HOUSTON, Feb. 12, 2015 /PRNewswire/ -- Natural Resource
Partners L.P. (NYSE:NRP) today reported 2014 revenues and other
income of $399.8 million compared to
$358.1 million for 2013. Net income
attributable to the limited partners for 2014 was $106.7 million, or $0.94 per unit, versus $168.6 million and $1.54 per unit for 2013. Results for 2014
included a non-cash charge of $26.2
million, or $0.23 per unit,
for the impairment of several coal and aggregates properties.
Distributable cash flow for 2014 was $217.7 million compared to $309.4 million for 2013. Distributable cash
flow in 2013 included a one-time special distribution of
$44.8 million from OCI Wyoming and an
additional $9.5 million in cash from
the sale of assets. NRP also reported adjusted EBITDA of
$300.3 million for 2014 versus
$340.3 million for 2013. For
reconciliations of the non-GAAP measures of distributable cash
flow, adjusted EBITDA and net income per unit before considering
non-cash impairments, see "Non-GAAP Financial Measures" and the
reconciliation tables elsewhere in this release.
![Natural Resource Partners LP logo Natural Resource Partners LP logo](http://photos.prnewswire.com/prnvar/20060109/NRPLOGO)
For the quarter ended December 31,
2014, revenues totaled $137.3
million compared to $94.7
million reported for the same period 2013. The
increase in revenues was principally due to contributions from the
VantaCore construction aggregates business and producing oil and
gas properties in the Sanish Field, both of which were acquired
during the fourth quarter. Net income attributable to the
limited partners for the fourth quarter was $8.5 million, or $0.07 per unit, compared to $46.0 million and $0.42 per unit for the fourth quarter 2013.
Results for the quarter included a non-cash charge of $20.6 million, or $0.17 per unit, for the impairment of several
coal and aggregates properties. Distributable cash flow for
the fourth quarter was $56.1 million
and adjusted EBITDA was $80.1
million, compared to $69.6
million and $69.1 million,
respectively, for the fourth quarter 2013.
"In this challenging commodity price environment, our 2014
financial and operational results met or exceeded our guidance,"
said Wyatt Hogan, President of
NRP. "Our performance in 2014 is a testament not only to our
NRP team and the quality and diversity of our assets, but also to
the exceptional efforts of our coal lessees, oil and gas operators,
OCI Wyoming soda ash operations and our recently acquired VantaCore
construction aggregates business. In 2014, we made two
significant acquisitions that have established NRP as a diversified
natural resource company. Nevertheless, as we look forward to
2015, the markets for coal and oil and gas remain difficult, and we
will continue to manage our business with a long-term perspective
through this cycle."
Highlights
|
Quarter
Ended
|
|
For the Year
Ended
|
|
December
31,
|
December
31,
|
%
|
|
December
31,
|
December
31,
|
%
|
|
2014
|
2013
|
Change
|
|
2014
|
2013
|
Change
|
|
(in thousands
except per
unit and per ton)
|
|
|
(in thousands
except per
unit and per ton)
|
|
Revenues
|
|
|
|
|
|
|
|
Total revenues and
other income
|
$ 137,273
|
$ 94,744
|
45%
|
|
$ 399,752
|
$ 358,117
|
12%
|
Coal production
(tons)
|
12,986
|
11,089
|
17%
|
|
50,459
|
53,292
|
-5%
|
Average coal royalty
revenue per ton
|
$ 3.39
|
$ 4.30
|
-21%
|
|
$ 3.65
|
$ 3.99
|
-9%
|
Total coal related
revenues
|
$ 53,797
|
$ 66,958
|
-20%
|
|
$ 226,724
|
$ 274,194
|
-17%
|
Aggregates and
industrial minerals related revenue
|
$ 44,510
|
$ 3,817
|
1066%
|
|
$ 54,124
|
$ 13,479
|
302%
|
Oil and gas related
revenue
|
$ 22,085
|
$ 7,338
|
201%
|
|
$ 59,566
|
$ 17,080
|
249%
|
Equity and other
unconsolidated investment income
|
$ 12,551
|
$ 12,018
|
4%
|
|
$ 41,416
|
$ 34,186
|
21%
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
$ 106,223
|
$ 27,992
|
279%
|
|
$ 210,833
|
$ 121,881
|
73%
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
|
|
|
|
Net income to limited
partners
|
$ 8,472
|
$ 46,041
|
-82%
|
|
$ 106,653
|
$ 168,636
|
-37%
|
Net income per
unit
|
$ 0.07
|
$ 0.42
|
-83%
|
|
$ 0.94
|
$ 1.54
|
-39%
|
Average units
outstanding
|
121,449
|
109,812
|
11%
|
|
113,262
|
109,584
|
3%
|
|
|
|
|
|
|
|
|
Net income before
considering any impairments(1)
|
|
|
|
|
|
|
|
Net income to limited
partners
|
28,645
|
46,041
|
-38%
|
|
132,338
|
169,356
|
-22%
|
Net income per
unit
|
$ 0.24
|
$ 0.42
|
-43%
|
|
$ 1.17
|
$ 1.55
|
-25%
|
|
|
|
|
|
|
|
|
Distributable cash
flow(1)
|
$ 56,066
|
$ 69,646
|
-19%
|
|
$ 217,710
|
$ 309,394
|
-30%
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA(1)
|
$ 80,143
|
$ 69,092
|
16%
|
|
300,322
|
340,345
|
-12%
|
(1) See "Non-GAAP
Financial Measures" and reconciliation tables at the end of the
release.
|
Twelve Months 2014 compared to Twelve Months 2013
Revenues and Other Income
Total revenues and other income for 2014 increased 12% to
$399.8 million from the same period
of 2013 due to significant increases in aggregates related
revenues, oil and gas related revenues and equity income from NRP's
soda ash business. These increases, mainly due to
acquisitions that occurred in both 2013 and 2014, more than offset
the $47.5 million decline in coal
related revenues. Coal related revenues decreased mainly due
to decreases in prices for both metallurgical and thermal coal
equating to a 9% reduction in average coal royalty revenue per ton;
a 5% decline in coal production volumes; and a gain on sale of
assets recorded in 2013. Metallurgical coal represented 32%
of coal production and 40% of coal royalty revenues for 2014.
NRP benefitted from its diversification into other asset
classes, as revenues and other income other than coal related
revenues increased to 43% of total revenues and other income in
2014 as compared to 23% of total revenues and other income in
2013. The most significant increase occurred in oil and gas
revenues, which increased by $42.5
million due primarily to a full year of production realized
on the two acquisitions that occurred in 2013 and the addition of
six weeks of revenues accrued for the Sanish Field assets in the
Williston Basin in the fourth quarter 2014. NRP's average
realized oil price in the Williston Basin, after differentials to
WTI, was $77.85 in 2014.
Aggregates related revenues increased $40.6
million due to the revenues realized for VantaCore's
construction aggregates business also purchased in the fourth
quarter 2014. NRP also recognized an increase related to the
equity income recognized from the soda ash business. Equity
and other unconsolidated income increased $7.2 million, most of which was due to improved
operating revenues.
Operating Expenses
Total operating expenses increased $89.0
million to $210.8 million,
including non-cash impairments of $26.2
million taken in 2014 and $0.7
million taken in 2013. Although NRP still derives
significant revenues from higher margin royalty assets, the
acquisition of operating companies such as VantaCore in addition to
non-operated oil and and gas interests have resulted in increased
operating expenses for NRP. NRP reported aggregates operating
expenses of $32.3 million related to
VantaCore's construction aggregates business acquired in the fourth
quarter and $8.4 million of
additional oil and gas operating expenses. In addition,
property, franchise and other taxes increased $4.8 million. Depreciation, depletion and
amortization increased $15.5 million
resulting from more significant oil and gas operations.
Net Income
Net income attributable to the limited partners decreased
$61.9 million to $106.7 million, and net income per unit decreased
$0.60 compared to the 2013
period. Before considering non-cash impairments, net income
to the limited partners decreased $37.1
million to $132.3 million for
2014 from $169.4 million in
2013. Before considering non-cash impairments, net income per
unit was $1.17 versus $1.55 for 2013. Impacting net income per unit was
a 3.7 million unit increase in the weighted average number of units
outstanding in 2014 versus the same period in 2013.
Distributable Cash Flow
Distributable cash flow decreased by $91.7
million to $217.7 million due
mainly to a $44.8 million special
distribution received from OCI Wyoming in 2013; declines in the
coal business resulting in a $36.3
million decrease in net cash provided by operations relative
to 2013; an additional $21.0 million
of interest paid in 2014; and a $9.5
million difference in proceeds from the sale of assets.
Adjusted EBITDA
Adjusted EBITDA declined 12% in 2014 to $300.3 million from $340.3
million generated in 2013. The decrease is mainly
related to the special distribution received in 2013 from OCI
Wyoming.
Fourth Quarter 2014 compared to Third Quarter 2014
Highlights
|
Quarter
Ended
|
|
December
31
|
September
30
|
%
Change
|
|
(in thousands,
except per ton and per unit)
|
|
Revenues and other
income
|
|
|
|
Total revenues and
other income
|
$ 137,273
|
$ 91,609
|
50%
|
Coal production
(tons)
|
12,986
|
13,370
|
-3%
|
Average coal royalty
revenue per ton
|
$ 3.39
|
$ 3.80
|
-11%
|
Total coal related
revenue
|
$ 53,797
|
$ 65,193
|
-17%
|
Aggregates and
industrial minerals related revenue
|
$ 44,510
|
$ 2,655
|
1576%
|
Oil and gas related
revenue
|
$ 22,085
|
$ 9,601
|
130%
|
Equity and other
unconsolidated investment income
|
$ 12,551
|
$ 9,685
|
30%
|
|
|
|
|
Operating
expenses
|
$ 106,223
|
$ 36,582
|
190%
|
|
|
|
|
Net
income
|
|
|
|
Net income to limited
partners
|
$ 8,472
|
$ 35,450
|
-76%
|
Net income to the
limited partners, before considering any
impairments(1)
|
$ 28,645
|
$ 35,450
|
-19%
|
Net income per
unit
|
$ 0.07
|
$ 0.32
|
-78%
|
Net income per unit,
before considering any impairments(1)
|
$ 0.24
|
$ 0.32
|
-25%
|
Average units
outstanding
|
121,449
|
111,244
|
9%
|
|
|
|
|
Distributable cash
flow(1)
|
$ 56,066
|
$ 57,773
|
-3%
|
|
|
|
|
Adjusted
EBITDA(1)
|
$ 80,143
|
$ 74,261
|
8%
|
(1) See "Non-GAAP
Financial Measures" and reconciliation tables at the end of the
release.
|
Revenues and Other Income
Total revenues and other income for the fourth quarter increased
50% to $137.3 million from the third
quarter mainly due to revenue from VantaCore's construction
aggregates business of $42.1 million,
oil and gas revenues of $12.5 million
due to increased production and activity from recent acquisitions
and $2.9 million from improved soda
ash operations offset by decreases in coal related revenues.
Average coal royalty revenue per ton decreased 11%, and coal
production volumes decreased modestly.
Operating Expenses
Operating expenses increased $69.6
million due to aggregates operating expenses associated with
VantaCore of $32.3 million, increased
depreciation, depletion and amortization expenses of $11.6 million, increased general and
administrative expenses due to additional personnel and expenses
related to the fourth quarter acquisitions and $20.6 million of non-cash impairments recorded in
the fourth quarter.
Net Income
Net income to the limited partners and net income per unit
decreased 76% and 78% respectively in the fourth quarter from the
previous quarter. Before considering the non-cash impairment
of $20.6 million, net income to the
limited partners decreased $6.8
million or 19% to $28.6
million mainly due to increased interest expense of
$3.6 million related to the two
fourth quarter acquisitions.
Distributable Cash Flow
Distributable cash flow decreased $1.7
million in the fourth quarter to $56.1 million.
Adjusted EBITDA
Adjusted EBITDA for the fourth quarter 2014 increased $5.8 million to $80.1
million over the $74.3 million
generated in the third quarter 2014.
Acquisitions
In 2014, NRP invested approximately $540
million in non-coal-related acquisitions in an effort to
diversify its revenues. Those acquisitions included
VantaCore, a construction aggregates company that now places NRP as
one of the top 25 aggregates producers in the nation, and the
purchase of non-operated oil and gas working interests in the
Sanish Field in the Williston Basin.
2015 Outlook and Guidance
NRP expects its coal business to be down slightly from 2014
results and expects its soda ash business to improve over
2014. NRP's aggregates-related revenues in 2015 are expected
to increase substantially over 2014 due to the VantaCore
acquisition made in the fourth quarter. NRP's interests in
oil and natural gas properties remain a small portion of NRP's
business, and oil and gas revenues are expected to remain flat as
compared to 2014, with increased production offset by significantly
lower prices. NRP will continue to monitor the development
programs of the operators of its Williston Basin non-operated
working interest properties and manage the capital expenditures
associated with these properties by only participating in wells
that are expected to provide acceptable economic returns.
In spite of the expected increase in revenues, adjusted EBITDA
is expected to remain relatively flat due to the lower margins of
the VantaCore construction aggregates business.
Distributable cash flow for 2015 is estimated to be $175 million to $200 million, which is calculated
after deducting maintenance capital expenditures of approximately
$23 million associated with NRP's
non-operated working interests in oil and natural gas properties
and VantaCore's construction aggregates mining and production
operations.
The following table sets forth NRP's guidance for the year
ending December 31, 2015:
|
2014
Actuals
|
2015
Guidance
|
|
|
(Range)
|
|
(in
millions
|
(in
millions)
|
Coal production
(mm tons)
|
50.5
|
44.0
|
-
|
51.0
|
|
|
|
|
|
Coal-related
revenues(1)
|
$ 226.7
|
$ 207.0
|
-
|
$ 221.0
|
Aggregates and
industrial minerals revenues(2)
|
54.1
|
163.0
|
-
|
179.0
|
Oil and gas
revenues(3)
|
59.6
|
56.0
|
-
|
66.0
|
Equity and other
unconsolidated investment income (soda ash revenues)
|
41.4
|
47.0
|
-
|
50.0
|
Total
revenues
|
$ 399.8
|
$ 490.0
|
-
|
$ 535.0
|
|
|
|
|
|
Operating
income
|
$ 188.9
|
$ 176.0
|
-
|
$ 206.0
|
Interest expense
(net)
|
$ 80.1
|
$ 88.0
|
-
|
$ 91.0
|
Adjusted EBITDA
(4)
|
$ 300.3
|
$ 280.0
|
-
|
$ 310.0
|
|
|
|
|
|
Distributable cash
flow (4)
|
$ 217.7
|
$ 175.0
|
-
|
$ 200.0
|
|
(1)
Includes coal royalty revenues, coal lease minimums recognized as
revenues, coal overriding royalties, wheelage fees and coal-related
processing and transportation fees.
|
|
(2)
Includes aggregate royalty revenues and revenues from VantaCore's
construction aggregates operations
|
|
(3)
Includes revenues from NRP's Williston Basin non-operated working
interest assets as well as oil and gas royalty revenues.
Assumes an average WTI price of $52 per Bbl.
|
|
(4)
"Adjusted EBITDA" and "Distributable cash flow" are non-GAAP
financial measures. For an explanation of these measures, see
"Non-GAAP Financial Measures" at the end of this
release.
|
Liquidity and Capital Resources
At December 31, 2014, NRP had approximately $50.1 million in cash and $127.0 million available for borrowing under its
revolving credit facilities, and does not anticipate any debt
covenant compliance issues over the next year. NRP has
$81 million in principal payments due
on NRP Operating's senior notes during each of 2015 and 2016, and
NRP Operating's revolving credit facility and term loan facility
both mature in 2016. NRP remains committed to furthering its
long-term goals of reducing debt and enhancing liquidity.
Distributions
In January 2015, the Board of
Directors of NRP's general partner declared a quarterly
distribution of $0.35 per unit for
the fourth quarter 2014.
Company Profile
Natural Resource Partners L.P. is a master limited
partnership headquartered in Houston, TX. NRP is a
diversified natural resource company that owns interests in oil and
gas, coal, aggregates and industrial minerals across the
United States. A large percentage of NRP's revenues are
generated from royalties and other passive income. In
addition, NRP owns an equity investment in OCI Wyoming, a
trona/soda ash operation, owns non-operated working interests in
oil and gas properties and owns VantaCore, a construction
aggregates business, making NRP ranked as one of the top 25
aggregates producers in the United
States.
For additional information, please contact Kathy H. Roberts at 713-751-7555 or
kroberts@nrplp.com. Further information about NRP is
available on the partnership's website at http://www.nrplp.com.
Non-GAAP Financial Measures
"Distributable cash flow" represents cash flow from
operations plus return on unconsolidated equity investments,
proceeds from the sale of assets, and the return on direct
financing lease and contractual overrides. Distributable cash
flow is a "non-GAAP financial measure" that is presented because
management believes it is a useful adjunct to net cash provided by
operating activities under GAAP. Distributable cash flow is a
significant liquidity metric that is an indicator of NRP's ability
to make quarterly cash distributions to its partners. Distributable
cash flow is also the quantitative standard used throughout the
investment community with respect to publicly traded partnerships.
Distributable cash flow is not a measure of financial performance
under GAAP and should not be considered as an alternative to cash
flows from operating, investing or financing activities. A
reconciliation of historical distributable cash flow to net cash
provided by operating activities is included in the tables attached
to this release. Distributable cash flow may not be
calculated the same for NRP as other companies.
"Adjusted EBITDA" is a non-GAAP financial measure that we
define as net income less equity and other unconsolidated
investment income; plus cash distributions received from
unconsolidated affiliates, interest expense, taxes, depreciation,
depletion and amortization, and asset impairments. "Adjusted
EBITDA," as used and defined by us, may not be comparable to
similarly titled measures employed by other companies and is not a
measure of performance calculated in accordance with GAAP. Adjusted
EBITDA should not be considered in isolation or as a substitute for
operating income, net income or loss, cash flows provided by
operating, investing and financing activities, or other income or
cash flow statement data prepared in accordance with GAAP. Adjusted
EBITDA provides no information regarding a company's capital
structure, borrowings, interest costs, capital expenditures, and
working capital movement or tax positions. Adjusted EBITDA does not
represent funds available for discretionary use because those funds
may be required for debt service, capital expenditures, working
capital and other commitments and obligations. Our management team
believes adjusted EBITDA is useful in evaluating our financial
performance because this measure is widely used by analysts,
investors and rating agencies for comparative purposes. There
are significant limitations to using adjusted EBITDA as a measure
of performance, including the inability to analyze the effect of
certain recurring and non-recurring items that materially affect
our net income or loss, the lack of comparability of results of
operations of different companies and the different methods of
calculating adjusted EBITDA reported by different companies. A
reconciliation of historical adjusted EBITDA to net income is
included in the tables attached to this release.
This press release contains information based upon
forward-looking estimates of distributable cash flow and adjusted
EBITDA for the year ending December 31, 2015. We do not
provide financial guidance for projected net income or changes in
working capital, and, therefore, we are unable to provide a
reconciliation of our adjusted EBITDA or distributable cash flow
projections to net income, operating income, or net cash flow
provided by operating activities, the most comparable financial
measures calculated in accordance with GAAP.
Forward-Looking Statements
This press release includes "forward-looking statements" as
defined by the Securities and Exchange Commission. All
statements, other than statements of historical facts, included in
this press release that address activities, events or developments
that the partnership expects, believes or anticipates will or may
occur in the future are forward-looking statements. These
statements are based on certain assumptions made by the partnership
based on its experience and perception of historical trends,
current conditions, expected future developments and other factors
it believes are appropriate in the circumstances. Such
statements are subject to a number of assumptions, risks and
uncertainties, many of which are beyond the control of the
partnership. These risks include, but are not limited to,
commodity prices; decreases in demand for coal, oil, natural gas,
and aggregates and industrial minerals, including trona/soda ash;
changes in operating conditions and costs; production cuts by our
lessees; the pace of development of our oil and natural gas
properties; unanticipated geologic problems; our liquidity and
access to capital and financing sources; changes in the legislative
or regulatory environment and other factors detailed in Natural
Resource Partners' Securities and Exchange Commission filings.
Natural Resource Partners L.P. has no obligation to publicly update
or revise any forward-looking statement, whether as a result of new
information, future events or otherwise.
-Financial statements follow-
Natural Resource
Partners L.P.
|
Operating
Statistics - Coal Related Revenue
|
(in thousands
except per ton data)
|
|
|
|
|
|
|
Quarter
Ended
|
|
For the Year
Ended
|
|
|
|
|
|
|
December
31
|
|
December
31
|
|
December
31
|
|
December
31
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional
Statistics
|
|
|
|
|
|
|
|
|
|
Coal royalty
production (tons):
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
|
|
|
|
|
|
|
|
Northern
|
|
|
2,802
|
|
1,454
|
|
9,339
|
|
11,505
|
|
|
Central
|
|
|
4,996
|
|
4,739
|
|
20,092
|
|
20,801
|
|
|
Southern
|
|
|
964
|
|
963
|
|
3,914
|
|
4,151
|
|
|
|
Total
Appalachia
|
|
8,762
|
|
7,156
|
|
33,345
|
|
36,457
|
|
Illinois
Basin
|
|
|
3,113
|
|
3,546
|
|
13,177
|
|
13,087
|
|
Northern Powder River
Basin
|
|
738
|
|
279
|
|
2,844
|
|
2,778
|
|
Gulf
Coast
|
|
|
373
|
|
108
|
|
1,093
|
|
970
|
Total
|
|
|
|
|
12,986
|
|
11,089
|
|
50,459
|
|
53,292
|
Average royalty
revenue per ton:
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
|
|
|
|
|
|
|
|
Northern
|
|
|
$ 0.96
|
|
$ 1.81
|
|
$ 0.92
|
|
$ 1.27
|
|
|
Central
|
|
|
4.07
|
|
4.88
|
|
4.46
|
|
5.05
|
|
|
Southern
|
|
|
5.00
|
|
5.75
|
|
5.18
|
|
6.30
|
|
|
|
Total
Appalachia
|
|
3.18
|
|
4.38
|
|
3.55
|
|
4.00
|
|
Illinois
Basin
|
|
|
4.21
|
|
4.27
|
|
4.10
|
|
4.28
|
|
Northern Powder River
Basin
|
|
2.39
|
|
3.10
|
|
2.74
|
|
2.72
|
|
Gulf
Coast
|
|
|
3.54
|
|
3.63
|
|
3.47
|
|
3.39
|
Combined average
royalty revenue per ton
|
|
$ 3.39
|
|
$ 4.30
|
|
$ 3.65
|
|
$ 3.99
|
Coal royalty
revenues:
|
|
|
|
|
|
|
|
|
|
|
Appalachia
|
|
|
|
|
|
|
|
|
|
|
|
Northern
|
|
|
$ 2,680
|
|
$ 2,635
|
|
$ 8,621
|
|
$ 14,643
|
|
|
Central
|
|
|
20,338
|
|
23,143
|
|
89,627
|
|
105,004
|
|
|
Southern
|
|
|
4,823
|
|
5,533
|
|
20,292
|
|
26,156
|
|
|
|
Total
Appalachia
|
|
$ 27,841
|
|
$ 31,311
|
|
$ 118,540
|
|
$ 145,803
|
|
Illinois
Basin
|
|
|
13,093
|
|
15,137
|
|
54,049
|
|
56,001
|
|
Northern Powder River
Basin
|
|
1,763
|
|
866
|
|
7,804
|
|
7,569
|
|
Gulf
Coast
|
|
|
1,320
|
|
392
|
|
3,793
|
|
3,290
|
Total coal royalty
revenues
|
|
$ 44,017
|
|
$ 47,706
|
|
$ 184,186
|
|
$ 212,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other coal related
revenues:
|
|
|
|
|
|
|
|
|
|
Override
revenue
|
|
|
1,085
|
|
1,659
|
|
4,601
|
|
10,372
|
|
Transportation and
processing fees
|
|
5,366
|
|
5,509
|
|
22,048
|
|
22,519
|
|
Minimums recognized
as revenue
|
|
2,455
|
|
915
|
|
6,659
|
|
6,528
|
|
Reserve
swap
|
|
|
-
|
|
-
|
|
5,690
|
|
8,149
|
|
DOH - Coal Property
Sale
|
|
-
|
|
10,370
|
|
-
|
|
10,370
|
|
Coal Bonus
|
|
|
98
|
|
-
|
|
98
|
|
-
|
|
Wheelage
|
|
|
776
|
|
799
|
|
3,442
|
|
3,593
|
|
|
Total other coal
related revenues
|
$ 9,780
|
|
$ 19,252
|
|
$ 42,538
|
|
$ 61,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total coal related
revenues
|
|
$ 53,797
|
|
$ 66,958
|
|
$ 226,724
|
|
$ 274,194
|
Natural Resource
Partners L.P.
|
Operating
Statistics - Aggregates and Industrial Minerals
|
(in thousands
except per ton data)
|
|
Quarter
Ended
|
|
For the Year
Ended
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
(unaudited)
|
|
(unaudited)
|
VantaCore
|
|
|
|
|
|
|
|
Tonnage
Sold
|
4,281
|
|
-
|
|
4,281
|
|
-
|
Revenues
|
$ 42,051
|
|
$
-
|
|
$ 42,051
|
|
$
-
|
Operating
expenses
|
$ 32,309
|
|
$
-
|
|
$ 32,309
|
|
$
-
|
|
|
|
|
|
|
|
|
Aggregates royalty
revenues and production
|
|
|
|
|
|
|
|
Tonnage
|
648
|
|
1,642
|
|
3,492
|
|
6,155
|
Aggregate royalty
revenues
|
$ 501
|
|
$ 1,774
|
|
$ 3,179
|
|
$ 7,073
|
|
|
|
|
|
|
|
|
Other aggregate
related revenue
|
$ 1,958
|
|
$ 2,043
|
|
$ 8,894
|
|
$ 6,406
|
|
|
|
|
|
|
|
|
Total aggregate
related revenues
|
$ 44,510
|
|
$ 3,817
|
|
$ 54,124
|
|
$ 13,479
|
|
|
|
|
|
|
|
|
Soda ash revenues
and distributions
|
|
|
|
|
|
|
|
Equity and other
unconsolidated investment earnings
|
$ 12,551
|
|
$ 12,018
|
|
$ 41,416
|
|
$ 34,186
|
Cash distributions
received from OCI Wyoming
|
$ 10,780
|
|
$
-
|
|
$ 46,638
|
|
$ 72,946
|
Natural Resource
Partners L.P.
|
Operating
Statistics - Oil and Gas
|
($ in
thousands)
|
|
Quarter
Ended
|
|
Year
Ended
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
(unaudited)
|
|
(unaudited)
|
Williston Basin
non-operated working interests
|
|
|
|
|
|
|
|
Production
volumes
|
|
|
|
|
|
|
|
Oil
(MBbls)
|
295
|
|
N/A
|
|
578
|
|
N/A
|
Natural gas
(Mcf)
|
207
|
|
N/A
|
|
408
|
|
N/A
|
NGL (MBoe)
|
33
|
|
N/A
|
|
53
|
|
N/A
|
|
|
|
|
|
|
|
|
Average sales
price per unit
|
|
|
|
|
|
|
|
Oil
($/Bbl)
|
$ 63.17
|
|
N/A
|
|
$ 77.85
|
|
N/A
|
Natural gas
($/Mcf)
|
$ 3.64
|
|
N/A
|
|
$ 5.04
|
|
N/A
|
NGL
($/Boe)
|
$ 26.42
|
|
N/A
|
|
$ 33.64
|
|
N/A
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
Oil
|
$ 18,635
|
|
N/A
|
|
$ 44,995
|
|
N/A
|
Natural
gas
|
$ 753
|
|
N/A
|
|
$ 2,056
|
|
N/A
|
NGL
|
$ 872
|
|
N/A
|
|
$ 1,783
|
|
N/A
|
Total
|
$ 20,260
|
|
N/A
|
|
$ 48,834
|
|
N/A
|
|
|
|
|
|
|
|
|
Other oil and gas
related revenues
|
|
|
|
|
|
|
|
Royalty and
overriding revenues
|
$ 1,825
|
|
N/A
|
|
$ 10,732
|
|
N/A
|
|
|
|
|
|
|
|
|
Total oil and gas
revenues
|
$ 22,085
|
|
$ 7,338
|
|
$ 59,566
|
|
$ 17,080
|
Natural Resource
Partners L.P.
|
Consolidated
Statements of Comprehensive Income
|
(in thousands,
except per unit data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
For the Year
Ended
|
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and other
income:
|
|
|
|
|
|
|
|
|
|
|
|
Coal related
revenues
|
|
|
|
$ 53,797
|
|
$ 66,958
|
|
$ 226,724
|
|
$ 274,194
|
|
Aggregate related
revenues
|
|
|
|
44,510
|
|
3,817
|
|
54,124
|
|
13,479
|
|
Oil and gas related
revenues
|
|
|
22,085
|
|
7,338
|
|
59,566
|
|
17,080
|
|
Equity and other
unconsolidated investment income
|
|
12,551
|
|
12,018
|
|
41,416
|
|
34,186
|
|
Property
taxes
|
|
|
|
2,744
|
|
3,611
|
|
13,609
|
|
15,416
|
|
Other
|
|
|
|
1,586
|
|
1,002
|
|
4,313
|
|
3,762
|
|
|
Total revenues and
other income
|
|
|
137,273
|
|
94,744
|
|
399,752
|
|
358,117
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation,
depletion and amortization
|
|
30,258
|
|
14,352
|
|
79,876
|
|
64,377
|
|
Asset
impairments
|
|
|
|
20,585
|
|
-
|
|
26,209
|
|
734
|
|
General and
administrative
|
|
|
|
13,887
|
|
9,052
|
|
36,437
|
|
36,821
|
|
Property, franchise
and other taxes
|
|
|
5,443
|
|
3,653
|
|
21,279
|
|
16,463
|
|
Oil and gas lease
operating expenses
|
|
|
2,785
|
|
256
|
|
9,144
|
|
739
|
|
Aggregate operating
expenses
|
|
|
32,309
|
|
-
|
|
32,309
|
|
-
|
|
Transportation
costs
|
|
|
|
366
|
|
402
|
|
1,604
|
|
1,644
|
|
Royalty
payments
|
|
|
|
590
|
|
277
|
|
3,975
|
|
1,103
|
|
|
Total operating
expenses
|
|
|
106,223
|
|
27,992
|
|
210,833
|
|
121,881
|
Income from
operations
|
|
|
|
31,050
|
|
66,752
|
|
188,919
|
|
236,236
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
-
|
|
Interest
expense
|
|
|
|
(22,426)
|
|
(19,777)
|
|
(80,185)
|
|
(64,396)
|
|
Interest
income
|
|
|
|
21
|
|
6
|
|
96
|
|
238
|
Net
income
|
|
|
|
$ 8,645
|
|
$ 46,981
|
|
$ 108,830
|
|
$ 172,078
|
Net income
attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
General
partner
|
|
|
|
$ 173
|
|
$ 940
|
|
$ 2,177
|
|
$ 3,442
|
|
Limited
partners
|
|
|
|
$ 8,472
|
|
$ 46,041
|
|
$ 106,653
|
|
$ 168,636
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per limited
partner unit:
|
|
|
|
$ 0.07
|
|
$ 0.42
|
|
$ 0.94
|
|
$ 1.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of units outstanding:
|
|
121,449
|
|
109,812
|
|
113,262
|
|
109,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income
|
|
|
|
$ 8,458
|
|
$ 46,900
|
|
$ 108,749
|
|
$ 172,143
|
Natural Resource
Partners L.P.
|
Consolidated
Statements of Cash Flow
|
(in thousands,
except per unit data)
|
|
|
|
|
|
Quarter
Ended
|
|
For the Year
Ended
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$ 8,645
|
|
$ 46,981
|
|
$ 108,830
|
|
$ 172,078
|
|
Adjustments to
reconcile net income to net cash
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation,
depletion and amortization
|
|
30,258
|
|
14,352
|
|
79,876
|
|
64,377
|
|
|
Gain on reserve
swap
|
|
-
|
|
-
|
|
(5,690)
|
|
(8,149)
|
|
|
Equity and other
unconsolidated investment income
|
|
(12,551)
|
|
(12,018)
|
|
(41,416)
|
|
(34,186)
|
|
|
Distributions of
earnings from unconsolidated investments
|
|
10,780
|
|
-
|
|
43,005
|
|
24,113
|
|
|
Non-cash interest
charge, net
|
|
1,183
|
|
746
|
|
3,328
|
|
2,200
|
|
|
Gain on sale of
assets
|
|
(1,383)
|
|
(10,370)
|
|
(1,386)
|
|
(10,921)
|
|
|
Asset
impairment
|
|
20,585
|
|
-
|
|
26,209
|
|
734
|
|
Change in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Inventory
|
|
748
|
|
-
|
|
748
|
|
-
|
|
|
Accounts
receivable
|
|
(3,151)
|
|
(2,651)
|
|
(10,693)
|
|
6,826
|
|
|
Other
assets
|
|
(1,545)
|
|
(1,380)
|
|
(795)
|
|
(516)
|
|
|
Accounts payable and
accrued liabilities
|
|
(6,034)
|
|
1,405
|
|
(4,411)
|
|
2,197
|
|
|
Accrued
interest
|
|
(2,160)
|
|
9,517
|
|
1,032
|
|
6,919
|
|
|
Deferred
revenue
|
|
6,329
|
|
5,909
|
|
17,674
|
|
19,240
|
|
|
Accrued incentive
plan expenses
|
|
180
|
|
2,364
|
|
(5,265)
|
|
2,284
|
|
|
Property, franchise
and other taxes payable
|
|
1,775
|
|
2,704
|
|
(291)
|
|
(122)
|
|
|
|
Net cash provided by
operating activities:
|
|
53,659
|
|
57,559
|
|
210,755
|
|
247,074
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
Acquisition of plant
and equipment
|
|
(2,247)
|
|
-
|
|
(2,454)
|
|
-
|
|
|
Acquisition of land,
coal, other mineral rights, and related intangibles
|
(339,000)
|
|
(33,697)
|
|
(339,768)
|
|
(72,000)
|
|
|
Acquisition of equity
interests
|
|
-
|
|
(8)
|
|
-
|
|
(293,085)
|
|
|
Acquisition of
aggregate operations
|
|
(168,978)
|
|
-
|
|
(168,978)
|
|
-
|
|
|
Oil and gas capital
expenditures
|
|
(2,991)
|
|
-
|
|
(16,258)
|
|
-
|
|
|
Return on
unconsolidated equity investments
|
|
-
|
|
-
|
|
3,633
|
|
48,833
|
|
|
Proceeds from sale of
assets
|
|
1,413
|
|
10,370
|
|
1,418
|
|
10,929
|
|
|
Return on direct
financing lease and contractual override
|
|
994
|
|
1,717
|
|
1,904
|
|
2,558
|
|
|
|
Net cash used in
investing activities
|
|
(510,809)
|
|
(21,618)
|
|
(520,503)
|
|
(302,765)
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
loans
|
|
635,375
|
|
20,000
|
|
637,375
|
|
567,020
|
|
|
Repayment of
loans
|
|
(258,808)
|
|
-
|
|
(327,983)
|
|
(386,230)
|
|
|
Deferred financing
costs
|
|
(5,094)
|
|
(148)
|
|
(5,094)
|
|
(9,209)
|
|
|
Proceeds from
issuance of common units
|
|
102,376
|
|
-
|
|
127,202
|
|
75,000
|
|
|
Capital contribution
by general partner
|
|
2,733
|
|
-
|
|
3,240
|
|
1,531
|
|
|
Costs associated with
equity transactions
|
|
(3,812)
|
|
(233)
|
|
(4,413)
|
|
(293)
|
|
|
Distributions to
partners
|
|
(43,670)
|
|
(62,722)
|
|
(163,016)
|
|
(249,039)
|
|
|
|
Net cash provided by
(used in) financing activities
|
|
429,100
|
|
(43,103)
|
|
267,311
|
|
(1,220)
|
Net increase
(decrease) in cash and cash equivalents
|
|
(28,050)
|
|
(7,162)
|
|
(42,437)
|
|
(56,911)
|
Cash and cash
equivalents at beginning of period
|
|
78,126
|
|
99,675
|
|
92,513
|
|
149,424
|
Cash and cash
equivalents at end of period
|
|
$ 50,076
|
|
$ 92,513
|
|
$ 50,076
|
|
$ 92,513
|
Supplemental cash
flow information:
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the
period for interest
|
|
$ 23,889
|
|
$ 9,475
|
|
$ 76,155
|
|
$ 55,191
|
|
Non-cash
activities:
|
|
|
|
|
|
|
|
|
|
|
Units issued for
aggregate operations
|
|
$ 31,604
|
|
$
-
|
|
$ 31,604
|
|
$
-
|
|
|
Non-cash contingent
consideration on equity investments
|
|
$
-
|
|
$ 15,000
|
|
$
-
|
|
$ 15,000
|
Natural Resource
Partners L.P.
|
Consolidated
Balance Sheets
|
(in thousands,
except for unit information)
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
December
31
|
|
December
31,
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
|
|
|
$ 50,076
|
|
$ 92,513
|
|
Accounts receivable,
net of allowance for doubtful accounts
|
|
|
66,455
|
|
33,737
|
|
Accounts receivable -
affiliates
|
|
|
|
|
9,494
|
|
7,666
|
|
Inventory
|
|
|
|
|
|
5,814
|
|
-
|
|
Other
|
|
|
|
|
|
|
4,279
|
|
1,691
|
|
|
Total current
assets
|
|
|
|
|
|
136,118
|
|
135,607
|
Land
|
|
|
|
|
|
|
|
25,243
|
|
24,340
|
Plant and equipment,
net
|
|
|
|
|
|
60,093
|
|
26,435
|
Mineral rights,
net
|
|
|
|
|
|
1,781,896
|
|
1,405,455
|
Intangible assets,
net
|
|
|
|
|
|
60,689
|
|
66,950
|
Goodwill
|
|
|
|
|
|
|
52,012
|
|
-
|
Equity and other
unconsolidated investments
|
|
|
|
|
264,020
|
|
269,338
|
Loan financing costs,
net
|
|
|
|
|
|
13,905
|
|
11,502
|
Long-term contracts
receivable - affiliate
|
|
|
|
|
50,008
|
|
51,732
|
Other
assets
|
|
|
|
|
|
740
|
|
497
|
|
|
Total
assets
|
|
|
|
|
|
$ 2,444,724
|
|
$ 1,991,856
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
PARTNERS' CAPITAL
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
|
|
|
|
$ 32,416
|
|
$ 8,659
|
|
Accounts payable -
affiliates
|
|
|
|
|
|
950
|
|
391
|
|
Current portion of
long-term debt
|
|
|
|
|
80,983
|
|
80,983
|
|
Accrued incentive
plan expenses - current portion
|
|
|
|
7,048
|
|
8,341
|
|
Property, franchise
and other taxes payable
|
|
|
|
8,318
|
|
7,830
|
|
Accrued
interest
|
|
|
|
|
|
18,216
|
|
17,184
|
|
|
Total current
liabilities
|
|
|
|
|
|
147,931
|
|
123,388
|
Deferred
revenue
|
|
|
|
|
|
160,260
|
|
142,586
|
Accrued incentive
plan expenses
|
|
|
|
|
|
6,554
|
|
10,526
|
Asset retirement
obligation
|
|
|
|
|
|
4,905
|
|
-
|
Other non-current
liabilities
|
|
|
|
|
|
10,679
|
|
14,341
|
Long-term
debt
|
|
|
|
|
|
1,394,240
|
|
1,084,226
|
Partners'
capital:
|
|
|
|
|
|
|
|
|
|
Common units
outstanding ( 122,299,825 and 109,812,408)
|
|
|
709,018
|
|
606,774
|
|
General partner's
interest
|
|
|
|
|
|
12,246
|
|
10,069
|
|
Non-controlling
interest
|
|
|
|
|
|
(650)
|
|
324
|
|
Accumulated other
comprehensive loss
|
|
|
|
|
(459)
|
|
(378)
|
|
|
Total partners'
capital
|
|
|
|
|
|
720,155
|
|
616,789
|
|
|
Total liabilities and
partners' capital
|
|
|
|
|
$ 2,444,724
|
|
$ 1,991,856
|
Natural Resource
Partners L.P.
|
Reconciliation of
GAAP Financial Measures
|
to Non-GAAP
Financial Measures
|
(in
thousands)
|
Reconciliation of
GAAP "Net cash provided by operating activities"
|
to Non-GAAP
"Distributable cash flow"
|
|
|
|
|
Quarter
Ended
|
|
For the Year
Ended
|
|
|
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
|
|
$ 53,659
|
|
$ 57,559
|
|
$ 210,755
|
|
$ 247,074
|
Return on direct
financing lease and contractual override
|
|
|
|
994
|
|
1,717
|
|
1,904
|
|
2,558
|
Return on
unconsolidated equity investments
|
|
|
|
-
|
|
-
|
|
3,633
|
|
48,833
|
Proceeds from sale of
assets
|
|
|
|
1,413
|
|
10,370
|
|
1,418
|
|
10,929
|
Distributable cash
flow
|
|
|
|
$ 56,066
|
|
$ 69,646
|
|
$ 217,710
|
|
$ 309,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP "Net cash provided by operating activities"
|
to Non-GAAP
"Distributable cash flow"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
|
|
|
December
31,
|
|
September
30,
|
|
|
|
|
|
|
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
|
|
$ 53,659
|
|
$ 57,458
|
|
|
|
|
Return on direct
financing lease and contractual override
|
|
|
|
994
|
|
310
|
|
|
|
|
Return on
unconsolidated equity investments
|
|
|
|
-
|
|
-
|
|
|
|
|
Proceeds from sale of
assets
|
|
|
|
1,413
|
|
5
|
|
|
|
|
Distributable cash
flow
|
|
|
|
$ 56,066
|
|
$ 57,773
|
|
|
|
|
Natural Resource
Partners L.P.
|
Reconciliation of
GAAP Financial Measures
|
to Non-GAAP
Financial Measures
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP "Net income"
|
to Non-GAAP
"Adjusted EBITDA"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
For the Year
Ended
|
|
|
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$ 8,645
|
|
$ 46,981
|
|
$ 108,830
|
|
$ 172,078
|
Less: Equity and
other unconsolidated investment income
|
|
|
(12,551)
|
|
(12,018)
|
|
(41,416)
|
|
(34,186)
|
Add: Distributions
from unconsolidated affiliates
|
|
|
|
10,780
|
|
-
|
|
46,638
|
|
72,946
|
Add depreciation,
depletion and amortization
|
|
|
|
30,258
|
|
14,352
|
|
79,876
|
|
64,377
|
Add asset
impairments
|
|
|
|
20,585
|
|
-
|
|
26,209
|
|
734
|
Add interest expense,
gross
|
|
|
|
22,426
|
|
19,777
|
|
80,185
|
|
64,396
|
Adjusted
EBITDA
|
|
|
|
$ 80,143
|
|
$ 69,092
|
|
$ 300,322
|
|
$ 340,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP "Net income"
|
to Non-GAAP
"Adjusted EBITDA"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
|
|
|
December
31,
|
|
September
30,
|
|
|
|
|
|
|
|
|
2014
|
|
2014
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$ 8,645
|
|
$ 36,173
|
|
|
|
|
Less: Equity and
other unconsolidated investment income
|
|
|
(12,551)
|
|
(9,685)
|
|
|
|
|
Add: Distributions
from unconsolidated affiliates
|
|
|
|
10,780
|
|
10,290
|
|
|
|
|
Add depreciation,
depletion and amortization
|
|
|
|
30,258
|
|
18,621
|
|
|
|
|
Add asset
impairments
|
|
|
|
20,585
|
|
-
|
|
|
|
|
Add interest expense,
gross
|
|
|
|
22,426
|
|
18,862
|
|
|
|
|
Adjusted
EBITDA
|
|
|
|
$ 80,143
|
|
$ 74,261
|
|
|
|
|
Reconciliation of
GAAP "Total operating costs and expenses"
|
to Non-GAAP "Total
operating expenses before considering any
impairments"
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
For the Year
Ended
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
2014
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
(unaudited)
|
|
(unaudited)
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
Total operating
expenses as reported
|
$ 36,582
|
|
$ 106,223
|
|
$ 27,992
|
|
$ 210,833
|
|
$ 121,881
|
Impairments
|
$
-
|
|
$ (20,585)
|
|
$
-
|
|
$ (26,209)
|
|
$ (734)
|
Total operating costs
before considering any impairments
|
$ 36,582
|
|
$ 85,638
|
|
$ 27,992
|
|
$ 184,624
|
|
$ 121,147
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP "Net income attributable to the limited
partners"
|
to Non-GAAP "Net
income attributable to the limited partners before considering any
impairments"
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
For the Year
Ended
|
|
September
|
|
December
|
|
December
|
|
December
|
|
December
|
|
2014
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
(unaudited)
|
|
(unaudited)
|
Net income
attributable to the limited partners
|
|
|
|
|
|
|
|
|
|
Net income as
reported
|
$ 36,173
|
|
$ 8,645
|
|
$ 46,981
|
|
$ 108,830
|
|
$ 172,078
|
Impairments
|
-
|
|
20,585
|
|
-
|
|
$ 26,209
|
|
$ 734
|
Net income before
considering any impairments
|
$ 36,173
|
|
$ 29,230
|
|
$ 46,981
|
|
$ 135,039
|
|
$ 172,812
|
Net income, before
considering any impairments, attributable to:
|
|
|
|
|
|
|
|
|
|
General
partner
|
$ 723
|
|
$ 585
|
|
$ 940
|
|
$ 2,701
|
|
$ 3,456
|
Limited
partners
|
$ 35,450
|
|
$ 28,645
|
|
$ 46,041
|
|
$ 132,338
|
|
$ 169,356
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP "Basic and diluted net income per unit"
|
to Non-GAAP "Net
income per unit before considering any impairments"
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
For the Year
Ended
|
|
September
|
|
December
|
|
December
|
|
December
|
|
December
|
|
2014
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
(unaudited)
|
|
(unaudited)
|
Net income per
unit
|
|
|
|
|
|
|
*
|
|
|
Net income per unit
as reported
|
$ 0.32
|
|
$ 0.07
|
|
$ 0.42
|
|
$ 0.94
|
|
$ 1.54
|
Adjustment for
impairments
|
-
|
|
0.17
|
|
-
|
|
0.23
|
|
0.01
|
Net income per
limited partner unit, before considering any impairments
|
$ 0.32
|
|
$ 0.24
|
|
$ 0.42
|
|
$ 1.17
|
|
$ 1.55
|
|
|
|
|
|
|
|
|
|
|
Weighted number of
units outstanding
|
111,244
|
|
121,449
|
|
109,812
|
|
113,262
|
|
109,584
|
|
|
|
|
|
|
|
|
|
|
* Numbers may not add
due to rounding
|
Logo - http://photos.prnewswire.com/prnh/20060109/NRPLOGO
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/natural-resource-partners-lp-reports-2014-results-and-issues-2015-guidance-300034770.html
SOURCE Natural Resource Partners L.P.