Total Investments of NIS 5.7
Billion During 2012
FFO and FFO Per Share Grew by
32% and 23% Respectively, Same
Property NOI Grew by 3.9%
Gazit-Globe (TASE:GLOB) (NYSE:GZT), one of the world's leading
multi-national real estate companies focused on acquisition,
development and redevelopment of supermarket-anchored shopping
centers announced today its financial results for the year and the
fourth quarter ended December 31, 2012.
References to the "Group" relate to Gazit-Globe's consolidated
statements. References to the "Company" relate to Gazit-Globe's
stand-alone financial statements. Unless otherwise stated,
financial information included in this press release relates to the
"Group".
Highlights:
- NOI for the year increased by 11% to NIS 3,544 million (US$ 949
million) compared to NIS 3,196 million (US$ 856 million) in
2011
- FFO for the year increased by 32% to NIS 533 million (US$ 143
million), or NIS 3.23 per share (US$0.87), as compared to NIS 405
million (US$ 108 million), or NIS 2.62 per share (US$ 0.70), in
2011
- Investments during the year totaled NIS 5.7 billion (US$1.5
billion). The group also recycled capital from the divesture of non
core assets in the amount of NIS 1.5 billion (US$ 0.4 billion), and
sold the majority of its senior housing platform for a total of NIS
0.9 billion (US$ 0.23 billion)
- Same Property NOI for the year grew by 3.9% compared to 2011
and occupancy rate as of December 31, 2012 increased to 95.0% from
94.3% as of December 31, 2011
- Shareholders' equity as of December 31, 2012 totaled NIS 7,849
million (US$ 2,103 million), or NIS 47.5 per share (US$ 12.72), as
compared to NIS 7,310 million (US$1,958 million), or NIS 44.4 per
share (US$ 11.89), as of December 31, 2011
- EPRA NAV per share as of December 31, 2012 was NIS 56.9 (US$
15.24) compared to NIS49.4 per share (US$ 13.23) as of December 31,
2011
- As of December 31, 2012, the Group had cash on hand and
unutilized revolving credit facilities in the amount of NIS 8.2
billion (US$ 2.2 billion) of which NIS 2.6 billion (US$ 0.7
billion) is at the level of the Company and its fully owned
subsidiaries
- As of December 31, 2012, net debt to total assets (LTV) was
56.1%, compared to 58.0% as of December 31, 2011
- The Company's Board of Directors declared a quarterly cash
dividend of NIS 0.43 per share (US$ 0.12) payable on April 21, 2013
to shareholders of record as of April 7, 2013, which represents an
annualized dividend per share of NIS 1.72 (US$ 0.46)
"During the year our business continued to benefit from
favorable trends in many of our key markets, including the U.S.,
Canada and Europe. Our focus on investing and developing properties
in densely-populated urban areas that are supply-constrained and
have appealing demographics drove our strong financial performance,
including 32% year-over-year increase in FFO and 23% increase in
FFO per share." said Roni Soffer, President of
Gazit-Globe "We also strengthened and delevered our
balance sheet, and continued to recycle capital within the group,
while issuing significant amounts of equity and long term debt. The
Group has a high quality portfolio and we are well positioned for
growth over the long term as we continue to seize opportunities in
the various territories in which we operate."
Financial Highlights for 2012:
- Rental income increased by 11% to NIS 5,249 million compared to
NIS 4,718 million in 2011
- NOI for the year increased by 11% to NIS 3,544 million compared
to NIS 3,196 million in 2011
- FFO for the year increased by 32% to NIS 533, or NIS 3.23 per
share, as compared to NIS 405 million, or NIS 2.62 per share, in
2011
- Net income attributable to the Company's shareholders for the
year totaled NIS 957 million, or NIS 5.59 per share, compared to
NIS 719 million, or NIS 4.30 per share, in 2011
- Cash flow from operating activities totaled NIS 1,393 million,
compared to NIS 1,126 million in 2011
- Same-property NOI grew by 3.9%, resulting from an increase of
2.3% in the same-property NOI from North America, a 5.8% increase
in same-property NOI from Europe and a 3.5% increase in
same-property NOI from Israel
- ccupancy rate as of December 31, 2012 increased to 95.0% from
94.3% as of December 31, 2011. Occupancy rate as of December 31,
2012 was 94.1% in North America, 96.5% in Europe and 98.6% in
Israel
- The fair value gain from investment property and investment
property under development was NIS 1,913 million compared to NIS
1,670 million in 2011
Financial Highlights for the three months ended December 31,
2012:
- Rental income increased by 10% to NIS 1,370 million compared to
NIS 1,248 million in the fourth quarter 2011
- NOI increased by 7% to NIS 911 million compared to NIS 851
million in the fourth quarter 2011
- Proportional consolidated NOI increased by 3% to NIS 531
million, compared to NIS 517 million in the fourth quarter
2011
- FFO increased by 23% to NIS 137 million, or NIS 0.83 per share,
as compared to NIS 111 million, or NIS 0.71 per share, in the
fourth quarter 2011
- Net income attributable to the Company's shareholders totaled
NIS 224 million, or NIS 1.34 per share, compared to NIS 269
million, or NIS 1.54 per share, in the fourth quarter 2011
- Cash flow from operating activities totaled NIS 430 million,
compared to NIS 234 million in the fourth quarter 2011
- The fair value gain from investment property and investment
property under development was NIS 441 million compared to NIS 843
million in the fourth quarter 2011
Acquisition, Development and Redevelopment Activities:
During the year, the Group acquired 30 income-producing
properties totaling 224 thousand square meters and adjacent land
parcels for future development in a total amount of NIS 3,836
million. The Group also invested an amount of NIS 1,856 million in
new development and redevelopment projects.
As of December 31, 2012, the Group had 10 properties under
development with a gross leasable area of 217 thousand square
meters and 24 properties under redevelopment with a gross leasable
area of 189 thousand square meters with a total investment of NIS
3,856 million. The additional cost to complete the properties under
development and redevelopment totals NIS 1,138 million.
In 2012 the Group completed the arrangement with Gazit America
(GAA) and First Capital Realty (FCR). The Company acquired the
outstanding common shares of Gazit America not already owned by it
and First Capital Realty acquired Gazit America's medical office
and retail properties.
In August 2012 the Company's privately held subsidiary Royal
Senior Care (60%) completed a transaction to sell 12 of its senior
housing properties in the U.S. The properties were sold for a total
gross consideration of US$ 230 million.
Financing Activities:
- During 2012, the Group raised NIS 1.8 billion in equity and NIS
6.2 billion in debentuers and convertibale debentuers
- The average cost of debt during 2012 was 5.2% compared to 5.7%
during 2011
- As of December 31, 2012, net debt to total assets (LTV) was
56.1%, compared to 58.0% as of December 31, 2011
- During 2012 the credit rating of Atrium was upgraded by S&P
and by Fitch to investment grade level of (BBB-) with a stable
outlook. The credit rating of First Capital Realty was upgraded by
DBRS to BBB (High) and by Moody's to Baa2 with a stable outlook and
the credit rating Equity One was upgraded by Moody's to Baa2 with a
stable outlook
ACCOUNTING AND OTHER DISCLOSURES
The Company believes that publication of FFO, which is computed
according to EPRA guidance, more correctly reflects the operating
results of the Company, since the Company's financial statements
are prepared in line with IFRS. In addition, publication of FFO
provides a better basis for the comparison of the Company's
operating results in a particular period with those of previous
periods and also provides a uniform financial measure for comparing
the Company's operating results with those published by other
European property companies.
In addition, pursuant to the investment property guideline
issued by the Israel Securities Authority in January 2011, FFO is
to be presented in the "Description of the Company's Business"
section of the annual report of investment property companies on
the basis of the EPRA criteria.
As clarified in the EPRA and NAREIT position papers, the EPRA
Earnings and the FFO measures do not represent cash flows from
operating activities according to accepted accounting principles,
nor do they reflect the cash held by a company or its ability to
distribute that cash, and they are not a substitute for the
reported net income. Furthermore, it is clarified that these
measures are not audited by the Company's independent auditors.
CONFERENCE CALL/WEB CAST INFORMATION
Gazit-Globe will host a conference call and webcast in
English on Wednesday, March 20, 2013 at 17:00 Israel Time, 5:00 pm
Israel Time/ 4:00 pm Central European Time/ 11:00 am Eastern
Time, to review the fourth quarter and year-end 2012
financial results. Shareholders, analysts and other interested
parties can access the conference call by dialing 1 866 966 9439
(U.S./Canada) or 0800 694 0257 (U.K.) or +44 (0) 1452 555 566
(International) or 1 809 216 057(Israel), conference ID 12830993,
or on the Company's website www.gazit-globe.com.
For those unable to participate during the call, a replay will
be available for future review on Gazit-Globe's website under
Investor Relations.
About Gazit-Globe
Gazit-Globe is one of the largest owners and operators of
supermarket-anchored shopping centers in the world. In addition,
the Company is active in North America in the healthcare real
estate sector. Gazit-Globe is listed on the New York Stock Exchange
(NYSE:GZT) and the Tel Aviv Stock Exchange (TASE:GLOB) and is
included in the TA-25 and Real-Estate 15 indices in Israel. Gazit
Globe owns and operates over 600 properties in more than 20
countries, with a gross leasable area of approximately 6.8 million
square meters and a total value of more than $20 billion.
FOR ADDITIONAL INFORMATION
A comprehensive copy of the Company's annual report is available
on Gazit-Globe website at www.gazit-globe.com
Investors Contact: IR@gazitgroup.com, Media Contact:
press@gazitgroup.com
Gazit-Globe Headquarters, Tel-Aviv, Israel, Tel: +972 3
6948000
FORWARD LOOKING STATEMENTS
This release may contain forward-looking statements within the
meaning of the U.S. federal securities laws. These statements are
made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. Such statements involve a
number of known and unknown risks and uncertainties, many of which
are outside our control, that could cause our future results,
performance or achievements to differ significantly from the
results, performance or achievements expressed or implied by such
forward-looking statements. Important factors that could cause or
contribute to such differences include risks detailed in our public
filings with the SEC. Except as required by law, we undertake no
obligation to update any forward-looking or other statements
herein, whether as a result of new information, future events or
otherwise.
Some historical numbers were retroactively adjusted due to new
accounting standards
Exchange rate as of December 31, 2012 of 1 USD = 3.733 NIS
Below please find excerpts from our 2012 Annual Report. For our
full 2012 Annual Report in English, please go to
http://www.gazitglobe.com/financial-reports.
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION |
|
|
|
|
|
December
31, |
January 1, |
|
2012 |
*) 2011 |
*) 2011 |
|
NIS in
millions |
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
Cash and cash equivalents |
1,683 |
1,539 |
692 |
Short-term investments and
loans |
538 |
770 |
150 |
Marketable securities at fair
value through profit or loss |
87 |
97 |
50 |
Available-for-sale financial
assets |
14 |
67 |
42 |
Financial derivatives |
81 |
84 |
110 |
Trade receivables |
744 |
656 |
126 |
Other accounts receivable |
216 |
291 |
202 |
Inventory of buildings and
apartments for sale |
712 |
697 |
-- |
Income taxes receivable |
15 |
14 |
68 |
|
|
|
|
|
4,090 |
4,215 |
1,440 |
Assets classified as held for sale |
1,482 |
714 |
50 |
|
|
|
|
|
5,572 |
4,929 |
1,490 |
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
Equity-accounted investees |
4,713 |
4,390 |
3,694 |
Other investments, loans and
receivables |
713 |
308 |
117 |
Available-for-sale financial
assets |
339 |
314 |
218 |
Financial derivatives |
929 |
937 |
1,087 |
Investment property |
55,465 |
51,014 |
41,242 |
Investment property under
development |
2,806 |
2,198 |
2,266 |
Non-current inventory |
23 |
23 |
-- |
Fixed assets, net |
187 |
157 |
99 |
Goodwill |
100 |
101 |
110 |
Other intangible assets,
net |
17 |
68 |
10 |
Deferred taxes |
198 |
160 |
75 |
|
|
|
|
|
65,490 |
59,670 |
48,918 |
|
|
|
|
|
71,062 |
64,599 |
50,408 |
|
|
|
|
*) Retroactively adjusted
due to adoption of new IFRS standards. |
|
|
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION |
|
|
|
|
|
December
31, |
January 1, |
|
2012 |
*) 2011 |
*) 2011 |
|
NIS in
millions |
LIABILITIES AND
EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
Credit from banks and
others |
351 |
453 |
91 |
Current maturities of
non-current liabilities |
2,382 |
3,525 |
2,719 |
Financial derivatives |
12 |
25 |
37 |
Trade payables |
914 |
819 |
302 |
Other accounts payable |
1,256 |
1,218 |
842 |
Advances from customers and
buyers of apartments |
257 |
277 |
-- |
Income taxes payable |
52 |
53 |
33 |
|
|
|
|
|
5,224 |
6,370 |
4,024 |
Liabilities attributed to assets held for
sale |
168 |
103 |
-- |
|
|
|
|
|
5,392 |
6,473 |
4,024 |
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
Debentures |
18,500 |
15,379 |
13,768 |
Convertible debentures |
1,197 |
1,121 |
739 |
Interest-bearing loans from
financial institutions and others |
19,433 |
18,973 |
14,644 |
Financial derivatives |
472 |
339 |
128 |
Other financial
liabilities |
346 |
277 |
161 |
Employee benefit liability,
net |
7 |
8 |
2 |
Deferred taxes |
3,066 |
2,401 |
1,751 |
|
|
|
|
|
43,021 |
38,498 |
31,193 |
|
|
|
|
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS
OF THE COMPANY |
|
|
|
Share capital |
219 |
218 |
208 |
Share premium |
3,805 |
3,787 |
3,474 |
Retained earnings |
4,699 |
3,904 |
3,422 |
Foreign currency translation
reserve |
(913) |
(728) |
(1,313) |
Other reserves |
60 |
150 |
220 |
Loans granted to purchase
shares of the Company |
**) -- |
**) -- |
(4) |
Treasury shares |
(21) |
(21) |
(21) |
|
|
|
|
|
7,849 |
7,310 |
5,986 |
Non-controlling interests |
14,800 |
12,318 |
9,205 |
|
|
|
|
Total equity |
22,649 |
19,628 |
15,191 |
|
|
|
|
|
71,062 |
64,599 |
50,408 |
|
|
|
|
*) Retroactively adjusted
due to adoption of new IFRS standards. |
**) Represents an amount of
less than NIS 1 million. |
|
|
CONSOLIDATED
STATEMENTS OF INCOME |
|
|
|
|
|
Year
ended December 31, |
|
2012 |
*) 2011 |
*) 2010 |
|
NIS in millions
(except for per share data) |
Rental income |
5,249 |
4,718 |
4,147 |
Property operating expenses |
1,705 |
1,522 |
1,341 |
|
|
|
|
Net operating rental income |
3,544 |
3,196 |
2,806 |
|
|
|
|
Revenues from sale of buildings, land and
construction works performed |
1,749 |
1,001 |
-- |
Cost of buildings sold, land and construction
works performed |
1,665 |
967 |
-- |
|
|
|
|
Gross profit from sale of buildings, land and
construction works performed |
84 |
34 |
-- |
|
|
|
|
Gross profit |
3,628 |
3,230 |
2,806 |
|
|
|
|
Fair value gain from investment property and
investment property under development, net |
1,913 |
1,670 |
935 |
General and administrative expenses |
(648) |
(733) |
(569) |
Other income |
164 |
115 |
21 |
Other expenses |
(47) |
(110) |
(46) |
Group's share in earnings of equity-
accounted investees, net |
299 |
334 |
171 |
|
|
|
|
Operating income |
5,309 |
4,506 |
3,318 |
|
|
|
|
Finance expenses |
(2,214) |
(2,197) |
(1,764) |
Finance income |
120 |
72 |
525 |
|
|
|
|
Income before taxes on income |
3,215 |
2,381 |
2,079 |
Taxes on income |
681 |
328 |
390 |
|
|
|
|
Net income |
2,534 |
2,053 |
1,689 |
|
|
|
|
Attributable to: |
|
|
|
Equity holders of the
Company |
957 |
719 |
831 |
Non-controlling interests |
1,577 |
1,334 |
858 |
|
|
|
|
|
2,534 |
2,053 |
1,689 |
|
|
|
|
Net earnings per share attributable to equity
holders of the Company: |
|
|
|
Basic net earnings |
5.80 |
4.65 |
5.89 |
|
|
|
|
Diluted net earnings |
5.59 |
4.30 |
5.87 |
|
|
|
|
*) Retroactively adjusted
due to adoption of new IFRS standards. |
|
|
FFO (EPRA
Earnings) |
|
The table below
presents the calculation of the Company's FFO, computed according
to the directives of EPRA and the guidelines of the Israel
Securities Authority, and its FFO per share for the stated
periods: |
|
|
For the year ended December
31 |
For the 3 months
ended December 31 |
|
2012 |
*) 2011 |
*) 2010 |
2012 |
*) 2011 |
|
NIS in millions
(other than per share data) |
|
|
|
|
|
|
Net income attributable to equity
holders of the Company for the period |
957 |
719 |
831 |
224 |
269 |
Adjustments: |
|
|
|
|
|
Fair value gain from investment property and
investment property under development, net |
(1,913) |
(1,670) |
(935) |
(441) |
(843) |
Capital loss (gain) on sale of investment
property and investment property under development |
5 |
63 |
(13) |
8 |
22 |
Impairment of goodwill |
-- |
38 |
42 |
-- |
38 |
Changes in the fair value of financial
instruments, including derivatives, measured at fair value through
profit and loss |
(36) |
179 |
(474) |
(147) |
74 |
Adjustments with respect to equity-accounted
investees |
(43) |
(131) |
6 |
77 |
(7) |
Loss from decrease in interest in
investees |
4 |
1 |
4 |
1 |
-- |
Deferred taxes and current taxes with respect
to disposal of properties |
668 |
324 |
382 |
228 |
149 |
Gain from bargain purchase |
(134) |
(102) |
-- |
-- |
(18) |
Acquisition costs recognized in profit and
loss |
26 |
21 |
21 |
6 |
(3) |
Loss from early redemption of
interest-bearing liabilities |
147 |
14 |
4 |
132 |
21 |
Non-controlling interests' share in above
adjustments |
685 |
646 |
273 |
83 |
337 |
Nominal FFO |
366 |
102 |
141 |
171 |
39 |
Additional adjustments: |
|
|
|
|
|
CPI and exchange rate linkage
differences |
94 |
133 |
115 |
(40) |
(15) |
Depreciation and amortization |
16 |
15 |
14 |
4 |
4 |
Adjustments with respect to equity-accounted
investees |
2 |
67 |
(9) |
(13) |
30 |
Other adjustments1 |
55 |
88 |
98 |
15 |
53 |
FFO according to the management
approach |
533 |
405 |
359 |
137 |
111 |
FFO according to the management
approach per share (in NIS) |
3.23 |
2.62 |
2.54 |
0.83 |
0.71 |
Number of shares used in the FFO
calculation2 (in thousands) |
164,912 |
154,456 |
141,150 |
165,136 |
155,817 |
|
|
|
|
|
|
*) Retroactively adjusted
due to the adoption of new IFRS standards.
|
1Income and expenses adjusted
against the net income for the purpose of calculating FFO, which
include the adjustment of expenses and income from extra ordinary
legal proceedings not related to the reporting periods, expenses
arising from one-time payments relating to the termination of
engagements with senior Group officers and also income and expenses
from operations not related to income-producing property, also,
with regard to the periods that are presented in 2011 and 2010
above, the data include the adjustment of income from the waiver of
the bonus and the compensation with respect to the expiration of
the employment agreement of the Chairman of the Board of
Directors. |
2Number of issued shares
(weighted average for the period). |
Exchange rate as of December 31, 2012 of 1 USD = 3.733
NIS
CONTACT: Gazit-Globe Ltd.
1 HaShalom Rd.
Tel Aviv, Israel 67892
+972 3 694 8000
For additional information:
Gil Kotler,
Senior Executive VP and CFO