PITTSFIELD, Mass., April 27, 2015 /PRNewswire/ -- Berkshire Hills Bancorp, Inc. (NYSE: BHLB) reported $0.50 in core earnings per share in the first quarter of 2015, which was a 19% increase over first quarter results in the prior year.  Profit growth has been due to higher revenues from continued business momentum.   First quarter core EPS increased by 4% from $0.48 in the fourth quarter of 2014.  GAAP EPS totaled $0.35 per share in the most recent quarter compared to $0.46 in the linked quarter.  Earnings in both periods were impacted by non-core charges related primarily to growth and restructuring, including charges related to the acquisition of Hampden Bancorp, which was completed on April 17, 2015.

LOGO.

FIRST QUARTER FINANCIAL HIGHLIGHTS (comparisons are to prior quarter unless otherwise stated):

  • 4% increase in core earnings per share
  • 14% annualized increase in commercial loans
  • 6% annualized increase in deposits
  • 11% annualized increase in demand deposits
  • 9% increase in fee income (year-over-year)
  • 0.36% non-performing assets/assets
  • 0.28% net loan charge-offs/average loans

CEO Michael Daly stated, "We continued our momentum of sequential and year-over-year growth in core EPS in the most recent quarter.  We also maintained double digit annualized expansion in our focus areas of commercial loans and demand deposits, where we continue to capitalize on the strength of our regional bank franchise.  This contributed to an increase in our net interest margin before purchased loan accretion.  Most categories of fee income also increased year over year as we further develop revenue synergies and deepen our market and wallet share."

Mr. Daly continued, "Our acquisition of Springfield-based Hampden Bancorp was completed on April 17 on schedule.  We look forward to expanding our share of that market through the additional services that we can deliver with our resources.  In recent weeks, Berkshire also announced the recruitment of leadership talent for our Hartford commercial banking team and for our successful Albany private banking and wealth teams.  We've delivered core earnings growth while also strengthening our market presence and the financial solutions that we offer in our regions.  Hockey legend Ray Bourque and left wing Milan Lucic joined us as spokespersons and we completed a second successful season in our partnership with NESN (New England Sports Network) as the Official Bank of Boston Bruins coverage on the network, garnering widespread brand recognition and significant business leads."

Mr. Daly concluded, "The Hampden acquisition boosted our assets and outstanding shares by more than 10% and we continue to target accretive financial benefits after merger efficiencies are achieved during the year.   We are maintaining our focus on expense disciplines and efficiency while improving our overall franchise positioning and talent redeployment to better serve our customers.  Our goal is to continue to generate positive core operating leverage from revenue synergies and expense management to further improve core earnings and profitability."

DIVIDEND DECLARED

The Board of Directors voted to declare a cash dividend of $0.19 per share to shareholders of record at the close of business on May 14, 2015, payable on May 28, 2015.  This dividend equates to a 2.9% annualized yield based on the $26.18 average closing price of Berkshire's common stock during the first quarter.  In January 2015, the Board increased the dividend by $0.01, or 6%, from the $0.18 quarterly amount which was in effect throughout 2014.

FINANCIAL CONDITION

Total assets increased at a 4% annualized rate in the first quarter due primarily to a 4% annualized increase in total loans funded by a 6% annualized increase in total deposits.  Capital and liquidity ratios remained solid and did not change significantly.  Tangible book value per share increased at a 6% annualized rate to $17.46 and total book value per share increased at a 3% annualized rate to $28.36

Berkshire continued to generate strong double digit commercial loan growth, which measured 14% annualized in the first quarter of 2015, including 11% annualized growth in commercial and industrial loan balances.  Managed reductions in other loans resulted in 4% annualized growth in total loans during the quarter.  Residential mortgage loans decreased as most first quarter mortgage originations were sold into the secondary market following a decrease in interest rates at the start of the year.  The decrease in consumer loans was due to a change in the auto loan portfolio strategy initiated in the final quarter of 2014.

Asset quality metrics remained favorable and continued to improve.  Annualized net loan charge-offs measured 0.28% of average loans for the quarter.   Quarter-end non-performing assets decreased to 0.36% of total assets and accruing delinquent loans decreased to 0.43% of total loans.  The loan loss allowance increased to 0.77% of total loans; approximately 15% of quarter-end loans were balances recorded at fair value in prior year bank acquisitions.

Annualized first quarter deposit growth of 6% included increases in most major categories.  Growth was primarily in relationship oriented transaction accounts.  The ratio of loans/deposits was 100% at quarter-end, compared to 101% at the start of the quarter. 

RESULTS OF OPERATIONS

First quarter 2015 core EPS increased by $0.02, or 4%, over the linked quarter due to growth in loans and fee revenues. The first quarter core return on equity improved to 7.1% and the core return on tangible equity improved to 12.1%.  Net non-core charges totaled $0.15 per share during the quarter, including $0.11 related to the Hampden merger and $0.04 in branch restructuring charges.  The GAAP return on equity measured 5.0% during the quarter including the impact of these non-core charges.

Total net interest income decreased sequentially by $1.2 million, or 2%, including a $1.3 million decrease to $0.3 million in purchased loan accretion. The net interest margin increased to 3.15% from 3.12% before purchased loan accretion including the benefit of the shift in mix towards higher yielding loans from investment securities.  Including purchased loan accretion, the net interest margin was 3.18% in the first quarter, compared to 3.23% in the prior quarter.

Total fee income increased by $1.1 million, or 9% year-over-year, with increases in most major categories.  Fee income was up $0.8 million, or 6%, compared to the linked quarter.  Seasonal increases in insurance and wealth management revenues mostly offset seasonal and weather related decreases in loan and deposit fees.  Mortgage banking fees increased due to increased refinancing demand spurred by lower interest rates.

The loan loss provision totaled $3.9 million in each of the two most recent quarters and exceeded net charge-offs of $3.2 million in each of these quarters.   Including seasonal and weather related factors, first quarter core non-interest expense increased to $40.7 million from $39.9 million in the linked quarter.  Full-time equivalent staff was unchanged at 1,091 at quarter-end.  The efficiency ratio increased to 63.3% due to seasonality and lower revenue from purchased loan accretion.  This ratio is expected to improve due to planned revenue growth and efficiencies related to the Hampden acquisition and the branch restructuring. 

Berkshire's increased financing of tax-advantaged commercial development projects contributed $0.04 in additional EPS in the first quarter, compared to the prior quarter.  This offset the $0.03 after-tax impact of the previously noted decrease in purchased loan accretion.  Due to its regional reach and resources, the Company has expanded its tax-advantaged investments in redevelopment projects with commercial relationship partners in its communities.   This financing resulted in a charge to non-interest income which is more than offset by the tax benefits which are a component of income tax expense.  This activity is summarized and included with Supplementary Data reported on schedule F-9.

UNAUDITED FINANCIAL HIGHLIGHTS OF HAMPDEN BANCORP

Included in the financial exhibits to this news release are unaudited selected first quarter financial highlights for Hampden, which was acquired by Berkshire on April 17, 2015.  This information does not include all items which may affect Hampden's final financial statements as of March 31, 2015 and it does not include non-core charges related to the merger of Hampden into Berkshire. Additional financial information about Hampden will be provided in the notes to Berkshire's midyear financial statements, which will include merger accounting adjustments as well as the results of the acquired Hampden operations from the effective date of the merger. 

CONFERENCE CALL

Berkshire will conduct a conference call/webcast at 10:00 a.m. eastern time on Tuesday, April 28, 2015 to discuss the results for the quarter and provide guidance about expected future results. Participants should dial-in to the call 10-15 minutes before it begins. Information about the conference call follows:

Live Dial-in:  888-317-6003; access number: 5204709
Webcast:  ir.berkshirebank.com 
Replay:  877-344-7529; access number: 10062838

A telephone replay of the call will be available through Wednesday, May 6, 2015. The webcast will be available on Berkshire's website for an extended period of time.  A print friendly version of this news release will be available at the web link shown above.

BACKGROUND

Berkshire Hills Bancorp is the parent of Berkshire Bank – America's Most Exciting Bank®. Including the operations of Hampden Bancorp acquired on April 17, 2015, Berkshire has $7.2 billion in assets and 96 full-service branch offices in Massachusetts, New York, Connecticut, and Vermont providing personal and business banking, insurance, and wealth management services.  Including new shares issued for the Hampden acquisition, Berkshire now has 29.52 million shares outstanding. 

FORWARD LOOKING STATEMENTS

This document contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. There are several factors that could cause actual results to differ significantly from expectations described in the forward-looking statements. For a discussion of such factors, please see Berkshire's most recent reports on Forms 10-K and 10-Q filed with the Securities and Exchange Commission and available on the SEC's website at www.sec.gov. Berkshire does not undertake any obligation to update forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP").  These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition.  They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information.  A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables.  In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.  The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense.  These measures exclude amounts which the Company views as unrelated to its normalized operations, including securities gains/losses, losses recorded for hedge terminations, merger costs, restructuring costs, systems conversion costs, and out-of-period adjustments.  Non-core adjustments are presented net of an adjustment for income tax expense.  This adjustment is determined as the difference between the GAAP tax rate and the effective tax rate applicable to core income.  The efficiency ratio is adjusted for non-core revenue and expense items and for tax preference items.  The Company also calculates measures related to tangible equity, which adjust equity (and assets where applicable) to exclude intangible assets due to the importance of these measures to the investment community.  Charges related to merger and acquisition activity consist primarily of severance/benefit related expenses, contract termination costs, and professional fees.  Systems conversion costs relate primarily to the Company's core systems conversion and related systems conversions costs.   Restructuring costs primarily consist of costs and losses associated with the disposition of assets.   

CONTACTS

Investor Relations Contact
Allison O'Rourke; Senior Vice President, Investor Relations Officer; 413-236-3149

Media Contact
Ray Smith; Assistant Vice President, Marketing; 413-236-3756

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS - UNAUDITED - (F-1)




March 31


December 31


(In thousands)

2015


2014


Assets





Cash and due from banks

$                    43,089


$             54,179


Short-term investments

19,125


17,575


Total cash and short-term investments

62,214


71,754







Trading security

14,970


14,909


Securities available for sale, at fair value

1,099,656


1,091,818


Securities held to maturity, at amortized cost

42,818


43,347


Federal Home Loan Bank stock and other restricted securities

58,734


55,720


Total securities

1,216,178


1,205,794







Loans held for sale, at fair value

29,305


19,493







Residential mortgages

1,473,239


1,496,204


Commercial real estate

1,672,099


1,611,567


Commercial and industrial loans

826,815


804,366


Consumer loans

756,510


768,463


Total loans

4,728,663


4,680,600


Less: Allowance for loan losses

(36,286)


(35,662)


Net loans

4,692,377


4,644,938







Premises and equipment, net

85,053


87,279


Other real estate owned

1,444


2,049


Goodwill 

264,742


264,742


Other intangible assets

10,627


11,528


Cash surrender value of bank-owned life insurance

105,302


104,588


Deferred tax asset, net

26,828


28,776


Other assets

77,169


61,090


Total assets

$               6,571,239


$        6,502,031







Liabilities and stockholders' equity





Demand deposits

$                  892,225


$           869,302


NOW deposits

436,458


426,108


Money market deposits

1,372,924


1,407,179


Savings deposits

512,607


496,344


Time deposits

1,505,469


1,455,746


Total deposits

4,719,683


4,654,679







Senior borrowings

956,118


962,576


Subordinated borrowings

89,765


89,747


Total borrowings

1,045,883


1,052,323







Other liabilities 

89,443


85,742


Total liabilities

5,855,009


5,792,744







Total stockholders' equity

716,230


709,287


Total liabilities and stockholders' equity

$               6,571,239


$        6,502,031







Net shares outstanding 

25,253


25,183












 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED - (F-2)


LOAN ANALYSIS















Annualized growth %

(in millions)


March 31, 2015
Balance


Dec. 31, 2014
Balance


Quarter ended 
March 31, 2015









Total residential mortgages


$                            1,473


$                            1,496


(6)

%









Commercial real estate


1,672


1,612


15


Commercial and industrial loans


827


804


11


Total commercial loans


2,499


2,416


14










Home equity 


318


319


(1)


Auto and other


439


450


(10)


Total consumer loans


757


769


(6)


Total loans


$                            4,729


$                            4,681


4

%

















DEPOSIT ANALYSIS















Annualized growth %

(in millions)


March 31, 2015
Balance


Dec. 31, 2014
Balance


Quarter ended 
March 31, 2015

Demand


$                               892


$                               869


11

%

NOW


436


426


9


Money market


1,373


1,407


(10)


Savings


513


497


13


Total non-maturity deposits


3,214


3,199


2










Total time deposits


1,506


1,456


14


Total deposits


$                            4,720


$                            4,655


6

%









 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED - (F-3)



Three Months Ended


March 31,

(In thousands, except per share data)

2015


2014

Interest and dividend income    




Loans

$                        44,445


$                        42,494

Securities and other    

8,306


7,301

Total interest and dividend income    

52,751


49,795

Interest expense




Deposits

4,949


4,721

Borrowings

2,309


2,308

Total interest expense    

7,258


7,029

Net interest income

45,493


42,766

Non-interest income




Loan related income

1,283


1,248

Mortgage banking income

1,253


372

Deposit related fees

5,677


5,439

Insurance commissions and fees    

2,967


3,049

Wealth management fees    

2,603


2,549

Total fee income    

13,783


12,657

Other

(1,255)


524

Gain on sale of securities, net    

34


34

Loss on termination of hedges

-


(8,792)

Total non-interest income      

12,562


4,423

Total net revenue

58,055


47,189

Provision for loan losses   

3,851


3,396

Non-interest expense




Compensation and benefits

21,811


19,859

Occupancy and equipment     

7,108


6,814

Technology and communications

3,593


3,778

Marketing and promotion     

713


521

Professional services

1,272


1,152

FDIC premiums and assessments

1,129


1,009

Other real estate owned and foreclosures

251


523

Amortization of intangible assets     

901


1,306

Merger, restructuring and conversion expense (1)    

4,421


6,301

Other

3,949


4,097

Total non-interest expense     

45,148


45,360





Income before income taxes       

9,056


(1,567)

Income tax expense

297


(461)

Net income 

$                          8,759


$                         (1,106)





Earnings per share:




Basic

$                            0.35


$                           (0.04)

Diluted

$                            0.35


$                           (0.04)





Weighted average shares outstanding:      




Basic

24,803


24,698

Diluted

24,955


24,698





(1) Merger, restructuring and conversion expenses include Hampden acquisition and branch acquisition related expenses and restructuring expenses.

 

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED - (F-4)


Quarters Ended





Mar. 31,


Dec. 31,


Sept. 30,


June 30,


Mar. 31,


(In thousands, except per share data)

2015


2014


2014


2014


2014


Interest and dividend income    











Loans

$      44,445


$      45,706


$      43,958


$      42,309


$      42,494


Securities and other    

8,306


8,310


8,098


8,866


7,301


Total interest and dividend income    

52,751


54,016


52,056


51,175


49,795


Interest expense











Deposits

4,949


5,109


4,877


4,478


4,721


Borrowings

2,309


2,260


2,230


2,368


2,308


Total interest expense    

7,258


7,369


7,107


6,846


7,029


Net interest income

45,493


46,647


44,949


44,329


42,766


Non-interest income











Loan related income

1,283


1,763


1,471


1,846


1,248


Mortgage banking income

1,253


504


994


691


372


Deposit related fees

5,677


6,137


6,449


6,610


5,439


Insurance commissions and fees    

2,967


2,223


2,632


2,460


3,049


Wealth management fees    

2,603


2,373


2,330


2,294


2,549


Total fee income    

13,783


13,000


13,876


13,901


12,657


Other

(1,255)


1,200


520


402


524


Gain on sale of securities, net     

34


-


245


203


34


Loss on termination of hedges

-


-


-


-


(8,792)


Total non-interest income      

12,562


14,200


14,641


14,506


4,423


Total net revenue

58,055


60,847


59,590


58,835


47,189


Provision for loan losses   

3,851


3,898


3,685


3,989


3,396


Non-interest expense











Compensation and benefits

21,811


20,965


20,665


20,279


19,859


Occupancy and equipment     

7,108


6,655


6,780


6,656


6,814


Technology and communications

3,593


3,702


3,484


3,800


3,778


Marketing and promotion  

713


771


659


621


521


Professional services

1,272


1,205


830


1,024


1,152


FDIC premiums and assessments

1,129


1,083


1,163


1,029


1,009


Other real estate owned and foreclosures

251


232


13


33


523


Amortization of intangible assets     

901


996


1,236


1,274


1,306


Merger, restructuring and conversion expense     

4,421


1,762


238


190


6,301


Other

3,949


4,305


4,619


4,357


4,097


Total non-interest expense     

45,148


41,676


39,687


39,263


45,360













Income (loss) before income taxes

9,056


15,273


16,218


15,583


(1,567)


Income tax expense (benefit) 

297


3,875


4,230


4,119


(461)


Net income (loss)

$        8,759


$      11,398


$      11,988


$      11,464


$      (1,106)













Earnings (loss) per share:











Basic 

$          0.35


$          0.46


$          0.48


$          0.46


$        (0.04)


Diluted 

$          0.35


$          0.46


$          0.48


$          0.46


$        (0.04)













Weighted average shares outstanding:      











Basic

24,803


24,758


24,747


24,715


24,698


Diluted

24,955


24,912


24,861


24,809


24,698













(1) See note on Page F-3











 

BERKSHIRE HILLS BANCORP, INC.

ASSET QUALITY ANALYSIS - UNAUDITED - (F-5)

















At or for the Quarters Ended




Mar. 31,


Dec. 31,


Sept. 30,


June 30,


Mar. 31,


(in thousands)



2015


2014


2014


2014


2014


NON-PERFORMING ASSETS













Non-accruing loans:













Residential mortgages



$                  4,153


$                  3,908


$                  4,810


$                  5,295


$                  6,071


Commercial real estate



13,516


12,878


12,192


12,583


13,036


Commercial and industrial loans



1,308


1,705


2,225


4,821


2,411


Consumer loans



3,032


3,214


3,660


3,359


3,846


Total non-accruing loans



22,009


21,705


22,887


26,058


25,364


Other real estate owned



1,444


2,049


4,854


2,445


2,418


Total non-performing assets



$                23,453


$                23,754


$                27,741


$                28,503


$                27,782















Total non-accruing loans/total loans



0.47%


0.46%


0.50%


0.59%


0.60%


Total non-performing assets/total assets



0.36%


0.37%


0.44%


0.45%


0.46%















PROVISION AND ALLOWANCE FOR LOAN LOSSES











Balance at beginning of period



$                35,662


$                34,966


$                34,353


$                33,602


$                33,323


Charged-off loans



(3,432)


(3,660)


(3,360)


(3,516)


(3,317)


Recoveries on charged-off loans



205


458


288


278


200


Net loans charged-off



(3,227)


(3,202)


(3,072)


(3,238)


(3,117)


Provision for loan losses



3,851


3,898


3,685


3,989


3,396


Balance at end of period



$                36,286


$                35,662


$                34,966


$                34,353


$                33,602















Allowance for loan losses/total loans



0.77%


0.76%


0.77%


0.77%


0.79%


Allowance for loan losses/non-accruing loans



165%


164%


153%


132%


132%















NET LOAN CHARGE-OFFS













Residential mortgages



$                   (299)


$                   (181)


$                   (394)


$                   (602)


$                (1,055)


Commercial real estate



(2,007)


(1,810)


(1,470)


(1,028)


(1,105)


Commercial and industrial loans



(375)


(540)


(687)


(1,341)


(215)


Home equity 



(202)


(240)


(193)


(51)


(458)


Auto and other consumer



(344)


(431)


(328)


(216)


(284)


Total, net



$                (3,227)


$                (3,202)


$                (3,072)


$                (3,238)


$                (3,117)















Net charge-offs (QTD annualized)/average loans 


0.28%


0.29%


0.28%


0.31%


0.30%


Net charge-offs (YTD annualized)/average loans 


0.28%


0.29%


0.29%


0.30%


0.30%















DELINQUENT AND NON-ACCRUING LOANS/TOTAL LOANS










30-89 Days delinquent



0.28%


0.42%


0.32%


0.34%


0.37%


90+ Days delinquent and still accruing



0.15%


0.10%


0.12%


0.21%


0.22%


Total accruing delinquent loans



0.43%


0.52%


0.44%


0.55%


0.59%


Non-accruing loans



0.47%


0.46%


0.50%


0.59%


0.60%


Total delinquent and non-accruing loans



0.90%


0.98%


0.94%


1.14%


1.19%















 

BERKSHIRE HILLS BANCORP, INC.

SELECTED FINANCIAL HIGHLIGHTS - UNAUDITED - (F-6)










At or for the Quarters Ended





Mar. 31,


Dec. 31,


Sept. 30,


June 30,


Mar. 31,






2015


2014


2014


2014


2014

















PER SHARE DATA













Core earnings, diluted

$        0.50


$        0.48


$        0.46


$        0.44


$        0.42




Net earnings, diluted

0.35


0.46


0.48


0.46


(0.04)




Tangible book value

17.46


17.19


16.67


16.40


15.84




Total book value

28.36


28.17


27.69


27.49


26.99




Market price at period end

27.70


26.66


23.49


23.22


25.88




Dividends


0.19


0.18


0.18


0.18


0.18

















PERFORMANCE RATIOS (2)













Core return on assets

0.76

%

0.75

%

0.73

%

0.71

%

0.71

%



Return on assets

0.54


0.71


0.77


0.75


(0.08)




Core return on equity

7.06


6.89


6.59


6.32


6.02




Core return on tangible equity

12.14


11.96


11.76


11.34


10.84




Return on equity

5.00


6.52


6.95


6.64


(0.64)




Net interest margin, fully taxable equivalent

3.18


3.23


3.20


3.26


3.35




Fee income/Net interest and fee income

23.25


21.79


23.59


23.87


22.84




Efficiency ratio 

63.27


62.46


62.89


62.96


64.42

















GROWTH














Total commercial loans, year-to-date (annualized)

14

%

15

%

14

%

19

%

9

%



Total loans, year-to-date (annualized)

4


12


12


13


6




Total net revenues, year-to-date, compared to prior year

23


-


(3)


(7)


(17)




Core earnings per share, year-to-date, compared to prior year

19


(4)


(10)


(15)


(22)




Earnings per share, year-to-date, compared to prior year

 N/A 


(18)


(27)


(54)


(110)

















FINANCIAL DATA   (In millions)













Total assets


$      6,571


$      6,502


$      6,352


$      6,311


$      6,010




Total earning assets

5,993


5,923


5,765


5,700


5,408




Total investments

1,216


1,206


1,171


1,198


1,145




Total loans


4,729


4,681


4,553


4,450


4,243




Allowance for loan losses

36


36


35


34


34




Total intangible assets

275


276


277


279


280




Total deposits


4,720


4,655


4,563


4,479


4,219




Total stockholders' equity

716


709


697


690


678




Total core income 

12.4


12.0


11.4


10.9


10.4




Total net income

8.8


11.4


12.0


11.5


(1.1)

















ASSET QUALITY RATIOS













Net charge-offs (current quarter annualized)/average loans

0.28

%

0.29

%

0.28

%

0.31

%

0.30

%



Allowance for loan losses/total loans

0.77


0.78


0.77


0.77


0.79

















CONDITION RATIOS













Stockholders' equity to total assets

10.90

%

10.91

%

10.97

%

10.94

%

11.27

%



Tangible stockholders' equity to tangible assets (3)

7.00


6.95


6.91


6.81


6.94




Investments to total assets

18.51


18.54


18.43


18.99


19.05




Loans/deposits

100


101


100


99


101































(1)

Reconciliation of Non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9.


(2)

All performance ratios are annualized and are based on average balance sheet amounts, where applicable.


(3)

Tangible assets are total assets less total intangible assets.


















 

 

BERKSHIRE HILLS BANCORP, INC.





AVERAGE BALANCES - UNAUDITED - (F-7)












Quarters Ended






Mar. 31, 


Dec. 31, 


Sept. 30, 


June 30, 


Mar. 31, 





(In thousands)

2015


2014


2014


2014


2014





Assets














Loans:














Residential mortgages

$          1,469,910


$          1,468,271


$          1,412,720


$          1,379,625


$          1,379,266





Commercial real estate

1,646,638


1,611,343


1,579,258


1,488,462


1,420,382





Commercial and industrial loans

806,710


733,750


716,787


703,798


684,776





Consumer loans

765,938


782,584


763,296


729,654


699,598





Total loans (1)

4,689,196


4,595,948


4,472,061


4,301,539


4,184,022





Securities (2)

1,176,559


1,190,182


1,169,765


1,225,646


1,047,658





Short-term investments and loans held for sale

55,652


54,843


39,496


28,426


28,631





Total earning assets

5,921,407


5,840,973


5,681,322


5,555,611


5,260,311





Goodwill and other intangible assets

275,732


276,645


277,775


279,024


278,386





Other assets

300,264


304,909


305,698


311,176


312,145





Total assets

$          6,497,403


$          6,422,527


$          6,264,795


$          6,145,811


$          5,850,842



















Liabilities and stockholders' equity














Deposits:














NOW

$             423,474


$             415,806


$             417,802


$             425,824


$             409,631





Money market

1,408,777


1,426,722


1,405,454


1,448,624


1,490,408





Savings

502,412


479,988


480,036


481,790


463,615





Time

1,419,706


1,425,865


1,406,914


1,152,651


1,069,987





Total interest-bearing deposits

3,754,369


3,748,381


3,710,206


3,508,889


3,433,641





Borrowings

1,106,541


1,053,884


980,135


1,113,431


899,458





Total interest-bearing liabilities

4,860,910


4,802,265


4,690,341


4,622,320


4,333,099





Non-interest-bearing demand deposits

869,780


863,795


824,489


779,775


749,982





Other liabilities 

65,453


56,805


60,088


52,712


76,258





Total liabilities

5,796,143


5,722,865


5,574,918


5,454,807


5,159,339



















Total stockholders' equity

701,260


699,662


689,877


691,004


691,503



















Total liabilities and stockholders' equity

$          6,497,403


$          6,422,527


$          6,264,795


$          6,145,811


$          5,850,842

































Supplementary data














Total non-maturity deposits

$          3,204,443


$          3,186,311


$          3,127,781


$          3,136,013


$          3,113,636





Total deposits

4,624,149


4,612,176


4,534,695


4,288,664


4,183,623





Fully taxable equivalent income adjustment

889


887


859


852


718





Total average tangible equity (3)

425,528


423,017


412,102


411,980


413,117

































(1) Total loans include non-accruing loans.

(2) Average balances for securities available-for-sale are based on amortized cost.

(3) Total average tangible equity results from the subtraction of average goodwill and other intangible assets from total average stockholders' equity.





























 

BERKSHIRE HILLS BANCORP, INC.

AVERAGE YIELDS  (Fully Taxable Equivalent - Annualized) - UNAUDITED - (F-8)













Quarters Ended


Mar. 31,


Dec. 31,


Sept. 30,


June 30,


Mar. 31,



2015


2014


2014


2014


2014













Earning assets











Loans:











Residential mortgages

3.94

%

3.88

%

3.86

%

3.99

%

4.12

%

Commercial real estate

4.12


4.18


4.26


4.20


4.49


Commercial and industrial loans

3.70


4.22


3.79


3.82


3.97


Consumer loans

3.23


3.35


3.34


3.49


3.56


Total loans

3.86


3.96


3.91


3.96


4.13


Securities

3.10


3.00


2.98


3.13


3.04


Short-term investments and loans held for sale

1.40


1.37


1.65


1.40


1.51


Total earning assets

3.67


3.73


3.70


3.76


3.89













Funding liabilities











Deposits:











NOW

0.14


0.15


0.17


0.15


0.15


Money market

0.40


0.42


0.37


0.36


0.37


Savings

0.15


0.14


0.14


0.16


0.16


Time

0.92


0.91


0.91


0.98


1.15


Total interest-bearing deposits

0.53


0.54


0.52


0.51


0.56


Borrowings

0.85


0.85


0.90


0.85


1.04


Total interest-bearing liabilities

0.61


0.61


0.60


0.59


0.66













Net interest spread

3.06


3.12


3.10


3.17


3.23


Net interest margin

3.18


3.23


3.20


3.26


3.35













Cost of funds (1)

0.51


0.52


0.51


0.51


0.56


Cost of deposits (2)

0.43


0.44


0.43


0.42


0.46













(1) Cost of funds includes all deposits and borrowings.




(2) The average cost of deposits include the deposits held for sale. 
















 

 

BERKSHIRE HILLS BANCORP, INC.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - UNAUDITED - (F-9)










At or for the Quarters Ended




Mar. 31,


Dec. 31, 


Sept. 30, 


June 30, 


Mar. 31, 


(in thousands)


2015


2014


2014


2014


2014


Net income (loss)


$       8,759


$     11,398


$     11,988


$     11,464


$      (1,106)


Adj: Gain on sale of securities, net


(34)


-


(245)


(203)


(34)


Adj: Loss on termination of hedges


-


-


-


-


8,792


Adj: Merger and acquisition expense


3,275


1,708


-


52


3,637


Adj: Restructuring and conversion expense


1,146


54


238


138


2,665


Adj: Out-of-period adjustment (1) 


-


-


-


-


1,381


Adj:  Income taxes


(772)


(1,114)


(612)


(536)


(4,923)


Total core income

(A)

$     12,374


$     12,046


$     11,369


$     10,915


$     10,412














Total revenue 


$     58,055


$     60,847


$     59,590


$     58,835


$     47,189


Adj: Gain on sale of securities, net


(34)


-


(245)


(203)


(34)


Adj: Loss on termination of hedges


-


-


-


-


8,792


Adj: Out-of-period adjustment (1) 


-


-


-


-


1,381


Total core revenue

(B)

$     58,021


$     60,847


$     59,345


$     58,632


$     57,328














Total non-interest expense


$     45,148


$     41,676


$     39,687


$     39,263


$     45,360


Less: Total non-core expense (see above)


(4,421)


(1,762)


(238)


(190)


(6,302)


Core non-interest expense                                    

(C)

$     40,727


$     39,914


$     39,449


$     39,073


$     39,058














(in millions, except per share data)












Total average assets                                                

(D)

$       6,497


$       6,423


$       6,265


$       6,146


$       5,851


Total average stockholders' equity                         

(E)

701


700


690


691


692


Total average tangible stockholders' equity                         

(F)

426


423


412


412


413


Total tangible stockholders' equity, period-end (2)

(G)

441


433


420


411


398














Total common shares outstanding, period-end (thousands)               

(H)

25,253


25,183


25,173


25,115


25,105


Average diluted shares outstanding (thousands) (3)

(I)

24,955


24,912


24,861


24,809


24,833














Core earnings per share, diluted 

(A/I)

$         0.50


$         0.48


$         0.46


$         0.44


$         0.42


Tangible book value per share, period-end

(G/H)

$       17.46


$       17.19


$       16.67


$       16.40


$       15.84














Performance ratios (4)












Core return on assets

(A/D)

0.76

%

0.75

%

0.73

%

0.71

%

0.71

%

Core return on equity 

(A/E)

7.06


6.89


6.59


6.32


6.02


Core return on tangible equity (5)

(A/F)

12.14


11.96


11.76


11.34


10.84


Efficiency ratio                                                                                                  (C-L)/(B+J+M)

63.27


62.46


62.89


62.96


64.42














Supplementary data (in thousands)












Tax benefit - tax-advantaged commercial project investments (6)

(J)

$       4,034


$          570


$          555


$          555


$          555


Non-interest income charge - tax-advantaged commercial project investments (7)

(K)

(2,851)


(417)


(417)


(417)


(417)


Net income on tax-advantaged commercial project investments

(J+K)

1,183


153


138


138


138


Intangible amortization

(L)

901


996


1,236


1,274


1,306


Fully taxable equivalent income adjustment

(M)

889


887


859


852


718














(1) The out of period adjustment shown above relates to interest income earned on loans acquired in bank acquisitions. 


















(2) Total tangible stockholders' equity is computed by taking total stockholders' equity less the intangible assets at period-end. 














(3) Average diluted shares computed for core earnings per share differ from GAAP average diluted shares, in the first quarter of 2014, 


      due to the GAAP net loss compared to core net income for the period.
















(4) Ratios are annualized and based on average balance sheet amounts, where applicable. Quarterly data may not sum to year-to-date data due to rounding.














(5) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-affected amortization of 




      intangible assets, assuming a 40% marginal rate, by tangible equity.




















(6) The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation,  


      low-income housing, new market projects, and renewable energy projects.

















(7) The non-interest income charge is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits


       are generated. 
























 

HAMPDEN BANCORP 

UNAUDITED SELECTED FINANCIAL HIGHLIGHTS - F-10















March 31, 


December 31, 


(In thousands)


2015


2014


Selected Financial Condition Data:






Loans:






Residential mortgages


$                      106,367


$                      109,427


Commercial real estate


209,491


207,393


Commercial and industrial loans


85,646


87,867


Consumer loans


106,015


108,346


Total loans


$                      507,519


$                      513,033








Deposits:






Demand deposits


$                      104,638


$                        82,630


NOW deposits


53,755


50,989


Money market deposits


87,083


99,229


Savings deposits 


100,415


98,794


Time deposits


154,621


157,250


Total deposits


$                      500,512


$                      488,892










Three Months Ended

Three Months Ended



March 31,

December 31,



2015

2014

Selected Operating Data:






Net Interest income


$                          5,273


$                          5,205


Non-interest income


799


856


Core non-interest expense (1)


4,169


4,497








Average Yields: (2)






Total loans


4.54

%

4.51

%

Total deposits


0.71


0.72








(1) Core non-interest expense information excludes non-core merger and shareholder relations associated items.

(2) Average yields are annualized.






 

 

Logo - http://photos.prnewswire.com/prnh/20120131/NE44966LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/berkshire-hills-reports-19-increase-in-first-quarter-core-eps-dividend-declared-300072745.html

SOURCE Berkshire Hills Bancorp, Inc.

Copyright 2015 PR Newswire

Berkshire Hills Bancorp (NYSE:BHLB)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Berkshire Hills Bancorp Charts.
Berkshire Hills Bancorp (NYSE:BHLB)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Berkshire Hills Bancorp Charts.