Universe Pharmaceuticals INC (the “Company”) (Nasdaq: UPC), a
pharmaceutical producer and distributor in China, today announced
its financial results for the fiscal year ended September 30, 2021.
Mr. Gang Lai, Chairman and CEO of Universe
Pharmaceuticals INC, commented, “We are excited to share our
financial results for the fiscal year 2021, and flattered to see
that we have achieved significant growth in financial results.
Although we encountered continuous challenges and uncertainties
given the regional resurgence of the COVID-19 pandemic, we have
reached record revenues of $48.0 million and net income of $11.3
million for the fiscal year 2021, respectively, representing
increases of 56.3% and 49.8% from the revenues and net income for
the fiscal year 2020. Our strong financial performance reflects our
significant business growth. In fiscal year 2021, our focus
remained on sales network expansion, product quality improvement,
and investment in the research and development of products. We also
established cooperation relationships with several well-known
companies and research institutes in the pharmaceutical industry in
the fiscal year 2021, including an international cooperation with
Kitanihon Pharmaceutical Co., Ltd., a Japanese company engaged in
the research, development, manufacturing, and distribution of Kampo
(a traditional Japanese herbal medicine) pharmaceutical and medical
products, to address market demand for Kampo medicine and high-end
traditional Chinese medicine. Looking forward, we will keep eyeing
long-term growth by leveraging our tactical business operations and
strong supply channels to grow our business further and continue to
improve our financial metrics. Our commitments to providing
high-quality products and contributing to our society remain
intact.”
Fiscal Year 2021
Financial Highlights
|
|
For the Fiscal
Year Ended September
30, |
($ millions, except per share
data) |
|
2021 |
|
2020 |
|
% Change |
Revenues |
|
48.0 |
|
30.7 |
|
56.3 |
% |
Income from operations |
|
13.6 |
|
10.3 |
|
32.6 |
% |
Net income |
|
11.3 |
|
7.6 |
|
49.8 |
% |
Earnings per share |
|
0.70 |
|
0.47 |
|
48.9 |
% |
- Revenues
increased by 56.3% to $48.0 million for the fiscal year ended
September 30, 2021 from $30.7 million for the fiscal year ended
September 30, 2020, primarily attributable to an increased number
of customers by 22.6%, or 499 customers, increased sales volume of
the Company’s TCMD products by 9.9%, or 1,553,151 units, increased
average selling price of the Company’s TCMD products by 46.3%, and
increased average selling price of third-party products by 79.6%,
in response to increased raw material costs and third-party
products purchase costs as affected by the COVID-19 pandemic and
general inflation, and the appreciation of RMB against US$.
- Income from
operations was $13.6 million for the fiscal year ended September
30, 2021, representing an increase of 32.6% from $10.3 million for
the fiscal year ended September 30, 2020.
- Net income was
$11.3 million for the fiscal year ended September 30, 2021,
representing an increase of 49.8% from $7.6 million for the
fiscal year ended September 30, 2020.
- Basic and
diluted earnings per share were $0.70 for the fiscal year ended
September 30, 2021, representing an increase of 48.9% from $0.47
for the fiscal year ended September 30, 2020.
Fiscal Year 2021
Financial Results
Revenues
Total revenues increased by $17.3 million, or
56.3%, to $48.0 million for the fiscal year ended September 30,
2021 from $30.7 million for the fiscal year ended September 30,
2020.
|
|
For the Fiscal year
Ended September
30, |
|
|
2021 |
|
|
2020 |
|
($ millions) |
|
Revenue |
|
Cost of revenue |
|
Gross margin |
|
Revenue |
|
Cost of revenue |
|
Gross margin |
TCMD products sales |
|
29.6 |
|
11.2 |
|
62.2 |
% |
|
18.4 |
|
8.6 |
|
53.3 |
% |
Third-party products
sales |
|
18.4 |
|
11.5 |
|
37.6 |
% |
|
12.3 |
|
8.0 |
|
34.9 |
% |
Total |
|
48.0 |
|
22.7 |
|
52.8 |
% |
|
30.7 |
|
16.6 |
|
45.9 |
% |
Sales of TCMD products increased by $11.2
million, or 60.9%, to $29.6 million for the fiscal year ended
September 30, 2021, from $18.4 million for the fiscal year ended
September 30, 2020. The increase was due to an increase in the
sales volume of the Company’s TCMD products by 9.9%, to 17,206,150
units sold for the fiscal year ended September 30, 2021 from
15,652,999 units sold for the fiscal year ended September 30, 2020,
and an increase in the average selling price of the Company’s TCMD
products by 46.3%, to $1.72 per unit for the fiscal year ended
September 30, 2021 from $1.17 per unit for the fiscal year ended
September 30, 2020.
Sales of third-party products increased by $6.1
million, or 49.4%, to $18.4 million for the fiscal year ended
September 30, 2021 from $12.3 million for the fiscal year ended
September 30, 2020. Sales volume of third-party products slightly
decreased by 4.6%, to 8,364,391 units sold for the fiscal year
ended September 30, 2021 from 8,763,577 units sold for the fiscal
year ended September 30, 2020. In the fiscal year ended September
30, 2021, due to an overall increase in the market prices of raw
materials used in the manufacturing of third-party products, the
Company paid higher purchase prices for products from third-party
pharmaceutical companies and accordingly, the average selling price
of the Company’s third-party products in the fiscal year ended
September 30, 2021 was higher than that in the fiscal year ended
September 30, 2020. The average selling price of the Company’s
third-party products increased by 79.6%, to $2.20 per unit in
fiscal year ended September 30, 2021 from $1.41 per unit in the
fiscal year ended September 30, 2020.
Cost of revenues and Gross
profit
Cost of revenues increased by $6.1 million, or
36.4%, to $22.7 million for the fiscal year ended September 30,
2021 from $16.6 million for the fiscal year ended September 30,
2020.
Gross profit increased by $11.2 million to $25.3
million for the fiscal year ended September 30, 2021, from $14.1
million for the fiscal year ended September 30, 2020. Gross margin
increased by 6.9%, to 52.8% for the fiscal year ended September 30,
2021 from 45.9% for the fiscal year ended September 30, 2020.
Operating expenses
Selling expenses increased by $1,417,985, or
91.2%, to $2,973,531 for the fiscal year ended September 30, 2021
from $1,555,546 for the fiscal year September 30, 2020. Such
increase was primarily attributable to (i) an increase in
advertising expenses by $972,692, or 282.8%, to $1,316,654 in
fiscal year 2021 from $343,962 in fiscal year 2020. In fiscal year
2020, the Company used outdoor billboards, magazines, and social
media, such as WeChat and Weibo, to advertise its brand and
products in order to increase customer awareness. In fiscal year
2021, in connection with the sales and promotion of the Company’s
TCMD products to targeted customers, the Company engaged a local
advertising agency to develop and produce a TV advertisement for
promoting its major TCMD products, Bai Nian Dan and Guben Yanling
Pill, and coordinate with a TV channel to broadcast the
advertisement to targeted geographic market areas. As a result of
the Company’s advertising efforts in fiscal year 2021, it spent
more on advertising than it did in fiscal year 2020, which led to
higher advertising expenses in fiscal year 2021; In addition, the
Company expects that its future advertising expenses will increase
as its capitalized advertising costs will be expensed in subsequent
period, starting from when the advertisement was first broadcasted;
(ii) an increase in salary and benefit expenses paid to the
Company’s sales employees by $272,804, or 46.5%, to $859,436 in
fiscal year 2021 from $586,632 in fiscal year 2020, and an increase
in business travel and meals expense by $47,155 or 150.1%, to
$78,565 in fiscal year 2021 from $31,410 in fiscal year 2020,
primarily due to increased sales activities in fiscal year 2021;
and (iii) an increase in shipping and delivery expenses by
$125,201, or 21.7%, to $701,997 in fiscal year 2021 from $576,796
in fiscal year 2020, due to increased sales volume and an increase
in the number of sales orders fulfilled in fiscal year 2021.
General and administrative expenses increased by
$1,593,420, or 93.5% to $3,296,844 for the fiscal year ended
September 30, 2021 from $1,703,424 for the fiscal year ended
September 30, 2020, primarily attributable to (i) an increase in
professional service fees by $1,350,876 in fiscal year 2021 as
compared to fiscal year 2020, primarily due to increased audit
fees, legal fees, business consulting fees in connection with the
Company’s public offering; (ii) an increase in office supply and
utility expenses by $260,313, or 224.6%, to support the Company’s
administration activities; and (iii) an increase in salaries,
welfare expenses and insurance expenses paid to administration
employees by $193,013, or 41.6%, because higher amount of annual
bonus was distributed to administrative staffs in fiscal year 2021
as compared to fiscal year 2020, offset by a decrease in bad debt
expense by $328,276 because the Company accrued more bad debt
expenses in fiscal year 2020 based on estimated accounts receivable
collection trend, and approximately $0.2 million bad debt accrual
in prior periods was collected in fiscal year 2021, which led to a
bad debt recovery in fiscal year 2021.
Research and development expenses increased by
$4,882,537, or 837.3%, to $5,465,662 for the fiscal year ended
September 30, 2021 from $583,125 for the fiscal year ended
September 30, 2020, primarily attributable to (i) an increase in
research and development expense of $4,454,400 in order to develop
and test eight new Chinese medicine products in order to diversify
the Company’s future product portfolio. In fiscal year 2021, the
Company entered into several cooperative agreements with external
academic and research institutions to jointly develop new products
and accordingly, the Company incurred significant amount of R&D
expense in connection with such efforts; and (ii) an increase in
the materials used in the research and development (“R&D”)
activities by $366,922. In fiscal year 2021, in order to develop
new products and improve the formulation of several existing
products, the Company conducted more testing on product stability
and safety, and as a result, more materials were used in R&D
activities in fiscal year 2021 than in fiscal year 2020.
Other income (expenses),
net
Total other income, net, increased by $239,630,
or 158.4%, to net other income of $88,338 for the fiscal year ended
September 30, 2021 from net other expenses of $151,292 for the
fiscal year ended September 30, 2020.
Provision for
income
taxes
Provision for income taxes was $2.4 million for
the fiscal year ended September 30, 2021, a decrease of $0.1
million, or 7.2%, from $2.5 million for the fiscal year ended
September 30, 2020.
Net income
Net income was $11.3 million for the fiscal year
ended September 30, 2021, representing a $3.7 million increase from
$7.6 million for the fiscal year ended September 30, 2020.
Basic and diluted earnings per share were $0.70
for the fiscal year ended September 30, 2021, representing an
increase of 48.9% from $0.47 for the fiscal year ended
September 30, 2020.
Balance Sheet
As of September 30, 2021, the Company had cash
of $8.1 million, compared to $10.1 million as of September 30,
2020.
Cash Flow
Net cash used in operating activities
was $2.1 million for the fiscal year ended September 30, 2021,
compared with net cash provided by operating activities of
$6.1 million for the fiscal year ended September 30, 2020.
Net cash used in investing activities was
$27,059,958 for the fiscal year ended September 30, 2021, compared
with $51,798 for the fiscal year ended September 30,
2020.
Net cash provided by financing activities was
$26.6 million for the fiscal year ended September 30, 2021,
compared with $0.5 million for the fiscal year ended
September 30, 2020.
About Universe Pharmaceuticals INC
Universe Pharmaceuticals INC, headquartered in
Ji’an, Jiangxi, China, is a pharmaceutical producer and distributor
in China. The Company specializes in the manufacturing, marketing,
sales and distribution of traditional Chinese medicine derivatives
products targeting the elderly with the goal of addressing their
physical conditions in the aging process and to promote their
general well-being. The Company also distributes and sells
biomedical drugs, medical instruments, Traditional Chinese Medicine
Pieces, and dietary supplements manufactured by third-party
pharmaceutical companies. Currently, the Company’s products are
sold in 30 provinces of China. For more information, visit the
company’s website at http://www.universe-pharmacy.com/.
Forward-Looking Statements
All statements other than statements of
historical fact in this announcement are forward-looking
statements. These forward-looking statements involve known and
unknown risks and uncertainties and are based on current
expectations and projections about future events and financial
trends that the Company believes may affect its financial
condition, results of operations, business strategy and financial
needs. Investors can identify these forward-looking statements by
words or phrases such as "may," "will," "expect," "anticipate,"
"aim," "estimate," "intend," "plan," "believe," "potential,"
"continue," "is/are likely to" or other similar expressions. The
Company undertakes no obligation to update forward-looking
statements to reflect subsequent occurring events or circumstances,
or changes in its expectations, except as may be required by law.
Although the Company believes that the expectations expressed in
these forward-looking statements are reasonable, it cannot assure
you that such expectations will turn out to be correct, and the
Company cautions investors that actual results may differ
materially from the anticipated results and encourages investors to
review other factors that may affect its future results in the
Company’s registration statement and in its other filings with the
SEC.
For more information, please contact:
Ascent Investors Relations LLCTina
XiaoPresidentPhone:
917-609-0333Email: tina.xiao@ascent-ir.com
UNIVERSE PHARMACEUTICALS INC. AND
SUBSIDIARIES CONSOLIDATED BALANCE
SHEETS
|
|
As of September 30, |
|
|
|
2021 |
|
|
2020 |
|
ASSETS |
CURRENT ASSETS |
|
|
|
|
|
|
Cash |
|
$ |
8,077,908 |
|
|
$ |
10,058,202 |
|
Held-to-maturity investments |
|
|
13,725,204 |
|
|
|
- |
|
Accounts receivable, net |
|
|
15,573,742 |
|
|
|
10,871,778 |
|
Inventories, net |
|
|
2,462,542 |
|
|
|
1,906,232 |
|
Due from related parties |
|
|
236,982 |
|
|
|
- |
|
Advance to suppliers |
|
|
2,738,313 |
|
|
|
- |
|
Prepayment for advertising |
|
|
7,492,320 |
|
|
|
- |
|
Deferred initial public offering costs |
|
|
- |
|
|
|
443,709 |
|
Prepaid expenses and other current assets |
|
|
174,053 |
|
|
|
- |
|
TOTAL CURRENT ASSETS |
|
|
50,481,064 |
|
|
|
23,279,921 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
4,681,353 |
|
|
|
4,428,064 |
|
Prepayments made to a related party for purchase of property |
|
|
2,476,800 |
|
|
|
- |
|
Prepayments for construction in progress |
|
|
10,712,160 |
|
|
|
- |
|
Intangible assets, net |
|
|
178,483 |
|
|
|
174,776 |
|
Investment in equity securities |
|
|
744,924 |
|
|
|
735,000 |
|
Deferred tax assets |
|
|
869,997 |
|
|
|
186,537 |
|
TOTAL NONCURRENT ASSETS |
|
|
19,663,717 |
|
|
|
5,524,377 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
70,144,781 |
|
|
$ |
28,804,298 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Short-term bank loans |
|
$ |
4,334,400 |
|
|
$ |
2,646,000 |
|
Accounts payable |
|
|
5,310,526 |
|
|
|
2,691,193 |
|
Taxes payable |
|
|
1,101,460 |
|
|
|
1,331,749 |
|
Due to related parties |
|
|
19,723 |
|
|
|
956,492 |
|
Accrued expenses and other current liabilities |
|
|
444,319 |
|
|
|
375,960 |
|
TOTAL CURRENT LIABILITIES |
|
|
11,210,428 |
|
|
|
8,001,394 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Ordinary shares, $0.003125 par value, 100,000,000 shares
authorized, 21,750,000 shares and 16,000,000 shares issued and
outstanding as of September 30, 2021 and 2020, respectively |
|
|
67,969 |
|
|
|
50,000 |
|
Additional paid in capital |
|
|
29,279,159 |
|
|
|
3,679,000 |
|
Statutory reserve |
|
|
2,439,535 |
|
|
|
2,439,535 |
|
Retained earnings |
|
|
25,058,931 |
|
|
|
13,738,979 |
|
Accumulated other comprehensive income |
|
|
2,088,759 |
|
|
|
895,390 |
|
TOTAL SHAREHOLDERS’ EQUITY |
|
|
58,934,353 |
|
|
|
20,802,904 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
$ |
70,144,781 |
|
|
$ |
28,804,298 |
|
UNIVERSE PHARMACEUTICALS INC. AND
SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME
|
|
For the years ended September 30, |
|
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
47,982,031 |
|
|
$ |
30,703,960 |
|
|
$ |
33,229,316 |
|
Cost of revenue |
|
|
22,655,854 |
|
|
|
16,610,140 |
|
|
|
19,821,831 |
|
Gross
profit |
|
|
25,326,177 |
|
|
|
14,093,820 |
|
|
|
13,407,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses |
|
|
2,973,531 |
|
|
|
1,555,546 |
|
|
|
1,578,826 |
|
General and administrative
expenses |
|
|
3,296,844 |
|
|
|
1,703,424 |
|
|
|
1,457,393 |
|
Research and development
expenses |
|
|
5,465,662 |
|
|
|
583,125 |
|
|
|
618,437 |
|
Total operating
expenses |
|
|
11,736,037 |
|
|
|
3,842,095 |
|
|
|
3,654,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations |
|
|
13,590,140 |
|
|
|
10,251,725 |
|
|
|
9,752,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(101,604 |
) |
|
|
(123,760 |
) |
|
|
(129,268 |
) |
Other income (expenses),
net |
|
|
(80,434 |
) |
|
|
(49,352 |
) |
|
|
2,760 |
|
Held-to-maturity investment
income |
|
|
239,549 |
|
|
|
- |
|
|
|
- |
|
Equity investment income |
|
|
30,827 |
|
|
|
21,820 |
|
|
|
26,741 |
|
Total other income
(expense), net |
|
|
88,338 |
|
|
|
(151,292 |
) |
|
|
(99,767 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax provision |
|
|
13,678,478 |
|
|
|
10,100,433 |
|
|
|
9,653,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
2,358,526 |
|
|
|
2,542,211 |
|
|
|
2,101,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
|
11,319,952 |
|
|
|
7,558,222 |
|
|
|
7,551,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment |
|
|
1,193,369 |
|
|
|
860,623 |
|
|
|
(645,978 |
) |
Comprehensive
income |
|
$ |
12,513,321 |
|
|
$ |
8,418,845 |
|
|
$ |
6,905,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
0.70 |
|
|
$ |
0.47 |
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
16,168,956 |
|
|
|
16,000,000 |
|
|
|
16,000,000 |
|
UNIVERSE PHARMACEUTICALS INC. AND
SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
|
For the years ended September 30, |
|
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
Cash flows from
operating activities |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,319,952 |
|
|
$ |
7,558,222 |
|
|
$ |
7,551,465 |
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
446,878 |
|
|
|
410,079 |
|
|
|
418,431 |
|
Loss from disposal of fixed assets |
|
|
1,559 |
|
|
|
- |
|
|
|
2,085 |
|
Allowance for doubtful accounts |
|
|
(230,175 |
) |
|
|
98,102 |
|
|
|
297,972 |
|
Inventory reserve |
|
|
- |
|
|
|
(75,391 |
) |
|
|
(187,271 |
) |
Deferred income tax benefit |
|
|
(668,341 |
) |
|
|
(9,886 |
) |
|
|
(39,625 |
) |
Held-to-maturity investment income |
|
|
(239,549 |
) |
|
|
- |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivables |
|
|
(3,867,457 |
) |
|
|
(4,107,520 |
) |
|
|
665,485 |
|
Inventory, net |
|
|
(451,634 |
) |
|
|
888,607 |
|
|
|
5,586,177 |
|
Advance to suppliers, net |
|
|
(2,717,085 |
) |
|
|
- |
|
|
|
- |
|
Prepayment for advertising |
|
|
(7,434,240 |
) |
|
|
- |
|
|
|
- |
|
Advances to related parties |
|
|
(237,720 |
) |
|
|
- |
|
|
|
- |
|
Prepaid expenses and other current assets |
|
|
(168,188 |
) |
|
|
12,407 |
|
|
|
(8,449 |
) |
Accounts payable |
|
|
2,457,337 |
|
|
|
639,427 |
|
|
|
(924,444 |
) |
Taxes payable |
|
|
(298,620 |
) |
|
|
731,518 |
|
|
|
(320,611 |
) |
Accrued expenses and other current liabilities |
|
|
31,436 |
|
|
|
(30,408 |
) |
|
|
162,540 |
|
Net cash provided by (used in) operating activities |
|
|
(2,055,847 |
) |
|
|
6,115,157 |
|
|
|
13,203,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(444,505 |
) |
|
|
(51,798 |
) |
|
|
(86,324 |
) |
Proceeds from disposal of fixed assets |
|
|
- |
|
|
|
- |
|
|
|
291 |
|
Prepayments made to a related party for purchase of property |
|
|
(2,457,600 |
) |
|
|
- |
|
|
|
- |
|
Prepayments for construction in progress |
|
|
(10,629,120 |
) |
|
|
- |
|
|
|
- |
|
Payments for held-to-maturity investments |
|
|
(15,330,660 |
) |
|
|
- |
|
|
|
- |
|
Redemption of held-to-maturity investments |
|
|
1,801,927 |
|
|
|
- |
|
|
|
- |
|
Net cash used in investing activities |
|
|
(27,059,958 |
) |
|
|
(51,798 |
) |
|
|
(86,033 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term bank loans |
|
|
4,300,800 |
|
|
|
1,427,000 |
|
|
|
3,055,500 |
|
Repayment of bank loans |
|
|
(2,764,800 |
) |
|
|
(1,427,000 |
) |
|
|
(3,055,500 |
) |
Dividend payment |
|
|
- |
|
|
|
- |
|
|
|
(16,005,000 |
) |
Gross proceeds from initial public offerings |
|
|
28,750,000 |
|
|
|
- |
|
|
|
- |
|
Payment for deferred initial public offering costs |
|
|
(2,792,543 |
) |
|
|
(441,064 |
) |
|
|
- |
|
Proceeds from (prepayments for) related parties borrowings |
|
|
(911,648 |
) |
|
|
911,200 |
|
|
|
1,143 |
|
Net cash provided by (used in) financing activities |
|
|
26,581,809 |
|
|
|
470,136 |
|
|
|
(16,003,857 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
553,702 |
|
|
|
347,386 |
|
|
|
(126,720 |
) |
Net increase (decrease) in cash |
|
|
(1,980,294 |
) |
|
|
6,880,881 |
|
|
|
(3,012,855 |
) |
Cash, beginning of year |
|
|
10,058,202 |
|
|
|
3,177,321 |
|
|
|
6,190,176 |
|
Cash, end of year |
|
$ |
8,077,908 |
|
|
$ |
10,058,202 |
|
|
$ |
3,177,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest expenses |
|
$ |
149,303 |
|
|
$ |
157,528 |
|
|
$ |
135,717 |
|
Cash paid for income tax |
|
$ |
3,271,219 |
|
|
$ |
2,167,963 |
|
|
$ |
2,257,893 |
|
Universe Pharmaceuticals (NASDAQ:UPC)
Historical Stock Chart
From Mar 2023 to Mar 2023
Universe Pharmaceuticals (NASDAQ:UPC)
Historical Stock Chart
From Mar 2022 to Mar 2023