SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALTERA INFRASTRUCTURE L.P.
|
|
|
|
|
|
By:
|
ALTERA INFRASTRUCTURE GP L.L.C., its general partner
|
|
|
|
|
Date: May 5, 2021
|
By:
|
|
/s/ Mark Mitchell
|
|
|
|
|
Mark Mitchell
Company Secretary
|
Press Release ¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯¯
Altera Infrastructure Reports First Quarter 2021 Results
Aberdeen, United Kingdom, May 5, 2021 - Altera Infrastructure GP LLC (Altera GP), the general partner of Altera Infrastructure L.P. (Altera or the Partnership), today reported the Partnership’s results for the quarter ended March 31, 2021.
•Revenues of $272.8 million and net income of $5.9 million, or $0.00 per common unit, in the first quarter of 2021
•Adjusted EBITDA(1) of $120.3 million in the first quarter of 2021
The following table presents the Partnership's Consolidated Financial Summary:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
|
|
|
2021
|
|
2020
|
|
2020
|
|
|
|
In thousands of U.S. Dollars, unaudited
|
$
|
|
$
|
|
$
|
|
|
|
IFRS FINANCIAL RESULTS
|
|
|
|
|
|
|
|
|
Revenues
|
272,754
|
|
278,657
|
|
312,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
5,901
|
|
(73,029)
|
|
(258.932)
|
|
|
|
Limited partners' interest in net income (loss) per common unit - basic
|
0.00
|
|
(0.20)
|
|
(0.63)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-IFRS FINANCIAL MEASURE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1)
|
120,270
|
|
142,193
|
|
163,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Please refer to "Non-IFRS Measures" for the definition of this term and reconciliation of this non-IFRS measure as used in this release to the most directly comparable measure under IFRS.
The Partnership generated net income of $6 million for the three months ended March 31, 2021, compared to a net loss of $259 million for the three months ended March 31, 2020. The results for the recent quarter benefited mainly from the absence of a $172 million impairment loss and a decrease of $105 million in loss on derivatives, compared to the same quarter in the prior year. This was partially offset by lower revenues from the Petrojarl FPSO, and the Randgrid FSO and an absence of Voyageur FPSO revenues as a result of the unit being in lay-up.
Adjusted EBITDA was $120 million in the first quarter of 2021, compared to $164 million in the same quarter of the prior year. The decrease of $44 million mainly reflects lower economic uptime on the Petrojarl l FPSO, an absence of Voyageur FPSO revenues, lower day rates on the Rangrid FSO and an absence of revenues from two vessels in the FSO segment that were sold.
Operating Results
The commentary below compares certain results of the Partnership's operating segments on the basis of the non-IFRS measure of Adjusted EBITDA for the three months ended March 31, 2021 to the same period of the prior year.
Altera Infrastructure L.P. 1
The following table presents the Partnership's Adjusted EBITDA by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
|
2021
|
|
2020
|
|
2020
|
|
In thousands of U.S. Dollars, unaudited
|
$
|
|
$
|
|
$
|
|
FPSO
|
52,768
|
|
|
72,355
|
|
|
79,593
|
|
|
Shuttle Tanker
|
67,194
|
|
|
71,823
|
|
|
64,867
|
|
|
FSO
|
7,405
|
|
|
(458)
|
|
|
23,892
|
|
|
UMS
|
(1,695)
|
|
|
(1,771)
|
|
|
(2,606)
|
|
|
Towage
|
(2,350)
|
|
|
(744)
|
|
|
(2,003)
|
|
|
|
|
|
|
|
|
|
Corporate/Eliminations
|
(3,052)
|
|
|
988
|
|
|
(195)
|
|
|
Partnership Adjusted EBITDA
|
120,270
|
|
|
142,193
|
|
|
163,548
|
|
The Partnership's Shuttle Tanker segment generated Adjusted EBITDA of $67 million for the three months ended March 31, 2021, compared to $65 million for the three months ended March 31 2020.
The Partnership's FPSO segment generated Adjusted EBITDA of $53 million for the three months ended March 31, 2021, compared to $80 million for the three months ended March 31, 2020. The decrease of $27 million is mainly due to lower economic uptime on the Petrojarl I FPSO and the impact of the Voyageur FPSO ceasing operations under its contract in mid-2020.
The Partnership's FSO segment generated Adjusted EBITDA of $7 million for the three months ended March 31, 2021, compared to $24 million in the same period in 2020. The decrease of $17 million is mainly due to a reduction in the Randgrid FSO contract rate and the absence of contribution from the Dampier Spirit FSO and Apollo Spirit FSO, as their contracts ended in the third quarter of 2020.
The Partnership's UMS segment generated Adjusted EBITDA loss of $2 million in the most recent quarter, in line with same period in 2020.
The Partnership's Towage segment generated Adjusted EBITDA loss of $2 million in the most recent quarter, which includes revenues from freeing up a container vessel in the Suez canal. Adjusted EBITDA is in line with same period in 2020.
Liquidity Update
As at March 31, 2021 the Partnership had total liquidity of $222 million, including $25 million of undrawn lines under a revolving credit facility, representing a decrease of $14 million from the prior quarter.
Strategic updates
Delivery of Shuttle Tanker Newbuildings
In January 2021, the Partnership took delivery of the fifth LNG-fueled DP2 shuttle tanker newbuilding, the Altera Wave. The vessel has commenced operations and is trading as part of the Partnership's CoA fleet in the North Sea. The sixth LNG fueled vessel, the Altera Wind, was delivered in March 2021 and has arrived in Norway for testing, while the seventh vessel is expected to be delivered early in 2022 and to operate off the East Coast of Canada.
Financings
During the three months ended March 31, 2021, the Partnership entered into two additional unsecured revolving credit facilities with Brookfield Business Partners LP and its affiliates, which provide for total borrowings of up to $100 million and mature in February 2022.
Altera Infrastructure L.P. 2
Forward Looking Statements
This release contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflect management’s current views with respect to certain future events and performance, including, among others: the Partnership’s review of potential strategic initiatives, including any related asset sales, joint ventures, capital raises or other transactions; and the timing of vessel deliveries, the commencement of charter contracts and the employment of newbuilding vessels. The following factors are among those that could cause actual results to differ materially from the forward-looking statements, which involve risks and uncertainties, and that should be considered in evaluating any such statement: alternatives and conditions to implement any strategic initiatives; delays in vessel deliveries or the commencement of charter contracts or changes in expected employment of newbuilding vessels; and other factors discussed in the Partnership’s filings from time to time with the SEC, including its Report on Form 20-F for the fiscal year ended December 31, 2020. The Partnership expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Partnership’s expectations with respect thereto or any change in events, conditions or circumstances on which any such statement is based.
About Altera Infrastructure L.P.
Altera Infrastructure L.P. is a leading global energy infrastructure services partnership primarily focused on the ownership and operation of critical infrastructure assets in the offshore oil regions of the North Sea, Brazil and the East Coast of Canada. Altera has consolidated assets of approximately $4.4 billion, comprised of 51 vessels, including floating production, storage and offloading (FPSO) units, shuttle tankers (including one newbuilding), floating storage and offtake (FSO) units, long-distance towing and offshore installation vessels and a unit for maintenance and safety (UMS). The majority of Altera’s fleet is employed on medium-term, stable contracts.
Altera's preferred units trade on the New York Stock Exchange under the symbols "ALIN PR A", "ALIN PR B" and "ALIN PR E", respectively.
For Investor Relations enquiries contact:
Jan Rune Steinsland, Chief Financial Officer
Email: investor.relations@alterainfra.com
Tel: +47 97 05 25 33
Website: www.alterainfra.com
Altera Infrastructure L.P. 3
ALTERA INFRASTRUCTURE L.P. AND SUBSIDIARIES
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
|
|
2021
|
|
2020
|
|
2020
|
|
|
|
$
|
|
$
|
|
$
|
|
Revenues
|
|
272,754
|
|
|
278,657
|
|
|
312,401
|
|
|
Direct operating costs
|
|
(161,841)
|
|
|
(143,896)
|
|
|
(153,819)
|
|
|
General and administrative expenses
|
|
(12,668)
|
|
|
(24,217)
|
|
|
(14,802)
|
|
|
Depreciation and amortization
|
|
(77,249)
|
|
|
(81,128)
|
|
|
(78,534)
|
|
|
Interest expense
|
|
(47,684)
|
|
|
(50,511)
|
|
|
(48,269)
|
|
|
Interest income
|
|
28
|
|
|
1,870
|
|
|
667
|
|
|
Equity-accounted income (loss)
|
|
19,384
|
|
|
19,658
|
|
|
(4,055)
|
|
|
Impairment expense, net
|
|
—
|
|
|
(83,615)
|
|
|
(172,002)
|
|
|
Gain (loss) on dispositions, net
|
|
—
|
|
|
5,380
|
|
|
(562)
|
|
|
Realized and unrealized gain (loss) on derivative instruments
|
|
13,860
|
|
|
7,190
|
|
|
(90,923)
|
|
|
Foreign currency exchange gain (loss)
|
|
325
|
|
|
(514)
|
|
|
(3,440)
|
|
|
Other income (expenses), net
|
|
(26)
|
|
|
(844)
|
|
|
(1,229)
|
|
|
Income (loss) before income tax (expense) recovery
|
|
6,883
|
|
|
(71,970)
|
|
|
(254,567)
|
|
|
Income tax (expense) recovery
|
|
|
|
|
|
|
|
Current
|
|
(982)
|
|
|
(1,303)
|
|
|
(2,136)
|
|
|
Deferred
|
|
—
|
|
|
244
|
|
|
(2,229)
|
|
|
Net income (loss)
|
|
5,901
|
|
|
(73,029)
|
|
|
(258,932)
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
Limited partners - common units
|
|
(302)
|
|
|
(80,120)
|
|
|
(258,141)
|
|
|
General partner
|
|
(2)
|
|
|
(615)
|
|
|
(1,907)
|
|
|
Limited partners - preferred units
|
|
7,880
|
|
|
7,989
|
|
|
8,038
|
|
|
Non-controlling interests in subsidiaries
|
|
(1,675)
|
|
|
(283)
|
|
|
(6,922)
|
|
|
|
|
5,901
|
|
|
(73,029)
|
|
|
(258,932)
|
|
|
Basic and diluted earnings (loss) per limited partner common unit
|
|
0.00
|
|
(0.20)
|
|
|
(0.63)
|
|
Altera Infrastructure L.P. 4
ALTERA INFRASTRUCTURE L.P. AND SUBSIDIARIES
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
|
|
2021
|
|
2020
|
|
2020
|
|
|
|
$
|
|
$
|
|
$
|
|
Net income (loss)
|
|
5,901
|
|
|
(73,029)
|
|
|
(258,932)
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
Items that will not be reclassified subsequently to net income (loss):
|
|
|
|
|
|
|
|
Pension adjustments, net of taxes
|
|
—
|
|
|
1,438
|
|
|
—
|
|
|
Items that may be reclassified subsequently to net income (loss):
|
|
|
|
|
|
|
|
To interest expense:
|
|
|
|
|
|
|
|
Realized gain on qualifying cash flow hedging instruments
|
|
(190)
|
|
|
(189)
|
|
|
(208)
|
|
|
To equity income:
|
|
|
|
|
|
|
|
Realized gain on qualifying cash flow hedging instruments
|
|
(196)
|
|
|
(201)
|
|
|
(255)
|
|
|
Total other comprehensive income (loss)
|
|
(386)
|
|
|
1,048
|
|
|
(463)
|
|
|
Comprehensive income (loss)
|
|
5,515
|
|
|
(71,981)
|
|
|
(259,395)
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
Limited partners - common units
|
|
(685)
|
|
|
(79,080)
|
|
|
(258,601)
|
|
|
General partner
|
|
(5)
|
|
|
(607)
|
|
|
(1,910)
|
|
|
Limited partners - preferred units
|
|
7,880
|
|
|
7,989
|
|
|
8,038
|
|
|
Non-controlling interests in subsidiaries
|
|
(1,675)
|
|
|
(283)
|
|
|
(6,922)
|
|
|
|
|
5,515
|
|
|
(71,981)
|
|
|
(259,395)
|
|
Altera Infrastructure L.P. 5
ALTERA INFRASTRUCTURE L.P. AND SUBSIDIARIES
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
As at
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
2021
|
|
2020
|
|
|
|
|
$
|
|
$
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
197,078
|
|
235,734
|
|
|
Financial assets
|
|
48,621
|
|
103,514
|
|
|
Accounts and other receivable, net
|
|
217,392
|
|
222,629
|
|
|
Vessels and equipment classified as held for sale
|
|
7,500
|
|
7,500
|
|
|
Inventory
|
|
21,586
|
|
16,308
|
|
|
Due from related parties
|
|
2,723
|
|
9,980
|
|
|
Other assets
|
|
34,571
|
|
37,326
|
|
|
Total current assets
|
|
529,471
|
|
632,991
|
|
|
Non-current assets
|
|
|
|
|
|
|
Financial assets
|
|
45,753
|
|
36,372
|
|
|
|
|
|
|
|
|
|
Vessels and equipment
|
|
3,213,592
|
|
3,029,415
|
|
|
Advances on newbuilding contracts
|
|
26,094
|
|
127,335
|
|
|
Equity-accounted investments
|
|
243,698
|
|
241,731
|
|
|
Deferred tax assets
|
|
5,144
|
|
5,153
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
169,887
|
|
185,521
|
|
|
Goodwill
|
|
127,113
|
|
127,113
|
|
|
Total non-current assets
|
|
3,831,281
|
|
3,752,640
|
|
|
Total assets
|
|
4,360,752
|
|
4,385,631
|
|
|
LIABILITIES
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Accounts payable and other
|
|
333,400
|
|
302,414
|
|
|
Other financial liabilities
|
|
40,307
|
|
198,985
|
|
|
Borrowings
|
|
349,890
|
|
362,079
|
|
|
Due to related parties
|
|
73,226
|
|
7
|
|
|
Total current liabilities
|
|
796,823
|
|
863,485
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
Accounts payable and other
|
|
114,068
|
|
128,671
|
|
|
Other financial liabilities
|
|
207,425
|
|
144,350
|
|
|
Borrowings
|
|
2,799,400
|
|
2,808,898
|
|
|
Due to related parties
|
|
199,648
|
|
194,628
|
|
|
Deferred tax liabilities
|
|
700
|
|
700
|
|
|
Total non-current liabilities
|
|
3,321,241
|
|
3,277,247
|
|
|
Total liabilities
|
|
4,118,064
|
|
4,140,732
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partners - Class A common units
|
|
(2,509)
|
|
(2,505)
|
|
|
Limited partners - Class B common units
|
|
(156,267)
|
|
(157,897)
|
|
|
Limited partners - preferred units
|
|
376,488
|
|
376,512
|
|
|
General partner
|
|
6,826
|
|
6,828
|
|
|
Accumulated other comprehensive income
|
|
3,685
|
|
4,071
|
|
|
Non-controlling interests in subsidiaries
|
|
14,465
|
|
17,890
|
|
|
Total equity
|
|
242,688
|
|
244,899
|
|
|
Total liabilities and equity
|
|
4,360,752
|
|
4,385,631
|
|
Altera Infrastructure L.P. 6
ALTERA INFRASTRUCTURE L.P. AND SUBSIDIARIES
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months Ended
March 31,
|
|
|
|
2021
|
|
2020
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
|
Net income (loss)
|
|
5,901
|
|
|
(258,932)
|
|
|
Adjusted for the following items:
|
|
|
|
|
|
Depreciation and amortization
|
|
77,249
|
|
|
78,534
|
|
|
Equity-accounted (income) loss, net of distributions received
|
|
(990)
|
|
|
19,550
|
|
|
Impairment expense, net
|
|
—
|
|
|
172,002
|
|
|
(Gain) loss on dispositions, net
|
|
—
|
|
|
562
|
|
|
Unrealized (gain) loss on derivative instruments
|
|
(162,257)
|
|
|
83,849
|
|
|
Deferred income tax expense (recovery)
|
|
—
|
|
|
2,229
|
|
|
Provisions and other items
|
|
(193)
|
|
|
(940)
|
|
|
Other non-cash items
|
|
12,086
|
|
|
6,246
|
|
|
Changes in non-cash working capital, net
|
|
39,239
|
|
|
(17,964)
|
|
|
Net operating cash flow
|
|
(28,965)
|
|
|
85,136
|
|
|
Financing Activities
|
|
|
|
|
|
Proceeds from borrowings
|
|
75,000
|
|
|
72,015
|
|
|
Repayments of borrowings and settlement of related derivative instruments
|
|
(99,367)
|
|
|
(74,217)
|
|
|
Financing costs related to borrowings
|
|
(750)
|
|
|
(201)
|
|
|
Proceeds from borrowings related to sale and leaseback of vessels
|
|
71,400
|
|
|
11,900
|
|
|
Repayments of borrowings related to sale and leaseback of vessels
|
|
(2,881)
|
|
|
—
|
|
|
Financing costs related to borrowings from sale and leaseback of vessels
|
|
—
|
|
|
(65)
|
|
|
Proceeds from borrowings from related parties
|
|
75,000
|
|
|
30,000
|
|
|
|
|
|
|
|
|
Lease liability repayments
|
|
(3,392)
|
|
|
(5,753)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to limited partners and preferred unitholders
|
|
(7,880)
|
|
|
(8,038)
|
|
|
Distributions to others who have interests in subsidiaries
|
|
(1,750)
|
|
|
(4,750)
|
|
|
|
|
|
|
|
|
Repurchase of preferred units
|
|
(24)
|
|
|
—
|
|
|
Net financing cash flow
|
|
105,356
|
|
|
20,891
|
|
|
Investing Activities
|
|
|
|
|
|
Additions
|
|
|
|
|
|
Vessels and equipment
|
|
(156,317)
|
|
|
(201,707)
|
|
|
Equity-accounted investments
|
|
(1,172)
|
|
|
(465)
|
|
|
Dispositions:
|
|
|
|
|
|
Vessels and equipment
|
|
—
|
|
|
15,060
|
|
|
Restricted cash
|
|
42,202
|
|
|
83,815
|
|
|
Acquisition of company (net of cash acquired of $6.4 million)
|
|
—
|
|
|
6,430
|
|
|
Net investing cash flow
|
|
(115,287)
|
|
|
(96,867)
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
Change during the period
|
|
(38,896)
|
|
|
9,160
|
|
|
Impact of foreign exchange on cash
|
|
240
|
|
|
(4,822)
|
|
|
Balance, beginning of the period
|
|
235,734
|
|
|
199,388
|
|
|
Balance, end of the period
|
|
197,078
|
|
|
203,726
|
|
|
|
|
|
|
|
Altera Infrastructure L.P. 7
Non-IFRS Measures
To supplement the unaudited interim condensed consolidated financial statements, the Partnership uses Adjusted EBITDA, which is a non-IFRS financial measure, as a measure of the Partnership's performance. Adjusted EBITDA is calculated as net income (loss) before interest expense, interest income, income tax expense, and depreciation and amortization and is adjusted to exclude certain items whose timing or amount cannot be reasonably estimated in advance or that are not considered representative of core operating performance. Such adjustments include impairment expenses, gain (loss) on dispositions, net, unrealized gain (loss) on derivative instruments, foreign currency exchange gain (loss) and certain other income or expenses. Adjusted EBITDA also excludes: realized gain or loss on interest rate swaps, as the Partnership in assessing its performance, views these gains or losses as an element of interest expense; realized gain or loss on derivative instruments resulting from amendments or terminations of the underlying instruments; realized gain or loss on foreign currency forward contracts; and equity-accounted income (loss). Adjusted EBITDA also includes the Partnership's proportionate share of Adjusted EBITDA from its equity-accounted investments and excludes the non-controlling interests' proportionate share of Adjusted EBITDA. The Partnership does not have control over the operations of, nor does it have any legal claim to the revenues and expenses of its equity-accounted investments. Consequently, the cash flow generated by the Partnership's equity-accounted investments may not be available for use by the Partnership in the period that such cash flows are generated.
Adjusted EBITDA is intended to provide additional information and should not be considered as the sole measure of the Partnership's performance or as a substitute for net income (loss) or other measures of performance prepared in accordance with IFRS. In addition, this measure does not have a standardized meaning and may not be comparable to similar measures presented by other companies. These non-IFRS measures are used by the Partnership's management, and the Partnership believes that these supplementary metrics assist investors and other users of its financial reports in comparing its financial and operating performance across reporting periods and with other companies.
Non-IFRS Financial Measures
The following table includes reconciliations of Adjusted EBITDA to net income (loss) for the periods presented in the Partnership's Consolidated Financial Summary.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(in thousands of U.S. Dollars, unaudited)
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
|
2021
|
|
2020
|
|
2020
|
|
|
$
|
|
$
|
|
$
|
|
Adjusted EBITDA
|
120,270
|
|
|
142,193
|
|
|
163,548
|
|
|
Depreciation and amortization
|
(77,249)
|
|
|
(81,128)
|
|
|
(78,534)
|
|
|
Interest expense
|
(47,684)
|
|
|
(50,511)
|
|
|
(48,269)
|
|
|
Interest income
|
28
|
|
|
1,870
|
|
|
667
|
|
|
Expenses and gains (losses) relating to equity-accounted investments
|
(4,869)
|
|
|
(11,485)
|
|
|
(28,908)
|
|
|
Impairment expense, net
|
—
|
|
|
(83,615)
|
|
|
(172,002)
|
|
|
Gain (loss) on dispositions, net
|
—
|
|
|
5,380
|
|
|
(562)
|
|
|
Realized and unrealized gain (loss) on derivative instruments
|
13,860
|
|
|
6,061
|
|
|
(89,620)
|
|
|
Foreign currency exchange gain (loss)
|
325
|
|
|
(514)
|
|
|
(3,440)
|
|
|
Other income (expenses), net
|
(26)
|
|
|
(844)
|
|
|
(1,229)
|
|
|
Adjusted EBITDA attributable to non-controlling interests
|
2,228
|
|
|
623
|
|
|
3,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax (expense) recovery
|
6,883
|
|
|
(71,970)
|
|
|
(254,567)
|
|
|
Income tax (expense) recovery:
|
|
|
|
|
|
|
Current
|
(982)
|
|
|
(1,303)
|
|
|
(2,136)
|
|
|
Deferred
|
—
|
|
|
244
|
|
|
(2,229)
|
|
|
Net loss
|
5,901
|
|
|
(73,029)
|
|
|
(258,932)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Altera Infrastructure L.P. 8
Adjusted EBITDA from equity-accounted investments, which is a non-IFRS financial measure and should not be considered as an alternative to equity accounted income (loss) or any other measure of financial performance presented in accordance with IFRS, represents our proportionate share of Adjusted EBITDA (as defined above) from equity-accounted investments. This measure does not have a standardized meaning, and may not be comparable to similar measures presented by other companies. Adjusted EBITDA from equity-accounted investments is summarized in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
(in thousands of U.S. Dollars, unaudited)
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
|
2021
|
|
2020
|
|
2020
|
|
|
$
|
|
$
|
|
$
|
|
Equity-accounted income (loss)
|
19,384
|
|
|
19,658
|
|
|
(4,055)
|
|
|
Less:
|
|
|
|
|
|
|
Depreciation and amortization
|
(7,565)
|
|
|
(7,713)
|
|
|
(7,838)
|
|
|
Interest expense, net
|
(2,068)
|
|
|
(5,102)
|
|
|
(3,834)
|
|
|
Income tax (expense) recovery
|
|
|
|
|
|
|
Current
|
(47)
|
|
|
(139)
|
|
|
(132)
|
|
|
|
|
|
|
|
|
|
EBITDA
|
29,064
|
|
|
32,612
|
|
|
7,749
|
|
|
Less:
|
|
|
|
|
|
|
Realized and unrealized gain (loss) on derivative instruments
|
5,527
|
|
|
1,395
|
|
|
(15,078)
|
|
|
Foreign currency exchange gain (loss)
|
(716)
|
|
|
74
|
|
|
(2,036)
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA from equity-accounted investments
|
24,253
|
|
|
31,143
|
|
|
24,863
|
|
Altera Infrastructure L.P. 9