false 0000027904 0000027904 2024-07-11 2024-07-11 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): July 11, 2024

 

DELTA AIR LINES, INC.

 

(Exact name of registrant as specified in its charter)

 

Delaware  001-05424  58-0218548
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

 

P.O. Box 20706, Atlanta, Georgia 30320-6001

(Address of principal executive offices)

 

Registrant’s telephone number, including area code: (404) 715-2600

 

Registrant’s Web site address: www.delta.com

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.0001 per share DAL New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

   

 

 

Item 2.02Results of Operations and Financial Condition.

 

Delta Air Lines, Inc. today issued a press release reporting financial results for the quarter ended June 30, 2024. The press release is furnished as Exhibit 99.1 to this Form 8-K. In addition, a summary containing supplemental information is being furnished as Exhibit 99.2 to this Form 8-K.

 

The information furnished in this Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed incorporated by reference into any other filing with the Securities and Exchange Commission.

 

Item 9.01Financial Statements and Exhibits.

 

(d)  Exhibits.

 

Exhibit 99.1Press Release dated July 11, 2024 titled “Delta Air Lines Announces June Quarter 2024 Financial Results”

 

Exhibit 99.2Supplemental Information

 

Exhibit 104The cover page from this Current Report on Form 8-K, formatted in Inline XBRL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 3 

 

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

  DELTA AIR LINES, INC.
     
     
     
  By: /s/ Daniel C. Janki                    
    Daniel C. Janki
    Executive Vice President & Chief Financial Officer

July 11, 2024

 

 

 

 

 

 

 

 4 

Exhibit 99.1

 

 

CONTACT: Investor Relations Corporate Communications
  404-715-2170 404-715-2554
  InvestorRelations@delta.com Media@delta.com

 

 

Delta Air Lines Announces June Quarter 2024 Financial Results

 

Delivered industry-leading operational performance, underpinning trusted brand and customer loyalty

 

Record June quarter revenue with mid-teens operating margin and strong cash generation

 

Continued debt repayment, progressing balance sheet toward investment grade metrics

 

Announced a 50 percent increase to dividend payment beginning in September quarter

 

Reiterating full year guide for EPS of $6 to $7 and free cash flow of $3 to $4 billion

 

ATLANTA, July 11, 2024 – Delta Air Lines (NYSE: DAL) today reported financial results for the June quarter and provided its outlook for the September quarter. Highlights of the June quarter, including both GAAP and adjusted metrics, are on page five and incorporated here.

 

“Thanks to the incredible work of our 100,000 people, Delta is delivering industry-leading operational performance and best-in-class service for our customers. We delivered record June quarter revenue and pre-tax income of $2 billion with a 15 percent operating margin. Our people are the best in the industry, and we are pleased to recognize their efforts with more than $640 million accrued in the first half toward next year's profit sharing," said Ed Bastian, Delta’s chief executive officer.

 

"For the September quarter, we expect a double-digit operating margin and a pre-tax profit of approximately $1.5 billion. With strong first half results and visibility into the second half, we remain confident in our full-year guidance."

 

June Quarter 2024 GAAP Financial Results

 

Operating revenue of $16.7 billion
Operating income of $2.3 billion with an operating margin of 13.6 percent
Pre-tax income of $1.8 billion with a pre-tax margin of 10.6 percent
Earnings per share of $2.01
Operating cash flow of $2.5 billion
Payments on debt and finance lease obligations of $1.4 billion
Total debt and finance lease obligations of $18.0 billion at quarter end

 

June Quarter 2024 Adjusted Financial Results

 

Operating revenue of $15.4 billion, 5.4 percent higher than the June quarter 2023
Operating income of $2.3 billion with an operating margin of 14.7 percent
Pre-tax income of $2.0 billion with a pre-tax margin of 13.0 percent
Earnings per share of $2.36
Operating cash flow of $2.5 billion
Free cash flow of $1.3 billion
Adjusted debt to EBITDAR of 2.8x, down from 3.0x at the end of 2023
Return on invested capital of 13.1 percent

 

 

 1 

 

 

Financial Guidance1

 

   FY 2024 Forecast
Earnings Per Share  $6 - $7
Free Cash Flow ($B)  $3 - $4
Adjusted Debt to EBITDAR  2x - 3x

 

   3Q24 Forecast
Total Revenue YoY  Up 2% - 4%
Operating Margin  11% - 13%
Earnings Per Share  $1.70 - $2.00
    

1Non-GAAP measures; Refer to Non-GAAP reconciliations for historical comparison figures

 

Additional metrics for financial modeling can be found in the Supplemental Information section under Quarterly Results on ir.delta.com.

 

Revenue Environment and Outlook

 

“Peak summer travel demand remains strong and Delta is delivering elevated experiences for our customers. Consistent with our guidance, we generated record June quarter revenue 5.4 percent higher than the prior year. Diverse revenue streams, including premium and loyalty, contributed higher growth and margins, underpinning Delta’s industry-leading financial performance and increasing our financial durability,” said Glen Hauenstein, Delta’s president.

 

“As our international network and core hubs approach full restoration and we return to a normal cadence of retiring aircraft, Delta’s capacity growth is decelerating into the second half. We expect September quarter capacity growth of 5 to 6 percent and revenue growth of 2 to 4 percent, with sequential improvement in unit revenue trends through the quarter.”

 

Record June quarter revenue with leading operational performance: Delta delivered June quarter revenue that was 5.4 percent higher than 2023, driven by strong demand and best-in-class operations. Year to date, Delta has led the industry in completion factor and on-time performance, and operated 39 cancel-free, brand-perfect days. Adjusted total unit revenue (TRASM) was down 2.6 percent from the prior year.
Revenue diversification driving Delta's differentiation: Premium, loyalty and other diversified revenue streams comprised 56 percent of total revenue. Premium revenue grew 10 percent versus the June quarter 2023, with premium unit revenues positive year-over-year. Loyalty revenue was up 8 percent, driven by co-brand spend growth and increasing premium card mix. Remuneration from American Express for the June quarter was $1.9 billion, approximately 9 percent higher than 2023. Cargo revenue grew 16 percent year-over-year, a significant improvement from prior trends.
Corporate travel demand grew at double-digit levels: Managed corporate travel volumes* have grown double-digits for six consecutive months, with broad-based demand as all sectors increased year-over-year. Recent corporate survey results indicate that 90 percent of companies expect their travel volumes to increase or stay the same in the September quarter and beyond.
International performance built on record 2023: International passenger revenue was 4 percent higher than June quarter of 2023. Demand across the Transatlantic remains very strong, with unit revenue in line with last year's record performance excluding the impact from the summer Olympics in Paris. Pacific and Latin America accounted for the majority of international capacity growth on continued network restoration and improving connectivity with our JV partners.

 

*Corporate travel volumes represent the number of tickets sold to corporate contracted customers, including tickets for travel during and beyond the referenced time period

 

 2 

 

 

Cost Performance and Outlook

 

“For the June quarter, we came in at the midpoint of our guidance with earnings of $2.36 per share. Delta's operational excellence drove an incremental point of capacity growth and unit cost favorability, with non-fuel unit costs 0.6 percent higher than last year,” said Dan Janki, Delta’s chief financial officer. “Growth continues to normalize and our teams are consistently running a great operation, enabling us to deliver efficiency. In the September quarter, we expect non-fuel unit costs to increase 1 to 2 percent year-over-year as capacity growth moderates.”

 

June Quarter 2024 Cost Performance

 

Operating expense of $14.4 billion and adjusted operating expense of $13.1 billion
Adjusted non-fuel costs of $9.8 billion
Non-fuel CASM was 13.14¢, an increase of 0.6 percent year-over-year
Adjusted fuel expense of $2.8 billion was up 12 percent year-over-year
Adjusted fuel price of $2.64 per gallon increased 5 percent year-over-year with a refinery benefit of 6¢ per gallon
Fuel efficiency, defined as gallons per 1,000 ASMs, was 14.3, a 1.1 percent improvement year-over-year

 

Balance Sheet, Cash and Liquidity

 

“Through the first half of the year, Delta delivered $2.7 billion in free cash flow, enabling $2.1 billion in debt repayment and a 50 percent increase in our quarterly dividend beginning in the September quarter,” Janki said. “Debt reduction remains our top financial priority and we are progressing toward investment grade ratings, with gross leverage improving to 2.8x at the end of the first half.”

 

Adjusted net debt of $19.2 billion at June quarter end, a reduction of $2.3 billion from the end of 2023
Payments on debt and finance lease obligations for the June quarter of $1.4 billion
Weighted average interest rate of 4.3 percent with 94 percent fixed rate debt and 6 percent variable rate debt
Adjusted operating cash flow in the June quarter of $2.5 billion, and with gross capital expenditures of $1.2 billion, free cash flow was $1.3 billion
Air Traffic Liability ended the quarter at $9.4 billion, up $2.4 billion compared to the end of 2023

 

 

 3 

 

 

June Quarter 2024 Highlights

 

Operations, Network and Fleet

Named best U.S. airline by The Points Guy for the sixth consecutive year based on operational reliability, customer experience, network, cost and loyalty offerings
Accepted the 2024 Airline of the Year award from aviation publication Air Transport World for Delta’s outstanding operational performance, commitment to safety and premium customer service
Operated the most reliable airline among our competitors, leading on all key metrics, including completion factor, and on-time departures and arrivals1
Took delivery of 11 aircraft in the June quarter, bringing the total year-to-date to 18, including the A321neo, A220-300 and A350-900
Announced an agreement with Riyadh Air to build a partnership that will expand connectivity and premium travel options across North America, the Kingdom of Saudi Arabia and beyond, including future Delta service between the U.S. and King Khalid International Airport in Riyadh
Implemented the largest ever international summer schedule in Delta's history with more than 1,700 weekly flights to 80 international destinations
Announced the offering of Delta Premium Select on select JFK-LAX flights beginning in September
Launched a new route from Seattle to Taipei in June, further expanding Delta’s network in Asia
Announced two new routes between Florida and Europe with the October launch of Tampa to Amsterdam and Orlando to London, and resumed daily nonstop service to Tel Aviv from JFK in June
Delta TechOps was named Best Total Solutions Provider by The145 in their 2024 Top Shop Awards, and honored with a 2024 Grand Laureate Award by Aviation Week Network

 

Culture and People

Accrued $519 million in profit sharing in the June quarter, resulting in $644 million accrued year-to-date
Provided a 5 percent base pay increase for eligible employees worldwide, effective June 1, 2024, maintaining our philosophy of industry-leading pay for industry-leading performance
Named No. 4 in the Fortune ReturnOnLeadership® ranking of the top 100 companies in the Fortune 500 based on strategic clarity, leadership alignment, connection to purpose and focused action, the only airline included in the top 5 rankings
Named to Glassdoor’s Best Led Companies list, the only airline to make the list
Delta was honored to partner with the Best Defense Foundation to charter a flight for 48 WWII veterans back to Normandy, France to commemorate the 80th anniversary of D-Day
Recognized as the No. 1 corporate blood drive sponsor with the American Red Cross for the seventh consecutive year with a record 15,585 units of blood collected at 373 blood drives in the last 12 months

 

Customer Experience and Loyalty

Top-ranked airline by J.D. Power for First Class/Business and Premium Economy passenger satisfaction
Named Best Airline in North America for a fourth consecutive year and ranked No. 1 for Best Airline Staff for a third consecutive year at the Skytrax World Airline Awards
Unveiled the new Delta One Lounge in JFK, the first of its kind, and spanning 40,000 square feet. The club is the largest and most premium club in Delta’s network, offering customers a variety of experiences and amenities from fine dining to spa-like wellness treatments and valet services
Announced a partnership with Italian luxury brand Missoni to bring new amenity kits to Delta One passengers, available mid-July on select flights to Italy and Paris before launching worldwide in September
Enhanced Delta Sky Clubs across the system with expansions at Miami and LaGuardia airports
Continued to roll out fast, free Wi-Fi for SkyMiles members across the fleet, bringing the total number of aircraft equipped to more than 690
Introduced refreshed menus onboard across all cabins for the summer, including recipes from award-winning chefs around the world
Launched the limited edition Boeing 747 Delta SkyMiles Reserve Card, made from retired Delta aircraft

 

Environmental, Social and Governance

Issued Delta’s 2023 ESG Report, which shows how Delta is prioritizing safety and investing in its people and local communities, all while advancing a more sustainable future of travel
Hosted “Rising with Resilience,” the inaugural convening of cross-divisional diversity, equity and inclusion (DEI) leaders, influencers and allies
Recognized by the Port of Seattle through its Sustainable Century Awards program as having the highest percentage of fuel-efficient aircraft in use at Seattle-Tacoma International Airport
Joined a collaborative project between Hartsfield-Jackson Atlanta International Airport, Airbus and Plug Power to assess the feasibility of hydrogen fueling at the world's busiest airport

 

1FlightStats preliminary data for Delta flights mainline system and for Delta's competitive set (AA, UA, B6, AS, WN, and DL), from Apr 1 - June 30, 2024. On-time is defined as A0.

 

 4 

 

 

June Quarter 2024 Results

 

June quarter results have been adjusted primarily for the third-party refinery sales, unrealized gains/losses on investments and loss on extinguishment of debt as described in the reconciliations in Note A.

 

   GAAP   $   % 
($ in millions except per share and unit costs)  2Q24   2Q23   Change   Change 
Operating income   2,267    2,491    (224)   (9)%
Operating margin   13.6%   16.0%   (2.4) pts   (15)%
Pre-tax income   1,773    2,317    (544)   (23)%
Pre-tax margin   10.6%   14.9%   (4.3) pts   (29)%
Net income   1,305    1,827    (522)   (29)%
Diluted earnings per share   2.01    2.84    (0.83)   (29)%
Operating revenue   16,658    15,578    1,080    7 %
Total revenue per available seat mile (TRASM) (cents)   22.31    22.58    (0.27)   (1)%
Operating expense   14,391    13,087    1,304    10 %
Cost per available seat mile (CASM) (cents)   19.28    18.97    0.31    2 %
Fuel expense   2,813    2,516    297    12 %
Average fuel price per gallon   2.64    2.52    0.12    5 %
Operating cash flow   2,450    2,609    (159)   (6)%
Capital expenditures   1,308    1,452    (144)   (10)%
Total debt and finance lease obligations   17,983    20,205    (2,222)   (11)%

 

   Adjusted   $   % 
($ in millions except per share and unit costs)  2Q24   2Q23   Change   Change 
Operating income   2,269    2,494    (225)   (9)%
Operating margin   14.7%   17.1%   (2.3) pts   (14)%
Pre-tax income   2,002    2,220    (218)   (10)%
Pre-tax margin   13.0%   15.2%   (2.2) pts   (14)%
Net income   1,528    1,723    (195)   (11)%
Diluted earnings per share   2.36    2.68    (0.32)   (12)%
Operating revenue   15,407    14,613    794    5.4 %
TRASM (cents)   20.64    21.18    (0.54)   (2.6)%
Operating expense   13,138    12,119    1,019    8 %
Non-fuel cost   9,808    9,011    797    9 %
Non-fuel unit cost (CASM-Ex) (cents)   13.14    13.06    0.08    0.6 %
Fuel expense   2,811    2,513    298    12 %
Average fuel price per gallon   2.64    2.52    0.11    5 %
Operating cash flow   2,458    2,648    (190)   (7)%
Free cash flow   1,274    1,094    180    16 %
Gross capital expenditures   1,216    1,572    (356)   (23)%
Adjusted net debt   19,170    19,841    (671)   (3)%

 

 

 5 

 

 

About Delta Air Lines Through exceptional service and the power of innovation, Delta Air Lines (NYSE: DAL) never stops looking for ways to make every trip feel tailored to every customer.

 

There are 100,000 Delta people leading the way to deliver a world-class customer experience on over 4,000 daily flights to more than 290 destinations on six continents, connecting people to places and to each other.

 

Delta served more than 190 million customers in 2023 -- safely, reliably and with industry-leading customer service innovation – and was recognized by J.D. Power this year for being No. 1 in First/Business and Premium Economy Passenger Satisfaction. The airline also was again recognized as North America’s most on-time airline by Cirium.

 

We remain committed to ensuring that the future of travel is connected, personalized and enjoyable. Our people’s genuine and enduring motivation is to make every customer feel welcomed and cared for across every point of their journey with us.

 

Headquartered in Atlanta, Delta operates significant hubs and key markets in Amsterdam, Atlanta, Bogota, Boston, Detroit, Lima, London-Heathrow, Los Angeles, Mexico City, Minneapolis-St. Paul, New York-JFK and LaGuardia, Paris-Charles de Gaulle, Salt Lake City, Santiago (Chile), Sao Paulo, Seattle, Seoul-Incheon and Tokyo.

 

As the leading global airline, Delta's mission to connect the world creates opportunities, fosters understanding and expands horizons by connecting people and communities to each other and to their own potential.

 

Powered by innovative and strategic partnerships with Aeromexico, Air France-KLM, China Eastern, Korean Air, LATAM, Virgin Atlantic and WestJet, Delta brings more choice and competition to customers worldwide. Delta’s premium product line is elevated by its unique partnership with Wheels Up Experience.

 

Delta is America's most-awarded airline thanks to the dedication, passion and professionalism of its people. In addition to the awards from J.D. Power and Cirium, Delta has been recognized as the top U.S. airline by the Wall Street Journal; among Fast Company’s Most Innovative Companies; the World’s Most Admired Airline and one of the Best 100 Companies to Work For according to Fortune; and as one of Glassdoor’s Best Places to Work. In addition, Delta has been named to the Civic 50 by Points of Light for the past seven years as one of the most community minded companies in the U.S.

 

Forward Looking Statements

Statements made in this press release that are not historical facts, including statements regarding our estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments or strategies for the future, should be considered “forward-looking statements” under the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees or promised outcomes and should not be construed as such. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments and strategies reflected in or suggested by the forward-looking statements. These risks and uncertainties include, but are not limited to, the possible effects of serious accidents involving our aircraft or aircraft of our airline partners; breaches or lapses in the security of technology systems we use and rely on, which could compromise the data stored within them, as well as failure to comply with evolving global privacy and security regulatory obligations or adequately address increasing customer focus on privacy issues and data security; disruptions in our information technology infrastructure; our dependence on technology in our operations; increases in the cost of aircraft fuel; extended disruptions in the supply of aircraft fuel, including from Monroe Energy, LLC (“Monroe”), a wholly-owned subsidiary of Delta that operates the Trainer refinery; failure to receive the expected results or returns from our commercial relationships with airlines in other parts of the world and the investments we have in certain of those airlines; the effects of a significant disruption in the operations or performance of third parties on which we rely; failure to comply with the financial and other covenants in our financing agreements; labor issues; the effects on our business of seasonality and other factors beyond our control, such as changes in value in our equity investments, severe weather conditions, natural disasters or other environmental events, including from the impact of climate change; failure or inability of insurance to cover a significant liability at Monroe’s refinery; failure to comply with existing and future environmental regulations to which Monroe’s refinery operations are subject, including costs related to compliance with renewable fuel standard regulations; significant damage to our reputation and brand, including from exposure to significant adverse publicity or inability to achieve certain sustainability goals; our ability to retain senior management and other key employees, and to maintain our company culture; disease outbreaks, such as the COVID-19 pandemic or similar public health threats, and measures implemented to combat them; the effects of terrorist attacks, geopolitical conflict or security events; competitive conditions in the airline industry; extended interruptions or disruptions in service at major airports at which we operate or significant problems associated with types of aircraft or engines we operate; the effects of extensive government regulation we are subject to; the impact of environmental regulation, including but not limited to regulation of hazardous substances, increased regulation to reduce emissions and other risks associated with climate change, and the cost of compliance with more stringent environmental regulations; and unfavorable economic or political conditions in the markets in which we operate or volatility in currency exchange rates.

 

Additional information concerning risks and uncertainties that could cause differences between actual results and forward-looking statements is contained in our Securities and Exchange Commission filings, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Caution should be taken not to place undue reliance on our forward-looking statements, which represent our views only as of the date of this press release, and which we undertake no obligation to update except to the extent required by law.

 

 6 

 

 

DELTA AIR LINES, INC.

Consolidated Statements of Operations

(Unaudited)

 

   Three Months Ended           Six Months Ended         
   June 30,           June 30,         
(in millions, except per share data)  2024   2023   $ Change   % Change   2024   2023   $ Change   % Change 
Operating Revenue:                                
Passenger  $13,841   $13,205   $636    5 %  $24,972   $23,616   $1,356    6 %
Cargo   199    172    27    16 %   377    381    (4)   (1)%
Other   2,618    2,201    417    19 %   5,057    4,340    717    17 %
Total operating revenue   16,658    15,578    1,080    7 %   30,406    28,337    2,069    7 %
                                         
Operating Expense:                                        
Salaries and related costs   4,012    3,692    320    9 %   7,803    7,078    725    10 %
Aircraft fuel and related taxes   2,813    2,516    297    12 %   5,410    5,192    218    4 %
Ancillary businesses and refinery   1,463    1,173    290    25 %   2,833    2,298    535    23 %
Contracted services   1,041    994    47    5 %   2,065    2,004    61    3 %
Landing fees and other rents   766    617    149    24 %   1,515    1,201    314    26 %
Aircraft maintenance materials and outside repairs   684    614    70    11 %   1,363    1,199    164    14 %
Depreciation and amortization   620    573    47    8 %   1,235    1,137    98    9 %
Passenger commissions and other selling expenses   672    651    21    3 %   1,222    1,152    70    6 %
 Regional carrier expense   580    559    21    4 %   1,130    1,117    13    1 %
Passenger service   463    442    21    5 %   876    859    17    2 %
Profit sharing   519    595    (76)   (13)%   644    667    (23)   (3)%
Aircraft rent   138    132    6    5 %   274    264    10    4 %
Pilot agreement and related expenses                %       864    (864)   (100)%
Other   620    529    91    17 %   1,155    1,090    65    6 %
Total operating expense   14,391    13,087    1,304    10 %   27,525    26,122    1,403    5 %
                                         
Operating Income   2,267    2,491    (224)   (9)%   2,881    2,215    666    30%
                                         
Non-Operating Expense:                                        
Interest expense, net   (188)   (203)   15    (7)%   (394)   (430)   36    (8)%
Gain/(loss) on investments, net   (196)   128    (324)   NM    (423)   251    (674)   NM 
Loss on extinguishment of debt   (32)   (29)   (3)   10 %   (36)   (50)   14    (28)%
Miscellaneous, net   (78)   (70)   (8)   11 %   (133)   (174)   41    (24)%
Total non-operating expense, net   (494)   (174)   (320)   NM    (986)   (403)   (583)   NM 
                                         
Income Before Income Taxes   1,773    2,317    (544)   (23)%   1,895    1,812    83    5 %
                                         
Income Tax Provision   (468)   (490)   22    (4)%   (553)   (348)   (205)   59 %
                                         
Net Income  $1,305   $1,827   $(522)   (29)%  $1,342   $1,464   $(122)   (8)%
                                         
Basic Earnings Per Share  $2.04   $2.86             $2.10   $2.29           
Diluted Earnings Per Share  $2.01   $2.84             $2.08   $2.28           
                                         
Basic Weighted Average Shares Outstanding   641    639              640    639           
Diluted Weighted Average Shares Outstanding   648    642              647    642           

 

 

 7 

 

 

DELTA AIR LINES, INC.

Passenger Revenue

(Unaudited)

 

   Three Months Ended       Six Months Ended         
   June 30,       June 30,         
(in millions)  2024   2023   $ Change   % Change   2024   2023   $ Change   % Change 
Ticket - Main cabin  $6,716   $6,694   $22    %  $12,141   $11,917   $224    2%
Ticket - Premium products   5,633    5,135    498    10%   10,041    9,151    890    10%
Loyalty travel awards   975    902    73    8%   1,820    1,645    175    11%
Travel-related services   517    474    43    9%   970    903    67    7%
Passenger revenue  $13,841   $13,205   $636    5%  $24,972   $23,616   $1,356    6%

 

DELTA AIR LINES, INC.

Other Revenue

(Unaudited)

 

   Three Months Ended           Six Months Ended         
   June 30,           June 30,         
(in millions)  2024   2023   $ Change   % Change   2024   2023   $ Change   % Change 
Refinery  $1,251   $965   $286    30%  $2,436   $1,882   $554    29 %
Loyalty program   836    774    62    8%   1,631    1,500    131    9 %
Ancillary businesses   213    214    (1)   %   393    445    (52)   (12)%
Miscellaneous   318    248    70    28%   597    513    84    16 %
Other revenue  $2,618   $2,201   $417    19%  $5,057   $4,340   $717    17 %

 

DELTA AIR LINES, INC.

Total Revenue

(Unaudited)

 

       Increase (Decrease) 
       2Q24 vs 2Q23 
Revenue  2Q24 ($M)   Change   Unit Revenue   Yield   Capacity 
Domestic  $9,398    5%   (2)%   (2)%   8%
Atlantic   2,825    1%   (1)%   1 %   2%
Latin America   964    4%   (12)%   (12)%   19%
Pacific   654    23%   (5)%   (4)%   30%
Passenger Revenue  $13,841    5%   (3)%   (2)%   8%
Cargo Revenue   199    16%               
Other Revenue   2,618    19%               
Total Revenue  $16,658    7%   (1)%          
Third Party Refinery Sales   (1,251)                    
Total Revenue, adjusted  $15,407    5.4%   (2.6)%          

 

 

 8 

 

 

DELTA AIR LINES, INC.

Statistical Summary

(Unaudited)

 

   Three Months Ended       Six Months Ended     
   June 30,       June 30,     
   2024   2023   Change   2024   2023   Change 
Revenue passenger miles (millions)   65,241    60,804    7 %   119,448    110,491    8 %
Available seat miles (millions)   74,656    68,993    8 %   140,198    130,345    8 %
Passenger mile yield (cents)   21.22    21.72    (2)%   20.91    21.37    (2)%
Passenger revenue per available seat mile (cents)   18.54    19.14    (3)%   17.81    18.12    (2)%
Total revenue per available seat mile (cents)   22.31    22.58    (1)%   21.69    21.74     %
TRASM, adjusted - see Note A (cents)   20.64    21.18    (2.6)%   19.95    20.30    (2)%
Cost per available seat mile (cents)   19.28    18.97    2 %   19.63    20.04    (2)%
CASM-Ex  - see Note A (cents)   13.14    13.06    0.6 %   13.58    13.44    1 %
Passenger load factor   87%   88%   (1) pt   85%   85%    pt 
Fuel gallons consumed (millions)   1,066    997    7%   1,998    1,885    6 %
Average price per fuel gallon  $2.64   $2.52    5%  $2.71   $2.75    (1)%
Average price per fuel gallon, adjusted - see Note A  $2.64   $2.52    5%  $2.69   $2.77    (3)%

 

 

 

 

 

 

 9 

 

 

DELTA AIR LINES, INC.

Consolidated Statements of Cash Flows

(Unaudited)

 

   Three Months Ended
   June 30,
(in millions)  2024  2023
Cash Flows From Operating Activities:          
Net Income  $1,305   $1,827 
Depreciation and amortization   620    573 
Changes in air traffic liability   (756)   (766)
Changes in profit sharing   519    595 
Changes in balance sheet and other, net   762    380 
Net cash provided by operating activities   2,450    2,609 
           
Cash Flows From Investing Activities:          
Property and equipment additions:          
Flight equipment, including advance payments   (1,007)   (1,074)
Ground property and equipment, including technology   (301)   (378)
Purchase of short-term investments       (1,013)
Redemption of short-term investments   467    1,064 
Other, net   32    19 
Net cash used in investing activities   (809)   (1,382)
           
Cash Flows From Financing Activities:          
Payments on debt and finance lease obligations   (1,436)   (1,820)
Cash dividends   (64)    
Other, net   (12)   (12)
Net cash used in financing activities   (1,512)   (1,832)
           
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash Equivalents   129    (605)
Cash, cash equivalents and restricted cash equivalents at beginning of period   4,379    3,429 
Cash, cash equivalents and restricted cash equivalents at end of period  $4,507   $2,824 
           
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above: 
           
Current assets:          
Cash and cash equivalents  $4,110   $2,668 
Restricted cash included in prepaid expenses and other   114    156 
Other assets:          
Restricted cash included in other noncurrent assets   283     
Total cash, cash equivalents and restricted cash equivalents  $4,507   $2,824 

 

 

 

 10 

 

 

DELTA AIR LINES, INC.

Consolidated Balance Sheets

(Unaudited)

 

   June 30,  December 31,
(in millions)  2024  2023
ASSETS      
Current Assets:          
Cash and cash equivalents  $4,110   $2,741 
Short-term investments   124    1,127 
Accounts receivable, net   3,812    3,130 
Fuel inventory, expendable parts and supplies inventories, net   1,486    1,314 
Prepaid expenses and other   2,056    1,957 
Total current assets   11,588    10,269 
           
Property and Equipment, Net:          
Property and equipment, net   36,339    35,486 
           
Other Assets:          
Operating lease right-of-use assets   6,808    7,004 
Goodwill   9,753    9,753 
Identifiable intangibles, net   5,979    5,983 
Equity investments   3,022    3,457 
Other noncurrent assets   1,708    1,692 
Total other assets   27,270    27,889 
Total assets  $75,197   $73,644 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current Liabilities:          
Current maturities of debt and finance leases  $2,950   $2,983 
Current maturities of operating leases   775    759 
Air traffic liability   9,437    7,044 
Accounts payable   4,876    4,446 
Accrued salaries and related benefits   3,655    4,561 
Loyalty program deferred revenue   4,038    3,908 
Fuel card obligation   1,100    1,100 
Other accrued liabilities   1,928    1,617 
Total current liabilities   28,759    26,418 
           
Noncurrent Liabilities:          
Debt and finance leases   15,033    17,071 
Pension, postretirement and related benefits   3,453    3,601 
Loyalty program deferred revenue   4,596    4,512 
Noncurrent operating leases   6,053    6,468 
Deferred income taxes, net   1,410    908 
Other noncurrent liabilities   3,507    3,561 
Total noncurrent liabilities   34,052    36,121 
           
Commitments and Contingencies          
           
Stockholders' Equity:   12,386    11,105 
Total liabilities and stockholders' equity  $75,197   $73,644 

 

 

 11 

 

 

Note A: The following tables show reconciliations of non-GAAP financial measures. The reasons Delta uses these measures are described below. Reconciliations may not calculate due to rounding.

 

Delta sometimes uses information ("non-GAAP financial measures") that is derived from the Consolidated Financial Statements, but that is not presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”). Under the Securities and Exchange Commission rules, non-GAAP financial measures may be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The tables below show reconciliations of non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures.

 

Forward Looking Projections. Delta is not able to reconcile forward looking non-GAAP financial measures without unreasonable effort because the adjusting items such as those used in the reconciliations below will not be known until the end of the period and could be significant.

 

Adjustments. These reconciliations include certain adjustments to GAAP measures that are made to provide comparability between the reported periods, if applicable, and for the reasons indicated below:

 

MTM adjustments on investments. Mark-to-market ("MTM") unrealized gains/losses result from our equity investments that are accounted for at fair value in non-operating expense. The gains/losses are driven by changes in stock prices, foreign currency fluctuations and other valuation techniques for investments in certain companies, particularly those without publicly-traded shares. Adjusting for these gains/losses allows investors to better understand and analyze our core operational performance in the periods shown.

 

MTM adjustments and settlements on hedges. MTM adjustments are defined as fair value changes recorded in periods other than the settlement period. Such fair value changes are not necessarily indicative of the actual settlement value of the underlying hedge in the contract settlement period, and therefore we remove this impact to allow investors to better understand and analyze our core performance. Settlements represent cash received or paid on hedge contracts settled during the applicable period.

 

Loss on extinguishment of debt. This adjustment relates to early termination of a portion of our debt. Adjusting for these losses allows investors to better understand and analyze our core operational performance in the periods shown.

 

Third-party refinery sales. Refinery sales to third parties, and related expenses, are not related to our airline segment. Excluding these sales therefore provides a more meaningful comparison of our airline operations to the rest of the airline industry.

 

One-time pilot agreement expenses. In the March 2023 quarter, Delta pilots ratified a new four-year Pilot Working Agreement effective January 1, 2023. The agreement included a provision for a one-time payment made upon ratification in the March 2023 quarter of $735 million. Additionally, we recorded adjustments to other benefit-related items of approximately $130 million. Adjusting for these expenses allows investors to better understand and analyze our core cost performance.

 

Pre-Tax Income, Net Income, and Diluted Earnings per Share, adjusted

 

   Three Months Ended  Three Months Ended
   June 30, 2024  June 30, 2024
   Pre-Tax  Income  Net  Earnings
(in millions, except per share data)  Income  Tax  Income  Per Diluted Share
GAAP  $1,773   $(468)  $1,305   $2.01 
Adjusted for:                    
MTM adjustments on investments   196                
MTM adjustments and settlements on hedges   1                
Loss on extinguishment of debt   32                
Non-GAAP  $2,002   $(475)  $1,528   $2.36 

 

   Three Months Ended  Three Months Ended
   June 30, 2023  June 30, 2023
   Pre-Tax  Income  Net  Earnings
(in millions, except per share data)  Income  Tax  Income  Per Diluted Share
GAAP  $2,317   $(490)  $1,827   $2.84 
Adjusted for:                    
MTM adjustments on investments   (128)               
MTM adjustments and settlements on hedges   3                
Loss on extinguishment of debt   29                
Non-GAAP  $2,220   $(498)  $1,723   $2.68 

 

 

 12 

 

 

Operating Margin, adjusted

 

   Three Months Ended
   June 30, 2024  June 30, 2023
Operating margin   13.6%   16.0%
Adjusted for:          
Third-party refinery sales   1.1    1.1 
Operating margin, adjusted   14.7%   17.1%

 

Operating Revenue, adjusted and Total Revenue Per Available Seat Mile ("TRASM"), adjusted

 

   Three Months Ended  2Q24 vs 2Q23
(in millions)  June 30, 2024  September 30, 2023  June 30, 2023  % Change
Operating revenue  $16,658   $15,488   $15,578      
Adjusted for:                    
Third-party refinery sales   (1,251)   (935)   (965)     
Operating revenue, adjusted  $15,407   $14,553   $14,613    5.4%

 

   Three Months Ended  % Change
   June 30, 2024  June 30, 2023   
TRASM (cents)   22.31    22.58      
Adjusted for:               
Third-party refinery sales   (1.68)   (1.40)     
TRASM, adjusted   20.64    21.18    (2.6)%

 

   Six Months Ended
   June 30, 2024  June 30, 2023
TRASM (cents)   21.69    21.74 
Adjusted for:          
Third-party refinery sales   (1.74)   (1.44)
TRASM, adjusted   19.95    20.30 

 

Operating Income, adjusted

 

   Three Months Ended
(in millions)  June 30, 2024  June 30, 2023
Operating income  $2,267   $2,491 
Adjusted for:          
MTM adjustments and settlements on hedges   1    3 
Operating income, adjusted  $2,269   $2,494 

 

Pre-Tax Margin, adjusted

 

   Three Months Ended
   June 30, 2024  June 30, 2023
Pre-tax margin   10.6%   14.9%
Adjusted for:          
MTM adjustments on investments   1.2    (0.8)
Third-party refinery sales   1.0    0.9 
Loss on extinguishment of debt   0.2    0.2 
Pre-tax margin, adjusted   13.0%   15.2%

 

 

 13 

 

 

Operating Cash Flow, adjusted. We present operating cash flow, adjusted because management believes adjusting for the following item provides a more meaningful measure for investors:

 

Net cash flows related to certain airport construction projects and other. Cash flows related to certain airport construction projects are included in our GAAP operating activities. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's operating cash flow that is core to our operations in the periods shown.

 

   Three Months Ended
(in millions)  June 30, 2024  June 30, 2023
Net cash provided by operating activities  $2,450   $2,609 
Adjusted for:          
Net cash flows related to certain airport construction projects and other   8    38 
Net cash provided by operating activities, adjusted  $2,458   $2,648 

 

Free Cash Flow. We present free cash flow because management believes this metric is helpful to investors to evaluate the company's ability to generate cash that is available for use for debt service or general corporate initiatives. Free cash flow is also used internally as a component of our incentive compensation programs. Free cash flow is defined as net cash from operating activities and net cash from investing activities, adjusted for (i) net redemptions of short-term investments, (ii) net cash flows related to certain airport construction projects and other, and (iii) financed aircraft acquisitions. These adjustments are made for the following reasons:

 

Net redemptions of short-term investments. Net redemptions of short-term investments represent the net purchase and sale activity of investments and marketable securities in the period, including gains and losses. We adjust for this activity to provide investors a better understanding of the company's free cash flow generated by our operations.

 

Net cash flows related to certain airport construction projects and other. Cash flows related to certain airport construction projects are included in our GAAP operating activities and capital expenditures. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's free cash flow and capital expenditures that are core to our operations in the periods shown.

 

Financed aircraft acquisitions. This adjustment reflects aircraft deliveries that are leased as capital expenditures. The adjustment is based on their original contractual purchase price or an estimate of the aircraft's fair value and provides a more meaningful view of our investing activities.

 

   Three Months Ended
(in millions)  June 30, 2024  June 30, 2023
Net cash provided by operating activities  $2,450   $2,609 
Net cash used in investing activities   (809)   (1,382)
Adjusted for:          
Net redemptions of short-term investments   (467)   (51)
Net cash flows related to certain airport construction projects and other   99    81 
Financed aircraft acquisitions       (162)
Free cash flow  $1,274   $1,094 

 

   Six Months Ended
(in millions)  June 30, 2024
Net cash provided by operating activities  $4,857 
Net cash used in investing activities   (1,446)
Adjusted for:     
Net redemptions of short-term investments   (1,013)
Net cash flows related to certain airport construction projects and other   253 
Free cash flow  $2,652 

 

 

 14 

 

 

Adjusted Debt to Earnings Before Interest, Taxes, Depreciation, Amortization and Rent ("EBITDAR"). We present adjusted debt to EBITDAR because management believes this metric is helpful to investors in assessing the company's overall debt profile. Adjusted debt includes operating lease liabilities and sale leaseback liabilities. We calculate EBITDAR by adding depreciation and amortization to GAAP operating income and adjusting for the fixed portion of operating lease expense.

 

(in billions)  June 30, 2024  December 31, 2023
Debt and finance lease obligations  $18.0   $20.1 
Plus: Operating lease liability   6.8    7.2 
Plus: Sale leaseback liability   1.9    1.9 
Adjusted Debt  $26.7   $29.3 

 

   Twelve Months Ended
(in billions)  June 30, 2024  December 31, 2023
GAAP operating income  $6.2   $5.5 
Adjusted for:          
One-time pilot agreement expenses       0.9 
Operating income, adjusted   6.2    6.3 
Adjusted for:          
Depreciation and amortization   2.4    2.3 
Fixed portion of operating lease expense   1.0    1.0 
EBITDAR  $9.6   $9.6 
           
Adjusted Debt to EBITDAR   2.8x   3.0x

 

After-tax Return on Invested Capital ("ROIC"). We present after-tax return on invested capital as management believes this metric is helpful to investors in assessing the company's ability to generate returns using its invested capital as a measure against the industry. Return on invested capital is tax-effected adjusted total pre-tax income divided by average adjusted invested capital. Average adjusted invested capital represents the sum of the adjusted book value of equity at the end of the last five quarters, adjusted for pension impacts within other comprehensive income. Average adjusted gross debt is calculated using amounts as of the end of the last five quarters. All adjustments to calculate ROIC are intended to provide a more meaningful comparison of our results to the airline industry.

 

Amortization of retirement actuarial loss. This adjustment relates to actuarial gains/losses on our benefit plans. Adjusting for these results allows investors to better understand our core operational performance in the periods shown as it removes prior period differences in assumptions and actual experience within our benefit plans.

 

Interest expense, net and interest expense included in aircraft rent. This adjustment relates to interest expense related to debt and financing transactions. Adjusting for these results allows investors to better understand our core operational performance in the periods shown as it neutralizes the effect of our capital structure.

 

   Twelve Months Ended
(in millions)  June 30, 2024
Pre-tax income  $5,691 
Adjusted for:     
MTM adjustments on investments   (589)
MTM adjustments and settlements on hedges   14 
Loss on extinguishment of debt   49 
Amortization of retirement actuarial loss   240 
Interest expense, net and interest expense included in aircraft rent   1,170 
Pre-tax adjusted income  $6,575 
Tax effect   (1,524)
Tax-effected adjusted total pre-tax income  $5,051 
      
Adjusted book value of equity  $16,618 
Average adjusted gross debt   21,803 
Averaged adjusted invested capital  $38,421 
      
After-tax Return on Invested Capital   13.1%

 

 

 15 

 

 

Operating revenue, adjusted related to premium products and diverse revenue streams

 

   Three Months Ended
(in millions)  June 30, 2024
Operating revenue  $16,658 
Adjusted for:     
Third-party refinery sales   (1,251)
Operating revenue, adjusted  $15,407 
Less: main cabin revenue   (6,716)
Operating revenue, adjusted related to premium products and diverse revenue streams  $8,691 
Percent of operating revenue, adjusted related to premium products and diverse revenue streams   56%

 

Adjusted Non-Fuel Cost and Non-Fuel Unit Cost or Cost per Available Seat Mile, ("CASM-Ex")

 

We adjust operating expense and CASM for certain items described above, as well as the following items and reasons described below:

 

Aircraft fuel and related taxes. The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.

 

Profit sharing. We adjust for profit sharing because this adjustment allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.

 

   Three Months Ended
(in millions)  June 30, 2024  June 30, 2023
Operating expense  $14,391   $13,087 
Adjusted for:          
Aircraft fuel and related taxes   (2,813)   (2,516)
Third-party refinery sales   (1,251)   (965)
Profit sharing   (519)   (595)
Non-Fuel Cost  $9,808   $9,011 

  

   Three Months Ended  2Q24 vs 2Q23
   June 30, 2024  September 30, 2023  June 30, 2023  % Change
CASM (cents)   19.28    18.44    18.97      
Adjusted for:                    
Aircraft fuel and related taxes   (3.77)   (4.01)   (3.65)     
Third-party refinery sales   (1.68)   (1.28)   (1.40)     
Profit sharing   (0.70)   (0.57)   (0.86)     
CASM-Ex   13.14    12.59    13.06    0.6%

 

   Six Months Ended
   June 30, 2024  June 30, 2023
CASM (cents)   19.63    20.04 
Adjusted for:          
Aircraft fuel and related taxes   (3.86)   (3.98)
Third-party refinery sales   (1.74)   (1.44)
Profit sharing   (0.46)   (0.51)
One-time pilot agreement expenses       (0.66)
CASM-Ex   13.58    13.44 

 

 

 16 

 

 

Operating Expense, adjusted

 

   Three Months Ended
(in millions)  June 30, 2024  June 30, 2023
Operating expense  $14,391   $13,087 
Adjusted for:          
Third-party refinery sales   (1,251)   (965)
MTM adjustments and settlements on hedges   (1)   (3)
Operating expense, adjusted  $13,138   $12,119 

 

Total fuel expense, adjusted and Average fuel price per gallon, adjusted

 

            Average Price Per Gallon   
   Three Months Ended     Three Months Ended   
   June 30,  June 30,    June 30,  June 30, 
(in millions, except per gallon data)  2024  2023   % Change  2024  2023  % Change
Total fuel expense  $2,813   $2,516        $2.64   $2.52      
Adjusted for:                              
MTM adjustments and settlements on hedges   (1)   (3)                  
Total fuel expense, adjusted  $2,811   $2,513    12%  $2.64   $2.52    5%

 

   Six Months Ended   
   June 30,  June 30, 
   2024  2023  % Change
Total fuel price per gallon  $2.71   $2.75      
Adjusted for:               
MTM adjustments and settlements on hedges   (0.01)   0.02      
Total fuel price per gallon, adjusted  $2.69   $2.77    (3)%

 

Adjusted Net Debt. Delta uses adjusted total debt, including aircraft rent, in addition to adjusted debt and finance leases, to present estimated financial obligations. Delta reduces adjusted total debt by cash, cash equivalents, short-term investments and LGA restricted cash, resulting in adjusted net debt, to present the amount of assets needed to satisfy the debt. Management believes this metric is helpful to investors in assessing the company's overall debt profile.

 

(in millions)  June 30, 2024  December 31, 2023  June 30, 2023  2Q24 vs 4Q23
$ Change
Debt and finance lease obligations  $17,983   $20,054   $20,205      
Plus: sale-leaseback financing liabilities   1,862    1,887    1,912      
Plus: unamortized discount/(premium) and debt issue cost, net and other   49    83    99      
Adjusted debt and finance lease obligations  $19,894   $22,024   $22,216      
Plus: 7x last twelve months' aircraft rent   3,794    3,724    3,661      
Adjusted total debt  $23,687   $25,748   $25,877      
Less: cash, cash equivalents and short-term investments   (4,235)   (3,869)   (6,036)     
Less: LGA restricted cash   (283)   (455)         
Adjusted net debt  $19,170   $21,424   $19,841   $(2,254)

 

 

 17 

 

 

Gross Capital Expenditures. We adjust capital expenditures for the following items to determine gross capital expenditures for the reasons described below:

 

Financed aircraft acquisitions. This adjusts capital expenditures to reflect aircraft deliveries that are leased as capital expenditures. The adjustment is based on their original contractual purchase price or an estimate of the aircraft's fair value and provides a more meaningful view of our investing activities.

 

Net cash flows related to certain airport construction projects. Cash flows related to certain airport construction projects are included in capital expenditures. We have adjusted for these items because management believes investors should be informed that a portion of these capital expenditures from airport construction projects are either funded with restricted cash specific to these projects or reimbursed by a third party.

 

   Three Months Ended
(in millions)  June 30, 2024  June 30, 2023
Flight equipment, including advance payments  $1,007   $1,074 
Ground property and equipment, including technology   301    378 
Adjusted for:          
Financed aircraft acquisitions       162 
Net cash flows related to certain airport construction projects   (92)   (42)
Gross capital expenditures  $1,216   $1,572 

 

 

 

 

 

 18 

 

Exhibit 99.2

 

$14.8 - $15.1 Total Revenue ($B) 2% - 4% YoY 11% - 13% Operating Margin $1.70 - $2.00 Earnings Per Share 5% - 6% ASMs YoY 1% - 2% CASM - Ex YoY $2.60 - $2.80 2 Fuel Price ($/gal) September Quarter 2024 1 Supplemental Financial Information July 11, 2024 (1) Non - GAAP measures (except ASMs YoY); Refer to Non - GAAP reconciliations for historical comparison figures (2) Fuel price guidance for September quarter is based on prices as of July 8, 2024 and includes an approx. 5 cent refinery benefit per gallon Profit Sharing Delta’s broad - based employee profit sharing program pays 10% of the company’s adjusted annual profit to all eligible employees up to $2.5 billion and 20% above that amount. Delta incurs employer taxes and other costs which add 2% to 2.5% at the 10% level and 3% to 4% at the 20% level. Adjusted annual profit is calculated as the company’s annual pre - tax income before profit sharing expense, special items, and certain other items. Profit sharing expense is accrued at a blended rate based on the company’s estimated profitability for the full year , weighted by each period's relative profit. Any losses must be fully recovered before profit sharing expense begins accruing.

 
 

Forward Looking Statements Statements made in this presentation that are not historical facts, including statements regarding our estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments or strategies for the future, should be considered “forward - looking statements” under the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees or promised outcomes and should not be construed as such. All forward - looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments and strategies reflected in or suggested by the forward - looking statements. These risks and uncertainties include, but are not limited to, the possible effects of serious accidents involving our aircra ft or aircraft of our airline partners; breaches or lapses in the security of technology systems we use and rely on, which could compromise the data stored within them, as well as failure to comply with evolving global privacy and security regulatory obligations or adequately address increasing customer focus on privacy issues and data security; disruptions in our information technology infrastructure; our dependence on technology in our operations; increases in the cost of aircraft fuel; extended disruptions in the supply of aircraft fuel, including from Monroe Energy, LLC (“Monroe”), a wholly - owned subsidiary of Delta that operates the Trainer refinery; failure to receive the expected results or returns from our commercia l relationships with airlines in other parts of the world and the investments we have in certain of those airlines; the effects of a significant disruption in the operations or performance of third parties on which we rely; failure to comply with the financial and other covenants in our financing agreements; labor issues; the effects on our business of seasonality and other factors beyond our control, such as changes in value in our equity investments, severe weather conditions, natural disasters or other environmental events, including from the impact of climate change; failure or inability of insurance to cover a significant liability at Monroe’s refinery; failure to comply with existing and future environmental regulations to which Monroe’s refinery operations are subject, including costs related to compliance with renewable fuel standard regulations; significant damage to our reputation and brand, including from exposure to significant adverse publicity or inability to achieve certain sustainability goals; our ability to retain senior management and other key employees, and to maintain our company culture; disease outbreaks, such as the COVID - 19 pandemic or similar public health threats, and measures implemented to combat them; the effects of terrorist attacks, geopolitical conflict or security events; competitive conditions in the airline industry; extended interruptions or disruptions in service at major airports at which we operate or significant problems associated with types of aircraft or engines we operate; the effects of extensive government regulation we are subject to; the impact of environmental regulation, including but not limited to regulation of hazardous substances, increased regulation to reduce emissions and other risks associated with climate change, and the cost of compliance with more stringent environmental regulations; and unfavorable economic or political conditions in the markets in which we operate or volatility in currency exchange rates. Additional information concerning risks and uncertainties that could cause differences between actual results and forward - looking statements is contained in our Securities and Exchange Commission filings, including our Annual Report on Form 10 - K for the fiscal year ended December 31, 2023. Caution should be taken not to place undue reliance on our forward - looking statements, which represent our views only as of the date of this presentation, and which we undertake no obligation to update except to the extent required by law.

 
 

Non - GAAP Reconciliations Non - GAAP Financial Measures Delta sometimes uses information ("non - GAAP financial measures") that is derived from the Consolidated Financial Statements, but that is not presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”). Under the U.S. Securities and Exchange Commission rules, non - GAAP financial measures may be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The tables below show reconciliations of the non - GAAP financial measures used in this update to the most directly comparable GAAP financial measures. The reconciliations may not calculate due to rounding. Delta is not able to reconcile certain forward looking non - GAAP financial measures without unreasonable effort because the adjusting items such as those used in the reconciliations below will not be known until the end of the indicated future periods and could be significant. Adjustments. The following reconciliations include certain adjustments to GAAP measures that are made to provide comparability between the reported periods, if applicable, and for the reasons indicated below: Third - party refinery sales . Refinery sales to third parties, and related expenses, are not related to our airline segment. Excluding these sales therefore provides a more meaningful comparison of our airline operations to the rest of the airline industry. Aircraft fuel and related taxes. The volatility in fuel prices impacts the comparability of year - over - year financial performance. The adjustment for aircraft fuel and related taxes allows investors to better understand and analyze our non - fuel costs and year - over - year financial performance. Profit sharing. We adjust for profit sharing because this adjustment allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry. Three Months Ended (in cents) September 30, 2023 CASM 18.44 Aircraft fuel and related taxes (4.01) Third-party refinery sales (1.28) Profit sharing (0.57) 12.59 CASM-Ex Adjusted for: Non-Fuel Unit Cost or Cost per Available Seat Mile, adjusted ("CASM-Ex") Three Months Ended (in billions) September 30, 2023 15.49$ Third-party refinery sales (0.94)$ 14.55$ Total operating revenue, adjusted Total operating revenue Adjusted for: Total operating revenue, adjusted

 

v3.24.2
Cover
Jul. 11, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jul. 11, 2024
Entity File Number 001-05424
Entity Registrant Name DELTA AIR LINES, INC.
Entity Central Index Key 0000027904
Entity Tax Identification Number 58-0218548
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One P.O. Box 20706
Entity Address, City or Town Atlanta
Entity Address, State or Province GA
Entity Address, Postal Zip Code 30320-6001
City Area Code (404)
Local Phone Number 715-2600
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $0.0001 per share
Trading Symbol DAL
Security Exchange Name NYSE
Entity Emerging Growth Company false

Delta Air Lines (NYSE:DAL)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Delta Air Lines Charts.
Delta Air Lines (NYSE:DAL)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Delta Air Lines Charts.