asset Value ("NAV"), as determined by the fund manager, as a practical expedient and not are subject to hierarchy level classification disclosure.
(2) Alternative investments include ownership interests in shares of registered investment companies.
(3) The plan asset categories do not include a insurance contract related to the legacy Neenah Coldenhove pension plan.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company expects the following estimated undiscounted future pension benefit payments, which are to be made from pension plan and employer assets, net of amounts that will be funded from retiree contributions, and which reflect expected future service, as appropriate (in millions):
| | | | | | | | | | | | | |
| U.S. | | Non-U.S. | | |
2023 | $ | 29.6 | | | $ | 22.2 | | | |
2024 | 29.7 | | | 16.0 | | | |
2025 | 29.8 | | | 17.1 | | | |
2026 | 29.5 | | | 17.1 | | | |
2027 | 29.2 | | | 19.3 | | | |
2028 - 2032 | 138.3 | | | 103.5 | | | |
The Company is not required to contribute during 2023 to its U.S. and French pension plans; although, it may make discretionary contributions dependent on market conditions to remain aligned with its investment policy statement. Contributions to the U.K. pension plan are required.
Other Benefits
We sponsor qualified defined contribution plans covering substantially all U.S. employees. Under the plan, the Company matches a portion of employee contributions. The Company's cost under the plan was $11.4 million, $4.6 million, and $4.0 million for the years ended December 31, 2022, 2021 and 2020, respectively.
The Company provides U.S. executives, certain other key personnel, and its directors the opportunity to participate in deferred compensation plans. Participating employees can elect to defer a portion of their salaries and certain other compensation. Participating directors can elect to defer their meeting fees, as a cash deferral, as well as their quarterly retainer fees, as a cash deferral or deferred stock unit credits. The Company's liability balance under these deferred compensation plans totaled $0.6 million and $16.2 million at December 31, 2022 and 2021, respectively, which were included in the Consolidated Balance Sheets in Other liabilities. The decrease in the deferred compensation plan liabilities from 2021 to 2022 is due to the settlement from change in control as a result of the Merger on July 6, 2022. In connection with these plans, the Company has a grantor trust into which it has contributed funds toward its future obligations under the various plans (refer to Note 12. Other Assets for additional information). The balance of grantor trust assets totaled $6.2 million and $21.6 million at December 31, 2022 and 2021, respectively, which were included in Other assets in the Consolidated Balance Sheets. These assets are restricted from Company use until all obligations are satisfied.
In accordance with French law, certain salaried employees in France may accumulate unused regular vacation and supplemental hours of paid leave that can be credited to an individual's Compte Epargne Temps, or CET. The CET account may grow over an individual's career and the hours accumulated may be withdrawn upon retirement or under other special circumstances at the individual's then current rate of pay. The balance of the Company's liability for this program reflected in the accompanying Consolidated Balance Sheets in Other liabilities was $7.0 million and $7.1 million at December 31, 2022 and 2021, respectively.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 19. Stockholders' Equity
Long-term Incentive Plan
In April 2015, the Company adopted and the stockholders approved the 2015 Long-term Incentive Plan ("LTIP"). The LTIP is intended to promote the Company's long-term financial success by attracting and retaining outstanding executive personnel and to motivate such personnel by means of equity grants. The Compensation Committee of the Company's Board of Directors selects participants and establishes the terms of any grant of restricted stock. The Company's LTIP provides that issuance of restricted stock immediately transfers ownership rights in shares of its Common Stock to the recipient of the grant, including the right to vote the shares and to receive dividends thereon. The recipient's continued ownership of and right to freely transfer the restricted stock is subject to such conditions on transferability and to such risks of forfeiture as are established by the Compensation Committee at the time of the grant, which may include continued employment with the Company for a defined period, achievement of specified management performance objectives or other conditions established by the Compensation Committee. The number of shares which may be issued under the LTIP is limited to 5,000,000. No single participant may be awarded, in the aggregate, more than 750,000 shares during any fiscal year.
As of December 31, 2022, 2,110,427 restricted shares had been issued under the Company's LTIP, of which 526,961 shares of issued restricted stock were not yet vested and for which $9.7 million in unrecognized compensation expense is expected to be recognized over a weighted average period of approximately 2.0 years. The following table presents restricted stock activity for the years ended December 31, 2022, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
| # of Shares | | Weighted Average Fair Value at Date of Grant | | # of Shares | | Weighted Average Fair Value at Date of Grant | | # of Shares | | Weighted Average Fair Value at Date of Grant |
Nonvested restricted shares outstanding at January 1 | 377,729 | | | $ | 36.78 | | | 405,299 | | | $ | 34.96 | | | 221,622 | | | $ | 37.08 | |
Granted | 678,343 | | | 31.17 | | | 207,135 | | | 39.10 | | | 339,454 | | | 34.27 | |
Forfeited | (49,617) | | | 30.57 | | | (4,345) | | | 33.37 | | | (36,749) | | | 33.98 | |
Vested | (479,494) | | | 34.81 | | | (230,360) | | | 35.71 | | | (119,028) | | | 37.15 | |
Nonvested restricted shares outstanding at December 31 | 526,961 | | | $ | 31.89 | | | 377,729 | | | $ | 36.78 | | | 405,299 | | | $ | 34.96 | |
Long-term Incentive Plan Shares
During 2022, the Company recognized $5.2 million for 315,122 shares earned under the 2022-2023 award opportunity, $3.0 million of compensation expense earned under the 2021-2022 award opportunity, and $0.5 million of compensation expense earned under the 2020-2021 award opportunity. During 2021, the Company recognized $3.5 million for 179,873 shares earned under the 2021-2022 award opportunity and $2.1 million of compensation expense earned under the 2020-2021 award opportunity. During 2020, the Company recognized $3.9 million for 266,221 shares earned under the 2020-2021 award opportunity and $4.2 million of compensation expense earned under the 2019-2020 award opportunity.
Long-term Incentive Plan Service Based Shares
The LTIP provided for any unvested service awards to immediately vest on the occurrence of a qualifying Change in Control event (“CIC Event”) upon which the awardee is either terminated by the Company without Cause (as defined in the LTIP) or the employee voluntarily resigns from the Company for Good Reason (as defined in the LTIP) within 24 months of the CIC Event (“CIC Qualifying Termination”). As the Merger was a qualifying CIC event, the unvested service awards of employees that met the criteria of CIC Qualifying Termination immediately vested on such CIC Qualifying Termination date. The total fair value of such accelerated service awards of
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
$2.1 million was expensed during the year ended December 31, 2022 when the awards fully vested upon the termination of the employees and is included in General expense in the Condensed Consolidated Statements of Income (Loss).
Long-term Incentive Plan Performance Based Shares
On the Merger date, the Company modified the 2022 and 2021 performance share awards issued under the LTIP to remove the performance and market conditions for continuing employees, effectively converting the awards to service-only modified awards that cliff vest upon the original date of lapse of restrictions defined in the LTIP. The fair value of the continuing employee awards of $0.6 million will be recognized on a straight-line basis over the remaining service period, less any cost previously recognized on these performance share awards.
The performance share awards of CIC Qualifying Termination employees were also modified to accelerate vesting and to set the number of shares underlying these awards at 100% of the target level defined in the LTIP rather than at the pro-rata target level based on service period completed as of the Merger date. The fair value as of the Merger date of $2.5 million was expensed during the year ended December 31, 2022 when the awards fully vested upon the termination of the employees and is included in General expense in the Condensed Consolidated Statements of Income (Loss).
Stock compensation expense related to the modified performance share awards was $2.6 million during the year ended December 31, 2022 and was recognized in General expense.
Acquired Equity-Based Compensation Awards
As provided in the Merger Agreement, all stock options (“Options”), stock appreciation rights ("SARs"), restricted stock units (“RSUs”) and performance share units (“PSUs”) granted pursuant to Neenah’s 2018 Omnibus Stock and Incentive Compensation Plan (“2018 Plan”) that were outstanding immediately prior to the Merger were generally automatically converted into Options, SARs, RSUs and RSUs, respectively, of the Company's common stock at the exchange ratio set forth in the Merger Agreement ("Exchange Ratio") and otherwise generally on the same terms and conditions (including vesting exercisability and/or settlement requirements) as applied to such awards.
At the closing of the Merger, the Options and SARs had fully vested and are payable to the grantees. Accordingly, there is no ongoing compensation expense related to the Options.
The RSUs generally vest over a three-year term as follows: 33.3% on each of the first, second and third anniversaries of the grant date, except for RSUs issued as retirement and special grant awards, which vest over a one-year term on the first anniversary of the grant date. Vesting is contingent upon continued employment or service. The unvested portion of a grantee’s RSU will be immediately forfeited and cancelled if the grantee ceases employment or service, except for retirement awards which vest on a pro rata basis according to the proportion of days employed during the vesting period of one year. At the Merger date, the Company assumed 180,149 unvested Neenah RSUs, converted at the exchange ratio, with a total fair value of $4.2 million.
In accordance with the terms of the Merger Agreement, the change in control eliminated the performance condition and market condition; as such, only the three-year service condition remains. At the Merger date, the Company assumed 292,032 unvested PSUs, converted at the Exchange Ratio, with a total fair value of $6.8 million automatically converted to RSUs of the Company. Converted RSUs will be accounted for the same as the RSUs described above and be recognized over a weighted-average period of approximately 2 years.
Stock compensation expense related to the acquired awards was $2.8 million for the year ended December 31, 2022 and was recognized in General expense.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Basic and Diluted Shares Reconciliation
The Company uses the two-class method to calculate earnings per share. The Company has granted restricted stock that contains non-forfeitable rights to dividends on unvested shares. Since these unvested shares are considered participating securities under the two-class method, the Company allocates earnings per share to common stock and participating securities according to dividends declared and participation rights in undistributed earnings.
Diluted net income per common share is computed based on net income divided by the weighted average number of common and potential common shares outstanding. Potential common shares during the respective periods are those related to dilutive stock-based compensation, including long-term share-based incentive compensation, and directors' accumulated deferred stock compensation which may be received by the directors in the form of stock or cash. A reconciliation of the average number of common and potential common shares outstanding used in the calculations of basic and diluted net income per share follows (in millions, shares in thousands):
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
| | | |
| | | | | |
Numerator (basic and diluted): | | | | | |
Net income (loss) | $ | (6.6) | | | $ | 88.9 | | | $ | 83.8 | |
Less: Dividends paid to participating securities | (0.9) | | | (0.6) | | | (0.7) | |
Less: Undistributed earnings available to participating securities | — | | | (0.5) | | | (0.4) | |
Undistributed and distributed earnings (loss) available to common stockholders | $ | (7.5) | | | $ | 87.8 | | | $ | 82.7 | |
| | | | | |
Denominator: | | | | | |
Average number of common shares outstanding | 42,442.2 | | | 31,030.4 | | | 30,832.7 | |
Effect of dilutive stock-based compensation(1) | — | | | 369.9 | | | 271.5 | |
Average number of common and potential common shares outstanding | 42,442.2 | | | 31,400.3 | | | 31,104.2 | |
(1) Diluted loss per share excludes the weighted average potential common shares as their inclusion would be anti-dilutive.
Note 20. Commitments and Contingencies
Other Commitments
As of December 31, 2022, we had contractual obligations to purchase products and services (primarily raw materials) and energy totaling $206.7 million. These commitments extend beyond 2027.
The Company has certain other letters of credit, guarantees and surety bonds outstanding at December 31, 2022, which are not material either individually or in the aggregate.
Litigation
Brazil
SWM-Brazil ("SWM-B") received assessments from the tax authorities of the State of Rio de Janeiro (the "State") for unpaid Imposto sobre Circulação de Mercadorias e Serviços ("ICMS") and Fundo Estadual de Combate à Pobreza ("FECP") value-added taxes on interstate purchases of electricity. The State issued four sets of assessments against SWM-B for periods from May 2006 through December 2017 (collectively, the "Electricity Assessments").
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The first through fourth assessments were received in February 2008, June 2011, October 2013, and August 2018, respectively.
SWM-B challenged all Electricity Assessments in administrative proceedings before the State tax council (in the Junta de Revisão Fiscal “first-level administrative court” and the Conselho de Contribuintes “administrative appellate court”) based on Resolution 1.610/89, which defers these taxes on electricity purchased by an "electricity-intensive consumer." In 2014, a majority of the administrative appellate court sitting en banc ruled against SWM-B in each of the first and second Electricity Assessments ($11.0 million based on the foreign currency exchange rate at December 31, 2022), and SWM-B is now pursuing challenges to these assessments in the State judicial system where SWM-B obtained preliminary injunctions against enforcement of both assessments. In March 2020, the first-level judicial court ruled in favor of SWM-B in the second Electricity Assessment, a decision that is now on appeal. The third Electricity Assessment was dismissed on technical grounds in 2018. In August 2018, the State filed revised fourth Electricity Assessments for a combined amount of $9.0 million. SWM-B filed challenges to these 2018 assessments in the first-level administrative court on the same grounds as the older cases, receiving unfavorable rulings from the courts in 2019. Both 2019 decisions are being appealed. The State issued a new regulation effective January 1, 2018 that only specific industries are “electricity-intensive consumers,” a list that excludes paper manufacturers. SWM-B contends this regulation shows that paper manufacturers were electricity-intensive consumers eligible to defer ICMS before 2018.
SWM-B cannot determine the outcome of the Electricity Assessments matters; as such so no loss has been accrued in our consolidated financial statements.
In December of 2000, SWM-B received two assessments from the tax authorities of the State for unpaid ICMS taxes on certain raw materials from January 1995 through October 1998 and from November 1998 through November 2000 (collectively, the "Raw Materials Assessments"). The Raw Materials Assessments concerned the accrual and use by SWM-B of ICMS tax credits generated from the production and sale of certain non-combustible related grades of paper sold domestically. An adverse judgement was received during 2019 and a provision of $8.6 million (based on the foreign currency exchange rate at March 31, 2021) was recorded in Other Liabilities. On April 9, 2021, SWM-B resolved the Raw Materials Assessment by paying $2.6 million (based on the foreign currency exchange rate at March 31, 2021) under a tax amnesty program which reduced the tax liability by approximately 70%. All litigation is now concluded on this matter which is fully resolved. As the result of the favorable settlement, we recognized a total benefit of $6.1 million in the first quarter of 2021, of which $4.6 million was in Interest expense and $1.6 million was in Other income (expense), net.
Germany
In January 2015, the Company initiated patent infringement proceedings in Germany against Glatz under multiple LIP-related patents. In December 2017, the Dusseldorf Appeal Court affirmed the German District Court judgment on infringement of EP1482815 against Glatz. The Company filed an action against Glatz in the German District Court to set the amount of damages for the infringement and Glatz has filed a counterclaim. Glatz has filed an action in the German Patent Court to invalidate the German part of EP1482815. The German Patent Court held that some of the patent claims at issue were invalid and also that another claim at issue was valid. The Company appealed the portion of the decision with respect to the claims held to be invalid. The German Supreme Court held that the claims of German counterpart of EP1482815 relevant to the Glatz infringement action were invalid. This ruling has the effect of nullifying the infringement decision and injunction against Glatz and the Company’s claim for damages against Glatz. Glatz’s counterclaim against the Company is still pending and is scheduled for hearing in March 2023. The cost, timing and outcome of intellectual property litigation can be unpredictable and thus no assurances can be given as to the outcome or impact of such litigation. As the Company cannot determine the outcome of the patent infringement matters, no loss has been accrued in our consolidated financial statements.
Environmental Matters
The Company's operations are subject to various nations' federal, state and local laws, regulations and ordinances relating to environmental matters. The nature of the Company's operations exposes it to the risk of claims with
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
respect to various environmental matters, and there can be no assurance that material costs or liabilities will not be incurred in connection with such claims. While the Company has incurred in the past several years, and will continue to incur, capital and operating expenditures in order to comply with environmental laws and regulations, it believes that its future cost of compliance with environmental laws, regulations and ordinances, and its exposure to liability for environmental claims and its obligation to participate in the remediation and monitoring of certain hazardous waste disposal sites, will not have a material effect on its financial condition or results of operations. However, future events, such as changes in existing laws and regulations, or unknown contamination or costs of remediation of sites owned, operated or used for waste disposal by the Company (including contamination caused by prior owners and operators of such sites or other waste generators) may give rise to additional costs which could have a material effect on its financial condition or results of operations.
General Matters
In the ordinary course of conducting business activities, the Company and its subsidiaries become involved in certain other judicial, administrative and regulatory proceedings involving both private parties and governmental authorities. These proceedings include insured and uninsured regulatory, employment, intellectual property, general and commercial liability, environmental and other matters. At this time, the Company does not expect any of these proceedings to have a material effect on its reputation, business, financial condition, results of operations or cash flows. However, the Company can give no assurance that the results of any such proceedings will not materially affect its reputation, business, financial condition, results of operations or cash flows.
Employees and Labor Relations
As of December 31, 2022, approximately 25% of our U.S. workforce and 8% of our Non-U.S. workforce are under collective bargaining agreements. Approximately 7% of all U.S. employees and 2% of our Non-U.S. employees are under collective bargaining agreements that will expire in the next 12 months.
For our Non-U.S. workforce, union membership is voluntary and does not need to be disclosed to the Company under local laws. As a result, the number of employees covered by the collective bargaining agreements in some countries cannot be determined.
Note 21. Segment Information
Prior to the completion of the Merger, we operated in two reporting segments: Advanced Materials & Structures and Engineered Papers. Effective with the Merger, the Company reassessed its reporting segments. Management concluded that it has two operating product line segments that are also the reporting segments for financial reporting purposes: Advanced Technical Materials and Fiber-Based Solutions. ATM is comprised of the legacy SWM Advanced Materials & Structures segment and FBS is comprised of the legacy Engineered Papers segment. As such, there were no changes to the historical results of these segments. The merged Neenah segments have been allocated to ATM and FBS based on performance, market focus, technologies, and reporting structure.
The ATM segment provides solutions that filter and purify air and liquids, supports adhesive and protective applications, advances healing and wellness, and solves some of material science’s most demanding performance needs across a number of categories. The FBS segment leverages the company’s extensive natural fiber capabilities to provide specialty solutions for various end-uses, including sustainable packaging, imaging and communications, home and office, consumer goods, and other applications.
Information about Net Sales and Operating Profit
The Company primarily evaluates segment performance and allocates resources based on operating profit. General corporate expenses that do not directly support the operations of the business segments are unallocated expenses. Assets are managed on a total company basis and are therefore not disclosed at the segment level.
MATIV HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Net sales and operating profit by segments were (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Sales |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
ATM | $ | 1,396.2 | | | 64.4 | % | | $ | 930.7 | | | 64.6 | % | | $ | 543.5 | | | 50.6 | % |
FBS | 771.2 | | | 35.6 | % | | 509.3 | | | 35.4 | % | | 530.9 | | | 49.4 | % |
Consolidated | $ | 2,167.4 | | | 100.0 | % | | $ | 1,440.0 | | | 100.0 | % | | $ | 1,074.4 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Profit |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
ATM | $ | 98.8 | | | 192.2 | % | | $ | 61.6 | | | 73.9 | % | | $ | 64.8 | | | 50.3 | % |
FBS | 106.6 | | | 207.4 | % | | 100.5 | | | 120.6 | % | | 116.8 | | | 90.7 | % |
Unallocated | (154.0) | | | (299.6) | % | | (78.8) | | | (94.6) | % | | (52.8) | | | (41.0) | % |
Consolidated | $ | 51.4 | | | 100.0 | % | | $ | 83.3 | | | 100.0 | % | | $ | 128.8 | | | 100.0 | % |
Capital spending and depreciation by segments were (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Spending | Depreciation |
| Years Ended December 31, | | Years Ended December 31, |
| 2022 | | 2021 | | 2020 | | 2022 | | 2021 | | 2020 |
ATM | $ | 37.2 | | | $ | 19.5 | | | $ | 14.5 | | | $ | 38.3 | | | $ | 25.9 | | | $ | 14.5 | |
FBS | 19.1 | | | 16.4 | | | 15.5 | | | 32.4 | | | 21.7 | | | 27.5 | |
Unallocated | 0.6 | | | — | | | 0.1 | | | 0.5 | | | 0.2 | | | 0.2 | |
Consolidated | $ | 56.9 | | | $ | 35.9 | | | $ | 30.1 | | | $ | 71.2 | | | $ | 47.8 | | | $ | 42.2 | |
Information about Geographic Areas
Long-lived assets by geographic area were as follows (in millions):
| | | | | | | | | | | | | |
| December 31, | | |
| 2022 | | 2021 | | |
U.S. | $ | 425.8 | | | $ | 173.9 | | | |
France | 180.7 | | | 169.1 | | | |
Germany | 138.5 | | | — | | | |
U.K. | 55.5 | | | 65.4 | | | |
Brazil | 15.4 | | | 15.3 | | | |
Poland | 8.3 | | | 10.4 | | | |
Other foreign countries | 83.9 | | | 43.7 | | | |
Consolidated | $ | 908.1 | | | $ | 477.8 | | | |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the stockholders and the Board of Directors of Mativ Holdings, Inc. and Subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Mativ Holdings, Inc. (formerly Schweitzer-Mauduit International, Inc.) and subsidiaries (the "Company") as of December 31, 2022 and 2021, the related consolidated statements of income, comprehensive income, changes in stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2022, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 1, 2023, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which it relates.
Income Taxes - Refer to Notes 2 and 17 to the consolidated financial statements
Critical Audit Matter Description
The Company operates and is subject to income taxes in the U.S. and numerous foreign jurisdictions with complex tax laws and regulations which resulted in a benefit for income taxes of $12.6 million for the year ended December 31, 2022. The complexity of the Company’s global structure requires technical expertise in determining the
allocation of income to each of these jurisdictions and the consolidated provision for income taxes. In addition, the application of tax laws in various jurisdictions require specialized knowledge, skills and judgment.
We identified the accounting for income taxes as a critical audit matter because the complexity of the Company’s global structure and the application of tax laws that required an increased extent of effort, including the need to involve our U.S. and international income tax specialists, to evaluate the Company’s interpretation and application of tax laws in relevant jurisdictions, the allocation of income to each of these jurisdictions, and the income tax impact of the legal entity ownership structure.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the provision for income taxes included the following, among others:
•Obtained an understanding of the Company’s overall legal entity structure by reading and evaluating the Company’s organizational charts and associated documentation, including legal documents.
•We read minutes of the meetings of the board of directors and inquired of Company personnel, including legal, to evaluate whether there were any significant changes in the legal entity structure that were relevant to the provision for income taxes.
•Tested the effectiveness of controls over management’s application of income tax laws to its global corporate structure and controls related to the allocation of income to the Company’s various tax jurisdictions.
•With the assistance of our U.S. and international income tax specialists, we evaluated management’s application of relevant tax laws to its legal entity structure and the effect on the Company’s income tax provision, including the Company’s calculations of current period income tax expense by reviewing and evaluating management’s income tax calculations and assessing the Company’s compliance with tax laws.
•With the assistance of our U.S. and international income tax specialists, we evaluated management’s income reporting to the various tax jurisdictions in which the Company operates based on its global corporate structure.
Transfer of Receivables – Refer to Note 2 and Note 6 to the consolidated financial statements
Critical Audit Matter Description
The Company entered into an accounts receivable sales agreement (the “Receivables Sales Agreement”) to sell certain trade receivables arising from revenue transactions of the Company's U.S. subsidiaries on a revolving basis. Upon entry into the Receivables Sales Agreement, the Company sold $139.3 million of trade receivables. The Company accounts for transactions under the Receivables Sales Agreement as sales of financial assets, with the associated receivables derecognized from the Company’s Consolidated Balance Sheets.
We identified the accounting for the Receivables Sales Agreement as a critical audit matter because of the complexity in determining whether the receivables have been isolated from the Company and whether the Company has transferred control of the receivables such that the transfers should be accounted for as sales of financial assets.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the transfer of financial assets included the following, among others:
•We tested the design and operating effectiveness of management’s controls over the transfer of financial assets, including management’s controls over the evaluation of the terms of the Receivables Sales Agreement documents and other accompanying agreements.
•We evaluated the Company’s determination of sales of financial assets, by evaluating, among other factors, if the transferred receivables have been isolated from the Company and the Company has transferred control of the transferred receivables. Specifically, we performed the following procedures:
•Obtained and evaluated opinions from outside legal counsel and evaluated whether the receivables have been appropriately isolated from the Company.
•Obtained the executed Receivables Sales Agreement and evaluated whether the Company:
•Assigned its rights, titles, interests, claims, and demands to the third-party assignee
•Retained any rights with respect to the payments assigned to the third-party assignee.
•Obtained and inspected the cash proceeds support from the transfer and compared the cash received to the selling price.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
March 1, 2023
We have served as the Company's auditor since 1995.