RICHMOND, Va., Feb. 25,
2020 /PRNewswire/ -- Lumber Liquidators (NYSE: LL), a leading
specialty retailer of hard-surface flooring in North America, today announced financial
results for the fourth quarter and full year ended December 31, 2019.
"During the quarter, we made continued progress implementing our
transformational plan designed to reinvigorate our brand and
position us to deliver exceptional value in the hard-surface
flooring marketplace," said Interim President and Chief Customer
Experience Officer Charles
Tyson. "Comparable store sales grew slightly in the
quarter, and profitability improved significantly, in large part
due to the tariff exclusions announced by the U.S. Trade
Representative in November."
"Reflecting on the full year, 2019 was especially dynamic with
an ever-changing tariff environment," Tyson continued. "Our
tariff mitigation efforts in 2019, coupled with the exclusions
announced in November, allowed us to substantially improve gross
margins while remaining focused on delivering value to
customers. As we enter 2020, we remain focused on three key
areas – delivering enhanced profitability, driving traffic to our
stores and online, and improving the customer experience."
Fourth Quarter Results
Net sales for the fourth quarter of 2019 increased $4.9 million, or 1.8%, to $274 million as compared to the fourth quarter of
2018. Comparable store sales increased 0.4% as compared to
the fourth quarter of 2018 driven by sales growth in the vinyl
plank category offset, in part, by weakness in bamboo and laminate.
The Company opened two new stores and closed two stores in the
fourth quarter of 2019.
Gross profit increased 17% in the fourth quarter of 2019 to
$112 million as compared to
$96 million in the comparable period
in 2018. Gross margin expanded to 40.9% in the fourth quarter of
2019 from 35.7% in the fourth quarter of 2018 primarily due to the
retroactive exclusion of tariffs on certain flooring products
imported from China discussed
under "Tariff Recovery" below. The fourth quarter of 2019 was
unfavorably impacted by countervailing duty rate changes and the
fourth quarter of 2018 was favorably impacted by classification
adjustments related to the Harmonized Tariff Schedule ("HTS").
Excluding these items as shown on the table that follows, Adjusted
Gross Profit (a non-GAAP measure) increased by $18 million and Adjusted Gross Margin (a non-GAAP
measure) improved to 41% this quarter from 35.1% in the fourth
quarter of 2018. As noted, the margin increase was primarily
driven by the retroactive tariff exclusions. The period was
also favorably impacted by a larger mix of higher-margin
manufactured products, reduced discounting in the stores,
merchandising cost-out efforts, and selective retail price
increases earlier in 2019. See "Non-GAAP and Other
Information" below for a discussion of our use of non-GAAP items
and a reconciliation of non-GAAP results.
Selling, general and administrative ("SG&A") expenses
decreased 39% in the fourth quarter of 2019 to $93 million from $151
million in the comparable period in 2018. SG&A in
both quarters included incremental legal as well as other costs and
credits related to lawsuits, investigations and certain other legal
matters, with the most substantial being $61
million in accruals related to legal settlements recorded in
the fourth quarter of 2018. Adjusted SG&A (a non-GAAP measure)
increased $5.4 million to 33.9% as a
percentage of sales, 130 basis points higher compared to the fourth
quarter of 2018, primarily due to higher advertising, additional
costs related to six net new stores compared to the fourth quarter
a year ago, higher year-over-year incentive compensation and equity
accruals, and costs related to the corporate headquarters
relocation that occurred in fourth quarter of 2019.
Operating income was $19 million
for the fourth quarter of 2019 compared to an operating loss of
$55 million for the fourth quarter of
2018. Adjusted Operating Income (a non-GAAP measure) was
$19 million for the fourth quarter of
2019 compared to $6.7 million for the
fourth quarter of 2018. The most significant driver of the
increase was the impact on Adjusted Gross Margin from the
retroactive exclusion of tariff on certain flooring
products as well as additional efforts to enhance gross
profit, partially offset by an increase in Adjusted SG&A.
Income tax expense was $2.4
million for the fourth quarter of 2019 compared to income
tax expense of $0.4 million for the
fourth quarter of 2018. The increase was driven by higher
taxable income leading to the complete depletion of the Company's
Federal net operating losses.
Net income for the fourth quarter of 2019 was $16 million, or $0.57 per diluted share, compared to a net loss
of $57 million, or $1.99 per diluted share, for the fourth quarter
of 2018. Adjusted Earnings and Adjusted EPS (non-GAAP
measures) for the fourth quarter of 2019 were $16 million and $0.56 per diluted share, compared to $4.7 million and $0.17 per diluted share, for the fourth quarter
of 2018.
As of December 31, 2019, the
Company had $57 million outstanding
under its revolving credit facility and $25
million outstanding under its FILO Term Loan, which,
collectively, is a $7.5 million
decrease from the end of the third quarter 2019. As of December 31, 2019, the Company had $111 million in liquidity, comprised of
$9 million of cash and cash
equivalents and $102 million of
availability under the Credit Agreement.
Full-year Results
Net sales increased $8 million, or
0.7%, to $1,093 million in 2019 from
$1,085 million in 2018, which
includes a $19 million increase in
non-comparable store net sales partially offset by a decrease of
$11 million, or 1.0%, in comparable
store net sales. Net services sales (install and freight)
increased 6.1% over the prior year while net merchandise sales
remained flat. The Company opened 11 new stores in 2019, closed 5,
and as of December 31, 2019, operated
419 stores in the United States
and Canada.
Gross margin in 2019 increased to 36.9% from 36.2% in 2018, and
when excluding items in the table that follows, Adjusted Gross
Margin (a non-GAAP measure) increased to 37% in 2019 from 35.6% in
2018. This 140 basis point improvement was due to a larger
mix of higher-margin manufactured products, reduced discounting in
the stores, merchandising cost-out efforts, and selective retail
price increases. The improvement in Adjusted Gross Margin was
achieved despite higher tariff-related costs and an increased mix
of lower-margin installation sales.
SG&A expenses decreased as a percentage of net sales to
35.4% in 2019, compared to 40.9% in 2018. When excluding
items in the table that follows, Adjusted SG&A as a percentage
of net sales (a non-GAAP measure) was 34.7% in 2019, an increase of
100 basis points from 33.7% in 2018. The increase in Adjusted
SG&A was driven by a combination of higher payroll and
occupancy costs, which are primarily related to the 11 new stores
opened this year, increases in IT expense, costs related to the
headquarters move, and higher advertising.
Operating income was $17 million
in 2019, compared to an operating loss of $51 million in 2018, heavily influenced by
certain legal settlements. When excluding items in the table that
follows, Adjusted Operating Income (a non-GAAP measure) was
$25 million, with Adjusted Operating
Margin of 2.3%, in 2019, compared to $20
million, or 1.9%, in 2018. The primary driver of the
increase was the growth in gross margin due to tariff mitigation
efforts.
Income tax expense was $3.3
million in 2019 compared to income tax expense of
$1 million in 2018.
Net income was $9.7 million, or
$ 0.34 per diluted share, in 2019
compared to a net loss of $54
million, or $1.90 per diluted
share, in 2018. 2019 benefited from actions taken to
improve gross margin while 2018 was adversely affected by legal
settlements and other legal costs.
Tariff Recovery
On November 7, 2019 the United
States Trade Representative ruled on a request made by certain
interested parties, including the Company, and retroactively
excluded certain flooring products imported from China from the Section 301 tariffs implemented
at 10% beginning in September 2018
and escalating to 25% in June 2019. The granted exclusion
applies retroactively from the date the tariffs were originally
implemented on September 24, 2018
through August 7, 2020. The
Company recognized approximately $11
million of operating income in the fourth quarter of 2019
related to recoveries associated with relevant products already
sold through November 2019, net of
certain other associated costs. The Company also reduced the
carrying cost of inventory by approximately $12 million related to relevant products held for
sale and recorded a receivable of $25
million from U.S. Customs related to anticipated recoveries
and expects to receive payments throughout the first half of
2020.
Commentary Regarding the Coronavirus
The Company obtains nearly half of its merchandise from
Asia and most of that is sourced
from China. As such, the Company is closely monitoring the
Coronavirus situation including the actions taken by authorities to
combat the spread of the virus, which includes extended quarantines
and restrictions on travel of both people and goods. The
near-term risk is the potential disruption to the Company's supply
chain. The Company is currently unable to predict the full
impact of these potential disruptions, how and in what manner
competitors will be affected, or the reaction of customers.
Merchandise on hand and already in route should allow the Company
to avoid a material impact in the first quarter of 2020.
However, depending on the length and severity of the situation, the
Company could see a material impact beginning as early as the
second quarter, and such impact could continue for weeks or
months. The Company is monitoring on a daily basis and
evaluating what actions to take to respond to potential
disruptions.
2020 Outlook
The Company introduced 2020 full-year expectations which exclude
any potential supply chain disruption and associated financial
impact related to Coronavirus as the Company is currently unable to
estimate the magnitude of such impact. In addition, Company
expectations assume the continuation of Section 301 tariffs at 25%
on currently tariffed Chinese imports while also assuming tariff
exclusions granted in 2019 on vinyl and engineered "click" product
remain in effect for all of 2020 despite a currently proposed
August 2020 expiration. The
Company's 2020 Outlook is as follows:
|
Full Year
2020
|
Total revenue
growth percentage
|
Low to mid single
digit growth
|
Comparable store
sales
|
Low single digit
growth
|
Adjusted Operating
Margin (a non-GAAP measure)
|
2.7% to
3.5%
|
New store
openings
|
Approximately
15
|
Capital
spending
|
$19 to $21
million
|
Conference Call and Webcast Information
The Company plans to host a conference call and audio webcast on
February 25, 2020, at 8:00 a.m. Eastern Time. The conference may be
accessed by dialing (877) 407-9039 or (201) 689-8470. A replay will
be available approximately two hours after the call ends through
March 3, 2020 and may be accessed by
dialing (844) 512-2921 or (412) 317-6671 and entering pin number
13698629. The live conference call and replay can also be accessed
via audio webcast at the Investor Relations section of the
Company's website, www.LumberLiquidators.com.
About Lumber Liquidators
Lumber Liquidators is one of North America's leading specialty
retailers of hard-surface flooring with 419 stores as of
December 31, 2019. The Company
features more than 400 varieties of floors in the latest
styles, including waterproof vinyl plank, solid and engineered
hardwood, laminate, bamboo, porcelain tile and cork flooring.
Additionally, Lumber Liquidators provides a wide selection of
flooring enhancements and accessories to complement, install and
maintain new floors. Every location is staffed with flooring
experts who can provide advice, pro services and installation
options for all of Lumber Liquidators' products, much of which is
in stock and ready for delivery.
Learn more about Lumber Liquidators:
- Commitment to compliance, quality and the communities it
serves: https://www.lumberliquidators.com/quality.
- Corporate giving: LayItForward.LumberLiquidators.com.
- Follow on social media: Facebook, Instagram and Twitter.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release includes statements of the Company's
expectations, intentions, plans and beliefs that constitute
"forward-looking statements" within the meanings of the Private
Securities Litigation Reform Act of 1995. These statements, which
may be identified by words such as "may," "will," "should,"
"expects," "intends," "plans," "anticipates," "believes," "thinks,"
"estimates," "seeks," "predicts," "could," "projects," "potential"
and other similar terms and phrases, are based on the beliefs of
the Company's management, as well as assumptions made by, and
information currently available to, the Company's management as of
the date of such statements. These statements are subject to risks
and uncertainties, all of which are difficult to predict and many
of which are beyond the Company's control. These risks include,
without limitation, the impact on us of any of the following:
- obligations related to and impacts of new laws and regulations,
including pertaining to tariffs and exemptions;
- the outcomes of legal proceedings, and the related impact on
liquidity;
- reputational harm;
- obtaining products from abroad, including the effects of
pandemic, including Coronavirus, and tariffs, as well as the
effects of antidumping and countervailing duties;
- obligations under various settlement agreements and other
compliance matters;
- disruption due to cybersecurity threats, including any impacts
from a network security incident;
- inability to open new stores, find suitable locations for our
new store concept, and fund other capital expenditures;
- inability to execute on our key initiatives or such key
initiatives do not yield desired results;
- managing growth;
- transportation costs;
- damage to our assets;
- disruption in our ability to distribute our products, including
due to disruptions from the impacts of severe weather;
- operating stores in Canada and
an office in China;
- managing third-party installers and product delivery
companies;
- renewing store, warehouse, or other corporate leases;
- having sufficient suppliers;
- our, and our suppliers', compliance with complex and evolving
rules, regulations, and laws at the federal, state, and local
level;
- disruption in our ability to obtain products from our
suppliers;
- product liability claims;
- availability of suitable hardwood, including due to disruptions
from the impacts of severe weather;
- changes in economic conditions, both domestic and abroad;
- sufficient insurance coverage, including cybersecurity
insurance;
- access to and costs of capital;
- the handling of confidential customer information, including
the impacts from the California Consumer Privacy Act;
- management information systems disruptions;
- alternative e-commerce offerings;
- our advertising and overall marketing strategy;
- anticipating consumer trends;
- competition;
- impact of changes in accounting guidance, including the
implementation guidelines and interpretations;
- maintenance of valuation allowances on deferred tax assets and
the impacts thereof;
- internal controls;
- stock price volatility; and
- anti-takeover provisions.
The Company specifically disclaims any obligation to update
these statements, which speak only as of the dates on which such
statements are made, except as may be required under the federal
securities laws. Information regarding these and other
additional risks and uncertainties is contained in the Company's
other reports filed with the Securities and Exchange Commission,
including the Item 1A, "Risk Factors," section of the Form 10-K for
the year ended December 31, 2019.
Non-GAAP and Other Information
To supplement the financial measures prepared in accordance with
U.S. generally accepted accounting principles (GAAP), the Company
uses the following non-GAAP financial measures: (i) Adjusted Gross
Profit, (ii) Adjusted Gross Margin; (iii) Adjusted SG&A; (iv)
Adjusted SG&A as a percentage of net sales; (v) Adjusted
Operating Income; (vi) Adjusted Operating Margin; (vii) Adjusted
Earnings; and (viii) Adjusted Earnings per Diluted Share.
These non-GAAP financial measures should be viewed in addition to,
and not in lieu of, financial measures calculated in accordance
with GAAP. These supplemental measures may vary from, and may
not be comparable to, similarly titled measures by other
companies.
The non-GAAP financial measures are presented because management
uses these non-GAAP financial measures to evaluate the Company's
operating performance and, in certain cases, to determine incentive
compensation. Therefore, the Company believes that the presentation
of non-GAAP financial measures provides useful supplementary
information to, and facilitates additional analysis by, investors.
The presented non-GAAP financial measures exclude items that
management does not believe reflect the Company's core operating
performance, which include regulatory and legal settlements and
associated legal and operating costs, changes in antidumping and
countervailing duties, as such items are outside the control of the
Company or are due to their inherent unusual, non-operating,
unpredictable, non-recurring or non-cash nature.
For further information contact:
Lumber Liquidators Investor Relations
ir@lumberliquidators.com
Tel: 804-420-9801
(Tables Follow)
Lumber Liquidators
Holdings, Inc.
Consolidated
Balance Sheets
(In
thousands)
|
|
|
|
|
|
|
|
December
31,
|
|
December 31,
|
|
|
2019
|
|
2018
|
Assets
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
Cash and Cash
Equivalents
|
|
$
|
8,993
|
|
$
|
11,565
|
Merchandise
Inventories
|
|
|
286,369
|
|
|
318,272
|
Prepaid
Expenses
|
|
|
8,288
|
|
|
6,299
|
Deposit for Legal
Settlement
|
|
|
21,500
|
|
|
21,500
|
Tariff Recovery
Receivable
|
|
|
27,025
|
|
|
—
|
Other Current
Assets
|
|
|
6,938
|
|
|
8,667
|
Total Current
Assets
|
|
|
359,113
|
|
|
366,303
|
Property and
Equipment, net
|
|
|
98,733
|
|
|
93,689
|
Operating Lease
Right-of-Use Assets
|
|
|
121,796
|
|
|
—
|
Goodwill
|
|
|
9,693
|
|
|
9,693
|
Other
Assets
|
|
|
6,674
|
|
|
5,832
|
Total
Assets
|
|
$
|
596,009
|
|
$
|
475,517
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
Accounts
Payable
|
|
$
|
59,827
|
|
$
|
73,412
|
Customer Deposits and
Store Credits
|
|
|
41,571
|
|
|
40,332
|
Accrued
Compensation
|
|
|
11,742
|
|
|
9,265
|
Sales and Income Tax
Liabilities
|
|
|
7,225
|
|
|
4,200
|
Accrual for Legal
Matters and Settlements - Current
|
|
|
67,471
|
|
|
97,625
|
Operating Lease
Liabilities - Current
|
|
|
31,333
|
|
|
—
|
Other Current
Liabilities
|
|
|
18,937
|
|
|
17,290
|
Total Current
Liabilities
|
|
|
238,106
|
|
|
242,124
|
Other Long-Term
Liabilities
|
|
|
13,757
|
|
|
20,203
|
Operating Lease
Liabilities - Long-Term
|
|
|
100,470
|
|
|
—
|
Deferred Tax
Liability
|
|
|
426
|
|
|
792
|
Credit
Agreement
|
|
|
82,000
|
|
|
65,000
|
Total
Liabilities
|
|
|
434,759
|
|
|
328,119
|
|
|
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
|
|
|
Common Stock ($0.001
par value; 35,000 shares authorized; 29,958 and 31,578
shares issued and 28,714 and 28,627 shares outstanding,
respectively)
|
|
|
30
|
|
|
32
|
Treasury Stock, at
cost (1,245 and 2,951 shares, respectively)
|
|
|
(142,314)
|
|
|
(141,828)
|
Additional
Capital
|
|
|
218,616
|
|
|
213,744
|
Retained
Earnings
|
|
|
86,498
|
|
|
76,835
|
Accumulated Other
Comprehensive Loss
|
|
|
(1,580)
|
|
|
(1,385)
|
Total Stockholders'
Equity
|
|
|
161,250
|
|
|
147,398
|
Total Liabilities
and Stockholders' Equity
|
|
$
|
596,009
|
|
$
|
475,517
|
|
|
|
|
|
|
|
Lumber Liquidators
Holdings, Inc.
Consolidated
Statements of Operations
(In thousands,
except per share amounts)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December 31,
(unaudited)
|
|
December
31,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Merchandise
Sales
|
|
$
|
238,242
|
|
$
|
234,127
|
|
$
|
956,041
|
|
$
|
955,949
|
Net Services
Sales
|
|
|
35,612
|
|
|
34,794
|
|
|
136,561
|
|
|
128,687
|
Total Net
Sales
|
|
|
273,854
|
|
|
268,921
|
|
|
1,092,602
|
|
|
1,084,636
|
Cost of
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Merchandise
Sold
|
|
|
135,287
|
|
|
146,903
|
|
|
586,918
|
|
|
596,411
|
Cost of Services
Sold
|
|
|
26,653
|
|
|
26,043
|
|
|
101,998
|
|
|
95,285
|
Total Cost of
Sales
|
|
|
161,940
|
|
|
172,946
|
|
|
688,916
|
|
|
691,696
|
Gross
Profit
|
|
|
111,914
|
|
|
95,975
|
|
|
403,686
|
|
|
392,940
|
Selling, General and
Administrative Expenses
|
|
|
92,578
|
|
|
150,885
|
|
|
386,970
|
|
|
443,513
|
Operating Income
(Loss)
|
|
|
19,336
|
|
|
(54,909)
|
|
|
16,716
|
|
|
(50,573)
|
Other
Expense
|
|
|
499
|
|
|
1,612
|
|
|
3,764
|
|
|
2,827
|
Income (Loss) Before
Income Taxes
|
|
|
18,837
|
|
|
(56,521)
|
|
|
12,952
|
|
|
(53,400)
|
Income Tax
Expense
|
|
|
2,439
|
|
|
354
|
|
|
3,289
|
|
|
979
|
Net Income
(Loss)
|
|
$
|
16,398
|
|
$
|
(56,875)
|
|
$
|
9,663
|
|
$
|
(54,379)
|
Net Income (Loss)
per Common Share—Basic
|
|
$
|
0.57
|
|
$
|
(1.99)
|
|
$
|
0.34
|
|
$
|
(1.90)
|
Net Income (Loss)
per Common Share—Diluted
|
|
$
|
0.57
|
|
$
|
(1.99)
|
|
$
|
0.34
|
|
$
|
(1.90)
|
Weighted Average
Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
28,712
|
|
|
28,624
|
|
|
28,689
|
|
|
28,571
|
Diluted
|
|
|
28,833
|
|
|
28,624
|
|
|
28,793
|
|
|
28,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lumber Liquidators
Holdings, Inc.
Consolidated
Statements of Cash Flows
(In
thousands)
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
Cash Flows from
Operating Activities:
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
|
$
|
9,663
|
|
$
|
(54,379)
|
|
$
|
(37,823)
|
Adjustments to
Reconcile Net Income (Loss):
|
|
|
|
|
|
|
|
|
|
Depreciation and
Amortization
|
|
|
17,465
|
|
|
18,425
|
|
|
17,739
|
Deferred Income Taxes
Provision (Benefit)
|
|
|
(366)
|
|
|
240
|
|
|
(3,246)
|
Stock-Based
Compensation Expense
|
|
|
4,848
|
|
|
4,091
|
|
|
4,735
|
Provision for
Inventory Obsolescence Reserves
|
|
|
1,888
|
|
|
3,108
|
|
|
6,349
|
(Gain) Loss on
Disposal of Fixed Assets
|
|
|
(221)
|
|
|
1,818
|
|
|
1,498
|
Changes in Operating
Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
Merchandise
Inventories
|
|
|
28,941
|
|
|
(59,179)
|
|
|
32,614
|
Accounts
Payable
|
|
|
(13,640)
|
|
|
4,852
|
|
|
(52,475)
|
Customer Deposits and
Store Credits
|
|
|
1,353
|
|
|
1,685
|
|
|
6,001
|
Prepaid Expenses and
Other Current Assets
|
|
|
(27,113)
|
|
|
2,902
|
|
|
28,962
|
Accrual for Legal
Matters and Settlements
|
|
|
4,575
|
|
|
63,951
|
|
|
36,960
|
Deposit for Legal
Settlement
|
|
|
—
|
|
|
(21,500)
|
|
|
—
|
Payments for Legal
Matters and Settlements
|
|
|
(34,729)
|
|
|
(2,904)
|
|
|
(2,522)
|
Other Assets and
Liabilities
|
|
|
7,665
|
|
|
(6,096)
|
|
|
600
|
Net Cash Provided
by (Used in) Operating Activities
|
|
|
329
|
|
|
(42,986)
|
|
|
39,392
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
|
|
|
|
Purchases of Property
and Equipment
|
|
|
(19,906)
|
|
|
(14,332)
|
|
|
(7,411)
|
Other Investing
Activities
|
|
|
422
|
|
|
871
|
|
|
3,073
|
Net Cash Used in
Investing Activities
|
|
|
(19,484)
|
|
|
(13,461)
|
|
|
(4,338)
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
|
|
|
|
Borrowings on Credit
Agreement
|
|
|
104,500
|
|
|
74,000
|
|
|
40,000
|
Payments on Credit
Agreement
|
|
|
(87,500)
|
|
|
(24,000)
|
|
|
(65,000)
|
Proceeds from the
Exercise of Stock Options
|
|
|
—
|
|
|
770
|
|
|
1,347
|
Payments on Financed
Insurance Obligations
|
|
|
—
|
|
|
(612)
|
|
|
(734)
|
Payments on Capital
Lease Obligations
|
|
|
(1,119)
|
|
|
(953)
|
|
|
(1,806)
|
Net Cash Provided
by (Used in) Financing Activities
|
|
|
15,881
|
|
|
49,205
|
|
|
(26,193)
|
Effect of Exchange
Rates on Cash and Cash Equivalents
|
|
|
702
|
|
|
(1,131)
|
|
|
806
|
Net (Decrease)
Increase in Cash and Cash Equivalents
|
|
|
(2,572)
|
|
|
(8,373)
|
|
|
9,667
|
Cash and Cash
Equivalents, Beginning of Period
|
|
|
11,565
|
|
|
19,938
|
|
|
10,271
|
Cash and Cash
Equivalents, End of Period
|
|
$
|
8,993
|
|
$
|
11,565
|
|
$
|
19,938
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of
non-cash operating and financing activities:
|
|
|
|
|
|
|
|
|
|
Tenant Improvement
Allowance for Leases
|
|
$
|
(2,962)
|
|
$
|
—
|
|
$
|
—
|
Financed Insurance
Premiums
|
|
|
—
|
|
|
—
|
|
|
1,346
|
Lumber Liquidators
Holdings, Inc.
GAAP to Non-GAAP
Reconciliation
(in thousands,
except percentages)
|
|
|
|
|
|
|
|
|
|
Items impacting gross
margin with comparisons to the prior-year periods
include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, (unaudited)
|
|
Year Ended
December 31,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
$
|
%
Sales
|
|
$
|
%
Sales
|
|
$
|
%
Sales
|
|
$
|
%
Sales
|
|
|
(dollars in thousands)
|
Gross Profit, as
reported (GAAP)
|
|
$
|
111,914
|
40.9
|
%
|
|
$
|
95,976
|
35.7
|
%
|
|
$
|
403,686
|
36.9
|
%
|
|
$
|
392,940
|
36.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Antidumping
Adjustments 1
|
|
|
364
|
0.1
|
%
|
|
|
—
|
—
|
%
|
|
|
1,143
|
0.1
|
%
|
|
|
(4,948)
|
(0.5)
|
%
|
HTS Classification
Adjustments 2
|
|
|
—
|
—
|
%
|
|
|
(1,711)
|
(0.6)
|
%
|
|
|
(779)
|
—
|
%
|
|
|
(1,711)
|
(0.1)
|
%
|
Sub-Total Items
above
|
|
|
364
|
0.1
|
%
|
|
|
(1,711)
|
(0.6)
|
%
|
|
|
364
|
0.1
|
%
|
|
|
(6,659)
|
(0.6)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Gross
Profit/Margin (non-GAAP measures)
|
|
$
|
112,278
|
41.0
|
%
|
|
$
|
94,265
|
35.1
|
%
|
|
$
|
404,050
|
37.0
|
%
|
|
$
|
386,281
|
35.6
|
%
|
1
|
Represents
countervailing and antidumping expense (income) associated with
applicable shipments of engineered hardwood from China related to
prior periods.
|
2
|
Represents
classification adjustments related to the Harmonized Tariff
Schedule ("HTS") duty categorization in prior periods.
|
Items impacting SG&A with
comparisons to the prior-year period include:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, (unaudited)
|
|
Year Ended
December 31,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
$
|
%
Sales
|
|
$
|
%
Sales
|
|
$
|
%
Sales
|
|
$
|
%
Sales
|
|
|
(dollars in thousands)
|
SG&A, as reported
(GAAP)
|
|
$
|
92,578
|
33.8
|
%
|
|
$
|
150,885
|
56.1
|
%
|
|
$
|
386,970
|
35.4
|
%
|
|
$
|
443,513
|
40.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual for Legal
Matters and Settlements 3
|
|
|
(1,100)
|
(0.4)
|
%
|
|
|
61,000
|
22.7
|
%
|
|
|
3,475
|
0.3
|
%
|
|
|
63,951
|
5.9
|
%
|
Legal and
Professional Fees 4
|
|
|
766
|
0.3
|
%
|
|
|
2,325
|
0.8
|
%
|
|
|
4,169
|
0.4
|
%
|
|
|
11,707
|
1.1
|
%
|
All Other
5
|
|
|
—
|
—
|
%
|
|
|
—
|
—
|
%
|
|
|
—
|
—
|
%
|
|
|
1,769
|
0.2
|
%
|
Sub-Total Items
above
|
|
|
(334)
|
(0.1)
|
%
|
|
|
63,325
|
23.5
|
%
|
|
|
7,644
|
0.7
|
%
|
|
|
77,427
|
7.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted SG&A (a
non-GAAP measure)
|
|
$
|
92,912
|
33.9
|
%
|
|
$
|
87,560
|
32.6
|
%
|
|
$
|
379,326
|
34.7
|
%
|
|
$
|
366,086
|
33.7
|
%
|
3
|
This amount
represents a $1.1 million insurance recovery in the fourth quarter
of 2019 of legal fees related to certain significant legal
action. A $4.75 million expense was recorded in the second
quarter of 2019 for the Kramer employment case and $0.3 million for
certain Related Laminate Matters. Accrual for Legal Matters
and Settlements in 2018 represents the charge to earnings related
to the Bamboo Flooring Litigation, the governmental investigations,
and Related Laminate Matters in 2018.
|
4
|
Represents charges to
earnings related to our defense of certain significant legal
actions during the period. This does not include all legal costs
incurred by the Company.
|
5
|
All Other in 2018
represents an impairment of certain assets related to the Company's
decision to exit the finishing business.
|
Items impacting operating
income (loss) and operating margin with comparisons to the
prior-year period include:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, (unaudited)
|
|
|
|
Year Ended
December 31,
|
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
|
2019
|
%
Sales
|
|
2018
|
%
Sales
|
|
2019
|
%
Sales
|
|
2018
|
%
Sales
|
Operating Income
(Loss), as reported (GAAP)
|
$
|
19,336
|
7.1
|
%
|
|
$
|
(54,909)
|
(20.4)
|
%
|
|
$
|
16,716
|
1.5
|
%
|
|
$
|
(50,573)
|
(4.7)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Antidumping
Adjustments 1
|
|
364
|
0.1
|
%
|
|
|
—
|
—
|
%
|
|
|
1,143
|
0.1
|
%
|
|
|
(4,948)
|
(0.5)
|
%
|
HTS Classification
Adjustments 2
|
|
—
|
—
|
%
|
|
|
(1,711)
|
(0.6)
|
%
|
|
|
(779)
|
—
|
%
|
|
|
(1,711)
|
(0.1)
|
%
|
Gross Margin
Subtotal
|
|
364
|
0.1
|
%
|
|
|
(1,711)
|
(0.6)
|
%
|
|
|
364
|
0.1
|
%
|
|
|
(6,659)
|
(0.6)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual for Legal
Matters and Settlements 3
|
|
(1,100)
|
(0.4)
|
%
|
|
|
61,000
|
22.7
|
%
|
|
|
3,475
|
0.3
|
%
|
|
|
63,951
|
5.9
|
%
|
Legal and
Professional Fees 4
|
|
766
|
0.3
|
%
|
|
|
2,325
|
0.8
|
%
|
|
|
4,169
|
0.4
|
%
|
|
|
11,707
|
1.1
|
%
|
All Other
5
|
|
—
|
—
|
%
|
|
|
—
|
—
|
%
|
|
|
—
|
—
|
%
|
|
|
1,769
|
0.2
|
%
|
SG&A
Subtotal
|
|
(334)
|
(0.1)
|
%
|
|
|
63,325
|
23.5
|
%
|
|
|
7,644
|
0.7
|
%
|
|
|
77,427
|
7.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating
Income/Margin (a non-GAAP measure)
|
|
$
|
19,366
|
7.1
|
%
|
|
$
|
6,705
|
2.5
|
%
|
|
$
|
24,724
|
2.3
|
%
|
|
$
|
20,195
|
1.9
|
%
|
1,2,3,4,5
|
See the Gross Profit
and SG&A sections above for more detailed explanations of these
individual items.
|
Items impacting
earnings per diluted share with comparisons to the prior-year
periods include:
|
|
|
|
|
|
Three Months Ended
December 31, (unaudited)
|
|
Year Ended
December 31,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
(dollars in thousands, except per
share
amounts)
|
|
(dollars in thousands, except per
share
amounts)
|
Net Income (Loss), as
reported (GAAP)
|
$
|
16,398
|
|
$
|
(56,876)
|
|
$
|
9,663
|
|
$
|
(54,379)
|
Net Income (Loss),
per Diluted Share as reported (GAAP)
|
$
|
0.57
|
|
$
|
(1.99)
|
|
$
|
0.34
|
|
$
|
(1.90)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
Items:
|
|
|
|
|
|
|
|
|
|
|
|
Antidumping
Adjustments 1
|
|
364
|
|
|
—
|
|
|
1,143
|
|
|
(4,948)
|
HTS Classification
Adjustments 2
|
|
—
|
|
|
(1,711)
|
|
|
(779)
|
|
|
(1,711)
|
Gross Margin
Subtotal
|
|
364
|
|
|
(1,711)
|
|
|
364
|
|
|
(6,659)
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
Items:
|
|
|
|
|
|
|
|
|
|
|
|
Accrual for Legal
Matters and Settlements 3
|
|
(1,100)
|
|
|
61,000
|
|
|
3,475
|
|
|
63,951
|
Legal and
Professional Fees (2019 is net of
taxes) 4
|
|
567
|
|
|
2,325
|
|
|
3,085
|
|
|
11,707
|
All Other
5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,769
|
SG&A
Subtotal
|
|
(533)
|
|
|
63,325
|
|
|
6,560
|
|
|
77,427
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
Earnings
|
$
|
16,229
|
|
$
|
4,738
|
|
$
|
16,587
|
|
$
|
16,389
|
Adjusted Earnings per
Diluted Share (a non-GAAP measure)
|
|
$
|
0.56
|
|
$
|
0.17
|
|
$
|
0.58
|
|
$
|
0.57
|
1,2,3
|
See the Gross Profit
and SG&A sections above for more detailed explanations of these
individual items.
|
4
|
Represents charges to
earnings related to our defense of certain significant legal
actions during the period. This does not include all legal costs
incurred by the Company. 2019 items have been tax effected at the
Company's federal statutory rate of 26%. Due to the full
valuation allowance of the deferred tax assets as of December 31,
2018, these adjustments did not have a tax impact during that
year.
|
5
|
All Other in 2018
represents an impairment of certain assets related to the Company's
decision to exit the finishing business.
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/lumber-liquidators-announces-fourth-quarter-and-full-year-2019-financial-results-301010332.html
SOURCE Lumber Liquidators