PHILADELPHIA, Oct. 22, 2015 /PRNewswire/ -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended September 30, 2015.

Republic Bank Logo.

 



Three Months Ended

($ in millions, except per share data)


09/30/15

09/30/14

% Change






Assets


$ 1,380.8

$    1,130.7

22%

Loans


845.4

752.0

12%

Deposits


1,237.5

990.1

25%

Total Revenue


$     11.6

$        10.6

10%

Net Income


0.6

0.3

100%

Net Income per Share


$     0.02

$        0.01

100%

 

"During the third quarter we opened new stores in Marlton and Berlin, NJ which feature our distinctive glass building," said Harry D. Madonna, the Company's Chairman and Chief Executive Officer.  "These locations are welcoming new fans on a daily basis and producing tremendous results.  Our balance sheet continues to demonstrate positive results associated with our expansion strategy."

"Our expansion strategy effectively has us building a 'new' bank on top of an 'old' bank," added Madonna. "We are very pleased with our ability to maintain consistent, profitable results while absorbing the costs required to move forward with our growth plan."

The Company is in the midst of an aggressive expansion plan referred to as "The Power of Red is Back" with the goal of increasing its store footprint while providing legendary customer service. There are currently seventeen stores serving customers in the Greater Philadelphia and Southern New Jersey region.  Additional stores are planned for Cherry Hill, Gloucester Township, Medford, Moorestown, Washington Township and Wynnewood.

Highlights for the Period Ended September 30, 2015

  • Republic opened its 16th and 17th stores in Marlton and Berlin, NJ during the third quarter of 2015. The Company currently has six additional sites in various stages of construction and development for future store locations.
  • New stores opened within the last 2 years are currently growing deposits at an average rate of $47 million per year.  While the average deposit growth for all stores over the last twelve months was $16 million per store. 
  • Total deposits increased by $247 million, or 25%, to $1.2 billion as of September 30, 2015 compared to $990 million as of September 30, 2014.
  • Non-interest bearing demand deposits increased by 13% to $244 million as of September 30, 2015 compared to $217 million as of September 30, 2014.
  • Total assets increased by $250 million, or 22%, to $1.4 billion as of September 30, 2015 compared to $1.1 billion as of September 30, 2014.
  • Total loans grew $93 million, or 12%, to $845 million as of September 30, 2015 compared to $752 million at September 30, 2014.
  • SBA lending continued to be a focal point of the Company's lending strategy. More than $8 million in new SBA loans were originated during the three month period ended September 30, 2015. Our team is currently ranked as the #1 SBA lender in the tri-state market of New Jersey, Pennsylvania and Delaware based on the dollar volume of loan originations.
  • Shareholders' equity increased by 3% to $114 million as of September 30, 2015 compared to $112 million as of September 30, 2014.
  • The Company's Total Risk-Based Capital ratio was 13.80% and Tier I Leverage Ratio was 10.24% at September 30, 2015.
  • Tangible book value per share was $3.03 as of September 30, 2015. This amount excludes approximately $0.38 per share attributable to the deferred tax asset valuation allowance.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):


Three Months Ended


Nine Months Ended


09/30/15

09/30/14

% Change


09/30/15

09/30/14

% Change









Total Revenue

$  11,596

$   10,577

10%


$  34,271

$   31,879

8%

Provision for Loan Losses

-

300

(100%)


-

600

(100%)

Non-interest Expenses

11,024

9,986

10%


32,645

29,758

10%

Net Income

582

297

96%


1,643

1,589

3%

Net Income per Share

$     0.02

$     0.01

100%


$     0.04

$    0.05

(20%)












 

The Company reported net income of $582 thousand, or $0.02 per share, for the three month period ended September 30, 2015, compared to net income of $297 thousand, or $0.01 per share, for the three month period ended September 30, 2014.  Net income for the nine month period ended September 30, 2015 was $1.6 million, or $0.04 per share, compared to net income of $1.6 million, or $0.05 per share, for the nine months ended September 30, 2014.

Net interest income increased by $0.8 million, or 9%, to $10.0 million for the three month period ended September 30, 2015 compared to $9.2 million for the three month period ended September 30, 2014.  This increase was driven by strong growth in interest-earning assets over the last twelve months.

Non-interest income increased to $1.6 million for the three month period ended September 30, 2015 compared to $1.4 million for the three month period ended September 30, 2014.  This increase was primarily driven by higher gains on the sale of SBA loans.

Non-interest expenses increased by $1.0 million to $11.0 million during the three month period ended September 30, 2015 compared to $10.0 million during the three months ended September 30, 2014. This increase was primarily driven by higher salaries, employee benefits, occupancy and equipment expenses associated with the addition of new stores related to the Company's expansion strategy over the last twelve months.

Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

Description

09/30/15

09/30/14

% Change

06/30/15

% Change







Total assets

$ 1,380,814

$ 1,130,716

22%

$ 1,272,418

9%

Total loans (net)

837,037

739,817

13%

814,477

3%

Total deposits

1,237,496

990,075

25%

1,129,797

10%

Total core deposits

1,227,506

979,840

25%

1,119,809

10%

 

Total assets increased by $250.1 million, or 22%, as of September 30, 2015 when compared to September 30, 2014.  Deposits grew by $247.4 million to $1.2 billion as of September 30, 2015 compared to $990.1 million as of September 30, 2014. The number of deposit accounts has grown by 39% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the Company's successful execution of its aggressive growth strategy referred to as "The Power of Red is Back."

Core Deposits

Core deposits by type of account are as follows (dollars in thousands):

Description

09/30/15

09/30/14

%
Change

06/30/15

%
Change

3rd Qtr
2015
Cost of
Funds








Demand noninterest-bearing

$ 243,836

$ 216,642

13%

$ 241,550

1%

0.00%

Demand interest-bearing

391,230

224,102

75%

327,342

20%

0.40%

Money market and savings

527,360

471,199

12%

488,873

8%

0.43%

Certificates of deposit

65,080

67,897

(4%)

62,044

5%

0.82%

Total core deposits

$ 1,227,506

$ 979,840

25%

$ 1,119,809

10%

0.36%








 

Core deposits increased to $1.2 billion at September 30, 2015 compared to $979.8 million at September 30, 2014 as the Company moves forward with its expansion strategy to increase the number of brick and mortar stores which drives the gathering of low-cost core deposits. The Company recognized strong growth in demand, money market and savings account balances on a year to year basis.

Lending

Loans by type are as follows (dollars in thousands):

Description

09/30/15

% of Total

09/30/14

% of Total

06/30/15

% of

Total








Commercial real estate

$ 377,307

45%

$ 366,611

49%

$371,051

45%

Construction and land development

41,418

5%

38,236

5%

34,947

4%

Commercial and industrial

174,631

21%

134,340

18%

166,912

20%

Owner occupied real estate

203,735

24%

172,642

23%

202,467

25%

Consumer and other

46,136

5%

38,365

5%

47,475

6%

Residential mortgage

2,395

0%

2,314

0%

401

0%

Deferred fees

(262)


(475)


(378)


Gross loans

$845,360

100%

$752,033

100%

$822,875

100%








 

Gross loans increased by $93.3 million, or 12%, to $845.4 million at September 30, 2015 compared to $752.0 million at September 30, 2014 as a result of an increase in quality loan demand over the last twelve months and continued success with the relationship banking model.  The Company experienced strongest growth in the commercial and industrial and owner occupied real estate categories.

Asset Quality

The Company's non-performing asset balances and asset quality ratios are highlighted below:


Three Months Ended


09/30/15

06/30/15

09/30/14





Non-performing assets / total assets

2.10%

2.31%

2.38%

Quarterly net loan charge-offs / average loans

0.04%

1.26%

0.08%

Allowance for loan losses / gross loans

0.98%

1.02%

1.62%

Allowance for loan losses / non-performing loans

55%

52%

53%

Non-performing assets / capital and reserves

24%

24%

22%

 

The percentage of non-performing assets to total assets decreased to 2.10% at September 30, 2015, compared to 2.38% as of September 30, 2014. Non-performing loans to total loans decreased significantly to 1.80% at September 30, 2015 compared to 3.08% at September 30, 2014 as a result of the successful migration of certain assets to the other real estate owned category through the work-out process.

Capital

The Company's capital ratios at September 30, 2015 were as follows:


Actual

September 30, 2015

Regulatory Guidelines

"Well Capitalized"




Leverage Ratio

10.24%

5.00%

Common Equity Ratio

10.92%

6.50%

Tier 1 Risk Based Capital

13.01%

8.00%

Total Risk Based Capital

13.80%

10.00%

Tangible Common Equity

8.29%

n/a

 

Total shareholders' equity increased to $114.5 million at September 30, 2015 compared to $111.6 million at September 30, 2014.  Tangible book value per share increased to $3.03 at September 30, 2015 compared to $2.95 per share at September 30, 2014. 

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its seventeen stores located in Abington, Ardmore, Bala Cynwyd, Plymouth Meeting, Media and Philadelphia, Pennsylvania and Haddonfield, Cherry Hill, Voorhees, Glassboro, Marlton and Berlin, New Jersey.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with the most convenient hours compared to any bank in its market.  The Bank also offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network.  For more information about Republic Bank, visit www.myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral "forward-looking statements", including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2014 and other documents the Company files from time to time with the Securities and Exchange Commission. The words "would be," "could be," "should be," "probability," "risk," "target," "objective," "may," "will," "estimate," "project," "believe," "intend," "anticipate," "plan," "seek," "expect" and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

Republic First Bancorp, Inc.



Consolidated Balance Sheets



(Unaudited)






















September 30,


June 30,


September 30,

(dollars in thousands, except per share amounts)

2015


2015


2014












ASSETS










Cash and due from banks

$         14,212


$         16,377


$         13,546


Interest-bearing deposits and federal funds sold

96,307


64,793


92,298



Total cash and cash equivalents

110,519


81,170


105,844













Securities - Available for sale

209,119


176,142


158,830


Securities - Held to maturity

140,116


119,338


68,991


Restricted stock

1,179


1,179


1,725



Total investment securities

350,414


296,659


229,546













Loans held for sale

489


3,464


789













Loans receivable

845,360


822,875


752,033


Allowance for loan losses

(8,323)


(8,398)


(12,216)



Net loans

837,037


814,477


739,817













Premises and equipment

45,094


40,961


29,767


Other real estate owned

13,773


13,162


3,775


Other assets

23,488


22,525


21,178













Total Assets

$    1,380,814


$    1,272,418


$    1,130,716


































LIABILITIES










Non-interest bearing deposits


$       243,836


$       241,550


$       216,642


Interest bearing deposits

993,660


888,247


773,433



Total deposits

1,237,496


1,129,797


990,075













Subordinated debt

22,476


22,476


22,476


Other liabilities

6,369


6,706


6,572













Total Liabilities

1,266,341


1,158,979


1,019,123












SHAREHOLDERS' EQUITY







Common stock - $0.01 par value

383


383


383


Additional paid-in capital

152,676


152,513


152,122


Accumulated deficit

(33,623)


(34,205)


(36,119)


Treasury stock at cost

(3,725)


(3,725)


(3,725)


Stock held by deferred compensation plan

(183)


(183)


(183)


Accumulated other comprehensive income (loss)

(1,055)


(1,344)


(885)













Total Shareholders' Equity

114,473


113,439


111,593
























Total Liabilities and Shareholders' Equity

$    1,380,814


$    1,272,418


$    1,130,716

 

Republic First Bancorp, Inc.






Consolidated Statements of Operations





(Unaudited)






























Three Months Ended


Nine Months Ended







September 30,


June 30,


September 30,


September 30,


September 30,

(in thousands, except per share amounts)

2015


2015


2014


2015


2014
















INTEREST INCOME













Interest and fees on loans

$          9,648


$          9,270


$          9,000


$        27,995


$        25,633


Interest and dividends on investment securities

1,662


1,543


1,356


4,812


3,947


Interest on other interest earning assets

60


86


45


223


107



Total interest income

11,370


10,899


10,401


33,030


29,687
















INTEREST EXPENSE











Interest on deposits

1,099


1,012


918


3,129


2,568


Interest on borrowed funds

279


278


277


833


830



Total interest expense

1,378


1,290


1,195


3,962


3,398

















Net interest income

9,992


9,609


9,206


29,068


26,289


Provision for loan losses

-


-


300


-


600

















Net interest income after provision for loan losses

9,992


9,609


8,906


29,068


25,689
















NON-INTEREST INCOME











Service fees on deposit accounts

452


398


316


1,213


896


Gain on sale of SBA loans

884


1,222


614


2,684


2,814


Gain on sale of investment securities

64


9


-


73


458


Other non-interest income

204


393


441


1,233


1,422



Total non-interest income

1,604


2,022


1,371


5,203


5,590
















NON-INTEREST EXPENSE











Salaries and employee benefits

5,730


5,715


5,074


16,667


14,942


Occupancy and equipment

1,911


1,951


1,749


5,750


4,883


Legal and professional fees

345


690


614


1,599


2,143


Foreclosed real estate

425


371


376


1,173


1,062


Regulatory assessments and related fees

318


301


258


911


791


Other operating expenses

2,295


2,075


1,915


6,545


5,937



Total non-interest expense

11,024


11,103


9,986


32,645


29,758
















Income before benefit for income taxes

572


528


291


1,626


1,521
















Benefit for income taxes

(10)


(5)


(6)


(17)


(68)
















Net income

$             582


$             533


$             297


$          1,643


$          1,589































Net Income per Common Share











Basic

$            0.02


$            0.01


$            0.01


$            0.04


$            0.05


Diluted

$            0.02


$            0.01


$            0.01


$            0.04


$            0.05
















Average Common Shares Outstanding











Basic

37,816


37,816


37,815


37,816


33,025


Diluted

38,064


38,049


38,253


38,052


33,399

 

Republic First Bancorp, Inc.















Average Balances and Net Interest Income













(unaudited)











































































For the three months ended


For the three months ended


For the three months ended

(dollars in thousands)


September 30, 2015


June 30, 2015


September 30, 2014
























Interest






Interest






Interest





Average


Income/


Yield/


Average


Income/


Yield/


Average


Income/


Yield/



Balance


Expense


Rate


Balance


Expense


Rate


Balance


Expense


Rate

Interest-earning assets:






































Federal funds sold and other



















  interest-earning assets


$   106,357


$      60


0.22%


$   125,839


$      86


0.27%


$     77,666


$      45


0.23%

Securities


305,266


1,745


2.29%


265,268


1,617


2.44%


221,357


1,408


2.54%

Loans receivable


831,712


9,718


4.64%


812,155


9,339


4.61%


744,466


9,046


4.82%

Total interest-earning assets


1,243,335


11,523


3.68%


1,203,262


11,042


3.68%


1,043,489


10,499


3.99%




















Other assets


82,638






67,724






53,430
























Total assets


$1,325,973






$1,270,986






$1,096,919
























Interest-bearing liabilities:






































Demand non interest-bearing


$   234,285






$   229,468






$   196,734





Demand interest-bearing


372,795


378


0.40%


333,075


341


0.41%


229,229


220


0.38%

Money market & savings


500,687


538


0.43%


491,644


501


0.41%


449,848


509


0.45%

Time deposits


74,863


183


0.97%


73,497


170


0.93%


79,798


189


0.94%

Total deposits


1,182,630


1,099


0.37%


1,127,684


1,012


0.36%


955,609


918


0.38%




















Total interest-bearing deposits


948,345


1,099


0.46%


898,216


1,012


0.45%


758,875


918


0.48%




















Other borrowings


22,476


279


4.92%


22,476


278


4.96%


22,476


277


4.89%







































Total interest-bearing liabilities


970,821


1,378


0.56%


920,692


1,290


0.56%


781,351


1,195


0.61%

Total deposits and 



















  other borrowings


1,205,106


1,378


0.45%


1,150,160


1,290


0.45%


978,085


1,195


0.48%







































Non interest-bearing liabilities


7,034






7,123






7,198





Shareholders' equity


113,833






113,703






111,636





Total liabilities and



















shareholders' equity


$1,325,973






$1,270,986






$1,096,919
























Net interest income




$10,145






$ 9,752






$ 9,304



Net interest spread






3.12%






3.12%






3.38%




















Net interest margin






3.24%






3.25%






3.54%


























































Note: The above tables are presented on a tax equivalent basis.










 

Republic First Bancorp, Inc.









Average Balances and Net Interest Income








(unaudited)



















































For the nine months ended


For the nine months ended

(dollars in thousands)


September 30, 2015


September 30, 2014


















Interest






Interest





Average


Income/


Yield/


Average


Income/


Yield/



Balance


Expense


Rate


Balance


Expense


Rate

Interest-earning assets:


























Federal funds sold and other













  interest-earning assets


$   120,783


$     223


0.25%


$     59,689


$     107


0.24%

Securities


275,277


5,036


2.44%


212,364


4,086


2.57%

Loans receivable


809,259


28,202


4.66%


712,867


25,769


4.83%

Total interest-earning assets


1,205,319


33,461


3.71%


984,920


29,962


4.07%














Other assets


70,854






48,383


















Total assets


$1,276,173






$1,033,303


















Interest-bearing liabilities:


























Demand non interest-bearing


$   230,181






$   181,365





Demand interest-bearing


334,116


1,009


0.40%


225,352


636


0.38%

Money market & savings


494,077


1,592


0.43%


426,285


1,392


0.44%

Time deposits


74,613


528


0.95%


78,517


540


0.92%

Total deposits


1,132,987


3,129


0.37%


911,519


2,568


0.38%














Total interest-bearing deposits


902,806


3,129


0.46%


730,154


2,568


0.47%














Other borrowings


22,489


833


4.95%


22,476


830


4.94%



























Total interest-bearing liabilities


925,295


3,962


0.57%


752,630


3,398


0.60%

Total deposits and 













  other borrowings


1,155,476


3,962


0.46%


933,995


3,398


0.49%



























Non interest-bearing liabilities


7,106






6,995





Shareholders' equity


113,591






92,313





Total liabilities and













shareholders' equity


$1,276,173






$1,033,303


















Net interest income




$29,499






$26,564



Net interest spread






3.14%






3.47%














Net interest margin






3.27%






3.61%








































Note: The above tables are presented on a tax equivalent basis.




 

Republic First Bancorp, Inc.












Summary of Allowance for Loan Losses and Other Related Data









(unaudited)































Year






Three months ended


ended


Nine months ended


September 30,


June 30,


September 30,


Dec 31


September 30,


September 30,

(dollars in thousands)

2015


2015


2014


2014


2015


2014

























Balance at beginning of period

$         8,398


$       10,944


$       12,063


$  12,263


$       11,536


$       12,263













Provision charged to operating expense

-


-


300


900


-


600


8,398


10,944


12,363


13,163


11,536


12,863













Recoveries on loans charged-off:












  Commercial

2


1


264


385


57


265

  Consumer

1


1


-


-


33


-

Total recoveries

3


2


264


385


90


265













Loans charged-off:












  Commercial

(78)


(2,548)


(411)


(2,002)


(3,303)


(902)

  Consumer

-


-


-


(10)


-


(10)













Total charged-off

(78)


(2,548)


(411)


(2,012)


(3,303)


(912)













Net charge-offs

(75)


(2,546)


(147)


(1,627)


(3,213)


(647)













Balance at end of period

$         8,323


$         8,398


$       12,216


$  11,536


$         8,323


$       12,216

























Net charge-offs as a percentage of












  average loans outstanding

0.04%


1.26%


0.08%


0.22%


0.53%


0.12%













Allowance for loan losses as a percentage












  of period-end loans

0.98%


1.02%


1.62%


1.48%


0.98%


1.62%

 

Republic First Bancorp, Inc. 




Summary of Non-Performing Loans and Assets

(unaudited)





















September 30,


June 30,


March 31,


December 31,


September 30,

(dollars in thousands)

2015


2015


2015


2014


2014











Non-accrual loans:










  Commercial real estate

$        13,825


$        15,559


$        19,530


$        21,011


$        22,607

  Consumer and other

547


418


426


429


437

Total non-accrual loans

14,372


15,977


19,956


21,440


23,044











Loans past due 90 days or more










  and still accruing

844


256


5,013


-


131











Total non-performing loans

15,216


16,233


24,969


21,440


23,175











Other real estate owned

13,773


13,162


3,827


3,715


3,775











Total non-performing assets

$        28,989


$        29,395


$        28,796


$        25,155


$        26,950





















Non-performing loans to total loans

1.80%


1.97%


3.17%


2.74%


3.08%











Non-performing assets to total assets

2.10%


2.31%


2.28%


2.07%


2.38%











Non-performing loan coverage

54.70%


51.73%


43.83%


53.81%


52.71%











Allowance for loan losses as a percentage










  of total period-end loans

0.98%


1.02%


1.39%


1.48%


1.62%











Non-performing assets / capital plus










   allowance for loan losses

23.61%


24.13%


23.07%


20.23%


21.77%

 

Logo - http://photos.prnewswire.com/prnh/20100707/PH31611LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/republic-first-bancorp-inc-reports-asset-growth-of-22-deposits-increase-by-25-300164906.html

SOURCE Republic First Bancorp, Inc.

Copyright 2015 PR Newswire

Republic First Bancorp (NASDAQ:FRBK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Republic First Bancorp Charts.
Republic First Bancorp (NASDAQ:FRBK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Republic First Bancorp Charts.