UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2024
Commission File Number: 001-36397
Weibo Corporation
(Registrant’s Name)
8/F, QIHAO Plaza, No. 8 Xinyuan S. Road
Chaoyang District, Beijing 100027
People’s Republic of China
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Exhibit
Index
Exhibit 99.1 – Press Release regarding Financial Results for the Third Quarter Ended September 30, 2024 issued by Weibo Corporation on November 19, 2024
SIGNATURE
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
WEIBO CORPORATION |
|
|
|
|
Date: November 19, 2024 |
By: |
/s/ Fei Cao |
|
|
Fei Cao |
|
|
Chief Financial Officer |
Exhibit 99.1
Weibo Announces Third Quarter 2024 Unaudited
Financial Results
BEIJING, China – November 19, 2024
– Weibo Corporation (“Weibo” or the “Company”) (Nasdaq: WB and HKEX: 9898), a leading social media in China,
today announced its unaudited financial results for the third quarter ended September 30, 2024.
“We had a solid quarter,” said Gaofei
Wang, CEO of Weibo. “On the user front, we continued to focus on the acquisition and engagement of high quality users. On the monetization
front, our advertising business has exhibited a stabilized trend this quarter. We are pleased to see robust growth of ad revenues from
certain key sectors, mainly driven by ad demand during the Summer Olympics. Our value-added services business also delivered strong momentum
this quarter, benefiting from the upgrade of membership services catering to users’ social interactions on the platform.”
Third Quarter 2024 Highlights
| · | Net revenues were US$464.5 million, an increase of 5% year-over-year or an
increase of 3% year-over-year on a constant currency basis [1]. |
| · | Advertising and marketing revenues were US$398.6 million, an increase of
2% year-over-year or flat year-over-year on a constant currency basis [1]. |
| · | Value-added services (“VAS”) revenues were US$65.9 million, an
increase of 25% year-over-year or an increase of 23% year-over-year on a constant currency basis [1]. |
| · | Income from operations was US$141.3 million, representing an operating margin
of 30%. |
| · | Net income attributable to Weibo’s shareholders was US$130.6 million
and diluted net income per share was US$0.50. |
| · | Non-GAAP income from operations was US$164.5 million, representing a non-GAAP
operating margin of 35%. |
| · | Non-GAAP net income attributable to Weibo’s shareholders was US$139.2
million and non-GAAP diluted net income per share was US$0.53. |
| · | Monthly active users (“MAUs”) were 587 million in September 2024. |
| · | Average daily active users (“DAUs”) were 257 million in September 2024. |
[1] We define constant currency (non-GAAP) by
assuming that the average exchange rate in the third quarter of 2024 had been the same as it was in the third quarter of 2023, or RMB7.23=US$1.00.
Third Quarter 2024 Financial Results
For the third quarter of 2024, Weibo’s total net revenues were
US$464.5 million, an increase of 5% compared to US$442.2 million for the same period last year.
Advertising and marketing revenues for the third quarter of 2024 were
US$398.6 million, an increase of 2% compared to US$389.3 million for the same period last year. Advertising and marketing revenues excluding
advertising revenues from Alibaba were US$377.1 million, an increase of 3% compared to US$367.6 million for the same period last year.
VAS revenues for the third quarter of 2024 were US$65.9 million, an
increase of 25% year-over-year compared to US$52.9 million for the same period last year, primarily driven by the growth of membership
services and game-related revenues.
Costs and expenses for the third quarter of 2024
totaled US$323.2 million, an increase of 5% compared to US$308.2 million for the same period last year. The increase was mainly resulted
from higher marketing spend and personnel related expenses.
Income from operations for the third quarter of 2024 was US$141.3 million,
compared to US$134.0 million for the same period last year. Operating margin was 30%, same as last year. Non-GAAP income from operations
was US$164.5 million, compared to US$163.9 million for the same period last year. Non-GAAP operating margin was 35%, compared to 37% last
year.
Non-operating income for the third quarter of 2024 was US$23.6 million,
compared to non-operating loss of US$28.4 million for the same period last year. Non-operating income for the third quarter of 2024 mainly
included (i) gain from fair value change of investments of US$16.8 million, which was excluded under non-GAAP measures; and (ii) net
interest and other income of US$6.7 million.
Income tax expenses for the third quarter of 2024 were US$32.2 million,
compared to US$25.4 million for the same period last year. The increase was primarily due to withholding tax accrued related to earnings
to be remitted to Weibo Hong Kong Limited from its wholly-owned subsidiary in China.
Net income attributable to Weibo’s shareholders for the third
quarter of 2024 was US$130.6 million, compared to US$77.5 million for the same period last year. Diluted net income per share attributable
to Weibo’s shareholders for the third quarter of 2024 was US$0.50, compared to US$0.32 for the same period last year. Non-GAAP net
income attributable to Weibo’s shareholders for the third quarter of 2024 was US$139.2 million, compared to US$136.6 million for
the same period last year. Non-GAAP diluted net income per share attributable to Weibo’s shareholders for the third quarter of 2024
was US$0.53, compared to US$0.57 for the same period last year.
As of September 30, 2024, Weibo’s cash, cash equivalents
and short-term investments totaled US$2.2 billion. For the third quarter of 2024, cash provided by operating activities was US$124.2 million,
capital expenditures totaled US$11.8 million, and depreciation and amortization expenses amounted to US$14.4 million.
Conference Call
Weibo’s management team will host a conference call from 6:00
AM to 7:00 AM Eastern Time on November 19, 2024 (or 7:00 PM to 8:00 PM Beijing Time on November 19, 2024) to present an overview
of the Company’s financial performance and business operations.
Participants who wish to dial in to the teleconference must register
through the below public participant link. Dial in and instruction will be in the confirmation email upon registering.
Participants Registration Link:
https://register.vevent.com/register/BI53615081ba80427881ec0a24ad90968c
Additionally, a live and archived webcast of this conference call will
be available at http://ir.weibo.com.
Non-GAAP Financial Measures
This release contains the following non-GAAP financial measures: non-GAAP
income from operations, non-GAAP net income attributable to Weibo’s shareholders, non-GAAP diluted net income per share attributable
to Weibo’s shareholders and adjusted EBITDA. These non-GAAP financial measures should be considered in addition to, not as a substitute
for, measures of the Company’s financial performance prepared in accordance with U.S. GAAP.
The Company’s non-GAAP financial measures exclude stock-based
compensation, amortization of intangible assets resulting from business acquisitions, net results of impairment and provision on investments,
gain/loss on sale of investments and fair value change of investments, non-GAAP to GAAP reconciling items on the share of equity method
investments, non-GAAP to GAAP reconciling items for the income/loss attributable to non-controlling interests, income tax expense related
to the amortization of intangible assets resulting from business acquisitions and fair value change of investments (other non-GAAP to
GAAP reconciling items have no tax effect), and amortization of issuance cost of convertible senior notes, unsecured senior notes and
long-term loans. Adjusted EBITDA represents non-GAAP net income attributable to Weibo’s shareholders before interest income/expense,
net, income tax expenses/benefits, and depreciation expenses.
The Company’s management uses these non-GAAP financial measures
in their financial and operating decision-making, because management believes these measures reflect the Company’s ongoing operating
performance in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures
provide useful information to investors and others in the following ways: (i) in comparing the Company’s current financial
results with the Company’s past financial results in a consistent manner, and (ii) in understanding and evaluating the Company’s
current operating performance and future prospects in the same manner as management does. The Company also believes that the non-GAAP
financial measures provide useful information to both management and investors by excluding certain expenses, gains/losses and other items
(i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative
of the Company’s core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company’s
non-GAAP financial measures do not include all income and expense items that affect the Company’s operations. They may not be comparable
to non-GAAP financial measures used by other companies. Accordingly, care should be exercised in understanding how the Company defines
its non-GAAP financial measures. Reconciliations of the Company’s non-GAAP financial measures to the nearest comparable GAAP measures
are set forth in the section below titled “Unaudited Reconciliation of Non-GAAP to GAAP Results.”
About Weibo
Weibo is a leading social media for people to create, share and
discover content online. Weibo combines the means of public self-expression in real time with a powerful platform for social interaction,
content aggregation and content distribution. Any user can create and post a feed and attach multi-media and long-form content. User relationships
on Weibo may be asymmetric; any user can follow any other user and add comments to a feed while reposting. This simple, asymmetric
and distributed nature of Weibo allows an original feed to become a live viral conversation stream.
Weibo enables its advertising and marketing customers to promote
their brands, products and services to users. Weibo offers a wide range of advertising and marketing solutions to companies
of all sizes. Weibo generates a substantial majority of its revenues from the sale of advertising and marketing services, including the
sale of social display advertisement and promoted marketing offerings. Weibo displays content in a simple information feed format and
offers native advertisement that conform to the information feed on our platform. We are continuously refining our social interest
graph recommendation engine, which enables our customers to perform people marketing and target audiences based on user demographics,
social relationships, interests and behaviors, to achieve greater relevance, engagement and marketing effectiveness.
Safe Harbor Statement
This press release contains forward-looking statements. These statements
are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology, such as “will,” “expects,” “anticipates,” “future,”
“intends,” “plans,” “believes,” “confidence,” “estimates” and similar statements.
Among other things, Weibo’s expected financial performance and strategic and operational plans, as described, without limitation,
in quotations from management in this press release, contain forward-looking statements. Weibo may also make written or oral forward-looking
statements in the Company’s periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in announcements,
circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”),
in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements
that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ
materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, Weibo’s
limited operating history in certain new businesses; failure to sustain or grow active user base and the level of user engagement; the
uncertain regulatory landscape in China; fluctuations in the Company’s quarterly operating results; the Company’s reliance
on advertising and marketing sales for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize
new features and products; failure to compete effectively for advertising and marketing spending; failure to successfully integrate acquired
businesses; risks associated with the Company’s investments, including equity pick-up and impairment; failure to compete successfully
against new entrants and established industry competitors; changes in the macro-economic environment, including the depreciation of the
Renminbi; and adverse changes in economic and political policies of the PRC government and its impact on the Chinese economy. Further
information regarding these and other risks is included in Weibo’s annual reports on Form 20-F and other filings with the SEC
and the Hong Kong Stock Exchange. All information provided in this press release is current as of the date hereof, and Weibo assumes no
obligation to update such information, except as required under applicable law.
Contact:
Investor Relations
Weibo Corporation
Phone: +86 10 5898-3336
Email: ir@staff.weibo.com
WEIBO CORPORATION |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
(In thousands of U.S. dollars, except per share data) |
| |
| | |
| | |
| | |
| | |
| |
| |
Three months ended | | |
Nine months ended | |
| |
September 30, | | |
June 30, | | |
September 30, | | |
September 30, | | |
September 30, | |
| |
2023 | | |
2024 | | |
2024 | | |
2023 | | |
2024 | |
Net revenues: | |
| | | |
| | | |
| | | |
| | | |
| | |
Advertising and marketing | |
$ | 389,301 | | |
$ | 375,277 | | |
$ | 398,615 | | |
$ | 1,130,275 | | |
$ | 1,112,843 | |
Value-added services | |
| 52,850 | | |
| 62,596 | | |
| 65,865 | | |
| 165,894 | | |
| 185,007 | |
Net revenues | |
| 442,151 | | |
| 437,873 | | |
| 464,480 | | |
| 1,296,169 | | |
| 1,297,850 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Costs and expenses: | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of revenues (1) | |
| 93,998 | | |
| 89,790 | | |
| 92,381 | | |
| 274,123 | | |
| 268,992 | |
Sales and
marketing (1) | |
| 109,776 | | |
| 114,232 | | |
| 123,069 | | |
| 321,695 | | |
| 340,928 | |
Product
development (1) | |
| 82,764 | | |
| 71,689 | | |
| 80,411 | | |
| 266,385 | | |
| 232,826 | |
General
and administrative (1) | |
| 21,627 | | |
| 26,777 | | |
| 27,297 | | |
| 80,037 | | |
| 78,660 | |
Total costs and expenses | |
| 308,165 | | |
| 302,488 | | |
| 323,158 | | |
| 942,240 | | |
| 921,406 | |
Income from operations | |
| 133,986 | | |
| 135,385 | | |
| 141,322 | | |
| 353,929 | | |
| 376,444 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Non-operating income (loss): | |
| | | |
| | | |
| | | |
| | | |
| | |
Investment related income (loss), net | |
| (8,915 | ) | |
| 245 | | |
| 16,905 | | |
| (6,950 | ) | |
| 12,180 | |
Interest and other income (loss), net | |
| (19,498 | ) | |
| 11,182 | | |
| 6,699 | | |
| (5,459 | ) | |
| (730 | ) |
| |
| (28,413 | ) | |
| 11,427 | | |
| 23,604 | | |
| (12,409 | ) | |
| 11,450 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Income before income tax expenses | |
| 105,573 | | |
| 146,812 | | |
| 164,926 | | |
| 341,520 | | |
| 387,894 | |
Less: Income tax expenses | |
| 25,407 | | |
| 33,275 | | |
| 32,197 | | |
| 72,709 | | |
| 90,516 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| 80,166 | | |
| 113,537 | | |
| 132,729 | | |
| 268,811 | | |
| 297,378 | |
Less: Net
income attributable to non-controlling interests | |
| 474 | | |
| 471 | | |
| 545 | | |
| 1,287 | | |
| 1,564 | |
Accretion to redeemable non-controlling interests | |
| 2,203 | | |
| 1,135 | | |
| 1,617 | | |
| 8,156 | | |
| 3,878 | |
Net income attributable to Weibo’s shareholders | |
$ | 77,489 | | |
$ | 111,931 | | |
$ | 130,567 | | |
$ | 259,368 | | |
$ | 291,936 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Basic net income per share attributable to Weibo’s shareholders | |
$ | 0.33 | | |
$ | 0.47 | | |
$ | 0.55 | | |
$ | 1.10 | | |
$ | 1.23 | |
Diluted net income per share attributable to Weibo’s shareholders | |
$ | 0.32 | | |
$ | 0.43 | | |
$ | 0.50 | | |
$ | 1.09 | | |
$ | 1.12 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Shares
used in computing basic net income per share attributable to Weibo’s shareholders | |
| 235,842 | | |
| 237,124 | | |
| 237,499 | | |
| 235,307 | | |
| 237,107 | |
Shares used in computing diluted net income per share attributable to Weibo’s shareholders | |
| 238,655 | | |
| 265,086 | | |
| 265,824 | | |
| 237,817 | | |
| 264,856 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
(1) Stock-based compensation in each category: | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of revenues | |
$ | 2,308 | | |
$ | 1,527 | | |
$ | 1,539 | | |
$ | 7,082 | | |
$ | 4,839 | |
Sales and marketing | |
| 4,243 | | |
| 3,211 | | |
| 3,454 | | |
| 12,969 | | |
| 10,488 | |
Product development | |
| 13,306 | | |
| 8,293 | | |
| 8,593 | | |
| 40,362 | | |
| 27,324 | |
General and administrative | |
| 5,834 | | |
| 4,176 | | |
| 4,512 | | |
| 18,970 | | |
| 13,666 | |
WEIBO CORPORATION |
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
(In thousands of U.S. dollars) |
| |
| | |
| |
| |
As of | |
| |
December 31, | | |
September 30, | |
| |
2023 | | |
2024 | |
Assets |
| |
| |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 2,584,635 | | |
$ | 1,203,977 | |
Short-term investments | |
| 641,035 | | |
| 993,618 | |
Accounts receivable, net | |
| 440,768 | | |
| 419,369 | |
Prepaid expenses and other current
assets | |
| 359,881 | | |
| 375,455 | |
Amount
due from SINA(1) | |
| 486,397 | | |
| 465,676 | |
Current assets subtotal | |
| 4,512,716 | | |
| 3,458,095 | |
| |
| | | |
| | |
Property and equipment, net | |
| 220,663 | | |
| 227,609 | |
Goodwill and intangible assets, net | |
| 300,565 | | |
| 288,233 | |
Long-term investments | |
| 1,320,386 | | |
| 1,445,467 | |
Other non-current assets | |
| 926,028 | | |
| 1,205,712 | |
Total assets | |
$ | 7,280,358 | | |
$ | 6,625,116 | |
| |
| | | |
| | |
Liabilities, Redeemable Non-controlling Interests
and Shareholders’ Equity | |
| | | |
| | |
Liabilities: | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 161,493 | | |
$ | 154,440 | |
Accrued expenses and other current
liabilities | |
| 666,833 | | |
| 638,826 | |
Income tax payable | |
| 94,507 | | |
| 80,711 | |
Deferred revenues | |
| 75,187 | | |
| 94,690 | |
Unsecured
senior notes | |
| 799,325 | | |
| - | |
Current liabilities subtotal | |
| 1,797,345 | | |
| 968,667 | |
| |
| | | |
| | |
Long-term liabilities: | |
| | | |
| | |
Convertible senior notes | |
| 317,625 | | |
| 320,017 | |
Unsecured senior notes | |
| 743,695 | | |
| 744,420 | |
Long-term loans | |
| 791,647 | | |
| 794,395 | |
Other long-term
liabilities | |
| 112,430 | | |
| 119,676 | |
Total liabilities | |
| 3,762,742 | | |
| 2,947,175 | |
| |
| | | |
| | |
Redeemable non-controlling interests | |
| 68,728 | | |
| 42,377 | |
| |
| | | |
| | |
Shareholders’ equity : | |
| | | |
| | |
Weibo shareholders’ equity | |
| 3,398,735 | | |
| 3,583,469 | |
Non-controlling
interests | |
| 50,153 | | |
| 52,095 | |
Total shareholders’
equity | |
| 3,448,888 | | |
| 3,635,564 | |
Total liabilities, redeemable non-controlling interests and
shareholders’ equity | |
$ | 7,280,358 | | |
$ | 6,625,116 | |
(1) Included short-term loans to and interest receivable from SINA of US$445.2 million as of December 31, 2023 and US$423.5 million as of September 30, 2024.
WEIBO CORPORATION |
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
(In thousands of U.S. dollars, except per share data) |
| |
| | |
| | |
| | |
| | |
| |
| |
Three months ended | | |
Nine months ended | |
| |
September 30, | | |
June 30, | | |
September 30, | | |
September 30, | | |
September 30, | |
| |
2023 | | |
2024 | | |
2024 | | |
2023 | | |
2024 | |
Income from operations | |
$ | 133,986 | | |
$ | 135,385 | | |
$ | 141,322 | | |
$ | 353,929 | | |
$ | 376,444 | |
Add: Stock-based compensation | |
| 25,691 | | |
| 17,207 | | |
| 18,098 | | |
| 79,383 | | |
| 56,317 | |
Amortization of intangible assets resulting from business acquisitions | |
| 4,209 | | |
| 5,011 | | |
| 5,112 | | |
| 12,919 | | |
| 15,182 | |
Non-GAAP income from operations | |
$ | 163,886 | | |
$ | 157,603 | | |
$ | 164,532 | | |
$ | 446,231 | | |
$ | 447,943 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net income attributable to Weibo’s shareholders | |
$ | 77,489 | | |
$ | 111,931 | | |
$ | 130,567 | | |
$ | 259,368 | | |
$ | 291,936 | |
Add: Stock-based compensation | |
| 25,691 | | |
| 17,207 | | |
| 18,098 | | |
| 79,383 | | |
| 56,317 | |
Amortization of intangible assets resulting from business acquisitions | |
| 4,209 | | |
| 5,011 | | |
| 5,112 | | |
| 12,919 | | |
| 15,182 | |
Investment related gain/loss, net (1) | |
| 8,915 | | |
| (245 | ) | |
| (16,905 | ) | |
| 6,950 | | |
| (12,180 | ) |
Non-GAAP to GAAP reconciling items on the share of equity method investments | |
| 19,430 | | |
| (8,412 | ) | |
| 1,975 | | |
| 12,351 | | |
| 18,921 | |
Non-GAAP to GAAP reconciling items for the income/loss attributable to non-controlling interests | |
| (101 | ) | |
| (435 | ) | |
| (501 | ) | |
| (414 | ) | |
| (1,372 | ) |
Tax effects on non-GAAP adjustments (2) | |
| (645 | ) | |
| (1,082 | ) | |
| (1,112 | ) | |
| (1,176 | ) | |
| (3,297 | ) |
Amortization of issuance cost of convertible senior notes, unsecured senior notes and long-term loans | |
| 1,607 | | |
| 2,277 | | |
| 1,951 | | |
| 4,819 | | |
| 6,542 | |
Non-GAAP net income attributable to Weibo’s shareholders | |
$ | 136,595 | | |
$ | 126,252 | | |
$ | 139,185 | | |
$ | 374,200 | | |
$ | 372,049 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Non-GAAP
diluted net income per share attributable to Weibo’s shareholders | |
$ | 0.57 | | |
$ | 0.48 | * | |
$ | 0.53 | * | |
$ | 1.57 | | |
$ | 1.42 | * |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Shares used in computing GAAP diluted
net income per share attributable to Weibo’s shareholders | |
| 238,655 | | |
| 265,086 | | |
| 265,824 | | |
| 237,817 | | |
| 264,856 | |
Shares used in computing non-GAAP diluted net income per share attributable to Weibo’s shareholders | |
| 238,655 | | |
| 265,086 | | |
| 265,824 | | |
| 237,817 | | |
| 264,856 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Adjusted EBITDA: | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income attributable to Weibo’s shareholders | |
$ | 77,489 | | |
$ | 111,931 | | |
$ | 130,567 | | |
$ | 259,368 | | |
$ | 291,936 | |
Non-GAAP adjustments | |
| 59,106 | | |
| 14,321 | | |
| 8,618 | | |
| 114,832 | | |
| 80,113 | |
Non-GAAP net income attributable to Weibo’s shareholders | |
| 136,595 | | |
| 126,252 | | |
| 139,185 | | |
| 374,200 | | |
| 372,049 | |
Interest (income) expense, net | |
| 2,823 | | |
| (9,410 | ) | |
| (6,348 | ) | |
| (5,554 | ) | |
| (24,909 | ) |
Income tax expenses | |
| 26,052 | | |
| 34,357 | | |
| 33,309 | | |
| 73,886 | | |
| 93,813 | |
Depreciation expenses | |
| 9,354 | | |
| 9,169 | | |
| 8,985 | | |
| 29,917 | | |
| 27,571 | |
Adjusted EBITDA | |
$ | 174,824 | | |
$ | 160,368 | | |
$ | 175,131 | | |
$ | 472,449 | | |
$ | 468,524 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net revenues | |
$ | 442,151 | | |
$ | 437,873 | | |
$ | 464,480 | | |
$ | 1,296,169 | | |
$ | 1,297,850 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Non-GAAP operating margin | |
| 37 | % | |
| 36 | % | |
| 35 | % | |
| 34 | % | |
| 35 | % |
| (1) | To
adjust impairment and provision on investments, gain/loss on sale of investments and fair value change of investments. |
| (2) | To
adjust the income tax effects of non-GAAP adjustments, which primarily related to amortization of intangible assets resulting from business
acquisitions and fair value change of investments. Other non-GAAP adjustment items have no tax effect, because (i) they were recorded
in entities established in tax free jurisdictions, or (ii) full valuation allowances were provided for related deferred tax assets as
it is more-likely-than-not they will not be realized. |
| * | Net income attributable to
Weibo’s shareholders is adjusted for interest expense of convertible senior notes for calculating diluted EPS. |
WEIBO CORPORATION |
UNAUDITED ADDITIONAL INFORMATION |
(In thousands of U.S. dollars) |
| |
| | |
| | |
| | |
| | |
| |
| |
Three months ended | | |
Nine months ended | |
| |
September 30, | | |
June 30, | | |
September 30, | | |
September 30, | | |
September 30, | |
| |
2023 | | |
2024 | | |
2024 | | |
2023 | | |
2024 | |
Net revenues | |
| | | |
| | | |
| | | |
| | | |
| | |
Advertising and marketing | |
| | | |
| | | |
| | | |
| | | |
| | |
Non-Ali advertisers | |
$ | 367,633 | | |
$ | 342,868 | | |
$ | 377,112 | | |
$ | 1,063,558 | | |
$ | 1,036,380 | |
Alibaba - as an advertiser | |
| 21,668 | | |
| 32,409 | | |
| 21,503 | | |
| 66,717 | | |
| 76,463 | |
Subtotal | |
| 389,301 | | |
| 375,277 | | |
| 398,615 | | |
| 1,130,275 | | |
| 1,112,843 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Value-added services | |
| 52,850 | | |
| 62,596 | | |
| 65,865 | | |
| 165,894 | | |
| 185,007 | |
| |
$ | 442,151 | | |
$ | 437,873 | | |
$ | 464,480 | | |
$ | 1,296,169 | | |
$ | 1,297,850 | |
Weibo (NASDAQ:WB)
Historical Stock Chart
From Nov 2024 to Dec 2024
Weibo (NASDAQ:WB)
Historical Stock Chart
From Dec 2023 to Dec 2024