false000195947200008791010000879101kim:DepositarySharesEachRepresentingOneThousandthOfAShareOf7250ClassNCumulativeConvertiblePreferredStock100ParValuePerShareMember2025-02-072025-02-070000879101kim:DepositarySharesEachRepresentingOneThousandthOfAShareOf5125ClassLCumulativeRedeemablePreferredStock100ParValuePerShareMember2025-02-072025-02-070000879101kim:KimcoRealtyOPLLCMember2025-02-072025-02-0700008791012025-02-072025-02-070000879101kim:DepositarySharesEachRepresentingOneThousandthOfAShareOf5250ClassMCumulativeRedeemablePreferredStock100ParValuePerShareMember2025-02-072025-02-070000879101us-gaap:CommonStockMember2025-02-072025-02-07

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

 

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported) February 7, 2025

KIMCO REALTY CORPORATION

KIMCO REALTY OP, LLC

(Exact Name of registrant as specified in its charter)

 

Maryland (Kimco Realty Corporation)

1-10899

13-2744380

Delaware (Kimco Realty OP, LLC)

333-269102-01

92-1489725

(State or other jurisdiction
of incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

500 N. Broadway

Suite 201

Jericho, NY 11753

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (516) 869-9000

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[_] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[_] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[_] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[_] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Kimco Realty Corporation

Title of each class

Trading Symbol(s)

Name of each exchange on

which registered

Common Stock, par value $.01 per share.

KIM

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock, $1.00 par value per share.

KIMprL

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock, $1.00 par value per share.

KIMprM

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 7.250% Class N Cumulative Convertible, Preferred Stock, $1.00 par value per share.

KIMprN

New York Stock Exchange

Kimco Realty OP, LLC

Title of each class

Trading Symbol(s)

Name of each exchange on

which registered

None

N/A

N/A

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

Kimco Realty Corporation Yes No Kimco Realty OP, LLC Yes No

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Kimco Realty Corporation Kimco Realty OP, LLC

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On February 7, 2025, Kimco Realty Corporation (the “Company”) issued a press release announcing its financial results for the quarter and year ended December 31, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information in this Item 2.02 and in Exhibit 99.1 is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. The information in this Item 2.02 and in Exhibit 99.1 shall not be deemed to be incorporated by reference into any filing of the Company whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

99.1 Press Release, dated February 7, 2025 issued by Kimco Realty Corporation

 

104 Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

Date: February 7, 2025

 

 

 

 

 

 

 

KIMCO REALTY CORPORATION

 

 

By:

/s/ Glenn G. Cohen

Name:

Glenn G. Cohen

Title:

Chief Financial Officer

 

 

 

 

 

 

 

KIMCO REALTY OP, LLC

By: KIMCO REALTY CORPORATION, Managing Member

 

By:

/s/ Glenn G. Cohen

Name:

Glenn G. Cohen

Title:

Chief Financial Officer

 

 

 

 

 

 

 

 

 


Exhibit 99.1

 

Kimco Realty® Announces Fourth Quarter and Full Year 2024 Results

– Achieves High End of Full Year Outlook with Strong Fourth Quarter Growth in Net Income and FFO –

– Leased Over 11 Million Square Feet in 2024 –

– Company Provides Initial 2025 Outlook –

JERICHO, New York, February 7, 2025 - Kimco Realty® (NYSE: KIM), a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States, today reported results for the fourth quarter and full year ended December 31, 2024. For the three months ended December 31, 2024 and 2023, Kimco’s Net income available to the company’s common shareholders (“Net income”) per diluted share was $0.23 and $0.22, respectively. For the full year 2024 and 2023, Net income per diluted share was $0.55 and $1.02, respectively.

Fourth Quarter Highlights

Grew Funds From Operations* (“FFO”) 7.7% over the same period in 2023 to $0.42 per diluted share.
Produced 4.5% growth in Same Property Net Operating Income* (“NOI”) over the same period a year ago.
Achieved pro-rata portfolio occupancy of 96.3%, up 10 basis points year-over-year.
Reported pro-rata anchor occupancy of 98.2%, up 20 basis points year-over-year.
Generated pro-rata cash rent spreads of 35.4% on comparable new leases.
Purchased Waterford Lakes Town Center, a 976,000-square-foot signature asset spanning 79 acres in Orlando, Florida, for $322 million.
Raised $136.3 million of net proceeds from the sale of 5.4 million shares of common stock at an average price per share of $25.07 through the at-the-market ("ATM") equity offering program.
Subsequently, in January of 2025:
o
Acquired Markets at Town Center, a 254,000-square-foot premier asset in Jacksonville, Florida, for $108 million.
o
Moody’s affirmed the company’s Baa1 senior unsecured debt rating and changed its outlook to positive.

"Our fourth quarter and full-year results capped another remarkable year for Kimco, as we reached the high end of our 2024 outlook, driven by the successful integration of the RPT acquisition and strong leasing results that led to significant growth in net operating income and FFO," said Kimco CEO Conor Flynn. "We remain well-positioned to sustain our strong operating performance with our portfolio of high-quality, grocery-anchored centers that provide essential goods and services in core markets with high barriers to entry and limited new supply. Coupled with our disciplined capital allocation and motivated team, we will continue to drive value creation for our shareholders."

Financial Results

Fourth Quarter 2024

Net income for the fourth quarter of 2024 was $154.8 million, or $0.23 per diluted share, compared to $133.4 million, or $0.22 per diluted share, for the fourth quarter of 2023. This 4.5% increase per diluted share is primarily attributable to:

The acquisition of RPT Realty (“RPT”), which was the main driver of growth in consolidated revenues from rental properties, net, of $73.2 million, partially offset by higher real estate taxes of $8.6 million, operating and maintenance expenses of $14.6 million, as well as increased depreciation and amortization expense of $31.8 million.
$46.8 million in increased benefit for income taxes, net, due to a reduction in the tax provision related to the sale of Albertsons Companies Inc. (NYSE: ACI) shares.

*Reconciliations of non-GAAP measures to the most directly comparable GAAP measure are provided in the tables accompanying this press release.

i

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

Additional notable items impacting the year-over-year change include:

$15.9 million increased interest expense in 2024 due to higher levels of outstanding debt compared to the fourth quarter of 2023 attributable to the RPT acquisition, which closed in the first quarter of 2024, and the issuance of $500 million of 4.850% senior unsecured notes in the third quarter of 2024.
$22.3 million lower gain on sales of properties due to lower disposition activity during the fourth quarter of 2024 compared to the fourth quarter of 2023.

FFO was $286.9 million, or $0.42 per diluted share, for the fourth quarter of 2024, compared to $239.4 million, or $0.39 per diluted share, for the fourth quarter of 2023, representing a per share increase of 7.7%. The company excludes from FFO all realized or unrealized marketable securities/derivatives gains, losses and applicable taxes, as well as gains and losses from the sales of properties, depreciation and amortization related to real estate, profit participations from other investments, and other items considered incidental to the company’s business.

Full Year 2024

Net income was $375.7 million, or $0.55 per diluted share, compared to $629.3 million, or $1.02 per diluted share, for the full year 2023. The year-over-year change was primarily due to a $194.1 million special cash dividend received from ACI in 2023. In addition, the aforementioned acquisition of RPT was the main driver of the year-over-year increases in consolidated revenues from rental properties, net, real estate taxes, operating and maintenance expenses, depreciation and amortization, and interest expense.

FFO was $1.1 billion, or $1.65 per diluted share, compared to $970.0 million, or $1.57 per diluted share, for the full year 2023, representing 5.1% year-over-year growth.

Operating Results

Signed 429 leases totaling 2.4 million square feet during the fourth quarter, generating blended pro-rata cash rent spreads on comparable spaces of 11.4%, with new leases up 35.4% and renewals and options growing 6.6%.
Pro-rata leased occupancy ended the quarter at 96.3%, an increase of 10 basis points year-over-year and down 10 basis points sequentially.
Pro-rata anchor and small shop occupancy ended the quarter at 98.2% and 91.7%, respectively.
Generated 4.5% growth in Same Property NOI in the fourth quarter over the same period a year ago, primarily driven by a 3.8% increase in minimum rents. For the full year, Same Property NOI grew 3.5% with minimum rents growing 3.3% driven by $33.8 million of rent that commenced during 2024.
Pro-rata economic occupancy ended the quarter at 93.6%, a 90-basis-point year-over-year increase. The spread between the company’s leased versus economic occupancy was 270 basis points at year end, representing approximately $56 million in anticipated future annual base rent.

Transactional Activities

During the fourth quarter, the company:

Purchased Waterford Lakes Town Center, a 976,000-square-foot signature asset spanning 79 acres in Orlando, Florida, for $322 million including the assumption of a $164.6 million mortgage.
Provided mezzanine financing of $12.3 million for two grocery anchored shopping centers.
Received a $4.9 million mezzanine loan repayment and, sold two land parcels for a total of $0.9 million.

Subsequent to quarter end and as previously announced, the company acquired The Markets at Town Center, a 254,000-square-foot center in Jacksonville, Florida, anchored by Sprouts Farmers Market for $108 million. This transaction marks the first property Kimco has acquired through its Structured Investment Program. The company previously provided $15 million in mezzanine financing that was repaid at closing.

Capital Market Activities

During the fourth quarter, the company:

Raised $136.3 million of net proceeds from the sale of 5.4 million shares of common stock through the company’s ATM equity offering program at an average price of $25.07 per share.
Completed a cash tender for 409,772 depositary shares, with each depositary share representing 1/1,000 of a share, of the company’s 7.25% Class N Cumulative Convertible Perpetual Preferred Stock for a total of $26.7 million. The company incurred a charge of $3.3 million in conjunction with the tender offer.

 

ii

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

Redeemed various partnership units in separate transactions totaling $37.0 million.
Ended the year with approximately $2.7 billion of immediate liquidity, including full availability on the $2.0 billion unsecured revolving credit facility and $689.7 million of cash and cash equivalents on the balance sheet.
In January of 2025, Moody’s affirmed the company’s Baa1 senior unsecured rating and changed its outlook to positive.

Dividend Declarations

Kimco’s board of directors declared its quarterly cash dividend of $0.25 per common share (equivalent to $1.00 per annum), payable on March 21, 2025, to shareholders of record on March 7, 2025.
The board of directors also declared quarterly dividends with respect to each of the company’s Class L, Class M, and Class N series of preferred shares. These dividends on the preferred shares will be paid on April 15, 2025, to shareholders of record on April 1, 2025.

2025 Full Year Outlook

 

2025 Outlook

Net income:

$0.70 to $0.72

FFO:

$1.70 to $1.72

 

The company’s full year outlook is based on the following assumptions (pro-rata share):

Same Property NOI growth

2.0% +

Credit loss as a % of total pro-rata rental revenues

(75bps) to (100bps)

Total acquisitions (including structured investments), net of dispositions:

-
Shopping center cap rate range: 6.0% to 7.0%
-
Structured Investments yield range: 9.0% to 10.0%

$100 million to $125 million

Blended rate: 7.0% to 8.0%

 

Lease termination income

$6 million to $9 million

Interest income – Other income, net (attributable to cash on balance sheet)

$6 million to $9 million

Capital expenditures (tenant improvements, landlord work, leasing commissions):

$250 million to $300 million

Conference Call Information

When: 8:30 AM ET, February 7, 2025

 

Live Webcast: 4Q24 Kimco Realty Earnings Conference Call or on Kimco Realty’s website investors.kimcorealty.com

(replay available through May 7, 2025)

 

Dial #: 1-888-317-6003 (International: 1-412-317-6061). Passcode: 0133276

About Kimco Realty®

Kimco Realty® (NYSE: KIM) is a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States. The company’s portfolio is strategically concentrated in the first-ring suburbs of the top major metropolitan markets, including high-barrier-to-entry coastal markets and rapidly expanding Sun Belt cities. Its tenant mix is focused on essential, necessity-based goods and services that drive multiple shopping trips per week. Publicly traded on the NYSE since 1991 and included in the S&P 500 Index, the company has specialized in shopping center ownership, management, acquisitions, and value-enhancing redevelopment activities for more than 65 years. With a proven commitment to corporate responsibility, Kimco

 

iii

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

Realty is a recognized industry leader in this area. As of December 31, 2024, the company owned interests in 568 U.S. shopping centers and mixed-use assets comprising 101 million square feet of gross leasable space.

The company announces material information to its investors using the company’s investor relations website (investors.kimcorealty.com), SEC filings, press releases, public conference calls, and webcasts. The company also uses social media to communicate with its investors and the public, and the information the company posts on social media may be deemed material information. Therefore, the company encourages investors, the media, and others interested in the company to review the information that it posts on the social media channels, including Facebook (www.facebook.com/kimcorealty), and LinkedIn (www.linkedin.com/company/kimco-realty-corporation). The list of social media channels that the company uses may be updated on its investor relations website from time to time.

Safe Harbor Statement

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “believe,” “expect,” “intend,” “commit,” “anticipate,” “estimate,” “project,” “will,” “target,” “plan,” “forecast” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which, in some cases, are beyond the Company’s control and could materially affect actual results, performances or achievements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to, (i) general adverse economic and local real estate conditions, (ii) the impact of competition, including the availability of acquisition or development opportunities and the costs associated with purchasing and maintaining assets, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business, (iv) the reduction in the Company’s income in the event of multiple lease terminations by tenants or a failure of multiple tenants to occupy their premises in a shopping center, (v) the potential impact of e-commerce and other changes in consumer buying practices, and changing trends in the retail industry and perceptions by retailers or shoppers, including safety and convenience, (vi) the availability of suitable acquisition, disposition, development and redevelopment opportunities, and the costs associated with purchasing and maintaining assets and risks related to acquisitions not performing in accordance with our expectations, (vii) the Company’s ability to raise capital by selling its assets, (viii) disruptions and increases in operating costs due to inflation and supply chain disruptions, (ix) risks associated with the development of mixed-use commercial properties, including risks associated with the development, and ownership of non-retail real estate, (x) changes in governmental laws and regulations, including, but not limited to, changes in data privacy, environmental (including climate change), safety and health laws, and management’s ability to estimate the impact of such changes, (xi) the Company’s failure to realize the expected benefits of the merger with RPT Realty (the “RPT Merger”), (xii) the risk of litigation, including shareholder litigation, in connection with the RPT Merger, including any resulting expense, (xiii) risks related to future opportunities and plans for the combined Company, including the uncertainty of expected future financial performance and results of the combined Company, (xiv) the possibility that, if the Company does not achieve the perceived benefits of the RPT Merger as rapidly or to the extent anticipated by financial analysts or investors, the market price of the Company’s common stock could decline, (xv) valuation and risks related to the Company’s joint venture and preferred equity investments and other investments, (xvi) collectability of mortgage and other financing receivables, (xvii) impairment charges, (xviii) criminal cybersecurity attacks, disruption, data loss or other security incidents and breaches, (xix) risks related to artificial intelligence, (xx) impact of natural disasters and weather and climate-related events, (xxi) pandemics or other health crises, (xxii) our ability to attract, retain and motivate key personnel, (xxiii) financing risks, such as the inability to obtain equity, debt or other sources of financing or refinancing on favorable terms to the Company, (xxiv) the level and volatility of interest rates and management’s ability to estimate the impact thereof, (xxv) changes in the dividend policy for the Company’s common and preferred stock and the Company’s ability to pay dividends at current levels, (xxvi) unanticipated changes in the Company’s intention or ability to prepay certain debt prior to maturity and/or hold certain securities until maturity, (xxvii) the Company’s ability to continue to maintain its status as a REIT for U.S. federal income tax purposes and potential risks and uncertainties in connection with its UPREIT structure, and (xxviii) other risks and uncertainties identified under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023. Accordingly, there is no assurance that the Company’s expectations will be realized. The

 

iv

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

Company disclaims any intention or obligation to update the forward-looking statements, whether as a result of new information, future events or otherwise. You are advised to refer to any further disclosures the Company makes in other filings with the SEC.

 

###

 

CONTACT:
David F. Bujnicki
Senior Vice President, Investor Relations and Strategy

Kimco Realty Corporation
(833) 800-4343

dbujnicki@kimcorealty.com

 

 

v

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

Condensed Consolidated Balance Sheets

 

(in thousands, except share data)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Assets:

 

 

 

 

 

 

Real estate, net of accumulated depreciation and amortization

 

 

 

 

 

 

 of $4,360,239 and $3,842,869, respectively

$

16,810,333

 

 

$

15,094,925

 

 

Investments in and advances to real estate joint ventures

 

1,487,675

 

 

 

1,087,804

 

 

Other investments

 

107,347

 

 

 

144,089

 

 

Cash, cash equivalents and restricted cash

 

689,731

 

 

 

783,757

 

 

Marketable securities

 

2,290

 

 

 

330,057

 

 

Accounts and notes receivable, net

 

340,469

 

 

 

307,617

 

 

Operating lease right-of-use assets, net

 

126,441

 

 

 

128,258

 

 

Other assets

 

745,610

 

 

 

397,515

 

Total assets

$

20,309,896

 

 

$

18,274,022

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Notes payable, net

$

7,964,738

 

 

$

7,262,851

 

 

Mortgages payable, net

 

496,438

 

 

 

353,945

 

 

Accounts payable and accrued expenses

 

281,867

 

 

 

216,237

 

 

Dividends payable

 

6,409

 

 

 

5,308

 

 

Operating lease liabilities

 

117,199

 

 

 

109,985

 

 

Other liabilities

 

597,456

 

 

 

599,961

 

Total liabilities

 

9,464,107

 

 

 

8,548,287

 

Redeemable noncontrolling interests

 

47,877

 

 

 

72,277

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

Preferred stock, $1.00 par value, authorized 7,054,000 shares;

 

 

 

 

 

 

  Issued and outstanding (in series) 20,806 and 19,367 shares, respectively;

 

 

 

 

 

 

  Aggregate liquidation preference $556,113 and $484,179, respectively

 

21

 

 

 

19

 

 

Common stock, $.01 par value, authorized 1,500,000,000 and 750,000,000
     shares, respectively; issued and outstanding 679,493,522 and
     619,871,237 shares, respectively

 

6,795

 

 

 

6,199

 

 

Paid-in capital

 

11,033,485

 

 

 

9,638,494

 

 

Cumulative distributions in excess of net income

 

(398,792

)

 

 

(122,576

)

 

Accumulated other comprehensive income

 

11,038

 

 

 

3,329

 

Total stockholders' equity

 

10,652,547

 

 

 

9,525,465

 

 

Noncontrolling interests

 

145,365

 

 

 

127,993

 

Total equity

 

10,797,912

 

 

 

9,653,458

 

Total liabilities and equity

$

20,309,896

 

 

$

18,274,022

 

 

 


 

Condensed Consolidated Statements of Income

 

(in thousands, except per share data)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Revenues from rental properties, net

$

521,064

 

 

$

447,895

 

 

$

2,019,065

 

 

$

1,767,057

 

Management and other fee income

 

4,333

 

 

 

3,708

 

 

 

17,949

 

 

 

16,343

 

Total revenues

 

525,397

 

 

 

451,603

 

 

 

2,037,014

 

 

 

1,783,400

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Rent

 

(4,093

)

 

 

(3,900

)

 

 

(16,837

)

 

 

(15,997

)

Real estate taxes

 

(67,162

)

 

 

(58,576

)

 

 

(261,700

)

 

 

(231,578

)

Operating and maintenance

 

(96,849

)

 

 

(82,224

)

 

 

(359,116

)

 

 

(309,143

)

General and administrative

 

(34,902

)

 

 

(35,627

)

 

 

(138,140

)

 

 

(136,807

)

Impairment charges

 

(199

)

 

 

-

 

 

 

(4,476

)

 

 

(14,043

)

Merger charges

 

-

 

 

 

(1,016

)

 

 

(25,246

)

 

 

(4,766

)

Depreciation and amortization

 

(156,130

)

 

 

(124,282

)

 

 

(603,685

)

 

 

(507,265

)

Total operating expenses

 

(359,335

)

 

 

(305,625

)

 

 

(1,409,200

)

 

 

(1,219,599

)

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of properties

 

330

 

 

 

22,600

 

 

 

1,274

 

 

 

74,976

 

Operating income

 

166,392

 

 

 

168,578

 

 

 

629,088

 

 

 

638,777

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income/(expense)

 

 

 

 

 

 

 

 

 

 

 

Special dividend income

 

-

 

 

 

-

 

 

 

-

 

 

 

194,116

 

Other income, net

 

17,652

 

 

 

20,880

 

 

 

57,605

 

 

 

39,960

 

(Loss)/gain on marketable securities, net

 

(66

)

 

 

3,620

 

 

 

(27,679

)

 

 

21,262

 

Interest expense

 

(83,684

)

 

 

(67,797

)

 

 

(307,806

)

 

 

(250,201

)

Income before income taxes, net, equity in income of joint

 

 

 

 

 

 

 

 

 

 

 

  ventures, net, and equity in income from other investments, net

 

100,294

 

 

 

125,281

 

 

 

351,208

 

 

 

643,914

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit/(provision) for income taxes, net

 

46,938

 

 

 

175

 

 

 

(25,417

)

 

 

(60,952

)

Equity in income of joint ventures, net

 

20,414

 

 

 

14,689

 

 

 

83,827

 

 

 

72,278

 

Equity in income of other investments, net

 

353

 

 

 

1,968

 

 

 

9,821

 

 

 

10,709

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

167,999

 

 

 

142,113

 

 

 

419,439

 

 

 

665,949

 

Net income attributable to noncontrolling interests

 

(1,961

)

 

 

(2,468

)

 

 

(8,654

)

 

 

(11,676

)

Net income attributable to the company

 

166,038

 

 

 

139,645

 

 

 

410,785

 

 

 

654,273

 

Preferred stock redemption charges

 

(3,304

)

 

 

-

 

 

 

(3,304

)

 

 

-

 

Preferred dividends, net

 

(7,899

)

 

 

(6,285

)

 

 

(31,763

)

 

 

(25,021

)

Net income available to the company's common shareholders

$

154,835

 

 

$

133,360

 

 

$

375,718

 

 

$

629,252

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

Net income available to the company's common shareholders: (1)

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.23

 

 

$

0.22

 

 

$

0.55

 

 

$

1.02

 

Diluted (2)

$

0.23

 

 

$

0.22

 

 

$

0.55

 

 

$

1.02

 

Weighted average shares:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

673,676

 

 

 

617,122

 

 

 

671,561

 

 

 

616,947

 

Diluted

 

674,531

 

 

 

618,092

 

 

 

672,136

 

 

 

618,199

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Adjusted for earnings attributable to participating securities of ($699) and ($908) for the three months ended December 31, 2024 and 2023, respectively. Adjusted for earnings attributable to participating securities of ($2,766) and ($2,819) for the year ended December 31, 2024 and 2023, respectively. Adjusted for the change in carrying amount of redeemable noncontrolling interest of ($1,691) and $2,323 for the years ended December 31, 2024 and 2023, respectively and $2,323 for the three months ended December 31, 2023.

 

 

 

(2) Reflects the potential impact if certain units were converted to common stock at the beginning of the period. The impact of the conversion would have an antidilutive effect on net income and therefore have not been included. Adjusted for distributions on convertible units of $9 and $13 for the three months ended December 31, 2024 and 2023, respectively. Adjusted for distributions on convertible units of $53 for the year ended December 31, 2023.

 

 

 

 

 

 

 


 

Reconciliation of Net Income Available to the Company's Common Shareholders

 

to FFO Available to the Company's Common Shareholders (1)

 

(in thousands, except per share data)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income available to the company's common shareholders

$

154,835

 

 

$

133,360

 

 

$

375,718

 

 

$

629,252

 

 

Gain on sale of properties

 

(330

)

 

 

(22,600

)

 

 

(1,274

)

 

 

(74,976

)

 

Gain on sale of joint venture properties

 

-

 

 

 

-

 

 

 

(1,501

)

 

 

(9,020

)

 

Depreciation and amortization - real estate related

 

154,905

 

 

 

123,053

 

 

 

598,741

 

 

 

502,347

 

 

Depreciation and amortization - real estate joint ventures

 

22,074

 

 

 

16,082

 

 

 

86,235

 

 

 

64,472

 

 

Impairment charges (including real estate joint ventures)

 

1,207

 

 

 

1,020

 

 

 

9,985

 

 

 

15,060

 

 

Profit participation from other investments, net

 

240

 

 

 

366

 

 

 

(5,059

)

 

 

(1,916

)

 

Special dividend income

 

-

 

 

 

-

 

 

 

-

 

 

 

(194,116

)

 

Loss/(gain) on marketable securities/derivative, net

 

1,627

 

 

 

(11,354

)

 

 

27,549

 

 

 

(21,996

)

 

(Benefit)/provision for income taxes, net (2)

 

(46,874

)

 

 

(112

)

 

 

24,832

 

 

 

61,351

 

 

Noncontrolling interests (2)

 

(783

)

 

 

(372

)

 

 

(3,150

)

 

 

(440

)

FFO available to the company's common shareholders (4) (5)

$

286,901

 

 

$

239,443

 

 

$

1,112,076

 

 

$

970,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for FFO calculations:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

673,676

 

 

 

617,122

 

 

 

671,561

 

 

 

616,947

 

 

    Units

 

3,199

 

 

 

2,389

 

 

 

3,206

 

 

 

2,380

 

 

    Convertible preferred shares

 

4,100

 

 

 

-

 

 

 

4,223

 

 

 

-

 

 

    Dilutive effect of equity awards

 

751

 

 

 

845

 

 

 

523

 

 

 

1,132

 

 

Diluted

 

681,726

 

 

 

620,356

 

 

 

679,513

 

 

 

620,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per common share - basic

$

0.43

 

 

$

0.39

 

 

$

1.66

 

 

$

1.57

 

 

FFO per common share - diluted (3) (4) (5)

$

0.42

 

 

$

0.39

 

 

$

1.65

 

 

$

1.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The company considers FFO to be an important supplemental measure of its operating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting results. Comparison of the company's presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the Nareit definition used by such REITs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Related to gains, impairments, depreciation on properties, gains/(losses) on sales of marketable securities and derivatives, where applicable.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

Reflects the potential impact of convertible preferred shares and certain units were converted to common stock at the beginning of the period. FFO available to the company’s common shareholders would be increased by $2,400 and $763 for the three months ended December 31, 2024 and 2023, respectively. FFO available to the company's common shareholders would be increased by $9,801 and $2,395 for the year ended December 31, 2024 and 2023, respectively. The effect of other certain convertible securities would have an anti-dilutive effect upon the calculation of FFO available to the company’s common shareholders per share. Accordingly, the impact of such conversion has not been included in the determination of diluted FFO per share calculations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

Includes (i) $3.3 million of charges associated with the tender of the Company's 7.25% Class N Cumulative Convertible Perpetual Preferred Stock for the three months ended December 31, 2024 and (ii) merger-related charges of $1.0 million for the three months ended December 31, 2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5)

Includes (i) merger-related charges of $25.2 million and $4.8 million for the years ended December 31, 2024 and 2023, respectively, (ii) $3.3 million of charges associated with the tender of the Company's 7.25% Class N Cumulative Convertible Perpetual Preferred Stock for the year ended December 31, 2024, and (iii) income related to the liquidation of the pension plan of $5.0 million, net for the year ended December 31, 2023.

 

 

 


 

Reconciliation of Net Income Available to the Company's Common Shareholders

 

to Same Property NOI (1)(2)

 

(in thousands)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income available to the company's common shareholders

$

154,835

 

 

$

133,360

 

 

$

375,718

 

 

$

629,252

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Management and other fee income

 

(4,333

)

 

 

(3,708

)

 

 

(17,949

)

 

 

(16,343

)

 

General and administrative

 

34,902

 

 

 

35,627

 

 

 

138,140

 

 

 

136,807

 

 

Impairment charges

 

199

 

 

 

-

 

 

 

4,476

 

 

 

14,043

 

 

Merger charges

 

-

 

 

 

1,016

 

 

 

25,246

 

 

 

4,766

 

 

Depreciation and amortization

 

156,130

 

 

 

124,282

 

 

 

603,685

 

 

 

507,265

 

 

Gain on sale of properties

 

(330

)

 

 

(22,600

)

 

 

(1,274

)

 

 

(74,976

)

 

Special dividend income

 

-

 

 

 

-

 

 

 

-

 

 

 

(194,116

)

 

Interest expense and other income, net

 

66,032

 

 

 

46,917

 

 

 

250,201

 

 

 

210,241

 

 

Loss/(gain) on marketable securities, net

 

66

 

 

 

(3,620

)

 

 

27,679

 

 

 

(21,262

)

 

(Benefit)/provision for income taxes, net

 

(46,938

)

 

 

(175

)

 

 

25,417

 

 

 

60,952

 

 

Equity in income of other investments, net

 

(353

)

 

 

(1,968

)

 

 

(9,821

)

 

 

(10,709

)

 

Net income attributable to noncontrolling interests

 

1,961

 

 

 

2,468

 

 

 

8,654

 

 

 

11,676

 

 

Preferred stock redemption charges

 

3,304

 

 

 

-

 

 

 

3,304

 

 

 

-

 

 

Preferred dividends, net

 

7,899

 

 

 

6,285

 

 

 

31,763

 

 

 

25,021

 

 

RPT same property NOI (3)

 

-

 

 

 

40,062

 

 

 

606

 

 

 

160,978

 

 

Non same property net operating income

 

(13,781

)

 

 

(9,727

)

 

 

(54,627

)

 

 

(55,508

)

 

Non-operational expense from joint ventures, net

 

30,066

 

 

 

24,713

 

 

 

115,695

 

 

 

86,625

 

Same Property NOI

$

389,659

 

 

$

372,932

 

 

$

1,526,913

 

 

$

1,474,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The company considers Same Property NOI as an important operating performance measure because it is frequently used by securities analysts and investors to measure only the net operating income of properties that have been owned by the company for the entire current and prior year reporting periods. It excludes properties under redevelopment, development and pending stabilization; properties are deemed stabilized at the earlier of (i) reaching 90% leased or (ii) one year following a project’s inclusion in operating real estate. Same Property NOI assists in eliminating disparities in net income due to the development, acquisition or disposition of properties during the particular period presented, and thus provides a more consistent performance measure for the comparison of the company's properties. The company’s method of calculating Same Property NOI may differ from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Amounts represent Kimco Realty's pro-rata share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

Amounts for the respective periods, represent the Same property NOI from RPT properties, not included in the Company's Net income available to the Company's common shareholders.

 

 

 


 

Reconciliation of the Projected Range of Net Income Available to the Company's Common Shareholders

 

to Funds From Operations Available to the Company's Common Shareholders

 

(unaudited, all amounts shown are per diluted share)

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

Projected Range

 

 

 

Full Year 2024

 

 

Full Year 2025

 

 

 

 

 

 

Low

 

 

High

 

Net income available to the company's common shareholders

$

0.55

 

 

$

0.70

 

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of properties

 

-

 

 

 

-

 

 

 

(0.02

)

 

 

 

 

 

 

 

 

 

 

Gain on sale of joint venture properties

 

-

 

 

 

-

 

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

Depreciation & amortization - real estate related

 

0.89

 

 

 

0.88

 

 

 

0.90

 

 

 

 

 

 

 

 

 

 

 

Depreciation & amortization - real estate joint ventures

 

0.13

 

 

 

0.12

 

 

 

0.13

 

 

 

 

 

 

 

 

 

 

 

Impairment charges (including real estate joint ventures)

 

0.01

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Profit participation from other investments, net

 

(0.01

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Loss on marketable securities, net

 

0.04

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

0.04

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

FFO available to the company's common shareholders

$

1.65

 

 

$

1.70

 

 

$

1.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projections involve numerous assumptions such as rental income (including assumptions on percentage rent), interest rates, tenant defaults, occupancy rates, selling prices of properties held for disposition, expenses (including salaries and employee costs), insurance costs and numerous other factors. Not all of these factors are determinable at this time and actual results may vary from the projected results, and may be above or below the range indicated. The above range represents management’s estimate of results based upon these assumptions as of the date of this press release.

 

 

 


v3.25.0.1
Document and Entity Information
Feb. 07, 2025
Entity Information [Line Items]  
Document Type 8-K
Amendment Flag false
Document Period End Date Feb. 07, 2025
Entity File Number 1-10899
Entity Registrant Name KIMCO REALTY CORPORATION
Entity Central Index Key 0000879101
Entity Incorporation, State or Country Code MD
Entity Tax Identification Number 13-2744380
Entity Address, Address Line One 500 N. Broadway
Entity Address, Address Line Two Suite 201
Entity Address, City or Town Jericho
Entity Address, State or Province NY
Entity Address, Postal Zip Code 11753
City Area Code 516
Local Phone Number 869-9000
Entity Emerging Growth Company false
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Common Stock, par value $.01 per share [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Common Stock, par value $.01 per share
Trading Symbol KIM
Security Exchange Name NYSE
Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock, $1.00 par value per share [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock, $1.00 par value per share.
Trading Symbol KIMprL
Security Exchange Name NYSE
Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock, $1.00 par value per share [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock, $1.00 par value per share.
Trading Symbol KIMprM
Security Exchange Name NYSE
Depositary Shares, each representing one-thousandth of a share of 7.250% Class N Cumulative Convertible, Preferred Stock, $1.00 par value per share [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Depositary Shares, each representing one-thousandth of a share of 7.250% Class N Cumulative Convertible, Preferred Stock, $1.00 par value per share.
Trading Symbol KIMprN
Security Exchange Name NYSE
Kimco Realty OP, LLC [Member]  
Entity Information [Line Items]  
Entity File Number 333-269102-01
Entity Registrant Name KIMCO REALTY OP, LLC
Entity Central Index Key 0001959472
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 92-1489725
Entity Emerging Growth Company false

Kimco Realty (NYSE:KIM-M)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more Kimco Realty Charts.
Kimco Realty (NYSE:KIM-M)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more Kimco Realty Charts.